ITEM 1.
FINANCIAL STATEMENTS
Vermillion, Inc.
Condensed
Consolidated Balance Sheets
(
Amounts in Thousands, Except Share and Par Value Amounts)
(Unaudited)
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
2016
|
|
2015
|
Assets
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
11,062
|
|
$
|
18,642
|
Accounts receivable
|
|
243
|
|
|
87
|
Prepaid expenses and other current assets
|
|
407
|
|
|
550
|
Inventories
|
|
80
|
|
|
87
|
Total current assets
|
|
11,792
|
|
|
19,366
|
Property and equipment, net
|
|
2,107
|
|
|
1,504
|
Other Assets
|
|
-
|
|
|
90
|
Total assets
|
$
|
13,899
|
|
$
|
20,960
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
$
|
503
|
|
$
|
988
|
Accrued liabilities
|
|
1,858
|
|
|
2,208
|
Deferred revenue
|
|
16
|
|
|
-
|
Short-term debt
|
|
180
|
|
|
-
|
Other current liabilities
|
|
32
|
|
|
155
|
Total current liabilities
|
|
2,589
|
|
|
3,351
|
Non-current liabilities:
|
|
|
|
|
|
Long-term debt
|
|
1,758
|
|
|
-
|
Other non-current liabilities
|
|
47
|
|
|
63
|
Total liabilities
|
|
4,394
|
|
|
3,414
|
Commitments and contingencies (Note 3)
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
Common stock, par value $0.001 per share, 150,000,000 shares authorized at
|
|
|
|
|
|
June 30, 2016 and December 31, 2015; 52,222,280 and 52,113,059 shares
|
|
|
|
|
|
issued and outstanding at June 30, 2016 and December 31, 2015, respectively
|
|
52
|
|
|
52
|
Additional paid-in capital
|
|
388,687
|
|
|
388,082
|
Accumulated deficit
|
|
(379,234)
|
|
|
(370,588)
|
Total stockholders’ equity
|
|
9,505
|
|
|
17,546
|
Total liabilities and stockholders’ equity
|
$
|
13,899
|
|
$
|
20,960
|
See accompanying notes to the unaudited
condensed
consolidated financial statements.
Vermillion, Inc.
Condensed
Consolidated Statements of Operations
(Amounts in Thousands, Except Share and Per Share Amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
$
|
554
|
|
$
|
535
|
|
$
|
1,059
|
|
$
|
1,170
|
Service
|
|
155
|
|
|
-
|
|
|
155
|
|
|
-
|
License
|
|
-
|
|
|
-
|
|
|
-
|
|
|
316
|
Total revenue
|
|
709
|
|
|
535
|
|
|
1,214
|
|
|
1,486
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
Product
(1)
|
|
527
|
|
|
574
|
|
|
1,055
|
|
|
1,065
|
Service
|
|
60
|
|
|
-
|
|
|
60
|
|
|
-
|
Total cost of revenue
|
|
587
|
|
|
574
|
|
|
1,115
|
|
|
1,065
|
Gross profit
|
|
122
|
|
|
(39)
|
|
|
99
|
|
|
421
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
(2)
|
|
564
|
|
|
919
|
|
|
1,498
|
|
|
2,024
|
Sales and marketing
(3)
|
|
1,628
|
|
|
2,559
|
|
|
3,908
|
|
|
4,776
|
General and administrative
(4)
|
|
1,691
|
|
|
1,331
|
|
|
3,350
|
|
|
2,731
|
Total operating expenses
|
|
3,883
|
|
|
4,809
|
|
|
8,756
|
|
|
9,531
|
Loss from operations
|
|
(3,761)
|
|
|
(4,848)
|
|
|
(8,657)
|
|
|
(9,110)
|
Interest income (expense), net
|
|
(8)
|
|
|
6
|
|
|
(5)
|
|
|
15
|
Other income (expense), net
|
|
20
|
|
|
(7)
|
|
|
16
|
|
|
109
|
Net loss
|
$
|
(3,749)
|
|
$
|
(4,849)
|
|
$
|
(8,646)
|
|
$
|
(8,986)
|
Net loss per share - basic and diluted
|
$
|
(0.07)
|
|
$
|
(0.11)
|
|
$
|
(0.17)
|
|
$
|
(0.21)
|
Weighted average common shares used to compute basic and diluted net loss per common share
|
|
52,151,440
|
|
|
42,985,954
|
|
|
52,132,288
|
|
|
43,050,872
|
Non-cash stock-based compensation expense included in cost of revenue and operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
(1) Cost of revenue
|
$
|
22
|
|
$
|
10
|
|
$
|
46
|
|
$
|
19
|
(2) Research and development
|
|
22
|
|
|
32
|
|
|
53
|
|
|
63
|
(3) Sales and marketing
|
|
14
|
|
|
36
|
|
|
56
|
|
|
73
|
(4) General and administrative
|
|
319
|
|
|
121
|
|
|
445
|
|
|
209
|
See accompanying notes to the unaudited
condensed
consolidated financial statements.
Vermillion, Inc.
Condensed
Consolidated Statements of Cash Flows
(Amounts in Thousands)
(Unaudited)
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
2016
|
|
2015
|
Cash flows from operating activities:
|
|
|
|
|
|
Net loss
|
$
|
(8,646)
|
|
$
|
(8,986)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
Gain on extinguishment of debt
|
|
-
|
|
|
(78)
|
Non-cash license revenue
|
|
-
|
|
|
(316)
|
Depreciation and amortization
|
|
323
|
|
|
113
|
Stock-based compensation expense
|
|
600
|
|
|
363
|
Loss on sale and disposal of property and equipment
|
|
3
|
|
|
-
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
|
(156)
|
|
|
2
|
Prepaid expenses and other assets
|
|
233
|
|
|
(223)
|
Inventories
|
|
7
|
|
|
-
|
Accounts payable, accrued liabilities and other liabilities
|
|
(835)
|
|
|
(169)
|
Deferred revenue
|
|
16
|
|
|
(173)
|
Net cash used in operating activities
|
|
(8,455)
|
|
|
(9,467)
|
Cash flows from investing activities:
|
|
|
|
|
|
Purchase of property and equipment
|
|
(1,054)
|
|
|
(140)
|
Repayment of capital lease obligations
|
|
(14)
|
|
|
-
|
Net cash used in investing activities
|
|
(1,068)
|
|
|
(140)
|
Cash flows from financing activities:
|
|
|
|
|
|
Repurchase of common stock
|
|
-
|
|
|
(1,291)
|
Issuance costs from sale of common stock and warrants
|
|
-
|
|
|
(122)
|
Repayment of short-term debt
|
|
-
|
|
|
(1,069)
|
Proceeds from issuance of DECD loan, net of issuance costs
|
|
1,966
|
|
|
-
|
Principal repayment of DECD loan
|
|
(28)
|
|
|
-
|
Proceeds from issuance of common stock from exercise of stock options
|
|
5
|
|
|
2
|
Net cash provided by (used in) financing activities
|
|
1,943
|
|
|
(2,480)
|
Net decrease in cash and cash equivalents
|
|
(7,580)
|
|
|
(12,087)
|
Cash and cash equivalents, beginning of period
|
|
18,642
|
|
|
22,965
|
Cash and cash equivalents, end of period
|
$
|
11,062
|
|
$
|
10,878
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
Cash paid during the period for interest
|
|
(10)
|
|
|
-
|
See accompanying notes to the unaudited
condensed
consolidated financial statements
.
Vermillion, Inc.
Notes to
Condensed
Consolidated Financial Statements
(Unaudited)
1.
ORGANIZATION, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING AND REPORTING POLICIES
Organization
Vermillion, Inc. (“Vermillion”; Vermillion and its wholly-owned subsidiaries are collectively referred to as the “Company”) is incorporated in the state of Delaware, and is engaged in the business of developing and commercializing diagnostic tests for
gynecologic
disease. The Company sells OVA1™ risk of malignancy test for
ovarian cancer
(“OVA1”). Until August 2015, the Company distributed OVA1 through Quest Diagnostics Incorporated (“Quest Diagnostics”) (see Note
2
). Since August 2015, the Company has distributed all but a nominal number of OVA1 tests through Vermillion’s wholly-owned Clinical Laboratory Improvement Amendments of 1988 (“CLIA”) certified clinical laboratory, ASPiRA LABS, Inc. (“ASPiRA LABS”), which opened in June 2014
.
The Company also offer
s
in-vitro diagnostic (“IVD”) trial services to third-party customers through its wholly-owned subsidiary, ASPiRA IVD, Inc. (“ASPiRA IVD”), which was formed in April 2016.
ASPiRA IVD
is
a specialized
, CLIA certified,
laboratory provider dedicated to meeting the unique testing needs of IVD manufacturers seeking to commercialize high-complexity assays. ASPiRA IVD
was built
around a core of laboratory expertise and a United States Food and Drug Administration (“FDA”)-compliant quality system,
and strives to
deliver accurate and reliable results to its third-party customers suitable for FDA submission.
Going Concern
The Company has incurred significant net losses and negative cash flows from operations since inception, and as a result has an accumulated deficit of approximately $
379,
23
4
,000 at
June 30
, 2016. The Company expects to incur a net loss
and negative cash flows from operations
in 2016 and the foreseeable future. The Company’s management believes that successful achievement of the
Company’s
business objectives will require additional financing.
Given these conditions, there is substantial doubt about the Company’s ability to continue as a going concern. The
condensed
consolidated financial statements have been prepared on a going concern basis and do not include any adjustments that might result from these uncertainties.
The Company expects to raise capital through a variety of sources, which may include the public equity market, private equity financing, collaborative arrangements, licensing arrangements, and/or public or private debt. However, additional funding may not be available when needed or on terms acceptable to the Company. If the Company is unable to obtain additional capital, it may not be able to continue sales and marketing, research and development, or other operations on the scope or scale of current activity and that could have a material adverse effect on
its
business, results of operations and financial condition.
As discussed in Note 3, on March 22, 2016, the Company entered into an agreement (the “Loan Agreement”) pursuant to which it may borrow up to $4,000,000 from the State of Connecticut Department of Economic and Community Development (the “DECD”).
An initial disbursement of
$2,000,000
was made to the Company on April 15, 2016 under the Loan Agreement. The Loan Agreement provides that the remaining
$2,000,000
will be
disbursed
if and when the Company achieves certain future milestones.
Basis of Presentation
The accompanying unaudited
condensed
consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and
Article
8-03
of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the
opinion of management of the Company, all adjustments, consisting of normal recurring adjustments necessary for the fair statement of results for the periods presented, have been included. The results of operations of any interim period are not necessarily indicative of the results of operations for the full year or any other interim period.
The unaudited
condensed
consolidated financial statements and related disclosures have been prepared with the presumption that users of the interim unaudited
condensed
consolidated financial statements have read or have access to the audited consolidated financial statements for the preceding fiscal year. The
condensed
consolidated balance sheet at December 31,
2015
included in this report has been derived from the audited consolidated financial statements at that date but does not include all the information and footnotes required by GAAP. Accordingly, these unaudited
condensed
consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31,
2015
, included in Vermillion’s Annual Report on Form 10-K which was filed with the Securities and Exchange Commission on March
30
,
2016
(the “2015 Annual Report”)
.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimated results.
Significant Accounting and Reporting Policies
The Company has adopted ASU 2015-03,
Simplifying the Presentation of Debt Issuance Costs
, for costs incurred in conjunction with the DECD loan (see Note 3). ASU 2015-03 requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the associated debt liability. For public companies, the standard is effective for financial statements issued for fiscal years beginning after December 15, 2015 and interim periods within those fiscal years.
Revenue Recognition
Product Revenue
The Company has adopted ASC 954-605,
Health Care Entities—Revenue Recognition
,
as
revenue from laboratory services has become significant to the
C
ompany
.
The Company's
product
revenue is generated by performing diagnostic services using its OVA1 test
,
and the service is completed upon the delivery of test results to the prescribing physician. The Company recognizes revenue related to billings for Medicare and commercial payers on an accrual basis, net of contractual and other adjustments, when amounts that will ultimately be realized can be estimated. Until a contract has been negotiated with a commercial payer or governmental program, the OVA1 test may or may not be covered by these entities' existing reimbursement policies. In addition, patients do not enter into direct agreements with the Company that commit them to pay any portion of the cost of the tests in the event that their insurance declines to reimburse the Company. In the absence of an agreement with the patient or other clearly enforceable legal right to demand payment from the patient, the related revenue is only recognized upon cash receipt.
E
stimates of amounts that
the Company
will ultimately realize require significant judgment by management. Some patients have out-of-pocket costs for amounts not covered by their insurance carrier, and the Company may bill the patient directly for these amounts in the form of co-payments and co-insurance in accordance with the
patient’s
health plan. Some payers may not cover the OVA1 test as ordered by the prescribing physician under their reimbursement policies. The Company pursues reimbursement from such patients on a case-by-case basis. In the absence of contracted reimbursement coverage or the ability to estimate the amount that will ultimately be realized for the Company's services, revenue is recognized when cash is received.
Service Revenue
The Company’s service revenue is generated by performing
IVD trial services
for
third-party customers.
In accordance with SAB Topic 13, service revenue is recognized when the following revenue recognition criteria are met: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred or services have been rendered; (3) the fee is fixed or determinable; and (4) collectability is reasonably assured.
Revenue recognized when cash is received and on an accrual basis for the
six
months ended
June 30
, 2016 and 2015 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
(in thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Quest Diagnostics
|
|
$
|
-
|
|
$
|
483
|
|
$
|
-
|
|
$
|
1,092
|
Cash basis
|
|
|
438
|
|
|
52
|
|
|
779
|
|
|
78
|
Accrual basis
|
|
|
116
|
|
|
-
|
|
|
280
|
|
|
-
|
IVD trial services (accrual basis)
|
|
|
155
|
|
|
-
|
|
|
155
|
|
|
-
|
Total
|
|
$
|
709
|
|
$
|
535
|
|
$
|
1,214
|
|
$
|
1,170
|
The Company has made no
other
significant
changes in its critical accounting policies and estimates from those disclosed in
the 2015
Annual Report
.
2
. AGREEMENTS WITH QUEST DIAGNOSTICS INCORPORATED
In July 2005, the Company entered into a Strategic Alliance Agreement (as amended, the “Strategic Alliance Agreement”) with Quest Diagnostics to develop and commercialize diagnostic
tests from the Company’s product pipeline. In connection with the Strategic Alliance Agreement, the Company entered into a credit agreement with Quest Diagnostics, pursuant to which Quest Diagnostics provided the Company with a
$10,000,000
secured line
of credit to be used to pay for certain costs and expenses related to activities under the Strategic Alliance Agreement. The credit agreement provided for the forgiveness of portions of the amounts borrowed under the secured line of credit upon the achievement of certain milestones related to the development, regulatory approval and commercialization of certain diagnostic tests. Through December 31, 2014, the entire loan was either repaid or forgiven except for
$1,106,000
which was in dispute. The dispute regarding the balance of the loan was resolved
i
n March 2015 for a payment to Quest Diagnostics totaling
$1,069,000
. As a result of this settlement, the Company recognized one-time items during the year ended December 31, 2015, including product revenue of
$163,000
, license revenue of
$202,000
, gain on extinguishment of debt of
$37,000
and reversal of other liabilities totaling
$41,000
.
Unrelated to the debt dispute described above, in August 2013, the Company sent Quest Diagnostics a notice of termination of the Strategic Alliance Agreement. Notwithstanding the termination, the Company agreed that Quest Diagnostics could continue to make OVA1 available to healthcare providers on the same financial terms following the termination while negotiating in good faith towards an alternative business structure. Quest Diagnostics disputed the effectiveness of the termination. Prior to the termination, Quest Diagnostics had the non-exclusive right to commercialize OVA1 on a worldwide basis, with exclusive commercialization rights in the clinical reference laboratory marketplace in the United States, India, Mexico, and the United Kingdom through September 2014, with the right to extend the exclusivity period for one additional year.
I
n March 2015, the Company reached a settlement agreement with Quest Diagnostics that terminated all disputes related to the Strategic Alliance Agreement and the Company’s prior loan agreement with Quest Diagnostics. The Company also entered into a new commercial agreement with Quest Diagnostics. Pursuant to this agreement, all OVA1 U.S. testing services for Quest Diagnostics customers were transferred to Vermillion’s wholly-owned subsidiary, ASPiRA LABS, as of August 2015, with the exception of a nominal number of OVA1 tests distributed through Quest Diagnostics after that date. Quest Diagnostics is continuing to provide blood draw and
logistics support by transporting specimens from its clients to ASPiRA LABS for testing through at least March 11, 2017 in exchange for a market value fee. Per the terms of the new commercial agreement, the Company will not offer to existing or future Quest Diagnostics customers CA 125-II or other tests that Quest Diagnostics offers.
I
n June 2015, the Company entered into a Share Repurchase Agreement (the “Share Repurchase Agreement”) with Quest Diagnostics. Pursuant to the Share Repurchase Agreement, the Company purchased from Quest Diagnostics
860,595
shares of Vermillion common stock for a total purchase price of
$1,290,892
, or
$1.50
per share. The price per share was agreed to in principle in March 2015 and based upon a simple average of the closing prices per share of Vermillion common stock for a trailing 60-day period at that time. This price was then reduced by a negotiated discount. Subsequently, the common stock repurchased from Quest Diagnostics was retired.
3.
COMMITMENT AND CONTINGENCIES
Development Loan
On March 22, 2016, the Company entered into the
Loan
Agreement, pursuant to which the Company may borrow up to
$4,000,000
from the DECD. Proceeds from the loan are
being
utilized primarily to fund the build-out, information technology infrastructure and other costs related to the Company’s Trumbull, Connecticut facility and operations. The loan bears interest at a fixed rate of
2.0%
per annum and requires equal monthly payments of principal and interest until maturity,
which occurs
on
April 15, 2026
. As security for the loan, the Company has granted the DECD a blanket security interest in the Company’s personal and intellectual property. The DECD’s security interest in the Company’s intellectual property may be subordinated to a qualified institutional lender. Under the terms of the
Loan
Agreement, the Company may be eligible for forgiveness of up to
$2,000,000
of the principal amount of the loan if the Company achieves certain job creation and retention milestones by March 1, 2018. If the Company is unable to meet these job creation
and retention
milestones within the allotted timeframe or does not maintain the Company’s Connecticut operations for a period of
10
years, the DECD may require early repayment of a portion or all of the loan
plus a penalty of 5%.
A
n initial disbursement of
$2,000,000
was
made to the Company
on April 15, 2016
under the Loan Agreement
. The
Loan
Agreement provides that the remaining
$2,000,000
will be
disbursed
if and when the Company achieves certain future milestones. The loan may be prepaid at any time without premium or penalty
.
Operating Leases
The Company leases facilities to support its business of discovering, developing and commercializing diagnostic tests in the fields of gynecologic disease
. The Company’s
principal facility
,
including
the
CLIA laboratory
used by ASPiRA LABS
,
is
located in Austin, Texas
,
and
the
CLIA laboratory
used by ASPiRA IVD is located
in Trumbull, Connecticut
. As of
June 30
, 201
6
there were
two
Austin, Texas leases which included an aggregate annual base rent of
$
115
,000
and annual estimated common area charges, taxes and insurance of
$
58
,000
. The lease which includes
ASPiRA LABS’
CLIA laboratory expires on
May 31, 2017
.
In October 2015, the Company entered a lease agreement for a facility in Trumbull, Connecticut. The lease
required
initial payments for the buildout of leasehold improvements to the office space, which
were
approximately
$
596
,000
. The term of the lease is
five
years beginning after the initial date of occupancy
o
n January
8,
2016 and a rent abatement period of
five
months. The lease includes an aggregate annual base rent of
$32,000
and annual estimated common area charges, taxes and insurance of
$91,000
.
Building rent
for the three months ended June 30, 2016 and 2015 totaled
$5
3
,000
and
$5
1
,000
, respectively.
Building rent
for the
six
months ended
June 30
, 201
6
and 201
5
totaled
$
10
4
,000
and
$
9
3
,000
, respectively.
Capital Lease
In April 2015, the Company lease
d
a
laboratory instrument for a total initial payment of
$
125
,000
and ongoing payments of approximately
$
3
,
5
00
per month for
36
months after delivery. The agreement also requires minimum annual purchases of reagents from the manufacturer of the equipment.
The laboratory instrument was placed into service on July 1, 2015.
The accumulated amortization of assets under capital lease obligations was
$
77
,000
and the net book value of assets under capital lease obligations was
$1
55
,000
as of
June 30
, 201
6
. There were
no
assets under capital lease obligations as of
June 30
, 201
5
.
Non-cancelable
Royalty
Obligations
The Company
is a party to an amended
research collaboration agreement with The Johns Hopkins University School of Medicine
under which the Company license
s
certain of its intellectual property
.
Under
the terms of the amended research collaboration agreement, Vermillion is required to pay the greater of
4%
royalties on net sales of diagnostic tests using the assigned patents or annual minimum royalties of
$57,500
.
Royalty expense for the three months ended June 30, 2016 and 2015 totalled
$22,000
and
$22,000
, respectively.
Royalty expense for the
six
months ended
June 30
, 2016 and 2015 tota
l
led
$
42
,000
and
$
47
,000
, respectively.
4.
STOCKHOLDERS’ EQUITY
2010 Stock Incentive Plan
The Company’s employees, directors, and consultants are eligible to receive awards under the Vermillion, Inc.
Second Amended and Restated
2010 Stock Incentive Plan (the “2010 Plan”). The 2010 Plan permits the granting of a variety of awards, including stock options, share appreciation rights, restricted shares, restricted share units, unrestricted shares, deferred share units, performance and cash-settled awards, and dividend equivalent rights. The 2010 Plan provides for issuance of up to
8,122,983
shares of Vermillion common stock, subject to adjustment as provided in the 2010 Plan.
Stock-Based Compensation
During the
six
months ended
June 30
, 2016, the Company awarded to Vermillion’s non-employee directors
2
11
,000
shares of restricted stock under the 2010 Plan having a fair value of approximately
$3
32
,000
as payment for services
to be
rendered in 2016. These shares of restricted stock
vest
ed
50%
on June 1, 2016 and
will vest
25%
on each of
September 1, 2016
and December 1, 2016.
The Company did not make any awards of restricted stock to non-employee directors during the three months ended June 30, 2016.
During the six months ended June 30, 2016,
t
he Company
also
granted certain consultants options to purchase
10
0,000
shares of Vermillion common stock with an exercise price of
$1.64
per share.
50,000
of t
hese stock options vest
25%
on each
of the four anniversaries of the grant date, and the remaining
50,000
of these stock options have
performance-based vesting based on certain metrics through December 31, 2016.
The Company also granted certain employees retention options to purchase
35,000
shares of Vermillion common stock with an exercise price of
$1.64
per share
and
retention options to purchase
7
3,000
shares of Vermillion common stock with an exercise price of
$1.37
per share
, each of
which vest
one
year from the
grant
date.
The Company also granted certain officers
and
employees options to purchase approximately
886
,000
shares of Vermillion common stock with an exercise price of
$1.57
per share.
All
but
4,000
of t
hese stock options vest
25%
on each of the four anniversaries of the grant date
.
T
he remaining 4,000
stock options
were related to retention and
vest
fully
on February 5, 2017
. In addition, the Company granted certain officers and
employees
options to purchase
25
0,000
shares of Vermillion common stock with an exercise price of approximately
$1.57
per share with performance-based vesting based on certain metrics through December 31, 2016.
During the
three
months ended June 30, 2016,
t
he Company granted certain officers and employees options to purchase approximately
120,000
shares of Vermillion common stock with an exercise price of
$1.24
per share. These stock options vest
25%
on each of the four anniversaries of the vesting commencement date
for each such stock option
.
On July 27, 2016 t
he Company granted
a
n officer options to purchase
125,000
shares of Vermillion common stock with an exercise price of
$1.31
per share. These stock options vest
25%
on each of the four anniversaries of
July 11, 2016
.
The al
location of employee stock-based compensation expense by functional area for the three
and six
months ended
June 30
,
2016
and
2015
was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
(in thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
Cost of revenue
|
|
$
|
22
|
|
$
|
10
|
|
$
|
46
|
|
$
|
19
|
Research and development
|
|
|
22
|
|
|
32
|
|
|
53
|
|
|
63
|
Sales and marketing
|
|
|
14
|
|
|
36
|
|
|
56
|
|
|
73
|
General and administrative
|
|
|
320
|
|
|
121
|
|
|
425
|
|
|
209
|
Total
|
|
$
|
378
|
|
$
|
199
|
|
$
|
580
|
|
$
|
364
|
5.
LOSS PER SHARE
The Company calculates basic loss per share using the weighted ave
rage number of common shares outstanding during the period. Because the Company is in a net loss position, diluted loss per share is calculated using the weighted average number of shares of common stock outstanding and excludes the effects of
7,808,044
and
7,163,329
potential shares of common stock as of
June 30
,
2016
and
2015
, respectively, that are anti-dilutive. Potential shares of common stock include incremental shares of common stock issuable upon the exercise of outstanding warrants
, stock options and unvested restricted stock units.
6
.
RELATED PARTY TRANSACTION
On January 18, 2016, the Company entered into a consulting agreement with David Schreiber, a member of Vermillion’s Board of Directors. Pursuant to the terms of the consulting agreement, Mr. Schreiber provide
d
consulting services regarding business strategies and operational plans
through the
expiration of the agreement on March 31, 2016
. During the six months ended June 30, 2016, Mr. Schreiber
was
paid
$52,000
for services
provided pursuant to the consulting agreement
.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward
-
Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements, as defined in the Private Securities Litigation Refo
rm Act of 1995.
These statements involve a number of risks and uncertainties. Words such as “may,” “expects,” “intends,” “anticipates,” “believes,” “estimates,” “plans,” “seeks,” “could,” “should,” “continue,” “will,” “potential,” “projects” and similar expressions are intended to identify such forward-looking statements. Readers are cautioned that these forward-looking statements speak only as of the date on which th
is Quarterly Report on Form 10-Q
is filed with the
Securities and Exchange Commission (“
SEC
”)
, and, except as required by law,
Vermillion, Inc. (“Vermillion” and together with its subsidiaries, the “Company
,
” “we
,
” “our
,
” or “us”) does
not assume any obligation to update, amend or clarify them to reflect events, new information or circumstances occurring after such date.
Examples of forward-looking statements regarding our business include the following:
|
·
|
|
projections or expectations regarding our future revenue
, cost of revenue, operating expenses, cash flow,
results of operations and financial condition;
|
|
·
|
|
our plan to broaden our commercial focus from ovarian cancer to differential diagnosis of women with a range of gynecological disorders;
|
|
·
|
|
our planned business strategy and the anticipated timing of the implementation thereof;
|
|
·
|
|
expected timing of the implementation of our strategy;
|
|
·
|
|
plans with respect to our market expansion and growth, including plans to market Overa outside the United States;
|
|
·
|
|
plans to develop new algorithms and molecular diagnostic tests;
|
|
·
|
|
plans to establish our own payer coverage for OVA1 and Overa;
|
|
·
|
|
intentions to address clinical questions related to early disease detection, treatment response, monitoring of disease progression, prognosis and other issues in the fields of oncology and women’s health;
|
|
·
|
|
plans to leverage infrastructure and enhance our pipeline of future technologies by fostering relationships with in vitro diagnostic (“IVD”) companies;
|
|
·
|
|
plans with respect to ASPiRA IVD, Inc. (“ASPiRA IVD”);
|
|
·
|
|
anticipated efficacy of our products, product development activities and product innovations;
|
|
·
|
|
plans with respect to ASPiRA LABS, Inc. (“ASPiRA LABS”), including plans to
process the CA 125-II test (which is marketed and sold by a third party) in specific markets
;
|
|
·
|
|
plans to expand our ovarian cancer franchise beyond OVA1, including with respect to Overa and OvaX;
|
|
·
|
|
plans regarding the commercialization of Overa;
|
|
·
|
|
plans to develop and perform laboratory development tests (“LDTs”);
|
|
·
|
|
plans with respect to the Company’s pelvic mass registry
, including
anticipated sources of funding
;
|
|
·
|
|
expectations regarding
existing and future collaborations and partnerships;
|
|
·
|
|
anticipated
liquidity and capital requirements
;
|
|
·
|
|
anticipated future losses and our ability to continue as a going concern;
|
|
·
|
|
expectations regarding the second disbursement from our financing arrangement with
the State of Connecticut Department of Economic and Community Development (the “DECD”);
|
|
·
|
|
our ability to use our net operating loss carryforwards; and
|
|
·
|
|
expectations regarding raising capital and the amount of financing anticipated to be required to fund our planned operations.
|
Forward-looking statements are subject to significant risks and uncertainties, including
those discussed
in Part I, Item 1A “Risk Factors” of
our Annual Report on Form 10-K for the year ended December 31, 2015 (our “2015 Annual Repo
rt”) and
our
Quarterly Report
on Form 10-
Q
for the three months ended March 31, 2016 (our “2016 First Quarterly Report”)
,
that could cause actual results to differ materially from those projected in such forward-looking statements due to various
factors, including our ability to increase the volume of OVA1 sales; our ability to market our test through sales channels other than Quest Diagnostics
Incorporated (“Quest Diagnostics”)
including ASPiRA LABS; failures by third-party payers to reimburse OVA1 or changes or variances in reimbursement rates; our ability to secure additional capital on acceptable terms to execute our business plan; our ability to commercialize O
vera
both within and
outside the United States; in the event that we succeed in commercializing O
vera
outside the United States, the political, economic and other conditions affecting other countries (including foreign exchange rates); our ability to develop and commercialize additional diagnostic products and achieve market acceptance with respect to these products; our ability to compete successfully; our ability to obtain any regulatory approval required for our future diagnostic products; our or our suppliers’ ability to comply with
United States Food and Drug Administration (“FDA”)
requirements for production, marketing and post-market monitoring of our products;
additional costs that may be required to make
further improvements to our manufacturing operations;
our ability to maintain sufficient or acceptable supplies of immunoassay kits from our suppliers; our ability to continue to develop, protect and promote our proprietary technologies; future litigation against us, including infringement of intellectual property and product liability exposure; our ability to retain key employees; business interruptions; legislative actions resulting in higher compliance costs; changes in healthcare policy; our ability to comply with environmental laws; our ability to generate sufficient demand for ASPiRA LABS’ services to cover its operating costs; our ability to comply with the additional laws and regulations that apply to us in connection with the operation of ASPiRA LABS; our ability to
comply with FDA regulations that relate to our products and to
obtain any FDA clearance or approval required to develop and perform
laboratory-developed tests (“
LDTs
”)
; ASPiRA IVD’s
lack of operating history; ASPiRA IVD’s
ability to generate and maintain business; fluctuations over time with respect to ASPiRA IVD’s operating results; ASPiRA IVD’s ability to enter into profitable contracts; ASPiRA IVD’s ability to maintain effective information systems without significant interruption;
and
ASPiRA IVD’s ability to perform its services in compliance with contractual requirements, regulatory standards and ethical considerations.
Overview
Our vision is to drive the advancement of women’s health by providing innovative methods to detect, monitor and manage the treatment of both benign and malignant
gynecologic
disease, with our primary focus being diseases of the female pelvic cavity.
We have expanded our corporate strategy with the goal of transforming Vermillion from a technology license company to a diagnostic service and bio-analytic solutions provider. Our plan is to broaden our commercial focus from ovarian cancer to differential diagnosis of women with a range of
gynecologic
al
disorders. Our strategy is being deployed in three phases. The three phases are a rebuild phase, which was completed in the third quarter of 2015, a transformation phase, which is ongoing, and a market expansion and growth phase, which we expect to
begin
during
2016
.
During the first phase, we expanded our leadership team by hiring several new senior leaders including a chief executive officer. In addition, we expanded our commercial strategy,
re-established
medical and advisory support, rebuilt our patient advocacy strategy and established a billing system and a payer strategy outside of our relationship with Quest Diagnostics. During the second phase, we completed the process of obtaining licensure of ASPiRA LABS in all of the states that require licenses
,
are in the process of establishing
our own payer coverage for
OVA1 and
plan to
launch a second-generation OVA1 test, trademarked Overa. In the third phase we plan to commercialize Overa by utilizing the full national licensure of ASPiRA LABS, managed care coverage in select markets, our sales force and existing customer base. Unlike OVA1, Overa uses a global testing platform, which will allow Overa to be deployed internationally.
I
n October 2015, we announced registration of the CE mark for and clearance to market Overa in the European Union. We also plan to develop an LDT product series, which we refer to internally as OvaX. We anticipate that OvaX will include not only biomarkers, but also clinical risk factors, other diagnostics and patient history data in order to boost predictive value. On February 11, 2016, we adopted a plan to streamline our organization. We reduced headcount and other expenses targeting an approximately 20% reduction in
go-forward
operating expenses in 2016, as compared to operating expenses in 2015.
We are dedicated to the discovery, development and commercialization of novel high-value diagnostic and bio-analytical solutions that help physicians diagnose, treat and improve outcomes for women. Our tests are intended to
detect, characterize and stage disease, and to
help guide decisions regarding patient treatment, which may include decisions to refer patients to specialists, to perform additional testing, or to assist in monitoring response to therapy. A distinctive feature of our approach is to combine multiple biomarkers, other modalities and diagnostics, clinical risk factors and patient data into a single, reportable index score that has higher diagnostic accuracy than its constituents. We concentrate on our development of novel diagnostic tests for gynecologic disease, with an initial focus on ovarian cancer. We also intend to address clinical questions related to early disease detection, treatment response, monitoring of disease progression, prognosis and others through collaborations with leading academic and research institutions.
Our initial product, OVA1,
is a blood test designed to, in addition to a physician’s clinical assessment of a woman with a pelvic mass, identify women who are at high risk of having a malignant ovarian
tumor
prior to planned surgery.
The FDA cleared OVA1 in September 2009
, and we commercially launched OVA1 in March 2010. We have completed a second-generation biomarker panel known as Overa, which is intended to maintain our product’s high sensitivity while improving specificity. We submitted our 510(k) clearance application for Overa to the FDA in March 2015, with the goal of commencing the marketing and sale of the panel on
a targeted
basis in 2016. We received FDA clearance for Overa on March 18, 2016. Overa uses the Roche
cobas
6000 platform
.
In June 2014, Vermillion launched ASPiRA LABS, a Clinical Laboratory Improvements Amendments of 1988 (“CLIA”) certified national laboratory based in Austin, Texas, which specializes in applying biomarker-based technologies to address critical needs in the management of
gynecologic
cancers and disease. ASPiRA LABS provides expert diagnostic services using a state-of-the-art biomarker-based diagnostic algorithm to
aid in
clinical decision making and advance personalized treatment plans. The lab currently processes our OVA1 test, and we expect the lab to process the CA 125-II test (which is marketed and sold by a third
party) in the future in specific markets
although we are prohibited from offering CA 125-II tests to existing or future Quest Diagnostics customers (see Note 2 to our
second
quarter 2016 unaudited financial statements above)
. We plan to expand the testing provided by ASPiRA LABS to other
gynecologic
conditions with high unmet need. We also plan to develop and perform LDTs at ASPiRA LABS. ASPiRA LABS holds a CLIA Certificate of Registration and a state laboratory license in California, Florida, Maryland, New York, Pennsylvania and Rhode Island. This allows the lab to process OVA1 on a national basis. The
Centers
for Medicare & Medicaid Services issued a provider number to ASPiRA LABS in March 2015.
In 2016, we creat
ed
a new service within the ASPiRA channel strategy, “an ASPiRA
IVD Services
Program”. In April 201
6
,
we formed ASPiRA IVD
to
offer IVD
t
rial services to thi
rd
-
party customers.
A
SPiRA
IVD
is
a specialized laboratory provider dedicated to meeting the unique testing needs of IVD manufacturers
seeking to
commercializ
e
high-complexity assays. A
SPiRA
IVD
was built
around a core of laboratory expertise and a
n
FDA-compliant quality system
,
and strives to
deliver accurate and reliable results to its third-party customers suitable for FDA submission
.
ASPiRA IVD
received
a
CLIA laboratory
license
in June 2016
and commence
d
operations
in
the
second
quarter of 2016
.
In this program, we
also
plan to leverage
our
existing infrastructure
and
enhance our pipeline of future technologies by fostering relationships with IVD companies who are developing new diagnostics including companion diagnostics platforms. We believe this
plan
will allow us to continue to be innovative in evaluating potential diagnostics. Our goal with the addition of this line of business is to invest in our short
-
term and long
-
term enterprise value while leveraging
our
specimen bank, database, FDA experience, laboratory informatics and operating efficiency.
Strategy:
We are focused on the execution of
five
core strategic business drivers in ovarian cancer diagnostics
and specialized laboratory services
to build long-term value for our investors:
|
·
|
|
Maximizing the existing OVA1 opportunity in the United States by taking the lead in payer coverage and commercialization of OVA1. This strategy included the launch of a
CLIA
certified clinical laboratory, ASPiRA LABS, in June 2014;
|
|
·
|
|
Improving OVA1 performance by obtaining FDA clearance of Overa, a next generation biomarker panel while migrating OVA1 to a global testing platform, which we believe may allow for better domestic market penetration and international expansion (FDA clearance was received on March 18, 2016);
|
|
·
|
|
Building an expanded patient base by launching a next generation multi-marker ovarian cancer test
(distinct from Overa)
to monitor patients at risk for ovarian cancer;
|
|
·
|
|
Expanding our product offerings by adding additional gynecologic bio-analytic solutions involving biomarkers, other modalities (e.g., imaging), clinical risk factors and patient data to aid
in the
diagnosis and risk stratification of women presenting with a pelvic mass disease
; and
|
|
·
|
|
Expanding our customer offerings with the launch of our ASPiRA IVD laboratory services.
|
We believe that these business drivers will contribute significantly to addressing unmet medical needs for women faced with
gynecologic
disease and other conditions and the continued development of our business.
OVA1 addresses a clear clinical need, namely the pre
-
surgical identification of women who are at high risk of having a malignant ovarian tumor. Numerous studies have documented the benefit of referral of these women to gynecologic oncologists for their initial surgery. Prior to the clearance of OVA1, no blood test had been cleared by the FDA for physicians to use in the pre
-
surgical management of ovarian adnexal masses. OVA1 is a qualitative serum test that utilizes five well-established biomarkers and proprietary software cleared as part of the OVA1 510(k) to determine the likelihood of malignancy in women over age 18, with a pelvic mass for whom surgery is planned. OVA1 should not be used without an independent clinical/radiological evaluation and is not intended to be a screening test or to determine whether a patient should proceed to surgery. Incorrect use of OVA1 carries the risk of unnecessary testing, surgery and delayed diagnosis.
OVA1 was developed through large pre-clinical studies in collaboration with numerous academic medical centers encompassing over 2,500 clinical samples. OVA1 was fully validated in a prospective multi-center clinical trial encompassing 27 sites reflective of the diverse nature of the clinical centers at which ovarian adnexal masses are evaluated.
In May 2015 we announced that the Company was approved for a product development grant from the Cancer Prevention and Research Institute of Texas (“CPRIT”) for $7,500,000, to help fund the Company's new multi-site pelvic mass registry of patients undergoing evaluation, diagnosis, treatment and follow up for pelvic masses that may lead to gynecological malignancy. Receipt of the grant award was subject to execution of a grant contract with CPRIT. However, the Company and CPRIT were unable to reach mutually agreeable terms on the grant contract and terminated negotiations on
August
8
, 2016
. The Company now intends to fund its pelvic mass registry by utilizing its own resources and pursuing partnerships with third parties.
On April 20, 2016, we announced the publication of the first clinical utility data demonstrating that identification of high-risk patients using OVA1 prior to surgery resulted in referral of nearly all patients who had primary ovarian malignancies to
gynecologic
oncologists. The study, titled “The clinical utility of an elevated-risk multivariate index assay score
in
ovarian cancer
patients
,”
was
published i
n the
June 2016 issue of the
peer-reviewed journal
Current Medical Research & Opinion
.
The study surveyed physicians
who
frequent
ly used
OVA1, and identified 122 patients who underwent surgery for a pelvic mass after a high-risk OVA1 score was reported. Of these, 65 had a primary ovarian malignancy, while the remainder were benign or had a metastatic cancer of non-ovarian origin. Pre-surgical involvement of a
gynecologic
oncologist was documented, including referral, consultation or availability on stand-by; and the specialty of the surgeon who performed the adnexal surgery was also recorded. Of the 4 patients whose surgery was not performed by a
gynecologic
oncologist, 2 required re-operation for complete staging by a
gynecologic
oncologist. In comparison, none of the 61 ovarian cancers that were operated on by a
gynecologic
oncologist required restaging. According to the National Academy of Medicine’s 2016 report
titled
,
“
,
”
re-operations are common after non-specialists operate on ovarian cancer, and may result in delayed treatment, higher costs and inferior outcomes compared with ‘first time right’ surgery by a
gynecologic
oncologist.
I
n
May 2016 we entered into our first international distribution agreement for Overa.
Pursuant to this agreement,
Bio-
Medical Science Co., Ltd. will market and distribute
Overa on an exclusive basis
in South Korea.
Subsequently, we executed
exclusive international distribution agreements
for Overa
with Pro-Genetics LTD in Israel and MacroHealth, Inc. in the Philippines. MacroHealth is Vermillion’s first decentralized international agreement with Overa specimen testing to be performed in the Philippines.
In
July 2016,
as part of our campaign to pursue managed care coverage agreements throughout 2016,
we
entered into
contracts
for pay
e
r coverage of OVA1
with
Priority Health Managed Benefits, a Michigan healthcare insurance company
,
and
Independent Medical Systems, a preferred provider organization based in Dallas
, T
exas
.
In August 2016
,
w
e
announced
a
contract
for pay
e
r coverage of OVA1
with
Sutter Valley Medical Foundation
(d/b/a Gould Medical Foundation)
, a
California
network provider
.
Critical Accounting Policies and Estimates
There have been no
material changes to our critical accounting policies and estimates
from those
disclosed in Item 7 of our
2015
Annual Report
and
Part I, Item 2 of
our 2016 First Quarterly Report
, except for those changes discussed in Note 1 to our second quarter 2016 unaudited
condensed consolidated
financial statements above
.
Such discussion is hereby incorporated herein by reference.
Results of Operations - Three Months Ended
June 30
,
2016
Compared to Three Months Ended
June 30
,
2015
The selected summary financial and operating data of the Company for the three months ended
June 30
,
2016
and
2015
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Increase (Decrease)
|
(dollars in thousands)
|
|
2016
|
|
2015
|
|
Amount
|
|
%
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
|
$
|
554
|
|
$
|
535
|
|
$
|
19
|
|
4
|
Service
|
|
|
155
|
|
|
-
|
|
|
155
|
|
100
|
Total revenue
|
|
|
709
|
|
|
535
|
|
|
174
|
|
33
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
|
|
527
|
|
|
574
|
|
|
(47)
|
|
(8)
|
Service
|
|
|
60
|
|
|
-
|
|
|
60
|
|
100
|
Total cost of revenue
|
|
|
587
|
|
|
574
|
|
|
13
|
|
2
|
Gross profit
|
|
|
122
|
|
|
(39)
|
|
|
161
|
|
(413)
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
564
|
|
|
919
|
|
|
(355)
|
|
(39)
|
Sales and marketing
|
|
|
1,628
|
|
|
2,559
|
|
|
(931)
|
|
(36)
|
General and administrative
|
|
|
1,691
|
|
|
1,331
|
|
|
360
|
|
27
|
Total operating expenses
|
|
|
3,883
|
|
|
4,809
|
|
|
(926)
|
|
(19)
|
Loss from operations
|
|
|
(3,761)
|
|
|
(4,848)
|
|
|
1,087
|
|
(22)
|
Interest income (expense), net
|
|
|
(8)
|
|
|
6
|
|
|
(14)
|
|
(233)
|
Other income (expense), net
|
|
|
20
|
|
|
(7)
|
|
|
27
|
|
(386)
|
Net loss
|
|
|
(3,749)
|
|
|
(4,849)
|
|
|
1,100
|
|
(23)
|
Product Revenue
. Product revenue was $
5
54
,000 for the three months ended
June 30
,
2016
compared to $
535
,000 for the same period in
2015
.
For the three months ended June 30, 2016
,
product
r
evenue
was recognized solely from OVA1 tests performed at
ASPiRA
LABS
.
Product revenue for the three months ended June 30, 2015 consisted of $483,000 from tests performed by Quest Diagnostics and $52,000
from tests performed at ASPiRA LABS
.
Revenue for ASPiRA LABS’ contractual clients is being recognized when the OVA1 test is performed. All other ASPiRA LABS revenue is being recognized on the cash basis.
The number of OVA1 tests performed decreased
43
% to approximately
2
,
345
OVA1 tests during the three months ended
June 30
, 201
6
compared to approximately
4,103
OVA1 tests for the same period in 201
5
.
All tests for the three months ended June 30, 2016 were performed by ASPiRA LABS.
Th
e
volume
during the three months ended
June 30
, 201
5 included 3,
829
OVA1 tests performed by Quest Diagnostics
and 274 tests performed by
ASPiRA LABS
.
We
attribute
the decreased number of tests performed
to volume
lost after
the transition of testing from Quest Diagnostics to ASPiRA LABS in August 2015.
Service Revenue
. Service revenue was $155,000 for the three months ended June 30, 2016. There was no service revenue in 2015. Revenue for ASPiRA IVD is being recognized once
certain
revenue recognition criteria has been met
(see Note 1
to our second quarter 2016 unaudited financial statements above)
.
We expect service revenue to
de
crease in the third quarter of 2016
,
because
the initial
project being serviced by
ASPiRA IVD
is
near
complet
ion,
and we do not expect significant
additional
projects to be initiated until the fourth quarter of 2016
.
Cost of Revenue
- Product
.
Cost of product
revenue was $
527
,000 for the three months ended June 30, 2016
compared to $5
74
,000 for the same period in
2015
.
We expect the cost of product revenue to remain consistent
with second quarter 2016 levels
in the third quarter of 2016.
Cost of Revenue
- Service
.
Cost of service revenue was $
60
,000 for the three months ended June 30, 2016.
There was no cost of service revenue in 2015
,
as ASPiRA IVD
did
not
commence operations
until 2016
.
We expect the cost of service revenue to increase
significantly
in the third quarter of 2016
due to the ramp-up of
ASPiRA
IVD
’s
laboratory
operations.
Research and Development Expenses
. Research and development expenses represent costs incurred to develop our technology and carry out clinical studies, and include personnel-related expenses, regulatory costs, reagents and supplies used in research and development laboratory work, infrastructure expenses, contract services and other outside costs. Research and development expenses also include costs related to activities performed under contracts with our collaborators and strategic partners. Research and development expenses for the three months ended
June 30
,
2016
de
creased $
3
55
,000, or
39
%
,
compared to the same period in
2015
.
This
decrease
was primar
ily due to
the expiration of
our
collaboration agreement
with The Johns Hopkins
University
School of Medicine
and
lower
personnel
and personnel related
expenses
due to our February 2016 restructuring and other terminations
.
We expect research and development expense to
remain consistent
with second quarter 2016 levels
in the
third
quarter of 2016
.
Sales and Marketing Expenses
. Our sales and marketing expenses consist primarily of personn
el-related expenses, education and promotional expenses, and infrastructure expenses. These expenses include the costs of educating physicians, laboratory personnel and other healthcare professionals regarding OVA1. Sales and marketing expenses also include the costs of sponsoring continuing medical education, medical meeting participation, and dissemination of scientific and health economic publications. Sales and marketing expenses
for the three months ended June 30, 2016
decreased
$
9
31
,000, or
3
6
%, compared to the same period in
2015
.
Th
is
decrease
was primarily
due to
a reduction in personnel
and personnel
expenses due to
our February 2016 restructuring
and decreases in customer seminars
. We expect sales and marketing expenses to
remain consistent
with second quarter 2016 levels
in
the
third
quarter
of 2016
.
General and Administrative Expenses
. General and administrative expenses consist primarily of personnel-related expenses, professional fees and other costs, including legal, finance and accounting expenses and other infrastructure expens
es. General and administrative expenses
for the three months ended
June 30
,
2016
increased by $
3
60
,000, or 27%,
compared to the same period in
2015
.
The increase was primarily due to
$329,000 of charges incurred in connection with
opening
the
ASPiRA
IVD
laboratory
and increased consulting costs
associated with
international business development
.
We expect general and administrative expenses to decrease significantly in the third quarter of 2016
, because
ASPiRA IVD has commenced operations and
the expenses incurred in connection with its laboratory operations will be
included in
“
cost of revenue – service
”
.
Results of Operations - Six Months Ended June 30, 2016 Compared to Six Months Ended June 30, 201
5
The selected summary financial and operating data of the Company for the six months ended
June 30
, 2016 and 2015 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
Increase (Decrease)
|
(dollars in thousands)
|
|
2016
|
|
2015
|
|
Amount
|
|
%
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
|
$
|
1,059
|
|
$
|
1,170
|
|
$
|
(111)
|
|
(9)
|
Service
|
|
|
155
|
|
|
-
|
|
|
155
|
|
100
|
License
|
|
|
-
|
|
|
316
|
|
|
(316)
|
|
(100)
|
Total revenue
|
|
|
1,214
|
|
|
1,486
|
|
|
(272)
|
|
(18)
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
Product
|
|
|
1,055
|
|
|
1,065
|
|
|
(10)
|
|
(1)
|
Service
|
|
|
60
|
|
|
-
|
|
|
60
|
|
100
|
Total cost of revenue
|
|
|
1,115
|
|
|
1,065
|
|
|
50
|
|
5
|
Gross profit
|
|
|
99
|
|
|
421
|
|
|
(322)
|
|
(76)
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
1,498
|
|
|
2,024
|
|
|
(526)
|
|
(26)
|
Sales and marketing
|
|
|
3,908
|
|
|
4,776
|
|
|
(868)
|
|
(18)
|
General and administrative
|
|
|
3,350
|
|
|
2,731
|
|
|
619
|
|
23
|
Total operating expenses
|
|
|
8,756
|
|
|
9,531
|
|
|
(775)
|
|
(8)
|
Loss from operations
|
|
|
(8,657)
|
|
|
(9,110)
|
|
|
453
|
|
(5)
|
Interest income (expense), net
|
|
|
(5)
|
|
|
15
|
|
|
(20)
|
|
(133)
|
Other income, net
|
|
|
16
|
|
|
109
|
|
|
(93)
|
|
(85)
|
Net loss
|
|
|
(8,646)
|
|
|
(8,986)
|
|
|
340
|
|
(4)
|
Product Revenue
. Product revenue was $1,0
59
,000 for the six months ended June 30, 2016 compared to $1,170,000 for the same period in 2015.
Product revenue for the six months ended June 30, 2016 consisted of $
280
,000 from tests performed
for ASPiRA LABS’
contractual clients and $
779
,000 of revenue recognized based on ASPiRA LABS’ cash collections.
All product revenue in 2016 was recognized from OVA1 tests performed at ASPiRA LABS.
Product revenue for the six months ended June 30, 2015 consisted of $1,092,000 from tests performed by Quest Diagnostics
,
including
the one-time recognition of $163,000 in deferred product revenue upon the signing of our agreement with Quest Diagnostics
i
n March 2015
,
and $78,000 of revenue recognized based on ASPiRA LABS’ cash collections..
The number of OVA1 tests performed decreased 4
2
% to approximately
4
,
610
OVA1 tests during the
six
months ended June 30, 2016 compared to approximately
7,886
OVA1 tests for the same period in 2015. All tests for the
six
months ended June 30, 2016 were performed by ASPiRA LABS.
Th
e
volume during the
six
months ended June 30, 2015 included
7
,
396
OVA1 tests performed by Quest Diagnostics
and 490 tests performed by
ASPiRA LABS
.
We
attribute
the decreased number of tests performed
to volume los
t after
the transition of testing from Quest Diagnostics to ASPiRA LABS in August 2015.
Service Revenue
. Service revenue was $155,000 for the
six
months ended June 30, 2016. There was no service revenue in 2015. Revenue for ASPiRA IVD is being recognized once
certain
revenue recognition criteria has been met
(see Note 1
to our second quarter 2016 unaudited financial statements above)
.
Cost of Revenue
- Product
.
Cost of
product
revenue was $
1,055
,000 for the
six
months ended June 30, 2016
compared to $
1,065
,000 for the same period in
2015
.
We expect the cost of
product
revenue to
remain consistent
in the third quarter of 2016
.
Cost of Revenue
- Service
.
Cost of service revenue was $60
,000 for the
six
months ended June 30, 2016. There was no cost of service revenue in 2015
as ASPiRA IVD was not formed until 2016
.
We expect the cost of service revenue to increase
significantly
in the third quarter of 2016
due to the ramp-up of ASPiRA IVD’s laboratory operations
.
Resea
rch and Development Expenses
. Research and development expenses represent costs incurred to develop our technology and carry out clinical studies, and include personnel-related expenses, regulatory costs, reagents and supplies used in research and development laboratory work, infrastructure expenses, contract services and other outside costs. Research and development expenses also include costs related to activities performed under contracts with our collaborators and strategic partners. Research and development expenses decreased
by
$
5
26
,000, or
26
%,
for the six months ended June 30, 2016
compared to the same period in 201
5
.
This decrease was primarily due to a decrease in costs associated with our collaboration with
The
Johns Hopkins University School of Medicine
as well as lower personnel and related costs due to lower headcount.
Sales and Marketing Expenses
. Our
sales and marketing expenses consist primarily of personnel-related expenses, education and promotional expenses, and infrastructure expenses. These expenses include the costs of educating physicians, laboratory personnel and other healthcare professionals regarding OVA1. Sales and marketing expenses also include the costs of sponsoring continuing medical education, medical meeting participation, and dissemination of scientific and health economic publications. Sales and marketing expenses
decreased by $
868
,000, or 1
8
%, for the six months ended June 30, 2016 compared to the same period in 2015.
Th
is
decrease
was primarily
due to
a reduction in personnel
and personnel
expenses due to
our February 2016 restructuring
and decreases in customer seminars
and managed markets study costs
.
General and Administrative Expenses
. General and administrative expenses consist primarily of personnel-related expenses, profes
sional fees and other costs, including legal, finance and accounting expenses and other infrastructure expenses. General and administrative expenses
in
creased by $
61
9
,000, or
2
3
%, for the six months ended June 30, 201
6
compared to the same period in 201
5
.
The
in
crease was primarily due to $
4
69
,000 of
charges incurred in connection with opening the
ASPiRA
IVD
laboratory
and
increased consulting costs
associated with
international business development
.
Other Income (Expense), Net
. Other income was $1
6
,000 for the six months ended June 30, 201
6
compared to $1
09
,000 in the same period in 201
5
. Other income for the six months ended June 30, 2015 related to recognition of one-time items related to the March 2015 agreement with Quest Diagnostics.
Liquidity and Capital Resources
We plan to continue to expend resources selling and marketing OVA1
and
Overa
, operating our IVD trial services business
and developing additional diagnostic tests
and service capabilities
.
We have incurred significant net losses and negative cash flows from operations since inception. At
June 30
,
2016
, we had an accumulated deficit of $
37
9
,
23
4
,000
and stockholders’ equity of $
9,505
,000
. As of
June 30
,
2016
, we had $
1
1
,
06
2
,000
of cash and cash equivalents and $
2
,
5
8
9
,000
of current liabilities.
Working capital was $
9
,
20
3
,000 and $16,015,000 at
June 30
, 2016 and December 31, 2015
,
respectively.
On March 22, 2016,
we
entered into an agreement pursuant to which
we
may borrow up to $4,000,000 from the DECD.
We received an initial disbursement
of $2,000,000 on April 15, 2016
under this agreement
. The remaining $2,000,000 will be
disbursed
if and when
we
achieve certain future milestones.
We
expect to incur a net loss
and negative cash flows from operations
in 2016 and the foreseeable future.
Our
management believes that successful achievement of
our
business objectives will require additional financing. Given these conditions, there is substantial doubt about
our
ability to continue as a going concern. The
condensed
consolidated financial statements have been prepared on a going concern basis and do not include any adjustments that might result from these uncertainties.
We
expect to raise capital through a variety of sources, which may include the public equity market, private equity financing, collaborative arrangements, licensing arrangements, and/o
r public or private debt. However, additional funding may not be available when needed or on terms acceptable to
us
. If
we are
unable to obtain additional capital,
we
may not be able to continue sales and marketing, research and development, or other operations on the scope or scale of current activity and that could have a material adverse effect on
our
business, results of operations and financial condition.
Net cash used in operating activities was $
8,
45
5
,000
for the
six
months ended
June 30
, 201
6
resulting primarily from the net loss reported of $
8
,
64
6
,000
a
nd
changes in accounts payable, accrued and other liabilities of $
8
35
,000
partially offset by
stock compensation expense of $
600
,000 and depreciation and amortization of $
323
,000
.
Net cash used in operating activities was $9,467,000 for the six months ended June 30, 2015 resulting primarily from the net
loss reported of $8,986,000,
cha
nges in operating assets and liabilities of $563,000
and non-cash license revenue of $316,000, partially offset by stock compensation expense of $363,000.
Net cash used in investing activities was $
1,068
,000 and $140,000 for the six months ended June 30, 2016 and 2015, respectively. This increase resulted from purchases of property and equipment
for the ASPiRA IVD lab
oratory
and also included a $125,000 down payment on the
Roche
c
obas
6000
analyzer
use
d
at ASPiRA LABS
.
Net cash
provided by
financing activities was $
1
,
943
,000 for the six months ended June 30, 201
6
compar
ed to $
2,480
,000 of net cash
used in
financing activities
during
the same period in 201
5
.
Net cash provided by financing activities for the six months ended June 30, 2016 consisted primarily of proceeds from the DECD loan.
Net cash
used in financing activities
for the six months ended June 30, 2015
resulted primarily from the repurchase of common stock of $1,291,000, the repayment of short-term debt of $1,069,000 and $122,000 of offering expens
es relating to our December 2014 private placement.
Our future liquidity and capital requirements will depend upon many factors, including, among others:
|
·
|
|
resources devoted to sales, marketing and distribution capabilities;
|
|
·
|
|
the rate of product adoption by physicians and patients;
|
|
·
|
|
the insurance payer community’s acceptance of and reimbursement for OVA1
and Overa
;
|
|
·
|
|
the successful launch of
O
vera
;
|
|
·
|
|
resources devoted to our IVD
trials
laboratory and services;
|
|
·
|
|
the successful launch of our IVD trial services business;
|
|
·
|
|
our plans to acquire or invest in other products, technologies and businesses; and
|
|
·
|
|
the market price of our common stock.
|
We have significant net operating loss (“NOL”)
carryforwards
as of
June 30
, 201
6
for which a full valuation allowance has been provided due to our history of operating losses. Our ability to use our net NOL credit carryforwards may be restricted due to ownership change limitations occurring in the past or that could occur in the future, as required by Section 382 of the Internal Revenue Code of 1986, as amended, as well as similar state provisions. These ownership changes may also limit the amount of NOL credit carryforwards that can be utilized annually to offset future taxable income and tax, respectively.
In connection with
a
private placement
offering of common stock and warrants we completed in May 2013, we
entered into a stockholders agreement
which, among other things, gives two of the primary investors in that offering the right
to participate in any future equity offerings
by the Company
on the same price and terms as other investors. In addition, the stockholders agreement prohibits
us
from taking
certain
material actions without the consent of at least one of the two primary investors
in that offering
. These material actions include:
|
·
|
|
Making any acquisition with value greater than $2 million;
|
|
·
|
|
Offering, selling or issuing any securities senior to Vermillion’s common stock or any securities that are convertible into or exchangeable or exercisable for securities ranking senior to Vermillion’s common stock;
|
|
·
|
|
Taking any action that would result in a change in control of
the Company
or an insolvency event;
and
|
|
·
|
|
Paying or declaring dividends on any securities of the Company or distributing any assets of the Company other than in the ordinary course of business or repurchasing any outstanding securities of the Company
.
|
The
foregoing
rights terminate for each stockholder when that stockholder ceases to beneficially own less than 50% of the shares and warrants (taking into account shares issued upon exercise of the warrants), in the aggregate, tha
t
were purchased at the closing of the
2013
private placement.
Off-Balance Sheet Arrangements
As of
June 30
,
2016
, we had no off-balance sheet arrangements that are reasonably likely to have a current or future material effect on our
condensed
consolidated financial condition, results of operations, liquidity, capital expenditures or capital resources.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
Per Item 305(e) of Regulation S-K, information is not required.
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
Evaluation of disclosure controls and procedures.
Our senior management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer and principal financial officer, or
persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Management, including our Chief Executive Officer and Chief Accounting Officer, performed an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of
June 30
,
2016
. Based on this evaluation, our Chief Executive Officer and Chief Accounting Officer have concluded that as of
June 30
,
2016
, our disclosure controls and procedures were effective.
Changes in internal controls over financial reporting.
There was no change in our internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.