The accompanying notes are an integral part
of these financial statements.
The accompanying notes are an integral part
of these financial statements.
The accompanying notes are an integral part
of these financial statements.
The accompanying notes are an integral part
of these financial statements.
Notes to Financial Statements
March 31, 2016
(Audited)
NOTE 1. General Organization and Business
The Company was organized on February 27,
2013 (Date of Inception) under the laws of the State of Nevada, as American Riding Tours, Inc. The Company plans to offer motorcycle
riding tours throughout the Southwestern United States.
NOTE 2. Summary of Significant Accounting
Policies
Basis of Accounting
The financial statements and accompanying
notes are prepared under full accrual method of accounting in accordance with generally accepted accounting principles of the United
States of America ("US GAAP").
Cash and Cash Equivalents
For purposes of the statement of cash flows,
the Company considers highly liquid financial instruments purchased with a maturity of three months or less to be cash equivalents.
Earnings per Share
The basic earnings (loss) per share is
calculated by dividing the Company's net income (loss) available to common shareholders by the weighted average number of common
shares issued and outstanding during the year. The diluted earnings (loss) per share is calculated by dividing the Company's net
income (loss) available to common shareholders by the diluted weighted average number of shares outstanding during the year. The
diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted as of the first year for
any potentially dilutive debt or equity.
The Company has not issued any options
or warrants or similar securities since inception.
Revenue Recognition
The Company applies the provision of FASB
ASC 605, Revenue Recognition, which provides guidance on the recognition, presentation and disclosure of revenue in financial statements.
ASC 605 outlines the basic criteria that must be met to recognize revenue and provides guidance for the disclosure of revenue recognition
policies. The Company recognizes revenue related to product sales when (i) persuasive evidence of the arrangement exists, (ii)
shipment has occurred, (iii) the fee is fixed or determinable, and (iv) collectability is reasonably assured. For the period from
February 27, 2013 (inception) to March 31, 2016, the Company not recognized any revenues.
Dividends
The Company has not yet adopted any policy
regarding payment of dividends. No dividends have been paid during the period shown.
Income Taxes
The provision for income taxes is the total
of the current taxes payable and the net of the change in the deferred income taxes. Provision is made for the deferred income
taxes where differences exist between the period in which transactions affect current taxable income and the period in which they
enter into the determination of net income in the financial statements.
American Riding Tours, Inc.
Notes to Financial Statements
March 31, 2016
(Audited)
Fixed Assets
Furniture, fixtures and equipment are stated
at cost less accumulated depreciation. Depreciation is provided for in amounts sufficient to relate the cost of depreciable assets
to operations over their estimated service lives, principally on a straight-line basis.
Year-end
The Company has selected March 31 as its
year-end.
Advertising
Advertising is expensed when incurred.
There have been no advertising costs incurred during the current period.
Use of Estimates
The preparation of financial statements
in conformity with accounting principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results
could differ from those estimates.
NOTE 3 - Going Concern
The accompanying financial statements have
been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplates continuation
of the Company as a going concern. As shown in the accompanying financial statements, the Company has no history of operations,
limited assets, and has incurred operating losses since inception. These factors, among others, raise substantial doubt about its
ability to continue as a going concern.
The financial statements do not include
any adjustments relating to the recoverability of assets and classification of liabilities that might be necessary should the Company
be unable to continue as a going concern. The Company's continuation as a going concern is dependent upon its ability to obtain
additional operating capital, commence operations, provide competitive services, and ultimately to attain profitability. The Company
intends to acquire additional operating capital through equity offerings. There is no assurance that the Company will be successful
in raising additional funds.
NOTE 4 - Stockholders' Equity and Contributed
Capital
Series A Convertible Preferred Stock
The Company is authorized to issue 5,000,000
shares of $0.001 par value series A preferred stock, of which 200,000 shares were registered, issued and outstanding as of March
31, 2016. Series A Preferred Stock have no liquidation rights. Series A Preferred Stock shall not be entitled to receive any dividends
nor are they entitled to any voting rights with respect to the Series A Preferred Stock. At any time and from time-to-time after
the issuance of the Series A Preferred Stock, any holder may convert any or all of the registered shares of Series A Preferred
Stock held by such holder at the ratio of one hundred (100) shares of Common Stock for every one (1) share of Series A Preferred
Stock. However, the beneficial owner of such Series A Preferred Stock cannot not convert their Series A Preferred stock where they
will beneficially own in excess of 4.9% of the shares of the Common Stock.
American Riding Tours, Inc.
Notes to Financial Statements
March 31, 2016
(Audited)
On March 29, 2013, the Company issued 200,000
shares of its series A preferred stock to shareholders in exchange for cash of $10,000. Each share of the Series A Convertible
Preferred Stock can be exchanged for one hundred (100) shares of Common Stock of the corporation. This Series A preferred stock
was issued with a beneficial conversion feature totaling $10,000. This non-cash expense related to the beneficial conversion features
of those securities and is recorded with a corresponding credit to paid-in-capital. If the issued and outstanding preferred stock
were to be converted into common stock, and each beneficial owner held less than 4.9% of the stock, the common stock would be increased
by 20,000,000 shares.
On November 4, 2015, a shareholder of Series
A Preferred Stock converted 990 preferred shares to 99,000 shares of Common Stock.
On December 7, 2015, a shareholder of Series
A Preferred Stock converted 750 preferred shares to 75,000 shares of Common Stock.
On February 15, 2016, a shareholder of
Series A Preferred Stock converted 600 preferred shares to 60,000 shares of Common Stock.
Series B Preferred Stock
The Company is authorized to issue 5,000,000
shares of $0.001 par value Series B voting preferred stock, of which no shares are issued and outstanding. The Series B voting
preferred stock is not entitled to receive any dividends and has no liquidation rights, however may vote each share at a weight
of ten votes of common stock.
Series C Preferred Stock
The Company is authorized to issue 5,000,000
shares of $0.001 par value Series C preferred stock, of which no shares are issued and outstanding. The designation of these shares
has yet to be determined by the Board of Directors.
Common Stock
The Company is authorized to issue 185,000,000
shares of its $0.001 par value common stock, of which 3,800,000 shares are issued and outstanding.
On February 27, 2013, the Company issued
3,000,000 shares of its Common Stock to a founder for cash of $3,000.
On March 26, 2014, the Company issued 300,000
shares of its Common Stock to approximately 31 shareholders for cash of $3,000.
American Riding Tours, Inc.
Notes to Financial Statements
March 31, 2016
(Audited)
On February 4, 2016, the Company underwent
a change of control of ownership. VERSAI Inc. returned the 3,000,000 control shares to the Company’s then sole officer and
director that it had previously purchased on September 24, 2015 in order that the company may continue as a going concern. In consideration
for the return of the 3,000,000 common shares, the Company issued 500,000 restricted common shares to the lending group who provided
to VERSAI, Inc. the cash consideration to purchase the 3,000,000 control shares on September 24, 2015.
On November 4, 2015, a shareholder of Series
A Preferred Stock converted 990 preferred shares to 99,000 shares of Common Stock.
On December 7, 2015, a shareholder of Series
A Preferred Stock converted 750 preferred shares to 75,000 shares of Common Stock.
On February 15, 2016, a shareholder of
Series A Preferred Stock converted 600 preferred shares to 60,000 shares of Common Stock.
As of March 31, 2016, there have been no
stock options or warrants granted.
NOTE 5. Related Party Transactions
The Company does not lease or rent any
property. Office services are provided without charge by a director. Such costs are immaterial to the financial statements and,
accordingly, have not been reflected therein. The officers and directors of the Company are involved in other business activities
and may, in the future, become involved in other business opportunities. If a specific business opportunity becomes available,
such persons may face a conflict in selecting between the Company and their other business interests. The Company has not formulated
a policy for the resolution of such conflicts.
On February 27, 2013, the Company issued
3,000,000 shares of its Common Stock to a founder for cash of $3,000.
On April 22, 2013 an officer loaned the
Company $500 for audit fees. On June 27, 2014 an officer loaned the Company an additional $1,993 for audit fees. On October 23,
2014 an officer loaned the Company an additional $6,000 for audit fees. On July 1, 2015 an officer loaned the Company an additional
$5,250 for audit fees. On March 9, 2016 an officer loaned the Company an additional $6,000 for audit fees. As of March 31, 2016,
$19,743 of this loan remained due. The loan bears no interest and is due upon demand.
NOTE 6. Provision for Income Taxes
The Company accounts for income taxes under
FASB Accounting Standard Codification ASC 740 "Income Taxes". ASC 740 requires use of the liability method. ASC 740 provides
that deferred tax assets and liabilities are recorded based on the differences between the tax bases of assets and liabilities
and their carrying amounts for financial reporting purposes, referred to as temporary differences. Deferred tax assets and liabilities
at the end of each period are determined using the currently enacted tax rates applied to taxable income in the periods in which
the deferred tax assets and liabilities are expected to be settled or realized.
As of March 31, 2016, the Company had net
operating loss carry forwards of $48,218 that may be available to reduce future years' taxable income through 2016. Future tax
benefits which may arise as a result of these losses have not been recognized in these financial statements, as their realization
is determined not likely to occur and accordingly, the Company has recorded a valuation allowance for the deferred tax asset relating
to these tax loss carry-forwards. Net operating losses will begin to expire in 2035.
American Riding Tours, Inc.
Notes to Financial Statements
March 31, 2016
(Audited)
Components of net deferred tax assets,
including a valuation allowance, are as follows at March 31, 2016 and March 31, 2015:
|
|
2016
|
|
|
2015
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss carry forward
|
|
$
|
4,191
|
|
|
$
|
2,888
|
|
Less: valuation allowance
|
|
|
(4,191
|
)
|
|
|
(2,888
|
)
|
Net deferred tax assets
|
|
$
|
-
|
|
|
$
|
-
|
|
The valuation allowance for deferred tax
assets as of March 31, 2016 was $4,191, as compared to $2,888 for the previous year. In assessing the recovery of the deferred
tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not
be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in the periods
in which those temporary differences become deductible. Management considers the scheduled reversals of future deferred tax assets,
projected future taxable income, and tax planning strategies in making this assessment. As a result, management determined it was
more likely than not the deferred tax assets would not be realized as of March 31, 2016.
The provision for income taxes differs
from the amount computed by applying the statutory federal income tax rate to income before provision for income taxes. The sources
and tax effects of the differences are as follows:
U.S federal statutory rate
|
|
|
(35.0
|
)%
|
Valuation reserve
|
|
|
35.0
|
%
|
Total
|
|
|
-
|
%
|
At March 31, 2016, the Company had an unused
net operating loss carryover approximating $48,218 that is available to offset future taxable income, which expires beginning 2035.
NOTE 7. Operating Leases and Other Commitments
The Company has no lease.
NOTE 8. Earnings per Share
Historical net (loss) per common share
is computed using the weighted average number of common shares outstanding. Diluted earnings per share include additional dilution
from common stock equivalents, such as stock issuable pursuant to the exercise of securities or other contracts to issue common
stock were exercised or converted into common stock or resulted in the issuance of common stock that shared in the earnings of
the entity, but these potential common stock equivalents were determined to be antidilutive.
American Riding Tours, Inc.
Notes to Financial Statements
March 31, 2016
(Audited)
Calculation of net income (loss) per share
is as follows:
|
|
March 31, 2016
|
|
|
March 31, 2015
|
|
|
|
|
|
|
|
|
Net loss (numerator)
|
|
$
|
(11,975
|
)
|
|
$
|
(8,250
|
)
|
|
|
|
|
|
|
|
|
|
Weighted Average Common Shares Outstanding
|
|
|
3,377,869
|
|
|
|
3,300,000
|
|
|
|
|
|
|
|
|
|
|
Basic Loss per Share
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
NOTE 9. Recent Accounting Pronouncements
With the exception of those discussed below,
there have not been any recent changes in accounting pronouncements and Accounting Standards Update (ASU) issued by the Financial
Accounting Standards Board (FASB) during the year ended March 31, 2016 that are of significance or potential significance to the
Company.
In May 2014, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers
(Topic 606) (“ASU No. 2014-09”). ASU No. 2014-09 supersedes the previous revenue recognition requirements, along with
most existing industry-specific guidance. The guidance requires an entity to review contracts in five steps: 1) identify the contract,
2) identify performance obligations, 3) determine the transaction price, 4) allocate the transaction price, and 5) recognize revenue.
The new standard will result in enhanced disclosures regarding the nature, amount, timing, and uncertainty of revenue arising from
contracts with customers. In August 2015, the FASB issued guidance approving a one-year deferral, making the standard effective
for reporting periods beginning after December 15, 2017, with early adoption permitted only for reporting periods beginning after
December 15, 2016. In March 2016, the FASB issued guidance to clarify the implementation guidance on principal versus agent considerations
for reporting revenue gross rather than net, with the same deferred effective date. In April 2016, the FASB issued guidance to
clarify the identification of performance obligations and licensing arrangements. The Company has not determined the impact of
adopting ASU No. 2014-09 on our financial statements and currently plan to complete our evaluation by late 2017.
In August 2014, the FASB issued ASU No.
2014-15, Presentation of Financial Statements, Going Concern (Subtopic 205-40) which requires management to evaluate on a regular
basis whether any conditions or events have arisen that could raise substantial doubt about the entity's ability to continue as
a going concern. The guidance 1) provides a definition for the term “substantial doubt,” 2) requires an evaluation
every reporting period, interim periods included, 3) provides principles for considering the mitigating effect of management's
plans to alleviate the substantial doubt, 4) requires certain disclosures if the substantial doubt is alleviated as a result of
management's plans, 5) requires an express statement, as well as other disclosures, if the substantial doubt is not alleviated,
and 6) requires an assessment period of one year from the date the financial statements are issued. The standard is effective for
the annual reporting period beginning after December 31, 2016. Early adoption is permitted. The Company is currently evaluating
the impact, if any, that this new accounting pronouncement will have on its financial statements.
American Riding Tours, Inc.
Notes to Financial Statements
March 31, 2016
(Audited)
In November 2015, the FASB issued ASU No.
2015-17, Income Taxes, or ASU No. 2015-17. To simplify the presentation of deferred income taxes, the amendments in this update
require that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The
amendments in this Update apply to all entities that present a classified statement of financial position. The current requirement
that deferred tax liabilities and assets of a tax-paying component of an entity be offset and presented as a single amount is not
affected by the amendments in this Update. The amendments in this Update are effective for financial statements issued for annual
periods beginning after December 15, 2016, and interim periods within those annual periods. Earlier application is permitted. The
amendments in this Update may be applied either prospectively to all deferred tax liabilities and assets or retrospectively to
all periods presented. The Company is currently evaluating the impact of adopting ASU No. 2015-17 on its financial statements.
In February 2016, the FASB issued ASU No.
2016-02, Leases (Topic 842) to increase transparency and comparability among organizations by recognizing lease assets and lease
liabilities on the balance sheet and disclosing key information about leasing arrangements. Topic 842 affects any entity that enters
into a lease, with some specified scope exemptions. The guidance in this Update supersedes Topic 840, Leases. The core principle
of Topic 842 is that a lessee should recognize the assets and liabilities that arise from leases. A lessee should recognize in
the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing
its right to use the underlying asset for the lease term. For public companies, the amendments in this Update are effective for
fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is currently evaluating
the impact of adopting ASU No. 2016-02 on its financial statements.
In March 2016, the FASB issued ASU 2016-08,
Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) that
clarifies how to apply revenue recognition guidance related to whether an entity is a principal or an agent. ASU 2016-08 clarifies
that the analysis must focus on whether the entity has control of the goods or services before they are transferred to the customer
and provides additional guidance about how to apply the control principle when services are provided and when goods or services
are combined with other goods or services. The effective date for ASU 2016-08 is the same as the effective date of ASU 2014-09
as amended by ASU 2015-14, for annual reporting periods beginning after December 15, 2017, including interim periods within those
years. The Company has not yet determined the impact of ASU 2016-08 on its financial statements.
In March 2016, the FASB issued ASU No.
2016-09, Compensation – Stock Compensation, or ASU No. 2016-09. The areas for simplification in this Update involve several
aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards
as either equity or liabilities, and classification on the statement of cash flows. For public entities, the amendments in this
Update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early
adoption is permitted in any interim or annual period. If an entity early adopts the amendments in an interim period, any adjustments
should be reflected as of the beginning of the fiscal year that includes that interim period. An entity that elects early adoption
must adopt all of the amendments in the same period. Amendments related to the timing of when excess tax benefits are recognized,
minimum statutory withholding requirements, forfeitures, and intrinsic value should be applied using a modified retrospective transition
method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is adopted.
Amendments related to the presentation of employee taxes paid on the statement of cash flows when an employer withholds shares
to meet the minimum statutory withholding requirement should be applied retrospectively. Amendments requiring recognition of excess
tax benefits and tax deficiencies in the income statement and the practical expedient for estimating expected term should be applied
prospectively. An entity may elect to apply the amendments related to the presentation of excess tax benefits on the statement
of cash flows using either a prospective transition method or a retrospective transition method. The Company is currently evaluating
the impact of adopting ASU No. 2016-09 on its financial statements.
American Riding Tours, Inc.
Notes to Financial Statements
March 31, 2016
(Audited)
In April 2016, the FASB issued ASU 2016-10,
Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, which provides further guidance
on identifying performance obligations and improves the operability and understandability of licensing implementation guidance.
The effective date for ASU 2016-10 is the same as the effective date of ASU 2014-09 as amended by ASU 2015-14, for annual reporting
periods beginning after December 15, 2017, including interim periods within those years. The Company has not yet determined the
impact of ASU 2016-10 on its financial statements.
NOTE 10. Legal Proceedings
The Company is not currently involved in
any legal proceedings at this time.
NOTE 11. Subsequent Events
On April 12, 2016, a shareholder of Series
A Preferred Stock converted 1,000 preferred shares to 100,000 shares of Common Stock.
On May 3, 2016, a shareholder of Series
A Preferred Stock converted 1,800 preferred shares to 180,000 shares of Common Stock.
On May 5, 2016, a shareholder of Series
A Preferred Stock converted 1,600 preferred shares to 160,000 shares of Common Stock.
On May 19, 2016, a shareholder of Series
A Preferred Stock converted 1,850 preferred shares to 185,000 shares of Common Stock.
On May 20, 2016, a shareholder of Series
A Preferred Stock converted 500 preferred shares to 50,000 shares of Common Stock.
On May 25, 2016, a shareholder of Series
A Preferred Stock converted 2,200 preferred shares to 220,000 shares of Common Stock.
On June 7, 2016, Edward Zimmerman resigned
as the President, Chief Executive Officer and Chairman of the Company’s board of directors. Mr. Zimmerman remains
as a member of the Board and agreed to serve as the Company’s Chief Financial Officer on a going-forward basis. Concurrently,
the Board appointed Kevin Gillespie as the Company’s President, Chief Executive Officer, a member of the Board and the Chairman
of the Board.