28nm contribution reaches 21% in 3Q16; Fab
12X to enter production in 4Q16
Third Quarter 2016 Overview1:
- Revenue: NT$38.16 billion (US$1.22
billion)
- Gross margin: 21.8%
- Foundry revenue from 28nm: 21%;
Foundry operating margin: 5.5%
- Foundry capacity utilization rate:
89%
- Net income attributable to the
stockholders of the parent: NT$2.98 billion (US$95.0
million)
- Earnings per share: NT$0.24;
earnings per ADS: US$0.038
United Microelectronics Corporation (NYSE: UMC; TWSE:
2303) (“UMC” or “The Company”), a leading global semiconductor
foundry, today announced its consolidated operating results for the
third quarter of 2016.
Third quarter consolidated revenue was NT$38.16 billion, up 3.2%
quarterly from NT$37 billion in 2Q16 and an increase of 8.1% YoY
from NT$35.32 billion in 3Q15. 3Q16 consolidated gross margin was
21.8%. Net income attributable to the stockholders of the parent
was NT$2.98 billion, with earnings per ordinary share of
NT$0.24.
Mr. Po-Wen Yen, CEO of UMC, said, “In the third quarter of 2016,
UMC’s foundry revenue increased 3.2% sequentially to NT$38.05
billion. Foundry operating margin was 5.5% as wafer shipments grew
to 1.57 million 8-inch equivalent wafers, with quarterly capacity
utilization remaining at 89%. During the quarter, our 28nm business
exceeded 20% of quarterly revenue for the first time, mainly driven
by strong chip demand within the communication segment. Our new
high in 28nm contribution reflects customers’ robust wafer demand
at our 300mm flagship Fab 12A in Tainan, Taiwan, which has
demonstrated mature technology status with consistent yields to
reach economy of scale. To further expand our 28nm market share
into new applications, UMC has announced the availability of
Faraday's 12.5G SerDes PHY on our 28HPCu platform. The introduction
of this IP highlights our ongoing efforts to introduce new features
on UMC's 28nm process, including a wide range of high speed
transfer interface IP for optical networking and other
telecommunication applications. UMC also introduced Faraday’s
PowerSlashTM fundamental IP cells, which can be incorporated into
our 55nm ULP (ultra low-power) technology to create an optimized
low power operating environment for wireless applications such as
those used in applications for Internet of Things (IoT).”
CEO Yen continued, “Turning our attention to the fourth quarter,
we anticipate a flat outlook. We expect our Fab 12X in Xiamen,
China to enter production for 40/55nm products to address the
strong demand in China’s chip market. The production of Fab 12X
signifies an important milestone as we enter China’s high growth IC
supply chain to realize new market opportunities. Fab 12X’s
location in Xiamen serves as an ideal manufacturing location for
customers seeking to diversify their 12” manufacturing needs. We
look forward to a successfully ramping production of our 12" Xiamen
fab, which will strengthen UMC's global presence in the
semiconductor industry. Fab 12X will continue to follow UMC’s core
values and protocols in sustainable semiconductor manufacturing,
which have been implemented throughout UMC’s global fabs. Through
our green manufacturing, we hope to set positive industry examples
through concrete actions in order to combat global warming, enhance
resource conservation and save energy. UMC’s selection as a DJSI
Global Component for the ninth consecutive year highlights our
active participation in environment protection, community service
and sustainable manufacturing practices, which reflects our
commitment to attain higher corporate social responsibility
goals.”
Summary of Operating Results
Operating Results (Amount: NT$ million)
3Q16
2Q16 QoQ %change
3Q15 YoY %change Net Operating Revenues
38,164 36,997 3.2 35,320 8.1
Gross Profit 8,301 8,285 0.2 6,911 20.1 Operating Expenses (6,373 )
(5,859 ) 8.8 (5,126 ) 24.3 Net Other Operating Income and Expenses
(443 ) 23 - (804 ) (44.9 ) Operating Income 1,485 2,449 (39.4 ) 981
51.4 Net Non-Operating Income and Expenses 466 (650 ) - 410 13.7
Net Income Attributable to Stockholders of the Parent 2,975 2,583
15.2 1,708 74.2 EPS (NT$ per share) 0.24 0.21 0.14 (US$ per ADS)
0.038 0.033 0.022
Net operating revenues in 3Q16 increased 3.2% to NT$38.16
billion, including NT$38.05 billion from the foundry segment, as
28nm contribution grew to 21% sales. Gross profit was NT$8.30
billion, or 21.8% of revenue. Operating expenses increased 8.8%
sequentially to NT$6.37 billion. Net other operating expenses was
NT$443 million, leading to an operating income of NT$1.49 billion.
Net non-operating income was NT$466 million. Net income
attributable to stockholders of the parent in 3Q16 grew 15.2% to
NT$2.98 billion.
Earnings per ordinary share for the quarter was NT$0.24.
Earnings per ADS was US$0.038. The basic weighted average number of
outstanding shares in 3Q16 was 12,208,239,978, compared with
12,334,888,329 shares in 2Q16 and 12,524,504,594 shares in 3Q15.
The diluted weighted average number of outstanding shares was
13,402,233,597 in 3Q16, compared with 13,460,073,526 shares in 2Q16
and 13,694,010,855 shares in 3Q15. The fully diluted share count on
September 30, 2016 was approximately 13,818,312,000. On September
30, 2016, UMC held 400 million treasury shares acquired from the
16th and 17th share buy-back programs.
Detailed Financials Section
Consolidated revenues increased to NT$38.16 billion. COGS rose
4% to NT$29.86 billion, as depreciation remained flat at NT$11.27
billion, while other manufacturing costs increased 6.5% to NT$18.59
billion, mainly from higher wafer shipments. Gross profit was
NT$8.30 billion. Operating expenses grew 8.8% to NT$6.37 billion.
G&A and Sales & Marketing grew to NT$1.77 billion and
NT$1.21 billion, respectively, which included expenses related to
the initial production at Fab 12X. R&D expenses increased 5.3%
to NT$3.40 billion or 8.9% of operating revenues. Higher operating
expense and a NT$455 million impairment loss from a solar
subsidiary company, Nexpower, resulted in an operating income of
NT$1.49 billion in 3Q16.
COGS & Expenses (Amount: NT$ million)
3Q16
2Q16 QoQ %change
3Q15 YoY %change Net Operating Revenues
38,164 36,997 3.2 35,320 8.1
COGS (29,863 ) (28,712 ) 4.0 (28,409 ) 5.1 Depreciation (11,274 )
(11,264 ) 0.1 (9,654 ) 16.8 Other Mfg. Costs (18,589 ) (17,448 )
6.5 (18,755 ) (0.9 ) Gross Profit 8,301 8,285 0.2 6,911 20.1 Gross
Margin (%) 21.8 % 22.4 % 19.6 % Operating Expenses (6,373 ) (5,859
) 8.8 (5,126 ) 24.3 G&A (1,769 ) (1,541 ) 14.8 (942 ) 87.8
Sales & Marketing (1,207 ) (1,092 ) 10.5 (1,045 ) 15.5 R&D
(3,397 ) (3,226 ) 5.3 (3,139 ) 8.2 Net Other Operating
Income & Expenses
(443 ) 23 - (804 ) (44.9 ) Operating Income 1,485
2,449 (39.4 ) 981 51.4
Net non-operating income in 3Q16 was NT$466 million, including a
NT$834 million net investment gain, which was mainly offset by a
NT$338 million in exchange loss and a NT$326 million loss from net
interest expense.
Non-Operating Income and Expenses (Amount: NT$ million)
3Q16 2Q16 3Q15 Non-Operating Income and
Expenses 466 (650 ) 410 Net Interest Income
and Expenses (326 ) (154 ) (23 )
Net Investment Gain and Loss
834
(504
)
(396
)
Gain and Loss on Disposal of
Investment
304 548 612 Exchange Gain and Loss (338 ) (501 ) 471 Other Gain and
Loss (8 ) (39 ) (254 )
Cash inflow from operating activities reached NT$13.89 billion.
Cash outflow from investing activities totaled NT$15.40 billion,
including NT$19.86 billion in CAPEX spending for the foundry
segment, resulting in a free cash outflow of NT$5.97 billion. Cash
inflow from financing activities was NT$8.89 billion, mainly due to
a cash inflow of NT$13.45 billion in bank loans, the capital
injection from United Semiconductor (Xiamen) leading to the
increase in other financial liabilities of NT$2.35 billion and a
cash dividend payment of NT$6.91 billion. Net cash inflow for 3Q16
was NT$5.84 billion. Over the next 12 months, the company expects
to repay NT$3.73 billion in bank loans.
Cash Flow Summary
(Amount: NT$ million)
For the 3-MonthPeriod EndedSep. 30,
2016
For the 3-MonthPeriod EndedJun. 30,
2016
Cash Flow from Operating Activities 13,888 5,618 Net
income before tax 1,951 1,799 Depreciation & Amortization
12,901 13,040 Gain on disposal of investments (304 ) (548 )
Impairment loss on financial assets 68 395 Impairment loss on
non-financial assets 455 - Exchange loss (gain) on financial assets
and liabilities (12 ) 315 Changes in working capital 559 (9,330 )
Income tax paid (1,688 ) (244 ) Other (42 ) 191 Cash Flow from
Investing Activities (15,400 ) (27,113 ) Capital expenditures
(19,862 ) (29,307 ) Proceeds from disposal of AFS financial assets
594 808 Changes in refundable deposits 402 (581 ) Acquisition of
intangible assets (567 ) (219 ) Other 4,033 2,186 Cash Flow from
Financing Activities 8,885 11,152 Bank loans 13,446 13,548 Increase
in other financial liabilities 2,345 - Treasury stock acquired -
(2,396 ) Cash dividends (6,907 ) - Other 1 (0 ) Effect of Exchange
Rate (1,532 ) 227 Net Cash Flow 5,841 (10,116
)
Cash and cash equivalents increased to NT$55.27 billion, mostly
due to bank loans of NT$13.45 billion and the capital injection for
United Semiconductor (Xiamen), which was offset by NT$6.91 billion
in cash dividend payment. Days of inventory remained at 53
days.
Current Assets (Amount: NT$ billion) 3Q16 2Q16
3Q15 Cash and Cash Equivalents 55.27 49.43
52.14 Notes & Accounts Receivable 22.37 24.53 19.76 Days
Sales Outstanding 56 54 53 Inventories, net 17.17 17.59 16.56 Days
of Inventory 53 53 52 Total Current Assets 106.97
103.60 95.03
Current liabilities increased to NT$83.44 billion, primarily
reflecting an increase in short-term credit, offset by cash
dividend payment. Long-term investment liabilities increased to
NT$20.54 billion, mostly reflecting the capital injection for
United Semiconductor (Xiamen) from non-UMC shareholders which
increased long-term investment liabilities due to the share
buy-back agreement. Total liabilities increased to NT$155.96
billion, leading to a debt to equity ratio of 71%.
Liabilities (Amount: NT$ billion) 3Q16 2Q16
3Q15 Total Current Liabilities 83.44 80.05
44.47 Notes & Accounts Payable 6.74 7.58 6.34 Short-Term
Credit / Bonds 47.05 33.48 8.84 Payable on Equipment 14.45 14.94
14.08 Dividends payable - 6.91 - Other 15.20 17.14 15.21 Long-Term
Credit / Bonds 39.68 40.47 47.79 Long-Term Investment Liabilities
20.54 18.80 6.24 Total Liabilities 155.96 148.15 105.21 Debt to
Equity 71 % 67 % 47 %
Analysis of Revenue2 for Foundry
Segment
Revenue from North America and Asia Pacific accounted for 52%
and 42% of 3Q16 sales, respectively.
Revenue Breakdown by Region Region 3Q16
2Q16 1Q16 4Q15
3Q15 North America 52 % 49 % 48 %
47 % 45 % Asia Pacific 42 % 45 %
45 % 37 % 41 % Europe 4 % 4 % 3
% 6 % 6 % Japan 2 % 2 % 4 %
10 % 8 %
Revenue from 28nm technologies accounted for 21% of 3Q16
revenue, reflecting strong wafer demand within the communication
segment. 40nm constituted 27% of sales.
Revenue Breakdown by Geometry Geometry
3Q16 2Q16 1Q16
4Q15 3Q15 28nm and below 21 % 17
% 8 % 11 % 10 % 28nm<x<=40nm 27 %
26 % 29 % 24 % 25 % 40nm<x<=65nm
15 % 18 % 19 % 23 % 21 %
65nm<x<=90nm 4 % 4 % 4 % 4 %
4 % 90nm<x<=0.13um 11 % 11 % 12 %
12 % 14 % 0.13um<x<=0.18um 11 %
12 % 13 % 11 % 11 % 0.18um<x<=0.35um
8 % 9 % 12 % 12 % 12 % 0.5um and
above 3 % 3 % 3 % 3 % 3 %
Fabless customers continued to account for 93% of revenue in
3Q16.
Revenue Breakdown by Customer Type Customer Type
3Q16 2Q16 1Q16
4Q15 3Q15 Fabless 93 % 93 %
91 % 85 % 88 % IDM 7 % 7 %
9 % 15 % 12 %
Revenue from the communication segment stayed unchanged at 55%
of sales, while consumer business was 26%. Computer related
applications rose to 12%, partly fueled by tablet computing
products.
Revenue Breakdown by Application (1)
Application
3Q16 2Q16 1Q16
4Q15 3Q15 Computer 12 % 11 %
15 % 11 % 11 % Communication 55 %
55 % 48 % 52 % 55 % Consumer 26
% 27 % 30 % 29 % 27 % Others 7 %
7 % 7 % 8 % 7 %
(1) Computer consists of ICs such as CPU, GPU, HDD
controllers, DVD/CD-RW control ICs, PC chipset, audio codec,
keyboard controller, monitor scaler, USB, I/O chipset.
Communication consists of handset components, broadband,
WLAN, bluetooth, Ethernet, LAN, DSP, etc. Consumer consists
of ICs used for DVD players, DTV, STB, MP3/MP4, flash controller,
game consoles, DSC, smart cards, toys, etc.
Blended ASP Trend for Foundry Segment
Blended average selling price (ASP) increased during 3Q16.
(To view ASP trend, visit
http://www.umc.com/english/investors/3Q16_ASP_trend.asp)
Shipment and Utilization Rate3 for Foundry
Segment
Wafer shipments increased 3.6% to 1,569K in 3Q16. Quarterly
capacity increased nearly 3.0% QoQ to 1,774K, leading to an overall
utilization rate of 89% for 3Q16.
Wafer Shipments 3Q16 2Q16
1Q16 4Q15 3Q15 Wafer
Shipments(8” K equivalents) 1,569 1,514 1,432
1,384 1,467
Quarterly Capacity Utilization
Rate 3Q16 2Q16
1Q16 4Q15 3Q15 Utilization Rate
89% 89% 82% 83% 89% Total
Capacity(8” K equivalents) 1,774 1,723 1,692
1,690 1,685
Capacity4 for Foundry Segment
Overall capacity in the third quarter increased to 1,774K 8-inch
equivalent wafers. Estimated capacity in the fourth quarter will
slightly increase to 1,794K 8-inch equivalent wafers, from the
initial production ramp at Fab 12X.
Annual Capacity in
thousands of wafers
Quarterly Capacity in
thousands of wafers
FAB Geometry(um) 2015
2014 2013 2012 FAB
4Q16E 3Q16 2Q16
1Q16 WTK 6" 3.5 – 0.45 311 -
- -
WTK 106 106 106
105
Fab 6A 6" 3.5 – 0.45 111 448
448 481
Fab 8A 207 207
207 206
Fab 8A 8" 0.5 – 0.25 813
813 813 815
Fab 8C 87 87
87 87
Fab 8C 8" 0.35 – 0.11 347
347 347 360
Fab 8D 86 86
86 85
Fab 8D 8" 0.13 – 0.09 341
358 382 371
Fab 8E 105 105
105 104
Fab 8E 8" 0.5 – 0.18 418
418 418 449
Fab 8F 102
102 100 97
Fab 8F 8" 0.18 – 0.11
388 388 388 389
Fab 8S 84
84 84 84
Fab 8S 8" 0.18 – 0.11
335 335 335 348
Fab 8N 188
188 188 187
Fab 8N 8" 0.5 – 0.13
667 547 469 -
Fab 12A 233
233 214 205
Fab 12A 12" 0.18 –
0.028 793 700 651 579
Fab 12i
148 148 144 144
Fab 12i 12”
0.13 – 0.040 572 573 550 537
Fab 12X 9 - - -
Total(1) 6,617 6,323 6,107
5,514
Total 1,794 1,774
1,723 1,692
YoY Growth Rate
5% 4% 11% 4%
2012 figures account for UMC parent
company only.
(1)One 6-inch wafer is converted into 0.5625(62/82) 8-inch
equivalent wafer; one 12-inch wafer is converted into 2.25(122/82)
8-inch equivalent wafers. Capacity total figures are expressed in
8-inch equivalent wafers.
CAPEX for Foundry Segment
CAPEX spending in 3Q16 totaled US$627 million, bringing the
spending for the first nine month of 2016 to US$2.14 billion. Full
year 2016 CAPEX plan is budgeted for US$2.2 billion.
Capital Expenditure by Year - in US$ billion Year
2015 2014 2013 2012 2011 CAPEX $
1.9 $ 1.4 $ 1.1 $ 1.7 $ 1.6
2011~2012 figures account for UMC parent
company only.
2016 CAPEX Plan
8" 12" Total 5%
95% US$2.2 billion
Fourth Quarter of 2016 Outlook & Guidance
Quarter-over-Quarter Guidance:
- Wafer Shipments: To increase by
approximately 5%
- ASP in NTD: To decrease by
approximately 5%
- Profitability: Gross profit margin will
be in the low 20% range
- Foundry Segment Capacity Utilization:
Approximately 90%
- 2016 CAPEX for Foundry Segment:
US$2.2bn
Recent Developments / Announcements
Oct 12, 2016
Faraday's PowerSlashTM IP Available on
UMC's 55nm Ultra-Low-Power IoT Platform
Oct 11, 2016
UMC's Fab 8A Earns MFCA Verification in
Accordance with ISO 14051
Sep 8, 2016
UMC Selected as a DJSI Global Component
for Ninth Consecutive Year
Sep 5, 2016
UMC Forges Strategic Partnership with APM
to Enhance MEMS Service Capabilities
Aug 3, 2016
Faraday 12.5G SerDes PHY Debuts on UMC
28HPCU Process
Aug 1, 2016
UMC Qualifies 0.18um BCD Process for Most
Stringent AEC-Q100 Grade-0 Automotive ICs
Jul 27, 2016
UMC 2Q 2016 Financial Results
Please visit UMC’s website for further details
regarding the above announcements
Conference Call / Webcast Announcement
Wednesday, October 26, 2016
Time: 5:00 PM (Taipei) / 5:00 AM (New York) / 10:00 AM
(London)
Dial-in numbers and Access Codes:
USA Toll Free: 1-800 871-3110, 1-888 700-7397 Taiwan
Number: 02-2192-8016 Other Areas: +886-2-2192-8016 Access Code: UMC
A live webcast and replay of the 3Q16 results
announcement will be available at
www.umc.com under the “Investors /
Events” section.
About UMC
UMC (NYSE: UMC, TWSE: 2303) is a leading global semiconductor
foundry that provides advanced IC production for applications
spanning every major sector of the electronics industry. UMC’s
robust foundry solutions enable chip designers to leverage the
company’s sophisticated technology and manufacturing, which include
volume production 28nm gate-last High-K/Metal Gate technology,
ultra-low power platform processes specifically engineered for
Internet of Things (IoT) applications and the automotive industry’s
highest-rated AEC-Q100 Grade-0 manufacturing capabilities for
production of ICs found in cars. UMC’s 10 wafer fabs are
strategically located throughout Asia and are able to produce over
500,000 wafers per month. The company employs more than 17,000
people worldwide, with offices in Taiwan, mainland China, Europe,
Japan, Korea, Singapore, and the United States. UMC can be found on
the web at http://www.umc.com
Note from UMC Concerning Forward-Looking Statements
Some of the statements in the foregoing announcement are
forward-looking within the meaning of the U.S. Federal Securities
laws, including statements about introduction of new services and
technologies, future outsourcing, competition, wafer capacity,
business relationships and market conditions. Investors are
cautioned that actual events and results could differ materially
from these statements as a result of a variety of factors,
including conditions in the overall semiconductor market and
economy; acceptance and demand for products from UMC; and
technological and development risks. Further information regarding
these and other risks is included in UMC’s filings with the U.S.
Securities and Exchange Commission. UMC does not undertake any
obligation to update any forward-looking statement as a result of
new information, future events or otherwise, except as required
under applicable law.
Safe Harbor Statements
This release contains forward-looking statements. These
statements constitute “forward-looking” statements within the
meaning of Section 27A of the United States Securities Act of 1933,
as amended, and Section 21E of the United States Securities
Exchange Act of 1934, as amended, and as defined in the United
States Private Securities Litigation Reform Act of 1995. You can
identify these forward-looking statements by use of words such as
“strategy,” “expects,” “continues,” “plans,” “anticipates,”
“believes,” “will,” “estimates,” “intends,” “projects,” “goals,”
“targets” and other words of similar meaning. You can also identify
them by the fact that they do not relate strictly to historical or
current facts.
These forward-looking statements involve known and unknown
risks, uncertainties and other factors that may cause the actual
performance, financial condition or results of operations of UMC to
be materially different from what is stated or may be implied in
such forward-looking statements. Investors are cautioned that
actual events and results could differ materially from those
statements as a result of a number of factors including, but not
limited to: (i) dependence upon the frequent introduction of new
services and technologies based on the latest developments in the
industry in which UMC operates; (ii) the intensely competitive
semiconductor, communications, consumer electronics and computer
industries and markets; (iii) the risks associated with
international business activities; (iv) dependence upon key
personnel; (v) general economic and political conditions; (vi)
possible disruptions in commercial activities caused by natural and
human-induced events and disasters, including natural disasters,
terrorist activity, armed conflict and highly contagious diseases;
(vii) reduced end-user purchases relative to expectations and
orders; and (viii) fluctuations in foreign currency exchange rates.
Further information regarding these and other risks is included in
UMC’s filings with the United States Securities and Exchange
Commission. All information provided in this release is as of the
date of this release and are based on assumptions that UMC believes
to be reasonable as of this date, and UMC does not undertake any
obligation to update any forward-looking statement as a result of
new information, future events or otherwise, except as required
under applicable law.
The financial statements included in this release are prepared
and published in accordance with Taiwan International Financial
Reporting Standards, or TIFRSs, recognized by the Financial
Supervisory Commission in the ROC, which is different from
International Financial Reporting Standards, or IFRSs, issued by
the International Accounting Standards Board. Investors are
cautioned that there may be significant differences between TIFRSs
and IFRSs. In addition, TIFRSs and IFRSs differ in certain
significant respects from generally accepted accounting principles
in the ROC and generally accepted accounting principles in the
United States.
This presentation is not an offer of securities for sale in the
United States. Securities may not be offered or sold in the United
States absent registration or an exemption from registration. Any
public offering of securities to be made in the United States will
be made by means of a prospectus that may be obtained from the
issuer or selling security holder and that will contain detailed
information about the company and management, as well as financial
statements.
1 Unless otherwise stated, all financial figures discussed in
this announcement are prepared in accordance with TIFRSs recognized
by Financial Supervisory Commission in the ROC, which is different
from IFRSs issued by the International Accounting Standards Board.
They represent comparisons among the three-month period ending Sep
30, 2016, the three-month period ending Jun 30, 2016, and the
equivalent three-month period that ended Sep 30, 2015. For all 3Q16
results, New Taiwan Dollar (NT$) amounts have been converted into
U.S. Dollars at the Sep 30, 2016 exchange rate of NT$ 31.36 per
U.S. Dollar.
2 Revenue in this section represents wafer sales
3 Utilization Rate = Quarterly Wafer Out / Quarterly
Capacity
4 Estimated capacity numbers are based on calculated maximum
output rather than designed capacity. The actual capacity numbers
may differ depending upon equipment delivery schedules, pace of
migration to more advanced process technologies, and other factors
affecting production ramp-up.
- FINANCIAL TABLES TO FOLLOW -
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES
Consolidated Condensed Balance Sheet As of September 30,
2016 Figures in Millions of New Taiwan Dollars (NT$) and U.S.
Dollars (US$) September
30, 2016 US$ NT$ % Assets Current assets Cash and cash equivalents
1,762 55,266 14.7 % Financial assets at fair value through profit
or loss, current 24 751 0.2 % Notes & Accounts receivable, net
713 22,366 6.0 % Inventories, net 547 17,167 4.6 % Other current
assets 365 11,420 3.0 % Total current assets 3,411
106,970 28.5 % Non-current assets Funds and
investments 1,205 37,799 10.1 % Property, plant and equipment 6,869
215,414 57.5 % Other non-current assets 472 14,776
3.9 % Total non-current assets 8,546 267,989 71.5 %
Total assets 11,957 374,959 100.0 %
Liabilities Current liabilities Short-term loans 1,142 35,821 9.6 %
Payables 1,079 33,853 9.0 % Current portion of long-term
liabilities 358 11,225 3.0 % Other current liabilities 82
2,542 0.7 % Total current liabilities 2,661 83,441
22.3 % Non-current liabilities Bonds payable 1,097
34,395 9.2 % Long-term loans 169 5,290 1.4 % Other non-current
liabilities 1,046 32,834 8.7 % Total non-current
liabilities 2,312 72,519 19.3 % Total liabilities
4,973 155,960 41.6 % Equity Equity
attributable to the parent company Capital 4,026 126,243 33.7 %
Additional paid-in capital 1,307 41,005 11.0 % Retained earnings,
unrealized gain or loss on available-for-sale
financial assets and exchange differences
on translation of
foreign operations
1,749 54,862 14.6 % Treasury stock (150 ) (4,719 ) (1.3 %) Total
equity attributable to the parent company 6,932 217,391 58.0 %
Non-controlling interests 52 1,608 0.4 % Total equity
6,984 218,999 58.4 % Total liabilities and equity
11,957 374,959 100.0 %
Note: New Taiwan Dollars have been
translated into U.S. Dollars at the September 30, 2016 exchange
rate of NT $31.36 per U.S. Dollar.
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES
Consolidated Condensed Statements of Comprehensive Income
Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars
(US$) Except Per Share and Per ADS Data
Year over Year
Comparison Quarter over Quarter Comparison Three-Month
Period Ended Three-Month Period Ended September 30, 2016 September
30, 2015 Chg. September 30, 2016 June 30, 2016 Chg. US$ NT$ US$ NT$
% US$ NT$ US$ NT$ % Net operating revenues 1,217 38,164 1,126
35,320 8.1 % 1,217 38,164 1,180 36,997 3.2 % Operating costs (952 )
(29,863 ) (906 ) (28,409 ) 5.1 % (952 ) (29,863 ) (916 ) (28,712 )
4.0 % Gross profit 265 8,301 220 6,911
20.1 % 265 8,301 264 8,285 0.2 % 21.8 %
21.8 % 19.6 % 19.6 % 21.8 % 21.8 % 22.4 % 22.4 % Operating expenses
- Sales and marketing expenses (39 ) (1,207 ) (33 ) (1,045 ) 15.5 %
(39 ) (1,207 ) (35 ) (1,092 ) 10.5 % - General and administrative
expenses (57 ) (1,769 ) (30 ) (942 ) 87.8 % (57 ) (1,769 ) (49 )
(1,541 ) 14.8 % - Research and development expenses (108 ) (3,397 )
(100 ) (3,139 ) 8.2 % (108 ) (3,397 ) (103 ) (3,226 ) 5.3 %
Subtotal (204 ) (6,373 ) (163 ) (5,126 ) 24.3 % (204 ) (6,373 )
(187 ) (5,859 ) 8.8 % Net other operating income and expenses (14 )
(443 ) (26 ) (804 ) (44.9 %) (14 ) (443 ) 1 23 -
Operating income 47 1,485 31 981 51.4 % 47 1,485 78 2,449
(39.4 %) 3.9 % 3.9 % 2.8 % 2.8 % 3.9 % 3.9 % 6.6 % 6.6 % Net
non-operating income and expenses 15 466 13
410 13.7 % 15 466 (21 ) (650 ) - Income
from continuing operations before
income tax
62 1,951 44 1,391 40.3 % 62 1,951 57 1,799 8.4 % 5.1 % 5.1 % 3.9 %
3.9 % 5.1 % 5.1 % 4.9 % 4.9 % Income tax expense (6 ) (195 )
(2 ) (84 ) 132.1 % (6 ) (195 ) (7 ) (220 ) (11.4 %) Net income 56
1,756 42 1,307 34.4 % 56 1,756 50 1,579 11.2 % 4.6 % 4.6 % 3.7 %
3.7 % 4.6 % 4.6 % 4.3 % 4.3 % Other comprehensive income
(loss) (71 ) (2,213 ) 49 1,543 - (71 ) (2,213
) (31 ) (977 ) 126.5 % Total comprehensive income (loss) (15
) (457 ) 91 2,850 - (15 ) (457 ) 19 602
- Net income attributable to: Stockholders
of the parent 95 2,975 54 1,708 74.2 % 95 2,975 82 2,583 15.2 %
Non-controlling interests (39 ) (1,219 ) (12 ) (401 ) 204.0 % (39
) (1,219 ) (32 ) (1,004 ) 21.4 % Comprehensive income (loss)
attributable to: Stockholders of the parent 26 802 103 3,215
(75.1 %) 26 802 52 1,635 (50.9 %) Non-controlling interests (41 )
(1,259 ) (12 ) (365 ) 244.9 % (41 ) (1,259 ) (33 ) (1,033 ) 21.9 %
Earnings per share-basic 0.008 0.24 0.004
0.14 0.008 0.24 0.007 0.21
Earnings per ADS (2) 0.038 1.20 0.022
0.70 0.038 1.20 0.033 1.05
Weighted average number of shares outstanding (in millions) 12,208
12,525 12,208 12,335
Notes: (1) New Taiwan Dollars have been
translated into U.S. Dollars at the September 30, 2016 exchange
rate of NT $31.36 per U.S. Dollar. (2) 1 ADS equals 5 common
shares.
UNITED MICROELECTRONICS CORPORATION AND
SUBSIDIARIES Consolidated Condensed Statements of
Comprehensive Income Figures in Millions of New Taiwan Dollars
(NT$) and U.S. Dollars (US$) Except Per Share and Per ADS Data
For the Three-Month Period Ended
For the Nine-Month Period Ended September 30, 2016 September 30,
2016 US$ NT$ % US$ NT$ % Net operating revenues 1,217 38,164 100.0
% 3,494 109,564 100.0 % Operating costs (952 ) (29,863 ) (78.2 %)
(2,805 ) (87,944 ) (80.3 %) Gross profit 265 8,301
21.8 % 689 21,620 19.7 % Operating
expenses - Sales and marketing expenses (39 ) (1,207 ) (3.2 %) (105
) (3,308 ) (3.0 %) - General and administrative expenses (57 )
(1,769 ) (4.6 %) (136 ) (4,280 ) (3.9 %) - Research and development
expenses (108 ) (3,397 ) (8.9 %) (310 ) (9,708 ) (8.9 %) Subtotal
(204 ) (6,373 ) (16.7 %) (551 ) (17,296 ) (15.8 %) Net other
operating income and expenses (14 ) (443 ) (1.2 %) (13 ) (407 )
(0.3 %) Operating income 47 1,485 3.9 % 125 3,917 3.6 % Net
non-operating income and expenses 15 466 1.2 % (4 )
(137 ) (0.1 %) Income from continuing operations before
income tax
62 1,951 5.1 % 121 3,780 3.5 % Income tax expense (6
) (195 ) (0.5 %) (12 ) (366 ) (0.4 %) Net income 56 1,756 4.6 % 109
3,414 3.1 % Other comprehensive income (loss) (71 ) (2,213 )
(5.8 %) (120 ) (3,773 ) (3.4 %) Total comprehensive income
(loss) (15 ) (457 ) (1.2 %) (11 ) (359 ) (0.3 %) Net income
attributable to: Stockholders of the parent 95 2,975 7.8 % 184
5,768 5.3 % Non-controlling interests (39 ) (1,219 ) (3.2 %) (75
) (2,354 ) (2.2 %) Comprehensive income (loss) attributable
to: Stockholders of the parent 26 802 2.1 % 66 2,081 1.9 %
Non-controlling interests (41 ) (1,259 ) (3.3 %) (77 ) (2,440 )
(2.2 %) Earnings per share-basic 0.008 0.24
0.015 0.47 Earnings per ADS (2) 0.038 1.20
0.075 2.35 Weighted average number of
shares
outstanding (in millions)
12,208 12,317
Notes: (1)
New Taiwan Dollars have been translated into U.S. Dollars at the
September 30, 2016 exchange rate of NT $31.36 per U.S. Dollar. (2)
1 ADS equals 5 common shares.
UNITED MICROELECTRONICS
CORPORATION AND SUBSIDIARIES Consolidated Condensed
Statement of Cash Flows For The Nine-Month Period Ended
September 30, 2016 Figures in Millions of New Taiwan Dollars (NT$)
and U.S. Dollars (US$) US$ NT$
Cash flows
from operating activities : Net income before tax 121 3,780
Depreciation & Amortization 1,231 38,607 Gain on disposal of
investments (34 ) (1,074 ) Changes in notes & accounts
receivable (104 ) (3,271 ) Changes in prepayments (267 ) (8,379 )
Changes in assets, liabilities and others 38 1,241
Net cash provided by operating activities 985 30,904
Cash
flows from investing activities : Proceeds from disposal of
available-for-sale financial assets 65 2,044 Acquisition of
property, plant and equipment (2,221 ) (69,656 ) Acquisition of
intangible assets (39 ) (1,238 ) Others 225 7,085 Net
cash used in investing activities (1,970 ) (61,765 )
Cash
flows from financing activities : Increase in short-term loans
1,001 31,379 Proceeds from long-term loans 64 2,000 Repayments of
long-term loans (175 ) (5,475 ) Increase in other financial
liabilities 510 15,979 Cash dividends (220 ) (6,907 ) Treasury
stock acquired (76 ) (2,396 ) Others (1 ) (5 ) Net cash provided by
financing activities 1,103 34,575 Effect of exchange rate
changes on cash and cash equivalents (55 ) (1,738 ) Net Increase in
cash and cash equivalents 63 1,976 Cash and cash equivalents
at beginning of period 1,699 53,290 Cash and
cash equivalents at end of period 1,762 55,266
Note: New Taiwan Dollars have
been translated into U.S. Dollars at the September 30, 2016
exchange rate of NT $31.36 per U.S. Dollar.
View source
version on businesswire.com: http://www.businesswire.com/news/home/20161026005704/en/
UMCBowen Huang / David Wong, + 886-2-2658-9168, ext.
16900Investor Relationsbowen_huang@umc.comdavid_wong@umc.com
United Microelectronics (NYSE:UMC)
Historical Stock Chart
From Mar 2024 to Apr 2024
United Microelectronics (NYSE:UMC)
Historical Stock Chart
From Apr 2023 to Apr 2024