|
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
Vera Bradley, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
July 30,
2016
|
|
January 30,
2016
|
Assets
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
55,456
|
|
|
$
|
97,681
|
|
Short-term investments
|
|
30,051
|
|
|
—
|
|
Accounts receivable, net
|
|
29,226
|
|
|
31,294
|
|
Inventories
|
|
96,547
|
|
|
113,590
|
|
Income taxes receivable
|
|
2,014
|
|
|
785
|
|
Prepaid expenses and other current assets
|
|
12,220
|
|
|
10,292
|
|
Total current assets
|
|
225,514
|
|
|
253,642
|
|
Property, plant, and equipment, net
|
|
114,792
|
|
|
113,711
|
|
Deferred income taxes
|
|
10,894
|
|
|
11,363
|
|
Other assets
|
|
2,430
|
|
|
1,963
|
|
Total assets
|
|
$
|
353,630
|
|
|
$
|
380,679
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
|
$
|
17,283
|
|
|
$
|
24,606
|
|
Accrued employment costs
|
|
10,318
|
|
|
14,937
|
|
Other accrued liabilities
|
|
17,803
|
|
|
16,924
|
|
Income taxes payable
|
|
—
|
|
|
10,085
|
|
Total current liabilities
|
|
45,404
|
|
|
66,552
|
|
Long-term liabilities
|
|
29,719
|
|
|
28,872
|
|
Total liabilities
|
|
75,123
|
|
|
95,424
|
|
Commitments and contingencies
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
Preferred stock; 5,000 shares authorized, no shares issued or outstanding
|
|
—
|
|
|
—
|
|
Common stock, without par value; 200,000 shares authorized, 40,911 and 40,804 shares issued and 36,817 and 37,701 shares outstanding, respectively
|
|
—
|
|
|
—
|
|
Additional paid-in-capital
|
|
86,848
|
|
|
85,436
|
|
Retained earnings
|
|
251,536
|
|
|
244,009
|
|
Accumulated other comprehensive loss
|
|
(46
|
)
|
|
(43
|
)
|
Treasury stock
|
|
(59,831
|
)
|
|
(44,147
|
)
|
Total shareholders’ equity
|
|
278,507
|
|
|
285,255
|
|
Total liabilities and shareholders’ equity
|
|
$
|
353,630
|
|
|
$
|
380,679
|
|
The accompanying notes are an integral part of these financial statements.
Vera Bradley, Inc.
Condensed Consolidated Statements of Income
(in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
Twenty-Six Weeks Ended
|
|
|
July 30,
2016
|
|
August 1,
2015
|
|
July 30,
2016
|
|
August 1,
2015
|
Net revenues
|
|
$
|
119,245
|
|
|
$
|
120,724
|
|
|
$
|
224,426
|
|
|
$
|
221,828
|
|
Cost of sales
|
|
50,857
|
|
|
54,170
|
|
|
96,382
|
|
|
103,580
|
|
Gross profit
|
|
68,388
|
|
|
66,554
|
|
|
128,044
|
|
|
118,248
|
|
Selling, general, and administrative expenses
|
|
60,305
|
|
|
57,351
|
|
|
116,681
|
|
|
114,963
|
|
Other income
|
|
220
|
|
|
283
|
|
|
797
|
|
|
1,230
|
|
Operating income
|
|
8,303
|
|
|
9,486
|
|
|
12,160
|
|
|
4,515
|
|
Interest expense, net
|
|
63
|
|
|
72
|
|
|
111
|
|
|
149
|
|
Income before income taxes
|
|
8,240
|
|
|
9,414
|
|
|
12,049
|
|
|
4,366
|
|
Income tax expense
|
|
3,131
|
|
|
3,699
|
|
|
4,522
|
|
|
2,787
|
|
Net income
|
|
$
|
5,109
|
|
|
$
|
5,715
|
|
|
$
|
7,527
|
|
|
$
|
1,579
|
|
Basic weighted-average shares outstanding
|
|
37,030
|
|
|
39,315
|
|
|
37,288
|
|
|
39,600
|
|
Diluted weighted-average shares outstanding
|
|
37,113
|
|
|
39,328
|
|
|
37,419
|
|
|
39,606
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
|
|
$
|
0.14
|
|
|
$
|
0.15
|
|
|
$
|
0.20
|
|
|
$
|
0.04
|
|
Diluted net income per share
|
|
$
|
0.14
|
|
|
$
|
0.15
|
|
|
$
|
0.20
|
|
|
$
|
0.04
|
|
The accompanying notes are an integral part of these financial statements.
Vera Bradley, Inc.
Condensed Consolidated Statements of Comprehensive Income
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
Twenty-Six Weeks Ended
|
|
|
July 30,
2016
|
|
August 1,
2015
|
|
July 30,
2016
|
|
August 1,
2015
|
Net income
|
|
$
|
5,109
|
|
|
$
|
5,715
|
|
|
$
|
7,527
|
|
|
$
|
1,579
|
|
Cumulative translation adjustment
|
|
(8
|
)
|
|
(9
|
)
|
|
(3
|
)
|
|
1
|
|
Comprehensive income
|
|
$
|
5,101
|
|
|
$
|
5,706
|
|
|
$
|
7,524
|
|
|
$
|
1,580
|
|
The accompanying notes are an integral part of these financial statements.
Vera Bradley, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Twenty-Six Weeks Ended
|
|
|
July 30,
2016
|
|
August 1,
2015
|
Cash flows from operating activities
|
|
|
|
|
Net income
|
|
$
|
7,527
|
|
|
$
|
1,579
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
Depreciation of property, plant, and equipment
|
|
9,555
|
|
|
9,904
|
|
Impairment charges
|
|
1,578
|
|
|
—
|
|
Provision for doubtful accounts
|
|
273
|
|
|
436
|
|
Loss on disposal of property, plant, and equipment
|
|
10
|
|
|
52
|
|
Stock-based compensation
|
|
2,043
|
|
|
2,515
|
|
Deferred income taxes
|
|
469
|
|
|
713
|
|
Gain on short-term investment
|
|
(51
|
)
|
|
—
|
|
Changes in assets and liabilities:
|
|
|
|
|
Accounts receivable
|
|
1,795
|
|
|
(2,925
|
)
|
Inventories
|
|
17,043
|
|
|
(5,518
|
)
|
Prepaid expenses and other assets
|
|
(2,395
|
)
|
|
(1,982
|
)
|
Accounts payable
|
|
(7,632
|
)
|
|
(5,931
|
)
|
Income taxes
|
|
(11,314
|
)
|
|
295
|
|
Accrued and other liabilities
|
|
(3,127
|
)
|
|
(136
|
)
|
Net cash provided by (used in) operating activities
|
|
15,774
|
|
|
(998
|
)
|
Cash flows from investing activities
|
|
|
|
|
Purchases of property, plant, and equipment
|
|
(11,651
|
)
|
|
(15,359
|
)
|
Purchase of short-term investments
|
|
(30,000
|
)
|
|
—
|
|
Proceeds from disposal of property, plant, and equipment
|
|
8
|
|
|
—
|
|
Net cash used in investing activities
|
|
(41,643
|
)
|
|
(15,359
|
)
|
Cash flows from financing activities
|
|
|
|
|
Tax withholdings for equity compensation
|
|
(631
|
)
|
|
(484
|
)
|
Repurchase of common stock
|
|
(15,695
|
)
|
|
(19,364
|
)
|
Other financing activities, net
|
|
(27
|
)
|
|
(46
|
)
|
Net cash used in financing activities
|
|
(16,353
|
)
|
|
(19,894
|
)
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(3
|
)
|
|
1
|
|
Net decrease in cash and cash equivalents
|
|
(42,225
|
)
|
|
(36,250
|
)
|
Cash and cash equivalents, beginning of period
|
|
97,681
|
|
|
112,292
|
|
Cash and cash equivalents, end of period
|
|
$
|
55,456
|
|
|
$
|
76,042
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
Cash paid for income taxes, net
|
|
$
|
15,396
|
|
|
$
|
960
|
|
Supplemental disclosure of non-cash activity
|
|
|
|
|
Non-cash operating, investing, and financing activities
|
|
|
|
|
Repurchase of common stock
|
|
|
|
|
Expenditures incurred but not yet paid as of July 30, 2016 and August 1, 2015
|
|
$
|
425
|
|
|
$
|
1,268
|
|
Expenditures incurred but not yet paid as of January 30, 2016 and January 31, 2015
|
|
$
|
436
|
|
|
$
|
116
|
|
Purchases of property, plant, and equipment
|
|
|
|
|
Expenditures incurred but not yet paid as of July 30, 2016 and August 1, 2015
|
|
$
|
3,453
|
|
|
$
|
2,779
|
|
Expenditures incurred but not yet paid as of January 30, 2016 and January 31, 2015
|
|
$
|
2,872
|
|
|
$
|
2,172
|
|
The accompanying notes are an integral part of these financial statements.
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
1.
Description of the Company and Basis of Presentation
The terms “Company” and “Vera Bradley” refer to Vera Bradley, Inc. and its subsidiaries, except where the context requires otherwise or where otherwise indicated.
Vera Bradley is a leading designer of women’s handbags, luggage and travel items, fashion and home accessories, and unique gifts. Founded in 1982 by friends Barbara Bradley Baekgaard and Patricia R. Miller, the brand’s innovative designs, iconic patterns, and brilliant colors continue to inspire and connect women.
Vera Bradley offers a unique, multi-channel sales model, as well as a focus on service and a high level of customer engagement. The Company sells its products through
two
reportable segments: Direct and Indirect. The Direct business consists of sales of Vera Bradley products through the Company’s full-line and factory outlet stores in the United States, verabradley.com, direct-to-consumer eBay sales, and the Company's annual outlet sale in Fort Wayne, Indiana. As of
July 30, 2016
, the Company operated
112
full-line stores and
44
factory outlet stores. The Indirect business consists of sales of Vera Bradley products to approximately
2,600
specialty retail locations, substantially all of which are located in the United States, as well as department stores, national accounts, third-party e-commerce sites, the Company's wholesale customer in Japan, and third-party inventory liquidators.
The accompanying unaudited consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted as permitted by such rules and regulations. These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended
January 30, 2016
, filed with the SEC.
The interim financial statements reflect all adjustments that are, in the opinion of management, necessary to present fairly the results for the interim periods presented. All such adjustments are of a normal, recurring nature. The results of operations for the thirteen and
twenty-six weeks
ended
July 30, 2016
, are not necessarily indicative of the results to be expected for the full fiscal year.
Principles of Consolidation
The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. The Company has eliminated intercompany balances and transactions in consolidation.
Fiscal Periods
The Company’s fiscal year ends on the Saturday closest to January 31. References to the fiscal quarters ended
July 30, 2016
, and
August 1, 2015
, refer to the thirteen-week periods ended on those dates. References to the fiscal year-to-date periods ended
July 30, 2016
, and
August 1, 2015
, refer to the twenty-six week periods ended on those dates.
Operating Leases and Tenant-Improvement Allowances
The Company has leases that contain rent holidays and predetermined, fixed escalations of minimum rentals. For each of these leases, the Company recognizes the related rent expense on a straight-line basis commencing on the date of initial possession of the leased property. The Company records the difference between the recognized rent expense and the amount payable under the lease as a deferred rent liability. As of
July 30, 2016
and
January 30, 2016
, deferred rent liability was
$12.3 million
and
$11.5 million
, respectively, and is included within long-term liabilities on the Condensed Consolidated Balance Sheets.
The Company receives tenant-improvement allowances from some of the landlords of its leased properties. These allowances generally are in the form of cash received by the Company from its landlords as part of the negotiated lease terms. The Company records each tenant-improvement allowance as a deferred credit and amortizes the allowance on a straight-line basis as a reduction to rent expense over the term of the lease, commencing on the possession date. As of
July 30, 2016
and
January 30, 2016
, the deferred lease credit liability was
$16.3 million
and
$16.2 million
, respectively. Of these amounts,
$2.4 million
and
$2.3 million
is included within other accrued liabilities as of
July 30,
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
2016
and
January 30, 2016
, respectively;
$13.9 million
is included within long-term liabilities as of
July 30, 2016
and
January 30, 2016
.
Recently Issued Accounting Pronouncements
Recently Adopted Accounting Pronouncements
In March 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2016-09,
Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
. The updated guidance changes how companies account for certain aspects of share-based payment awards to employees, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as the classification of related matters in the statement of cash flows. The standard is effective for public entities for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted.
The Company early adopted this standard beginning with the quarter ended April 30, 2016. The impact of the adoption of this standard was as follows:
|
|
•
|
approximately
$63,000
of excess tax benefits was recorded through income tax expense as a discrete item for the
twenty-six weeks
ended
July 30, 2016
, adopted on a prospective basis;
|
|
|
•
|
excess tax benefits were combined with other income tax cash flows within operating cash flows adopted on a prospective basis; and
|
|
|
•
|
cash paid by the Company when directly withholding shares to satisfy an employee's statutory tax obligations continued to be classified as a financing activity.
|
|
|
•
|
The Company has elected to continue its current policy of estimating forfeitures rather than recognizing forfeitures when they occur.
|
Recently Issued Accounting Pronouncements Not Yet Adopted
In May 2014, the FASB issued ASU 2014-09,
Revenue from Contracts with Customers
. This guidance requires companies to recognize revenue in a manner that depicts the transfer of promised goods or services to customers in amounts that reflect the consideration to which a company expects to be entitled in exchange for those goods or services. The new standard also will result in enhanced disclosures about the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The standard allows for either a full retrospective or a modified retrospective transition method. In August 2015, the FASB issued ASU 2015-14 to defer the effective date of ASU 2014-09 for all entities by one year to annual periods beginning after December 15, 2017, including interim periods within that reporting period, which for the Company is fiscal 2019. Earlier application is permitted as of the original effective date, annual reporting periods beginning after December 2016, including interim periods within that reporting period. The Company is currently evaluating the impact of this standard, including the transition method, on its consolidated results of operations, financial position and cash flows.
In July 2015, the FASB issued ASU 2015-11,
Inventory
,
which requires entities to measure inventory at the lower of cost and net realizable value. This guidance is effective for interim and annual periods beginning on or after December 15, 2016. The Company is currently evaluating this guidance and does not expect the application of this standard to have a material impact on the Company’s Consolidated Financial Statements upon adoption.
In February 2016, the FASB issued ASU 2016-02,
Leases
, which increases transparency and comparability among organizations by requiring lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by leases and disclosing key information about leasing arrangements. This guidance is effective for interim and annual periods beginning on or after December 15, 2018. The Company is currently evaluating the impact of the standard on its Consolidated Financial Statements.
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
2. Earnings Per Share
Basic earnings per share is computed based on the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed based on the weighted-average number of common shares outstanding, plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares represent outstanding restricted stock units. The components of basic and diluted earnings per share were as follows (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
Twenty-Six Weeks Ended
|
|
|
July 30,
2016
|
|
August 1,
2015
|
|
July 30,
2016
|
|
August 1,
2015
|
Numerator:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
5,109
|
|
|
$
|
5,715
|
|
|
$
|
7,527
|
|
|
$
|
1,579
|
|
Denominator:
|
|
|
|
|
|
|
Weighted-average number of common shares (basic)
|
|
37,030
|
|
|
39,315
|
|
|
37,288
|
|
|
39,600
|
|
Dilutive effect of stock-based awards
|
|
83
|
|
|
13
|
|
|
131
|
|
|
6
|
|
Weighted-average number of common shares (diluted)
|
|
37,113
|
|
|
39,328
|
|
|
37,419
|
|
|
39,606
|
|
Earnings per share:
|
|
|
|
|
|
|
Basic
|
|
$
|
0.14
|
|
|
$
|
0.15
|
|
|
$
|
0.20
|
|
|
$
|
0.04
|
|
Diluted
|
|
$
|
0.14
|
|
|
$
|
0.15
|
|
|
$
|
0.20
|
|
|
$
|
0.04
|
|
As of
July 30, 2016
and
August 1, 2015
, there were an immaterial number of additional shares issuable upon the vesting of restricted stock units that were excluded from the diluted share calculations because they were anti-dilutive.
3. Fair Value of Financial Instruments
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities measured at fair value are classified using the following hierarchy, which is based upon the transparency of inputs to the valuation as of the measurement date:
|
|
•
|
Level 1 – Quoted prices in active markets for identical assets or liabilities;
|
|
|
•
|
Level 2 – Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly;
|
|
|
•
|
Level 3 – Unobservable inputs based on the Company’s own assumptions.
|
The classification of fair value measurements within the hierarchy is based upon the lowest level of input that is significant to the measurement.
The carrying amounts reflected on the Condensed Consolidated Balance Sheets for cash and cash equivalents, receivables, other current assets, and payables as of
July 30, 2016
, and
January 30, 2016
, approximated their fair values.
Short-term investments consist of a certificate of deposit with an original maturity of one year and a one-time option to accelerate maturity to 31 days without penalty. The initial investment was
$30.0 million
and the Company has the positive intent and ability to hold the certificate of deposit to maturity. The accrued interest on the certificate of deposit is recognized in interest expense, net, in the Company's Condensed Consolidated Financial Statements. Due to the observable inputs, the certificate of deposit approximated its fair value as of
July 30, 2016
, and is classified within Level 2 of the fair value hierarchy.
The Company has certain assets that are measured on a non-recurring basis under circumstances and events described in Note 10 herein. The categorization of the framework to price these assets are level 3 due to subjective nature of unobservable inputs.
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
4. Inventories
The components of inventories were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
July 30,
2016
|
|
January 30,
2016
|
Raw materials
|
|
$
|
—
|
|
|
$
|
151
|
|
Finished goods
|
|
96,547
|
|
|
113,439
|
|
Total inventories
|
|
$
|
96,547
|
|
|
$
|
113,590
|
|
5. Debt
On July 15, 2015, Vera Bradley Designs, Inc. (“VBD”), a wholly-owned subsidiary of the Company, entered into a Second Amended and Restated Credit Agreement among VBD, the lenders from time to time party thereto, JPMorgan Chase Bank, National Association, as administrative agent, Wells Fargo Bank, National Association, as syndication agent, and KeyBank National Association, as documentation agent (the “Credit Agreement”), which amended and restated the Company's prior credit agreement. The Credit Agreement provides for certain credit facilities to VBD in an aggregate principal amount not to initially exceed $125.0 million, the proceeds of which may be used for general corporate purposes of VBD and its subsidiaries, including but not limited to Vera Bradley International, LLC and Vera Bradley Sales, LLC (collectively, the “Named Subsidiaries”).
Amounts outstanding under the Credit Agreement bear interest, at VBD's option, at a per annum rate equal to either (A) the Alternate Base Rate (“ABR”) plus the Applicable Margin, where the ABR is the highest of (i) the prime rate, (ii) the federal funds rate plus 0.5%, and (iii) Adjusted LIBOR for a one-month interest period plus 1%, and the Applicable Margin is a percentage ranging from 0.00% to 0.70% depending upon the Company's leverage ratio or (B) Adjusted LIBOR plus the Applicable Margin, where Adjusted LIBOR means LIBOR, as adjusted for statutory reserve requirements for eurocurrency liabilities, and Applicable Margin is a percentage ranging from 1.00% to 1.70% depending upon the Company's leverage ratio. Any loans made, or letters of credit issued, pursuant to the Credit Agreement mature on July 15, 2020.
VBD's obligations under the Credit Agreement are guaranteed by the Company and the Named Subsidiaries. The obligations of VBD under the Credit Agreement are secured by first priority security interests in all of the respective assets of VBD, the Company, and the Named Subsidiaries and a pledge of the equity interests of VBD and the Named Subsidiaries.
The Credit Agreement contains various restrictive covenants, including restrictions on the Company's ability to dispose of assets, make acquisitions or investments, incur debt or liens, make distributions to stockholders or repurchase outstanding stock, enter into related party transactions and make capital expenditures, other than upon satisfaction of the conditions set forth in the Credit Agreement. The Company is also required to comply with certain financial and non-financial covenants, including maintaining a maximum leverage ratio, a minimum ratio of EBITDAR to the sum of interest expense plus rentals (as defined in the Credit Agreement), and a limit on capital expenditures. Upon an event of default, which includes certain customary events such as, among other things, a failure to make required payments when due, a failure to comply with covenants, certain bankruptcy and insolvency events, a material adverse change (as defined in the Credit Agreement), defaults under other material indebtedness, and a change in control, the lenders may accelerate amounts outstanding, terminate the agreement and foreclose on all collateral.
As of
July 30, 2016
and
January 30, 2016
, the Company had borrowing availability of
$125.0 million
under its Credit Agreement.
6. Income Taxes
The provision for income taxes for interim periods is based on an estimate of the annual effective tax rate adjusted to reflect the impact of discrete items. Management judgment is required in projecting ordinary income to estimate the Company’s annual effective tax rate.
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
The effective tax rate for the thirteen weeks ended
July 30, 2016
, was
38.0%
, compared to
39.3%
for the thirteen weeks ended
August 1, 2015
. The year-over year
decrease
is primarily due to the relative impact of permanent items in the current-year period as compared to the prior-year period.
The effective tax rate for the
twenty-six weeks
ended
July 30, 2016
, was
37.5%
, compared to
63.8%
for the
twenty-six weeks
ended
August 1, 2015
. The year-over year
decrease
is primarily due to an increase in income before income taxes in the current-year period, partially offset by the relative impact of permanent items. The current-year period rate was also positively impacted by a discrete item related to an excess tax benefit from share-based payments as a result of the early adoption of ASU 2016-09, as further described in Note 1 herein. In addition, the prior-year period rate was impacted by an income tax reserve for uncertain tax positions.
7. Stock-Based Compensation
The Company recognizes stock-based compensation expense, for its awards of restricted stock units, in an amount equal to the fair market value of the underlying stock on the grant date of the respective award.
The Company reserved
6,076,001
shares of common stock for issuance or transfer under the 2010 Equity and Incentive Plan, which allows for grants of restricted stock units, as well as other equity awards.
Awards of Restricted Stock Units
During the thirteen weeks ended
July 30, 2016
, the Company granted
106,984
time-based and performance-based restricted stock units with an aggregate fair value of
$1.6 million
to certain employees under the 2010 Equity and Incentive Plan compared to a total of
36,001
time-based and performance-based restricted stock units with an aggregate fair value of
$0.5 million
granted in the same period of the prior year.
During the
twenty-six weeks
ended
July 30, 2016
, the Company granted
402,132
time-based and performance-based restricted stock units with an aggregate fair value of
$7.4 million
to certain employees and non-employee directors under the 2010 Equity and Incentive Plan compared to a total of
598,361
time-based and performance-based restricted stock units with an aggregate fair value of
$9.5 million
granted in the same period of the prior year. The Company determined the fair value of the awards based on the closing price of the Company’s common stock on the grant date.
The majority of the time-based restricted stock units vest and settle in shares of the Company’s common stock, on a
one
-for-one basis, in equal installments on each of the first three anniversaries of the grant date. Restricted stock units issued to non-employee directors vest after a
one
-year period from the grant date. The Company recognizes the expense relating to these units, net of estimated forfeitures, on a straight-line basis over the vesting period.
Performance-based restricted stock units vest upon the completion of a
three
-year period of time (cliff vesting), subject to the employee’s continuing employment throughout and the Company’s achievement of annual earnings per share targets, or other Company performance targets, during the three-year performance period. The Company recognizes the expense relating to these units, net of estimated forfeitures, based on the probable outcome of achievement of the financial targets, on a straight-line basis over
three years
.
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
The following table sets forth a summary of restricted stock unit activity for the
twenty-six weeks
ended
July 30, 2016
(units in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time-based
Restricted Stock Units
|
|
Performance-based
Restricted Stock Units
|
|
|
Number of
Units
|
|
Weighted-
Average
Grant
Date Fair
Value
(per unit)
|
|
Number of
Units
|
|
Weighted-
Average
Grant
Date Fair
Value
(per unit)
|
Nonvested units outstanding at January 30, 2016
|
|
463
|
|
|
$
|
18.05
|
|
|
303
|
|
|
$
|
20.95
|
|
Granted
|
|
222
|
|
|
18.56
|
|
|
180
|
|
|
18.30
|
|
Vested
|
|
(140
|
)
|
|
18.30
|
|
|
—
|
|
|
—
|
|
Forfeited
|
|
(40
|
)
|
|
16.87
|
|
|
(71
|
)
|
|
22.64
|
|
Nonvested units outstanding at July 30, 2016
|
|
505
|
|
|
$
|
18.30
|
|
|
412
|
|
|
$
|
19.51
|
|
As of
July 30, 2016
, there was
$9.0 million
of total unrecognized compensation cost, net of estimated forfeitures, related to nonvested restricted stock units. That cost is expected to be recognized over a weighted-average period of
1.9
years.
8. Commitments and Contingencies
The Company is subject to various claims and contingencies arising in the normal course of business, including those relating to product liability, legal claims, employee benefits, environmental, and other matters. Management believes that at this time it is not probable that any of these claims will have a material adverse effect on the Company’s financial condition, results of operations, or cash flows. However, the outcomes of legal proceedings and claims brought against the Company are subject to uncertainty and future developments could cause these actions or claims, individually or in aggregate, to have a material adverse effect on the Company’s financial condition, results of operations or cash flows of a particular reporting period.
9. Common Stock
On December 8, 2015, the Company's board of directors approved a share repurchase program (the “2015 Share Repurchase Program”) authorizing up to
$50.0 million
of repurchases of shares of the Company's common stock. The 2015 Share Repurchase Program expires in December 2017. The prior share repurchase program (the “2014 Share Repurchase Program”) was approved by the board of directors on September 9, 2014, and authorized share repurchases up to
$40.0 million
. The 2014 Share Repurchase Program was completed in fiscal 2016.
The Company purchased
992,131
shares at an average price of
$15.81
per share, excluding commissions, for an aggregate amount of
$15.7 million
during the
twenty-six weeks
ended
July 30, 2016
, under the 2015 Share Repurchase Program. As of
July 30, 2016
, there was
$30.2 million
remaining available to repurchase shares of the Company's common stock under the 2015 Share Repurchase Program.
As of
July 30, 2016
, the Company held as treasury shares
4,094,483
shares of its common stock at an average price of
$14.61
per share, excluding commissions, for an aggregate carrying amount of
$59.8 million
. The Company’s treasury shares may be issued under the 2010 Equity and Incentive Plan or for other corporate purposes.
10. Property, Plant, and Equipment
Property, plant, and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. The reviews are conducted at the lowest identifiable level of cash flows. If the estimated undiscounted future cash flows related to the property, plant, and equipment are less than the carrying value, the Company recognizes a loss equal to the difference between the carrying value and the fair value, as further defined in Note 2 to the Company’s Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the fiscal year ended
January 30, 2016
. An impairment charge of
$1.6 million
was
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
recognized, using level 3 inputs, for the thirteen and
twenty-six weeks
ended
July 30, 2016
, for assets related to underperforming stores and is included in selling, general, and administrative expenses in the Condensed Consolidated Statements of Income and in impairment charges in the Condensed Consolidated Statements of Cash Flows. The impairment charges are included in the Direct segment. There were no impairment charges recognized in the comparable prior-year periods.
11. Restructuring and Other Charges
In the first quarter of fiscal 2016, the Company closed its manufacturing facility located in New Haven, Indiana. The Company incurred restructuring and other charges during the first quarter of fiscal 2016 of approximately
$3.4 million
(
$2.1 million
after the associated tax benefit), related to the facility closing. These charges included:
|
|
•
|
Severance and benefit costs of approximately
$1.7 million
;
|
|
|
•
|
Lease termination costs of approximately
$0.7 million
;
|
|
|
•
|
Inventory-related charges of approximately
$0.6 million
; and
|
|
|
•
|
Other associated net costs, which include accelerated depreciation related to fixed assets, of approximately
$0.4 million
.
|
These charges are reflected in cost of sales in the Company's Condensed Consolidated Financial Statements. Management expects that the facility closure will reduce operating costs by approximately
$12.0 million
annually. All production from the facility was absorbed by the Company’s third-party manufacturing suppliers. There are no remaining liabilities associated with the facility closure.
Additional charges, incurred in the first quarter of fiscal 2016, affecting comparability of the financial results totaled approximately
$1.8 million
(
$1.3 million
after the associated tax benefit). These charges included:
|
|
•
|
$1.2 million
due to a retail store early lease termination agreement (reflected in selling, general, and administrative expenses) and
|
|
|
•
|
$0.6 million
related to an increase in income tax reserves for uncertain federal and state tax positions related to research and development tax credits (reflected in income tax expense).
|
12. Short-Term Investments
Short-term investments consist of a certificate of deposit with an original maturity of one year and a one-time option to accelerate maturity to 31 days without penalty. Interest income from the investment is included in interest expense, net, in the Company's Condensed Consolidated Financial Statements. The Company’s objective with respect to this investment is to earn a higher rate of return on funds that are otherwise not anticipated to be required to meet liquidity needs in the near term while maintaining a low level of investment risk with the positive intent and ability to hold this investment to maturity. As of
July 30, 2016
, the Company held
$30.1 million
in short-term investments. The Company did not have short-term investments as of
January 30, 2016
.
13. Segment Reporting
The Company has
two
operating segments, which are also its reportable segments: Direct and Indirect. These operating segments are components of the Company for which separate financial information is available and for which operating results are evaluated on a regular basis by the chief operating decision maker in deciding how to allocate resources and in assessing the performance of the segments.
The Direct segment includes the Company’s full-line and factory outlet stores, the Company’s website, verabradley.com, direct-to-consumer eBay sales, and the annual outlet sale. Revenues generated through this segment are driven through the sale of Company-branded products from Vera Bradley to end consumers.
The Indirect segment represents revenues generated through the distribution of Company-branded products to specialty retailers representing approximately
2,600
locations, substantially all of which are located in the United States, as well as key accounts, which include department stores, national accounts, third-party e-commerce sites, the Company's wholesale customer in Japan, and third-party inventory liquidators.
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
Corporate costs represent the Company’s administrative expenses, which include, but are not limited to: human resources, legal, finance, information technology, design, merchandising, and various other corporate-level-activity-related expenses. All intercompany-related activities are eliminated in consolidation and are excluded from the segment reporting.
Company management evaluates segment operating results based on several indicators. The primary or key performance indicators for each segment are net revenues and operating income. Net revenues and operating income information for the Company’s reportable segments during the thirteen and
twenty-six weeks
ended
July 30, 2016
and
August 1, 2015
, respectively, consisted of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
Twenty-Six Weeks Ended
|
|
|
July 30,
2016
|
|
August 1,
2015
|
|
July 30,
2016
|
|
August 1,
2015
|
Segment net revenues:
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
87,241
|
|
|
$
|
83,775
|
|
|
$
|
160,187
|
|
|
$
|
154,208
|
|
Indirect
|
|
32,004
|
|
|
36,949
|
|
|
64,239
|
|
|
67,620
|
|
Total
|
|
$
|
119,245
|
|
|
$
|
120,724
|
|
|
$
|
224,426
|
|
|
$
|
221,828
|
|
Segment operating income:
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
18,149
|
|
|
$
|
16,557
|
|
|
$
|
30,286
|
|
|
$
|
24,584
|
|
Indirect
|
|
12,008
|
|
|
14,788
|
|
|
24,606
|
|
|
24,692
|
|
Total
|
|
$
|
30,157
|
|
|
$
|
31,345
|
|
|
$
|
54,892
|
|
|
$
|
49,276
|
|
Reconciliation:
|
|
|
|
|
|
|
|
|
Segment operating income
|
|
$
|
30,157
|
|
|
$
|
31,345
|
|
|
$
|
54,892
|
|
|
$
|
49,276
|
|
Less:
|
|
|
|
|
|
|
|
|
Unallocated corporate expenses
|
|
(21,854
|
)
|
|
(21,859
|
)
|
|
(42,732
|
)
|
|
(44,761
|
)
|
Operating income
|
|
$
|
8,303
|
|
|
$
|
9,486
|
|
|
$
|
12,160
|
|
|
$
|
4,515
|
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
The following discussion summarizes the significant factors affecting the condensed consolidated operating results, financial condition, liquidity, and cash flows of the Company as of and for the thirteen and
twenty-six weeks
ended
July 30, 2016
and
August 1, 2015
. The following discussion should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended
January 30, 2016
, and our unaudited condensed consolidated financial statements and the related notes included in Item 1 of this Quarterly Report. The results of operations for the thirteen and
twenty-six weeks
ended
July 30, 2016
, are not necessarily indicative of the results to be expected for the full fiscal year.
Executive Summary
Below is a summary of our strategic progress and financial results for the
second
quarter of fiscal
2017
:
Strategic Progress
|
|
•
|
We opened a full-line store in the Disney Springs center in Orlando, Florida and new factory outlet stores located in Auburn Hills, Michigan; Columbus, Ohio; and Branson, Missouri during the
second
quarter. Our Disney Springs full-line store features a mix of our core products and Disney-themed Vera Bradley offerings.
|
|
|
•
|
We are continuing to work with our store teams to drive traffic and sales through enhancing our selling-and-service culture, as well as focusing on customer and community outreach.
|
|
|
•
|
We are continuing to reinvigorate and modernize our product assortment with new materials, patterns, styles, silhouettes, hardware, and functionality.
|
|
|
•
|
We are continuing work on the redesign and conversion of verabradley.com to a new platform, creating a dynamic digital flagship which is expected to launch later in fiscal 2017. The new site will offer a number of enhancements including, among others, the ability to strategically segment and personalize messaging, express check-out, and “order on-line, pickup in-store.”
|
|
|
•
|
We are positioning for additional department store growth by adding more distribution points and by increasing the productivity of our existing doors through editing and curating assortments by location, adding more floor space where appropriate, and delivering visual consistency across locations.
|
Financial Summary
(all comparisons are to the
second
quarter of fiscal
2016
)
|
|
•
|
Net revenues
decreased
1.2%
to
$119.2 million
.
|
|
|
•
|
Direct segment sales
increased
4.1%
to
$87.2 million
. Comparable sales (including e-commerce)
decreased
5.7%
.
|
|
|
•
|
Indirect segment sales
decreased
13.4%
to
$32.0 million
.
|
|
|
•
|
Gross profit was
$68.4 million
, or
57.4%
of net revenue.
|
|
|
•
|
Operating income was
$8.3 million
.
|
|
|
•
|
Net income was
$5.1 million
, or
$0.14
per diluted share.
|
|
|
•
|
Cash and cash equivalents and short-term investments were
$85.5 million
at
July 30, 2016
.
|
|
|
•
|
Capital expenditures for the twenty-six weeks totaled $
11.7 million
.
|
|
|
•
|
Repurchases of common stock for the thirteen weeks totaled
$10.0 million
.
|
How We Assess the Performance of Our Business
In assessing the performance of our business, we consider a variety of performance and financial measures.
Net Revenues
Net revenues reflect sales of our merchandise and revenue from distribution and shipping and handling fees, less returns and discounts. Revenues for the Direct segment reflect sales through our full-line and factory outlet stores, verabradley.com, direct-to-consumer eBay sales, and our annual outlet sale in Fort Wayne, Indiana. Revenues for the Indirect segment reflect sales to specialty retail partners, department stores, national accounts, third-party e-commerce sites, our wholesale customer in Japan, and third-party inventory liquidators.
Comparable Sales
Comparable sales (including e-commerce) are calculated based upon our stores that have been open for at least 12 full fiscal months and net revenues from our e-commerce operations. Comparable store sales are calculated based solely upon our stores that have been open for at least 12 full fiscal months. Remodeled stores are included in both comparable sales and comparable store sales unless the store was closed for a portion of the current or comparable prior period or the remodel resulted in a significant change in square footage. Some of our competitors and other retailers calculate comparable or “same store” sales differently than we do. As a result, data in this report regarding our comparable sales and comparable store sales may not be comparable to similar data made available by other companies. Non-comparable sales include sales from stores not included in comparable sales or comparable store sales.
Measuring the change in year-over-year comparable sales allows us to evaluate how our store base and e-commerce operations are performing. Various factors affect our comparable sales, including:
|
|
•
|
Consumer preferences and fashion trends;
|
|
|
•
|
Levels of mall and e-commerce traffic;
|
|
|
•
|
The timing of our releases of new patterns and collections;
|
|
|
•
|
Changes in our product mix;
|
|
|
•
|
Pricing and level of promotions;
|
|
|
•
|
The level of customer service that we provide in stores;
|
|
|
•
|
Our ability to source and distribute products efficiently;
|
|
|
•
|
The number of stores we open and close in any period; and
|
|
|
•
|
The timing and success of promotional and advertising efforts.
|
Gross Profit
Gross profit is equal to our net revenues less our cost of sales. Cost of sales includes the direct cost of purchased merchandise, distribution center costs, operations overhead, duty, and all inbound freight costs incurred. The components of our reported cost of sales may not be comparable to those of other retail and wholesale companies.
Gross profit can be impacted by changes in volume; fluctuations in sales price; operational efficiencies, such as leveraging of fixed costs; promotional activities, including free shipping; commodity prices, such as for cotton; and labor costs.
Selling, General, and Administrative Expenses (SG&A)
SG&A expenses include selling; advertising, marketing, and product development; and administrative. Selling expenses include Direct business expenses, such as store expenses, employee compensation, and store occupancy and supply costs, as well as Indirect business expenses consisting primarily of employee compensation and other expenses associated with sales to Indirect retailers. Advertising, marketing, and product development expenses include employee compensation, media costs, creative production expenses, marketing agency fees, new product design costs, public relations expenses, and market research expenses. A portion of our advertising expenses may be reimbursed by Indirect retailers, and such amount is classified as other income. Administrative expenses include employee compensation for corporate functions, corporate headquarters occupancy costs, consulting and software expenses, and charitable donations.
Other Income
We support many of our Indirect retailers’ marketing efforts by distributing certain catalogs and promotional mailers to current and prospective customers. Our Indirect retailers reimburse us for a portion of the cost to produce these materials. Reimbursement received is recorded as other income. The related cost to design, produce, and distribute the catalogs and mailers is recorded as SG&A expense. Other income also includes proceeds from the sales of tickets to our annual outlet sale.
Operating Income
Operating income is equal to gross profit less SG&A expenses plus other income. Operating income excludes interest income, interest expense, and income taxes.
Net Income
Net income is equal to operating income less net interest expense and income taxes.
Results of Operations
The following tables summarize key components of our condensed consolidated results of operations for the periods indicated, both in dollars and as a percentage of our net revenues ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
Twenty-Six Weeks Ended
|
|
|
July 30,
2016
|
|
August 1,
2015
|
|
July 30,
2016
|
|
August 1,
2015
|
Statement of Income Data:
|
|
|
|
|
|
|
|
|
Net revenues
|
|
$
|
119,245
|
|
|
$
|
120,724
|
|
|
$
|
224,426
|
|
|
$
|
221,828
|
|
Cost of sales
|
|
50,857
|
|
|
54,170
|
|
|
96,382
|
|
|
103,580
|
|
Gross profit
|
|
68,388
|
|
|
66,554
|
|
|
128,044
|
|
|
118,248
|
|
Selling, general, and administrative expenses
|
|
60,305
|
|
|
57,351
|
|
|
116,681
|
|
|
114,963
|
|
Other income
|
|
220
|
|
|
283
|
|
|
797
|
|
|
1,230
|
|
Operating income
|
|
8,303
|
|
|
9,486
|
|
|
12,160
|
|
|
4,515
|
|
Interest expense, net
|
|
63
|
|
|
72
|
|
|
111
|
|
|
149
|
|
Income before income taxes
|
|
8,240
|
|
|
9,414
|
|
|
12,049
|
|
|
4,366
|
|
Income tax expense
|
|
3,131
|
|
|
3,699
|
|
|
4,522
|
|
|
2,787
|
|
Net income
|
|
$
|
5,109
|
|
|
$
|
5,715
|
|
|
$
|
7,527
|
|
|
$
|
1,579
|
|
Percentage of Net Revenues:
|
|
|
|
|
|
|
|
|
Net revenues
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Cost of sales
|
|
42.6
|
%
|
|
44.9
|
%
|
|
42.9
|
%
|
|
46.7
|
%
|
Gross profit
|
|
57.4
|
%
|
|
55.1
|
%
|
|
57.1
|
%
|
|
53.3
|
%
|
Selling, general, and administrative expenses
|
|
50.6
|
%
|
|
47.5
|
%
|
|
52.0
|
%
|
|
51.8
|
%
|
Other income
|
|
0.2
|
%
|
|
0.2
|
%
|
|
0.4
|
%
|
|
0.6
|
%
|
Operating income
|
|
7.0
|
%
|
|
7.9
|
%
|
|
5.4
|
%
|
|
2.0
|
%
|
Interest expense, net
|
|
0.1
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
0.1
|
%
|
Income before income taxes
|
|
6.9
|
%
|
|
7.8
|
%
|
|
5.4
|
%
|
|
2.0
|
%
|
Income tax expense
|
|
2.6
|
%
|
|
3.1
|
%
|
|
2.0
|
%
|
|
1.3
|
%
|
Net income
|
|
4.3
|
%
|
|
4.7
|
%
|
|
3.4
|
%
|
|
0.7
|
%
|
The following tables present net revenues and operating income by operating segment, both in dollars and as a percentage of associated net revenues, and store data for the periods indicated ($ in thousands, except as otherwise indicated):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
Twenty-Six Weeks Ended
|
|
|
July 30,
2016
|
|
August 1,
2015
|
|
July 30,
2016
|
|
August 1,
2015
|
Net Revenues by Segment:
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
87,241
|
|
|
$
|
83,775
|
|
|
$
|
160,187
|
|
|
$
|
154,208
|
|
Indirect
|
|
32,004
|
|
|
36,949
|
|
|
64,239
|
|
|
67,620
|
|
Total
|
|
$
|
119,245
|
|
|
$
|
120,724
|
|
|
$
|
224,426
|
|
|
$
|
221,828
|
|
Percentage of Net Revenues by Segment:
|
|
|
|
|
|
|
|
|
Direct
|
|
73.2
|
%
|
|
69.4
|
%
|
|
71.4
|
%
|
|
69.5
|
%
|
Indirect
|
|
26.8
|
%
|
|
30.6
|
%
|
|
28.6
|
%
|
|
30.5
|
%
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
Twenty-Six Weeks Ended
|
|
|
July 30,
2016
|
|
August 1,
2015
|
|
July 30,
2016
|
|
August 1,
2015
|
Operating Income by Segment:
|
|
|
|
|
|
|
|
|
Direct
|
|
$
|
18,149
|
|
|
$
|
16,557
|
|
|
$
|
30,286
|
|
|
$
|
24,584
|
|
Indirect
|
|
12,008
|
|
|
14,788
|
|
|
24,606
|
|
|
24,692
|
|
Less: Corporate unallocated
|
|
(21,854
|
)
|
|
(21,859
|
)
|
|
(42,732
|
)
|
|
(44,761
|
)
|
Total
|
|
$
|
8,303
|
|
|
$
|
9,486
|
|
|
$
|
12,160
|
|
|
$
|
4,515
|
|
Operating Income as a Percentage of Net Revenues by Segment:
|
|
|
|
|
|
|
|
|
Direct
|
|
20.8
|
%
|
|
19.8
|
%
|
|
18.9
|
%
|
|
15.9
|
%
|
Indirect
|
|
37.5
|
%
|
|
40.0
|
%
|
|
38.3
|
%
|
|
36.5
|
%
|
Store Data
(1)
:
|
|
|
|
|
|
|
|
|
Total stores open at end of period
|
|
156
|
|
|
144
|
|
|
156
|
|
|
144
|
|
Comparable sales (including e-commerce) decrease
(2)
|
|
(5.7
|
)%
|
|
(15.0
|
)%
|
|
(6.1
|
)%
|
|
(15.8
|
)%
|
Total gross square footage at end of period (all stores)
|
|
357,621
|
|
|
325,956
|
|
|
357,621
|
|
|
325,956
|
|
Average net revenues per gross square foot
(3)
|
|
$
|
172
|
|
|
$
|
176
|
|
|
$
|
297
|
|
|
$
|
305
|
|
|
|
(1)
|
Includes our full-line and factory outlet stores.
|
|
|
(2)
|
Comparable sales (including e-commerce) are calculated based upon our stores that have been open for at least 12 full fiscal months and net revenues from our e-commerce operations. Increase or decrease is reported as a percentage of the comparable sales for the same period in the prior fiscal year. Remodeled stores are included in comparable sales unless the store was closed for a portion of the current or comparable prior period or the remodel resulted in a significant change in square footage.
|
|
|
(3)
|
Dollars not in thousands. Average net revenues per gross square foot are calculated by dividing total net revenues for our stores that have been open at least 12 full fiscal months as of the end of the period by total gross square footage for those stores. Remodeled stores are included in average net revenues per gross square foot unless the store was closed for a portion of the period.
|
Restructuring and Other Charges Affecting Comparability of the Year-to-Date Periods ended
July 30, 2016
, and
August 1, 2015
In the first quarter of fiscal 2016, we closed our manufacturing facility located in New Haven, Indiana. We incurred restructuring and other charges during the first quarter of fiscal 2016 of approximately
$3.4 million
(
$2.1 million
after the associated tax benefit), related to the facility closing. These charges included:
|
|
•
|
Severance and benefit costs of approximately
$1.7 million
;
|
|
|
•
|
Lease termination costs of approximately
$0.7 million
;
|
|
|
•
|
Inventory-related charges of approximately
$0.6 million
; and
|
|
|
•
|
Other associated net costs, which include accelerated depreciation related to fixed assets, of approximately
$0.4 million
.
|
These charges are reflected in cost of sales in our Condensed Consolidated Financial Statements. We expect that the facility closure will reduce operating costs by approximately
$12.0 million
annually. All production from the facility was absorbed by our third-party manufacturing suppliers. There are no remaining liabilities associated with the facility closure.
Additional charges, incurred in the first quarter of fiscal 2016, affecting comparability of the financial results totaled approximately
$1.8 million
(
$1.3 million
after the associated tax benefit). These charges included:
|
|
•
|
$1.2 million
due to a retail store early lease termination agreement (reflected in selling, general, and administrative expenses) and
|
|
|
•
|
$0.6 million
related to an increase in income tax reserves for uncertain federal and state tax positions related to research and development tax credits (reflected in income tax expense).
|
Thirteen Weeks Ended
July 30, 2016
, Compared to Thirteen Weeks Ended
August 1, 2015
Net Revenues
For the thirteen weeks ended
July 30, 2016
, net revenues
decreased
$1.5 million
, or
1.2%
, to
$119.2 million
, from
$120.7 million
in the comparable prior-year period.
Direct
. For the thirteen weeks ended
July 30, 2016
, net revenues in the Direct segment
increased
$3.4 million
, or
4.1%
, to
$87.2 million
, from
$83.8 million
in the comparable prior-year period. This change resulted from an
$8.2 million
contribution of revenue from our non-comparable stores, including
six
additional stores opened in the current fiscal year, which was partially offset by a comparable sales (including e-commerce)
decrease
of
$4.8 million
, or
5.7%
. The decrease in comparable sales includes a
5.4%
decrease
in e-commerce sales and a
5.9%
decrease
in comparable store sales. The
decline
in comparable sales was primarily due to year-over-year declines in store and e-commerce traffic.
Indirect
. For the thirteen weeks ended
July 30, 2016
, net revenues in the Indirect segment
decreased
$4.9 million
, or
13.4%
, to
$32.0 million
, from
$36.9 million
in the comparable prior-year period. This change was primarily due to a decline in orders from the Company's specialty retail accounts and the timing of a product launch in the specialty channel, which shifted revenues into the second quarter of the comparable prior-year period from the first quarter, partially offset by incremental sales to certain non-department store key accounts.
Gross Profit
For the thirteen weeks ended
July 30, 2016
, gross profit
increased
$1.8 million
, or
2.8%
, to
$68.4 million
, from
$66.6 million
in the comparable prior-year period. As a percentage of net revenues, gross profit increased to
57.4%
for the thirteen weeks ended
July 30, 2016
, from
55.1%
in the comparable prior-year period. The increase as a percentage of net revenues was primarily due to sourcing efficiencies (reduced overhead costs resulting from the closing of our domestic manufacturing facility) and operational efficiencies, partially offset by fabrication and product mix and increased promotional activity at our factory outlet stores.
Selling, General, and Administrative Expenses
For the thirteen weeks ended
July 30, 2016
, SG&A expenses
increased
$2.9 million
, or
5.2%
, to
$60.3 million
, from
$57.4 million
in the comparable prior-year period. As a percentage of net revenues, SG&A expenses
increased
to
50.6%
for the thirteen weeks ended
July 30, 2016
, from
47.5%
in the comparable prior-year period. The
increase
in SG&A expenses for the thirteen weeks ended
July 30, 2016
was primarily due to new store expenses in the current-year period (we opened
6
full-line and
7
factory outlet stores during the 12 month period ended
July 30, 2016
),
$1.6 million
in store impairment charges and approximately
$1.0 million
in additional employee severance. SG&A expenses as a percentage of net revenues
increased
primarily due to the aforementioned items, as well as due to the spread of fixed expenses over lower comparable sales and deleveraging of store operating expenses as a result of lower comparable store sales.
Other Income
For the thirteen weeks ended
July 30, 2016
, other income
decreased
$0.1 million
, or
22.3%
, to
$0.2 million
, from
$0.3 million
in the comparable prior-year period, primarily due to a decrease in reimbursement of co-op mailer expense from Indirect retailers.
Operating Income
For the thirteen weeks ended
July 30, 2016
, operating income
decreased
$1.2 million
, or
12.5%
, to
$8.3 million
in the current-year period, from
$9.5 million
in the comparable prior-year period. As a percentage of net revenues, operating income was
7.0%
and
7.9%
for the thirteen weeks ended
July 30, 2016
and
August 1, 2015
, respectively. The
decrease
in operating income was due to the factors described above.
Direct
. For the thirteen weeks ended
July 30, 2016
, operating income in the Direct segment
increased
$1.5 million
, or
9.6%
, to
$18.1 million
from
$16.6 million
in the comparable prior-year period. As a percentage of Direct segment net revenues, operating income in the Direct segment was
20.8%
and
19.8%
for the thirteen weeks ended
July 30, 2016
and
August 1, 2015
, respectively. The
increase
in operating income as a percentage of Direct segment net revenues was primarily due to an
increase
in gross profit as a percentage of net revenues, partially offset by investments in new stores,
$1.6 million
in store impairment charges and deleveraging of store operating expenses as a result of lower comparable store sales.
Indirect
. For the thirteen weeks ended
July 30, 2016
, operating income in the Indirect segment
decreased
$2.8 million
, or
18.8%
, to
$12.0 million
from
$14.8 million
in the comparable prior-year period. As a percentage of Indirect segment net
revenues, operating income in the Indirect segment was
37.5%
and
40.0%
for the thirteen weeks ended
July 30, 2016
and
August 1, 2015
, respectively. The
decrease
in operating income as a percentage of Indirect segment net revenues was primarily due to the spread of relatively fixed expenses over lower sales, partially offset by an increase in gross profit as a percentage of net revenues, as described above.
Corporate Unallocated
. For the thirteen weeks ended
July 30, 2016
, unallocated expenses were
$21.9 million
which was consistent with the comparable prior-year period. Unallocated expenses included approximately
$1.0 million
of additional employee severance for the thirteen weeks ended
July 30, 2016
.
Income Tax Expense
The effective tax rate for the thirteen weeks ended
July 30, 2016
, was
38.0%
, compared to
39.3%
for the thirteen weeks ended
August 1, 2015
. The year-over year
decrease
is primarily due to the relative impact of permanent items as compared to the comparable prior-year period.
Net Income
For the thirteen weeks ended
July 30, 2016
, net income
decreased
$0.6 million
, or
10.6%
, to
$5.1 million
from
$5.7 million
in the comparable prior-year period. The current-year period included
$1.6 million
(
$1.0 million
after the associated tax benefit) in store impairment charges.
Twenty-Six Weeks Ended
July 30, 2016
, Compared to
Twenty-Six Weeks Ended
August 1, 2015
Net Revenues
For the
twenty-six weeks
ended
July 30, 2016
, net revenues
increased
$2.6 million
, or
1.2%
, to
$224.4 million
, from
$221.8 million
in the comparable prior-year period.
Direct
. For the
twenty-six weeks
ended
July 30, 2016
, net revenues in the Direct segment
increased
$6.0 million
, or
3.9%
, to
$160.2 million
, from
$154.2 million
in the comparable prior-year period. This change resulted from a
$15.3 million
contribution of revenue from our non-comparable stores, including six additional stores opened in the current fiscal year, which was partially offset by a comparable sales (including e-commerce)
decrease
of
$8.8 million
, or
6.1%
. The decrease in comparable sales includes an
8.1%
decrease
in e-commerce sales and a
5.1%
decrease
in comparable store sales. The
decline
in comparable sales was primarily due to year-over-year declines in e-commerce and store traffic, as well as lower levels of promotional activity in the first quarter.
Indirect
. For the
twenty-six weeks
ended
July 30, 2016
, net revenues in the Indirect segment
decreased
$3.4 million
, or
5.0%
, to
$64.2 million
, from
$67.6 million
in the comparable prior-year period. This change was primarily due to a decline in orders from the Company's specialty retail accounts, partially offset by incremental sales to certain non-department store key accounts.
Gross Profit
For the
twenty-six weeks
ended
July 30, 2016
, gross profit
increased
$9.8 million
, or
8.3%
, to
$128.0 million
, from
$118.2 million
in the comparable prior-year period. As a percentage of net revenues, gross profit
increased
to
57.1%
for the
twenty-six weeks
ended
July 30, 2016
, from
53.3%
in the comparable prior-year period. The increase as a percentage of net revenues was primarily due to sourcing efficiencies (reduced overhead costs resulting from the closing of our domestic manufacturing facility), operational efficiencies and increased penetration of made-for-outlet products, partially offset by fabrication and product mix and increased promotional activity at our factory outlet stores in the second quarter. In addition, gross profit in the first quarter of the comparable prior-year period was impacted by restructuring charges of
$3.4 million
related to the closure of our manufacturing facility in the first quarter of fiscal 2016, as discussed in more detail in Note 11 to the Notes to the Condensed Consolidated Financial Statements herein.
Selling, General, and Administrative Expenses
For the
twenty-six weeks
ended
July 30, 2016
, SG&A expenses
increased
$1.7 million
, or
1.5%
, to
$116.7 million
, from
$115.0 million
in the comparable prior-year period. As a percentage of net revenues, SG&A expenses
increased
to
52.0%
for the
twenty-six weeks
ended
July 30, 2016
, from
51.8%
in the comparable prior-year period. The
increase
in SG&A expenses for the
twenty-six weeks
ended
July 30, 2016
was primarily due to new store expenses in the current-year period (we opened
6
full-line and
7
factory outlet stores during the past 12 month period ended
July 30, 2016
) and
$1.6 million
in store impairment charges, partially offset by a current-year period reduction in advertising spending due to the timing of spending in the fiscal 2017 period. In addition, the first quarter of the prior-year period included
$1.2 million
in expense related to a retail store early
termination agreement which did not recur in the current-year period. SG&A expenses as a percentage of net revenues
increased
primarily due to the aforementioned items and fixed expenses being spread over lower comparable sales and deleveraging of store operating expenses as a result of lower comparable store sales.
Other Income
For the
twenty-six weeks
ended
July 30, 2016
, other income
decreased
$0.4 million
, or
35.2%
, to
$0.8 million
, from
$1.2 million
in the comparable prior-year period, primarily due to a decrease in reimbursement of co-op mailer expense from Indirect retailers.
Operating Income
For the
twenty-six weeks
ended
July 30, 2016
, operating income
increased
$7.7 million
, or
169.3%
, to
$12.2 million
in the current-year period, from
$4.5 million
in the comparable prior-year period. As a percentage of net revenues, operating income was
5.4%
and
2.0%
for the
twenty-six weeks
ended
July 30, 2016
and
August 1, 2015
, respectively. Operating income
increased
due to the factors described above.
Direct
. For the
twenty-six weeks
ended
July 30, 2016
, operating income in the Direct segment
increased
$5.7 million
, or
23.2%
, to
$30.3 million
from
$24.6 million
in the comparable prior-year period. As a percentage of Direct segment net revenues, operating income in the Direct segment was
18.9%
and
15.9%
for the
twenty-six weeks
ended
July 30, 2016
and
August 1, 2015
, respectively. The
increase
in operating income as a percentage of Direct segment net revenues was primarily due to
$3.5 million
in restructuring and other charges related to the closure of our manufacturing facility and a retail store early termination agreement in the comparable prior-year period, as well as an
increase
in gross profit as a percentage of net revenues, partially offset by investments in new stores,
$1.6 million
in store impairment charges and deleveraging of store operating expenses as a result of lower comparable store sales.
Indirect
. For the
twenty-six weeks
ended
July 30, 2016
, operating income in the Indirect segment
decreased
$0.1 million
, or
0.3%
, to
$24.6 million
from
$24.7 million
in the comparable prior-year period. As a percentage of Indirect segment net revenues, operating income in the Indirect segment was
38.3%
and
36.5%
for the
twenty-six weeks
ended
July 30, 2016
and
August 1, 2015
, respectively. The
increase
in operating income as a percentage of Indirect segment net revenues was primarily due to an
increase
in gross profit as a percentage of net revenues, as described above, as well as
$1.1 million
in restructuring charges related to the closure of our manufacturing facility in the comparable prior-year period, partially offset by relatively fixed expenses being spread over lower sales.
Corporate Unallocated
. For the
twenty-six weeks
ended
July 30, 2016
, unallocated expenses
decreased
$2.1 million
, or
4.5%
, to
$42.7 million
from
$44.8 million
in the comparable prior-year period. The
decrease
in unallocated expenses was primarily a result of a reduction in advertising expenses due to the timing of advertising spending in the fiscal 2017 period as compared to the comparable prior-year period.
Income Tax Expense
The effective tax rate for the
twenty-six weeks
ended
July 30, 2016
, was
37.5%
, compared to
63.8%
for the
twenty-six weeks
ended
August 1, 2015
. The year-over year
decrease
is primarily due to an increase in income before income taxes in the current-year period, partially offset by the relative impact of permanent items. The current-year period rate was also positively impacted by a discrete item related to an excess tax benefit from share-based payments as a result of the early adoption of ASU 2016-09, as further described in Note 1 to the Notes to the Condensed Consolidated Financial Statements herein. In addition, the prior-year period rate was impacted by an income tax reserve for uncertain tax positions.
Net Income
For the
twenty-six weeks
ended
July 30, 2016
, net income
increased
$5.9 million
, or
376.7%
, to
$7.5 million
from
$1.6 million
in the comparable prior-year period. The current-year period included
$1.6 million
(
$1.0 million
after the associated tax benefit) in store impairment charges. The comparable prior-year period included restructuring and other charges of
$5.2 million
(
$3.4 million
after the associated tax benefit), as described in Note 11 to the Notes to the Condensed Consolidated Financial Statements herein.
Liquidity and Capital Resources
General
Our primary source of liquidity is cash on hand and cash flow from operations. We also have access to additional liquidity, if needed, through borrowings under our $125.0 million second amended and restated credit agreement. There were
no
borrowings under this agreement at
July 30, 2016
. Historically, our primary cash needs have been for merchandise inventories; payroll; store rent; capital expenditures associated with operational equipment, buildings, information technology, and opening new stores; share repurchases; and debt repayments. The most significant components of our working capital are cash and cash equivalents, short-term investments, merchandise inventories, accounts receivable, accounts payable, and other current liabilities.
We believe that cash flows from operating activities and the availability of borrowings under our second amended and restated credit agreement or other financing arrangements will be sufficient to meet working capital requirements, anticipated capital expenditures, share repurchases, and debt payments for the foreseeable future.
Short-Term Investments
Short-term investments consist of a certificate of deposit with an original maturity of one year and a one-time option to accelerate maturity to 31 days without penalty. Interest income from the investment is included in interest expense, net, in our Condensed Consolidated Financial Statements. Our objective with respect to this investment is to earn a higher rate of return on funds that are otherwise not anticipated to be required to meet liquidity needs in the near term while maintaining a low level of investment risk with the intent and ability to hold this investment to maturity.
Cash Flow Analysis
A summary of operating, investing, and financing activities is shown in the following table (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Twenty-Six Weeks Ended
|
|
|
July 30,
2016
|
|
August 1,
2015
|
Net cash provided by (used in) operating activities
|
|
$
|
15,774
|
|
|
$
|
(998
|
)
|
Net cash used in investing activities
|
|
(41,643
|
)
|
|
(15,359
|
)
|
Net cash used in financing activities
|
|
(16,353
|
)
|
|
(19,894
|
)
|
Net Cash Provided by (Used in) Operating Activities
Net cash provided by (used in) operating activities consists primarily of net income adjusted for non-cash items, including depreciation, amortization, deferred taxes, and stock-based compensation, the effect of changes in assets and liabilities, and tenant-improvement allowances received from landlords under our store leases.
Net cash provided by operating activities for the
twenty-six weeks
ended
July 30, 2016
, was
$15.8 million
, compared to net cash used in operating activities of
$1.0 million
for the
twenty-six weeks
ended
August 1, 2015
. The
increase
in cash provided by operating activities was primarily a result of the timing of inventory receipts in the current-year period, which resulted in a source of cash for the current-year period of
$17.0 million
, as compared to an inventory build in the comparable prior-year period for made-for-outlet product, which resulted in a use of cash of
$5.5 million
in the comparable prior-year period, as well as an increase in net income of
$5.9 million
. This was partially offset by a change in income taxes which resulted in a use of cash of
$11.3 million
in the current-year period as compared to a source of cash of
$0.3 million
in the comparable prior-year period. The income tax change was primarily a result of the timing of an
$11.5 million
federal income tax payment in the current-year period.
In the comparable prior-year period, net income included cash payments of approximately
$2.6 million
for restructuring activities related to the closure of our domestic manufacturing facility which did not recur in the current period. These payments consisted of
$1.7 million
for severance and benefits,
$0.7 million
for a lease termination and
$0.2 million
in other associated costs.
Net Cash Used in Investing Activities
Investing activities consist primarily of short-term investments and capital expenditures for growth related to new store openings, buildings, operational equipment, and information technology investments.
Net cash used in investing activities was
$41.6 million
and
$15.4 million
for the
twenty-six weeks
ended
July 30, 2016
and
August 1, 2015
, respectively. The increase in cash used in investing activities was due to a
$30.0 million
short-term investment in a certificate of deposit made in the first quarter of fiscal 2017, partially offset by a decrease in property, plant, and equipment spending in the current-year period. The decrease in property, plant, and equipment spending was primarily a result of six new stores opened in the current-year period as compared to 19 stores in the comparable prior-year period, as well as spending for the campus consolidation in the prior-year period which did not recur in the current-year period, partially offset by an increase in information technology investments, including spending for our e-commerce platform upgrade.
Capital expenditures for fiscal
2017
are expected to be approximately
$20.0 million
.
Net Cash Used in Financing Activities
Net cash used in financing activities was
$16.4 million
and
$19.9 million
for the
twenty-six weeks
ended
July 30, 2016
and
August 1, 2015
, respectively. The
decrease
in cash used in financing activities was primarily due to a lower amount of purchases of shares of our common stock as compared to the prior-year period.
Second Amended and Restated Credit Agreement
On July 15, 2015, Vera Bradley Designs, Inc. (“VBD”), a wholly-owned subsidiary of the Company, entered into a Second Amended and Restated Credit Agreement among VBD, the lenders from time to time party thereto, JPMorgan Chase Bank, National Association, as administrative agent, Wells Fargo Bank, National Association, as syndication agent, and KeyBank National Association, as documentation agent (the “Credit Agreement”), which amended and restated our prior credit agreement. The Credit Agreement provides for certain credit facilities to VBD in an aggregate principal amount not to initially exceed $125.0 million, the proceeds of which may be used for general corporate purposes of VBD and its subsidiaries, including but not limited to Vera Bradley International, LLC and Vera Bradley Sales, LLC (collectively, the “Named Subsidiaries”).
Amounts outstanding under the Credit Agreement bear interest, at VBD's option, at a per annum rate equal to either (A) the Alternate Base Rate (“ABR”) plus the Applicable Margin, where the ABR is the highest of (i) the prime rate, (ii) the federal funds rate plus 0.5%, and (iii) Adjusted LIBOR for a one-month interest period plus 1%, and the Applicable Margin is a percentage ranging from 0.00% to 0.70% depending upon the Company's leverage ratio or (B) Adjusted LIBOR plus the Applicable Margin, where Adjusted LIBOR means LIBOR, as adjusted for statutory reserve requirements for eurocurrency liabilities, and Applicable Margin is a percentage ranging from 1.00% to 1.70% depending upon the Company's leverage ratio. Any loans made, or letters of credit issued, pursuant to the Credit Agreement mature on July 15, 2020. As of
July 30, 2016
, the Company had borrowing availability of $125.0 million under the agreement.
VBD's obligations under the Credit Agreement are guaranteed by the Company and the Named Subsidiaries. The obligations of VBD under the Credit Agreement are secured by first priority security interests in all of the respective assets of VBD, the Company, and the Named Subsidiaries and a pledge of the equity interests of VBD and the Named Subsidiaries.
The Credit Agreement contains various restrictive covenants, including restrictions on the Company's ability to dispose of assets, make acquisitions or investments, incur debt or liens, make distributions to stockholders or repurchase outstanding stock, enter into related party transactions and make capital expenditures, other than upon satisfaction of the conditions set forth in the Credit Agreement. The Company is also required to comply with certain financial and non-financial covenants, including maintaining a maximum leverage ratio, a minimum ratio of EBITDAR to the sum of interest expense plus rentals (as defined in the Credit Agreement), and a limit on capital expenditures. Upon an event of default, which includes certain customary events such as, among other things, a failure to make required payments when due, a failure to comply with covenants, certain bankruptcy and insolvency events, a material adverse change (as defined in the Credit Agreement), defaults under other material indebtedness, and a change in control, the lenders may accelerate amounts outstanding, terminate the agreement and foreclose on all collateral. The Company was in compliance with these covenants as of
July 30, 2016
.
Off-Balance-Sheet Arrangements
We do not have any off-balance-sheet financing or unconsolidated special-purpose entities.
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses, as well as the related disclosures of contingent assets and liabilities at the date of the financial statements. A summary of the Company’s significant accounting policies is included in Note 2 to the Company’s consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended
January 30, 2016
.
Certain accounting policies and estimates of the Company are considered critical, as these policies and estimates are the most important to the depiction of the Company’s consolidated financial statements and require significant, difficult, or complex judgments, often about the effect of matters that are inherently uncertain. Such policies are summarized in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the fiscal year ended
January 30, 2016
. As of
July 30, 2016
, there was no significant change to any of the critical accounting policies and estimates described in the Annual Report.
Recently Issued Accounting Pronouncements
Refer to Note 1
Description of the Company and Basis of Presentation
of this Quarterly Report on Form 10-Q for a discussion of recently issued accounting pronouncements.