UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K


CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  August 4, 2016

_______________

EOG RESOURCES, INC.
(Exact name of registrant as specified in its charter)


Delaware
(State or other jurisdiction
 of incorporation)
1-9743
(Commission File
 Number)
47-0684736
(I.R.S. Employer
Identification No.)

1111 Bagby, Sky Lobby 2
Houston, Texas  77002
(Address of principal executive offices) (Zip Code)

713-651-7000
(Registrant's telephone number, including area code)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ]    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ]    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ]    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ]    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))











 
 
 
 
 





EOG RESOURCES, INC.

Item 2.02     Results of Operations and Financial Condition.

On August 4, 2016, EOG Resources, Inc. issued a press release announcing second quarter 2016 financial and operational results and third quarter and full year 2016 forecast and benchmark commodity pricing information (see Item 7.01 below).  A copy of this release is attached as Exhibit 99.1 to this filing and is incorporated herein by reference.  This information shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, and is not incorporated by reference into any filing under the Securities Act of 1933, as amended, or Securities Exchange Act of 1934, as amended.

Item 7.01     Regulation FD Disclosure.

Accompanying the press release announcing second quarter 2016 financial and operational results attached hereto as Exhibit 99.1 is third quarter and full year 2016 forecast and benchmark commodity pricing information for EOG Resources, Inc., which information is incorporated herein by reference.  This information shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, and is not incorporated by reference into any filing under the Securities Act of 1933, as amended, or Securities Exchange Act of 1934, as amended.

Item 9.01     Financial Statements and Exhibits.

(d)            Exhibits

99.1            Press Release of EOG Resources, Inc. dated August 4, 2016 (including the accompanying third quarter and full year 2016 forecast and benchmark commodity pricing information).


2



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
 
EOG RESOURCES, INC.
(Registrant)
 
 
 
 
 
 
 
 
 
Date: August 4, 2016
By:
/s/ TIMOTHY K. DRIGGERS
Timothy K. Driggers
Executive Vice President and Chief Financial Officer
(Principal Financial Officer and Duly Authorized Officer)

3



EXHIBIT INDEX




Exhibit No.
 
Description
 
 
 
99.1
-
Press Release of EOG Resources, Inc. dated August 4, 2016 (including the accompanying third quarter and full year 2016 forecast and benchmark commodity pricing information).


4


EXHIBIT 99.1


EOG Resources, Inc.
P.O. Box 4362, Houston, TX 77210-4362
News Release
 
For Further Information Contact:
Investors
 
Cedric W. Burgher
 
(713) 571-4658
 
David J. Streit
 
(713) 571-4902
 
Kimberly M. Ehmer
 
(713) 571-4676
 
 
 
Media
 
K Leonard
 
(713) 571-3870


EOG Resources Announces Second Quarter 2016 Results; Increases Premium Well Inventory by 34%
Increases Net Premium Inventory to 4,300 Locations and Total Net Premium Resource Potential to 3.5 BnBoe
Premium Inventory Well-Level Rates of Return Exceed 30 Percent at $40 Crude Oil Price
Beats All U.S. Production and Operating Cost Targets
Raises 2016 U.S. Crude Oil Production Guidance
Announces $425 Million in Proceeds from Asset Sales
Provides Crude Oil Production Growth Outlook through 2020


FOR IMMEDIATE RELEASE: Thursday, August 4, 2016

HOUSTON - EOG Resources, Inc. (EOG) today reported a second quarter 2016 net loss of $292.6 million, or $0.53 per share. This compares to second quarter 2015 net income of $5.3 million, or $0.01 per share.
Adjusted non-GAAP net loss for the second quarter 2016 was $209.7 million, or $0.38 per share, compared to adjusted non-GAAP net income of $153.1 million, or $0.28 per share, for the same prior year period. Adjusted non-GAAP net income (loss) is calculated by matching hedge realizations to settlement months and making certain other adjustments in order to exclude non-recurring items. For a reconciliation of non-GAAP measures to GAAP measures, please refer to the attached tables.
Lower commodity prices more than offset significant well productivity improvements and cost reductions, resulting in decreases in adjusted non-GAAP net income, discretionary cash flow and EBITDAX during the second quarter 2016 compared to the second quarter 2015. For a reconciliation of non-GAAP measures to GAAP measures, please refer to the attached tables.
    



Operational Highlights
In the second quarter 2016, EOG increased its inventory of net premium drilling locations from 3,200 to 4,300. Premium inventory is defined by a direct after-tax rate of return hurdle rate of at least 30 percent assuming $40 flat crude oil prices. Total premium net resource potential increased from 2.0 billion barrels of oil equivalent (BnBoe) to 3.5 BnBoe. These additions were the result of advances in completion technology, precision targeting, longer laterals and cost reductions.
U.S. crude oil volumes of 265,400 barrels of oil per day (Bopd) in the second quarter 2016 exceeded the midpoint of the company’s guidance by 2 percent. Compared to the same prior year period, lease and well expenses decreased 23 percent, and transportation costs decreased 13 percent, both on a per-unit basis. Total general and administrative expenses decreased 5 percent compared to the second quarter 2015, excluding expenses related to a voluntary retirement program.
Exploration and development expenditures (excluding property acquisitions) decreased 49 percent, while total crude oil production declined by only 4 percent, in the second quarter 2016 compared to the same period last year. Total natural gas production for the second quarter 2016 decreased 5 percent versus the same prior year period.
“The benefits of EOG’s premium drilling strategy are beginning to show in our operating performance,” said William R. “Bill” Thomas, Chairman and Chief Executive Officer. “We are committed to focusing capital on our premium assets which we are confident will increasingly lead to break-out performance as prices improve. This quarter’s addition of 1.5 BnBoe of additional premium net resource potential further solidifies our ability to deliver premium returns over the long term.”

2016 Capital Plan Update and 2020 Crude Oil Production Outlook
As a result of cost reductions and efficiency improvements, EOG has increased its targeted number of well completions for 2016 from 270 to 350 net wells. Many of the additional well completions are scheduled for late 2016. In addition, due to increased drilling productivity, the company expects to drill 250 net wells, 50 more than in its original 2016 plans. This increase in activity will be accomplished while maintaining 2016 capital expenditure guidance of $2.4 to $2.6 billion, excluding acquisitions.
EOG can achieve significant production growth with balanced cash flow from 2017 through 2020, even in a moderate commodity price environment. Based on EOG’s long-term plan and assuming a flat $50 West Texas Intermediate crude oil price (WTI), EOG would expect 10 percent compound annual crude oil production growth through 2020. Assuming flat $60 WTI, EOG would expect 20 percent compound annual crude oil production growth through 2020.
“EOG’s long-term outlook reflects superior capital efficiency and continued capital discipline, hallmarks of the company since its founding,” Thomas said. “Our premium drilling strategy is the key to



our future success, and it is underpinned by EOG’s industry-leading asset quality, scale, technology, well performance and low-cost structure. Most importantly, EOG’s high-performance culture prioritizes rates of return over other performance metrics.”

South Texas Eagle Ford
The South Texas Eagle Ford, EOG’s largest high-return play, continues to lead the company in activity and production. In the second quarter, EOG increased its Eagle Ford premium inventory by 390 net drilling locations to almost 2,000 total. This large inventory of high-quality locations could be expanded significantly should additional cost reductions or improvements in well productivity be achieved. For example, EOG estimates that a 10 percent reduction in completed well costs or a 10 percent improvement in estimated recoverable reserves per well would more than double EOG’s premium inventory in the Eagle Ford.
In the second quarter, EOG completed 60 wells in the Eagle Ford with an average treated lateral length of 4,800 feet per well and an average 30-day initial production rate per well of 1,705 barrels of oil equivalent per day (Boed), or 1,340 Bopd, 175 barrels per day (Bpd) of natural gas liquids (NGLs) and 1.1 million cubic feet per day (MMcfd) of natural gas.

Delaware Basin
In the second quarter, EOG expanded its premium inventory in all three of its major Delaware Basin formations - the Wolfcamp, the Second Bone Spring and the Leonard. By organically adding more than 500 net premium drilling locations, EOG is well positioned for years of high-return growth in this world-class basin. EOG continues to improve well economics in the Delaware Basin through advances in well and completion designs, including recent breakthroughs that enable higher productivity with longer laterals.
In the Delaware Basin Wolfcamp, EOG completed 16 wells in the second quarter with an average treated lateral length of 6,500 feet per well, a 44 percent increase in lateral length from the prior quarter. The average 30-day initial production rate per well was 2,410 Boed, or 1,610 Bopd, 340 Bpd of NGLs and 2.8 MMcfd of natural gas. In the Delaware Basin Second Bone Spring, EOG completed nine wells in the second quarter with an average treated lateral length of 4,500 feet per well and an average 30-day initial production rate per well of 1,500 Boed, or 1,120 Bopd, 155 Bpd of NGLs and 1.4 MMcfd of natural gas.




Rockies and the Bakken
EOG is continuing to optimize its core Rockies and Bakken plays, adding 200 additional net premium drilling locations to its inventory in the DJ Basin Codell in Wyoming. The Codell is a liquids-rich sandstone formation that now has significant premium potential due to cost reductions and efficiencies along with the application of EOG’s precision targeting and completion technology.
In the DJ Basin Codell in Wyoming, EOG completed the Jubilee 541-3502H well in the second quarter with average 30-day initial production rates of 1,190 Bopd, 130 Bpd of NGLs and 0.5 MMcfd of natural gas.
In the Powder River Basin Turner, EOG completed the Arbalest 73-06H, 272-06H and 66-0607H wells on the same pad during the second quarter with average 30-day initial production rates per well of 1,000 Bopd, 330 Bpd of NGLs and 3.8 MMcfd of natural gas.
In the North Dakota Bakken, EOG completed the Austin 421-2821H, 422-2821H and 423-2821H wells in a three-well pattern in the second quarter with average 30-day initial production rates per well of 1,100 Bopd, 90 Bpd of NGLs and 0.5 MMcfd of natural gas. Also in the North Dakota Bakken, EOG completed the West Clark 103-0136H and 104-0136H wells in a two-well pattern with average 30-day initial production rates per well of 1,210 Bopd, 390 Bpd of NGLs and 1.8 MMcfd of natural gas.
In the Three Forks, EOG completed the West Clark 117-0136H well in the second quarter with average 30-day initial production rates of 1,290 Bopd, 380 Bpd of NGLs and 1.8 MMcfd of natural gas.

Hedging Activity
For the period March 1 through August 31, 2016, EOG had natural gas financial price swap contracts in place for 60,000 million British thermal units (MMBtu) per day at a weighted average price of $2.49 per MMBtu.
For the period September 1 through November 30, 2016, EOG sold natural gas call option contracts for 43,750 MMBtu per day at an average strike price of $3.45 per MMBtu. For the period March 1 through November 30, 2017, EOG sold natural gas call option contracts for 43,750 MMBtu per day at an average strike price of $3.45 per MMBtu. For the period March 1 through November 30, 2018, EOG sold natural gas call option contracts for 12,500 MMBtu per day at an average strike price of $3.32 per MMBtu.
For the period March 1 through November 30, 2017, EOG purchased natural gas put option contracts for 35,000 MMBtu per day at an average strike price of $2.90 per MMBtu. For the period March 1 through November 30, 2018, EOG purchased natural gas put option contracts for 10,000 MMBtu per day at an average strike price of $2.90 per MMBtu.
A comprehensive summary of natural gas derivative contracts is provided in the attached tables.



Capital Structure and Asset Sales
At June 30, 2016, EOG’s total debt outstanding was $7.0 billion with a debt-to-total capitalization ratio of 37 percent. Taking into account cash on the balance sheet of $780 million at the end of the second quarter, EOG’s net debt was $6.2 billion with a net debt-to-total capitalization ratio of 34 percent. For a reconciliation of non-GAAP measures to GAAP measures, please refer to the attached tables.
Proceeds from asset sales this year to date total $425 million. This includes proceeds from two transactions that closed in the third quarter 2016. The assets were divested in more than a dozen separate transactions of non-core natural gas and liquids-rich properties. Associated production of the divested assets was 45 MMcfd of natural gas, 3,300 Bopd and 3,700 Bpd of NGLs. Sales of additional non-core assets are in progress and anticipated to close in 2016.

Conference Call August 5, 2016
EOG’s second quarter 2016 results conference call will be available via live audio webcast at 9 a.m. Central time (10 a.m. Eastern time) on Friday, August 5, 2016. To listen, log on to the Investors Overview page on the EOG website at http://investors.eogresources.com/overview. The webcast will be archived on EOG’s website through August 19, 2016.
EOG Resources, Inc. is one of the largest independent (non-integrated) crude oil and natural gas companies in the United States with proved reserves in the United States, Trinidad, the United Kingdom and China. EOG Resources, Inc. is listed on the New York Stock Exchange and is traded under the ticker symbol "EOG." For additional information about EOG, please visit www.eogresources.com.
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, including, among others, statements and projections regarding EOG's future financial position, operations, performance, business strategy, returns, budgets, reserves, levels of production and costs, statements regarding future commodity prices and statements regarding the plans and objectives of EOG's management for future operations, are forward-looking statements. EOG typically uses words such as "expect," "anticipate," "estimate," "project," "strategy," "intend," "plan," "target," "goal," "may," "will," "should" and "believe" or the negative of those terms or other variations or comparable terminology to identify its forward-looking statements. In particular, statements, express or implied, concerning EOG's future operating results and returns or EOG's ability to replace or increase reserves, increase production, reduce or otherwise control operating and capital costs, generate income or cash flows or pay dividends are forward-looking statements. Forward-looking statements are not guarantees of performance. Although EOG believes the expectations reflected in its forward-looking statements are reasonable and are based on reasonable assumptions, no assurance can be given that these assumptions are accurate or that any of these expectations will be achieved (in full or at all) or will prove to have been correct. Moreover, EOG's forward-looking statements may be affected by known, unknown or currently unforeseen risks, events or circumstances that may be outside EOG's control. Important factors that could cause EOG's actual results to differ materially from the expectations reflected in EOG's forward-looking statements include, among others:




the timing, extent and duration of changes in prices for, supplies of, and demand for, crude oil and condensate, natural gas liquids, natural gas and related commodities;
the extent to which EOG is successful in its efforts to acquire or discover additional reserves;
the extent to which EOG is successful in its efforts to economically develop its acreage in, produce reserves and achieve anticipated production levels from, and maximize reserve recovery from, its existing and future crude oil and natural gas exploration and development projects;
the extent to which EOG is successful in its efforts to market its crude oil and condensate, natural gas liquids, natural gas and related commodity production;
the availability, proximity and capacity of, and costs associated with, appropriate gathering, processing, compression, transportation and refining facilities;
the availability, cost, terms and timing of issuance or execution of, and competition for, mineral licenses and leases and governmental and other permits and rights-of-way, and EOG’s ability to retain mineral licenses and leases;
the impact of, and changes in, government policies, laws and regulations, including tax laws and regulations; environmental, health and safety laws and regulations relating to air emissions, disposal of produced water, drilling fluids and other wastes, hydraulic fracturing and access to and use of water; laws and regulations imposing conditions or restrictions on drilling and completion operations and on the transportation of crude oil and natural gas; laws and regulations with respect to derivatives and hedging activities; and laws and regulations with respect to the import and export of crude oil, natural gas and related commodities;
EOG's ability to effectively integrate acquired crude oil and natural gas properties into its operations, fully identify existing and potential problems with respect to such properties and accurately estimate reserves, production and costs with respect to such properties;
the extent to which EOG's third-party-operated crude oil and natural gas properties are operated successfully and economically;
competition in the oil and gas exploration and production industry for the acquisition of licenses, leases and properties, employees and other personnel, facilities, equipment, materials and services;
the availability and cost of employees and other personnel, facilities, equipment, materials (such as water) and services;
the accuracy of reserve estimates, which by their nature involve the exercise of professional judgment and may therefore be imprecise;
weather, including its impact on crude oil and natural gas demand, and weather-related delays in drilling and in the installation and operation (by EOG or third parties) of production, gathering, processing, refining, compression and transportation facilities;
the ability of EOG's customers and other contractual counterparties to satisfy their obligations to EOG and, related thereto, to access the credit and capital markets to obtain financing needed to satisfy their obligations to EOG;
EOG's ability to access the commercial paper market and other credit and capital markets to obtain financing on terms it deems acceptable, if at all, and to otherwise satisfy its capital expenditure requirements;
the extent and effect of any hedging activities engaged in by EOG;
the timing and extent of changes in foreign currency exchange rates, interest rates, inflation rates, global and domestic financial market conditions and global and domestic general economic conditions;
political conditions and developments around the world (such as political instability and armed conflict), including in the areas in which EOG operates;



the use of competing energy sources and the development of alternative energy sources;
the extent to which EOG incurs uninsured losses and liabilities or losses and liabilities in excess of its insurance coverage;
acts of war and terrorism and responses to these acts;
physical, electronic and cyber security breaches; and
the other factors described under ITEM 1A, Risk Factors, on pages 13 through 21 of EOG’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015, and any updates to those factors set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.

In light of these risks, uncertainties and assumptions, the events anticipated by EOG's forward-looking statements may not occur, and, if any of such events do, we may not have anticipated the timing of their occurrence or the duration and extent of their impact on our actual results. Accordingly, you should not place any undue reliance on any of EOG's forward-looking statements. EOG's forward-looking statements speak only as of the date made, and EOG undertakes no obligation, other than as required by applicable law, to update or revise its forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.

The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose not only “proved” reserves (i.e., quantities of oil and gas that are estimated to be recoverable with a high degree of confidence), but also “probable” reserves (i.e., quantities of oil and gas that are as likely as not to be recovered) as well as “possible” reserves (i.e., additional quantities of oil and gas that might be recovered, but with a lower probability than probable reserves). Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve estimates provided in this press release that are not specifically designated as being estimates of proved reserves may include "potential" reserves and/or other estimated reserves not necessarily calculated in accordance with, or contemplated by, the SEC’s latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in EOG’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015, available from EOG at P.O. Box 4362, Houston, Texas 77210-4362 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SEC's website at www.sec.gov. In addition, reconciliation and calculation schedules for non-GAAP financial measures can be found on the EOG website at www.eogresources.com.
###





EOG RESOURCES, INC.
Financial Report
(Unaudited; in millions, except per share data)
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
Net Operating Revenues
$
1,775.7

 
$
2,469.7

 
$
3,130.1

 
$
4,788.2

Net Income (Loss)
$
(292.6
)
 
$
5.3

 
$
(764.3
)
 
$
(164.5
)
Net Income (Loss) Per Share
 
 
 
 
 
 
 
 
 
 
 
Basic
$
(0.53
)
 
$
0.01

 
$
(1.40
)
 
$
(0.30
)
Diluted
$
(0.53
)
 
$
0.01

 
$
(1.40
)
 
$
(0.30
)
Average Number of Common Shares
 
 
 
 
 
 
 
 
 
 
 
Basic
   
547.3

 
 
545.5

 
 
547.0

 
 
545.2

Diluted
 
547.3

 
 
549.7

 
 
547.0

 
 
545.2

 
 
 
 
 
 
 
 
 
 
 
 
Summary Income Statements
(Unaudited; in thousands, except per share data)
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Net Operating Revenues
 
 
 
 
 
 
 
Crude Oil and Condensate
$
1,059,690

 
 $
1,452,756

 
$
1,813,401

 
$
2,713,000

Natural Gas Liquids
 
111,643

 
 
103,930

 
 
186,962

 
 
215,920

Natural Gas
 
155,983

 
 
274,038

 
 
321,486

 
 
561,820

Gains (Losses) on Mark-to-Market Commodity Derivative Contracts
 
(44,373
)
 
 
(48,493
)
 
 
(38,938
)
 
 
27,715

Gathering, Processing and Marketing
 
485,256

 
 
678,356

 
 
819,209

 
 
1,248,626

Losses on Asset Dispositions, Net
 
(15,550
)
 
 
(5,564
)
 
 
(6,403
)
 
 
(3,957
)
Other, Net
 
23,091

 
 
14,678

 
 
34,372

 
 
25,115

Total
 
1,775,740

 
 
2,469,701

 
 
3,130,089

 
 
4,788,239

Operating Expenses
 
 
 
 
 
 
 
 
 
 
 
Lease and Well
 
218,393

 
 
289,664

 
 
459,258

 
 
651,145

Transportation Costs
 
179,471

 
 
209,833

 
 
369,925

 
 
438,145

Gathering and Processing Costs
 
29,226

 
 
34,997

 
 
57,750

 
 
71,006

Exploration Costs
 
30,559

 
 
43,755

 
 
60,388

 
 
83,204

Dry Hole Costs
 
(172
)
 
 
(551
)
 
 
74

 
 
14,119

Impairments
 
72,714

 
 
68,519

 
 
144,331

 
 
137,955

Marketing Costs
 
480,046

 
 
670,169

 
 
820,900

 
 
1,308,831

Depreciation, Depletion and Amortization
 
862,491

 
 
909,227

 
 
1,791,382

 
 
1,822,015

General and Administrative
 
97,705

 
 
82,324

 
 
198,236

 
 
166,621

Taxes Other Than Income
 
93,480

 
 
122,138

 
 
154,159

 
 
228,567

Total
 
2,063,913

 
 
2,430,075

 
 
4,056,403

 
 
4,921,608

 
Operating Income (Loss)
 
(288,173
)
 
 
39,626

 
 
(926,314
)
 
 
(133,369
)
 
Other Income (Expense), Net
 
(20,996
)
 
 
9,380

 
 
(25,433
)
 
 
(611
)
 
Income (Loss) Before Interest Expense and Income Taxes
 
(309,169
)
 
 
49,006

 
 
(951,747
)
 
 
(133,980
)
 
Interest Expense, Net
 
71,108

 
 
60,484

 
 
139,498

 
 
113,829

 
Loss Before Income Taxes
 
(380,277
)
 
 
(11,478
)
 
 
(1,091,245
)
 
 
(247,809
)
 
Income Tax Benefit
 
(87,719
)
 
 
(16,746
)
 
 
(326,911
)
 
 
(83,329
)
 
Net Income (Loss)
$
(292,558
)
 
 $
5,268

 
$
(764,334
)
 
$
(164,480
)
 
Dividends Declared per Common Share
$
0.1675

 
$
0.1675

 
$
0.3350

 
$
0.3350

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





EOG RESOURCES, INC.
Operating Highlights
(Unaudited)
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
Wellhead Volumes and Prices
 
 
 
Crude Oil and Condensate Volumes (MBbld) (A)
 
 
 
United States
 
265.4

 
 
276.5

 
 
265.6

 
 
287.5

Trinidad
 
0.8

 
 
0.7

 
 
0.8

 
 
0.9

Other International (B)
 
1.5

 
 
0.3

 
 
1.4

 
 
0.2

Total
 
267.7

 
 
277.5

 
 
267.8

 
 
288.6

 
Average Crude Oil and Condensate Prices ($/Bbl) (C)
 
 
 
 
 
 
 
 
 
 
 
United States
$
43.87

 
$
57.47

 
$
37.36

 
$
51.91

Trinidad
 
35.91

 
 
49.53

 
 
29.83

 
 
44.03

Other International (B)
 

 
 
62.40

 
 

 
 
56.67

Composite
 
43.65

 
 
57.45

 
 
37.23

 
 
51.89

 
Natural Gas Liquids Volumes (MBbld) (A)
 
 
 
 
 
 
 
 
 
 
 
United States
 
84.3

 
 
73.4

 
 
81.8

 
 
75.4

Other International (B)
 

 
 
0.1

 
 

 
 
0.1

Total
 
84.3

 
 
73.5

 
 
81.8

 
 
75.5

 
Average Natural Gas Liquids Prices ($/Bbl) (C)
 
 
 
 
 
 
 
 
 
 
 
United States
$
14.56

 
$
15.55

 
$
12.54

 
$
15.83

Other International (B)
 

 
 
7.81

 
 

 
 
5.80

Composite
 
14.56

 
 
15.54

 
 
12.54

 
 
15.82

 
Natural Gas Volumes (MMcfd) (A)
 
 
 
 
 
 
 
 
 
 
 
United States
 
820

 
 
891

 
 
825

 
 
898

Trinidad
 
349

 
 
334

 
 
355

 
 
336

Other International (B)
 
25

 
 
32

 
 
25

 
 
31

Total
 
1,194

 
 
1,257

 
 
1,205

 
 
1,265

 
Average Natural Gas Prices ($/Mcf) (C)
 
 
 
 
 
 
 
 
 
 
 
United States
$
1.18

 
$
2.11

 
$
1.22

 
$
2.19

Trinidad
 
1.89

 
 
3.05

 
 
1.88

 
 
3.07

Other International (B)
 
3.35

 
 
3.49

 
 
3.49

 
 
3.39

Composite
 
1.44

 
 
2.40

 
 
1.47

 
 
2.45

 
Crude Oil Equivalent Volumes (MBoed) (D)
 
 
 
 
 
 
 
 
 
 
 
United States
 
486.3

 
 
498.3

 
 
484.9

 
 
512.6

Trinidad
 
59.0

 
 
56.5

 
 
59.9

 
 
56.8

Other International (B)
 
5.8

 
 
5.7

 
 
5.6

 
 
5.5

Total
 
551.1

 
 
560.5

 
 
550.4

 
 
574.9

 
Total MMBoe (D)
 
50.1

 
 
51.0

 
 
100.2

 
 
104.1


(A)
Thousand barrels per day or million cubic feet per day, as applicable.
(B)
Other International includes EOG's United Kingdom, China, Canada and Argentina operations.
(C)
Dollars per barrel or per thousand cubic feet, as applicable. Excludes the impact of financial commodity derivative instruments.
(D)
Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, natural gas liquids and natural gas. Crude oil equivalent volumes are determined using a ratio of 1.0 barrel of crude oil and condensate or natural gas liquids to 6.0 thousand cubic feet of natural gas. MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand.






EOG RESOURCES, INC.
Summary Balance Sheets
(Unaudited; in thousands, except share data)
 
 
June 30,
 
December 31,
 
2016
 
2015
ASSETS
Current Assets
 
 
 
 
 
Cash and Cash Equivalents
$
779,722

 
$
718,506

Accounts Receivable, Net
 
935,592

 
 
930,610

Inventories
 
495,826

 
 
598,935

Income Taxes Receivable
 
4,880

 
 
40,704

Deferred Income Taxes
 
46,712

 
 
147,812

Other
 
187,389

 
 
155,677

Total
 
2,450,121

 
 
2,592,244

 
Property, Plant and Equipment
 
 
 
 
 
Oil and Gas Properties (Successful Efforts Method)
 
51,355,620

 
 
50,613,241

Other Property, Plant and Equipment
 
4,001,132

 
 
3,986,610

Total Property, Plant and Equipment
 
55,356,752

 
 
54,599,851

Less: Accumulated Depreciation, Depletion and Amortization
 
(32,143,873
)
 
 
(30,389,130
)
Total Property, Plant and Equipment, Net
 
23,212,879

 
 
24,210,721

Other Assets
 
167,538

 
 
167,505

Total Assets
$
25,830,538

 
$
26,970,470

 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
 
 
 
 
 
Accounts Payable
$
1,305,651

 
$
1,471,953

Accrued Taxes Payable
 
138,395

 
 
93,618

Dividends Payable
 
91,679

 
 
91,546

Liabilities from Price Risk Management Activities
 
1,315

 
 

Current Portion of Long-Term Debt
 
6,579

 
 
6,579

Other
 
168,642

 
 
155,591

Total
 
1,712,261

 
 
1,819,287

 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Debt
 
6,979,286

 
 
6,648,911

Other Liabilities
 
978,513

 
 
971,335

Deferred Income Taxes
 
4,103,777

 
 
4,587,902

Commitments and Contingencies
 
 
 
 
 
 
 
 
 
 
 
Stockholders' Equity
 
 
 
 
 
Common Stock, $0.01 Par, 640,000,000 Shares Authorized and 551,004,831 Shares Issued at June 30, 2016 and 550,150,823 Shares Issued at December 31, 2015
 
205,510

 
 
205,502

Additional Paid in Capital
 
2,982,047

 
 
2,923,461

Accumulated Other Comprehensive Loss
 
(25,264
)
 
 
(33,338
)
Retained Earnings
 
8,923,666

 
 
9,870,816

Common Stock Held in Treasury, 375,869 Shares at June 30, 2016 and 292,179 Shares at December 31, 2015
 
(29,258
)
 
 
(23,406
)
Total Stockholders' Equity
 
12,056,701

 
 
12,943,035

Total Liabilities and Stockholders' Equity
$
25,830,538

 
$
26,970,470








EOG RESOURCES, INC.
Summary Statements of Cash Flows
(Unaudited; in thousands)
 
Six Months Ended
 
June 30,
 
2016
 
2015
Cash Flows from Operating Activities
 
 
 
 
 
Reconciliation of Net Loss to Net Cash Provided by Operating Activities:
 
 
 
 
 
Net Loss
$
(764,334
)
 
$
(164,480
)
Items Not Requiring (Providing) Cash
 
 
 
 
 
Depreciation, Depletion and Amortization
 
1,791,382

 
 
1,822,015

Impairments
 
144,331

 
 
137,955

Stock-Based Compensation Expenses
 
59,471

 
 
61,650

Deferred Income Taxes
 
(384,294
)
 
 
(154,803
)
Losses on Asset Dispositions, Net
 
6,403

 
 
3,957

Other, Net
 
29,991

 
 
6,787

Dry Hole Costs
 
74

 
 
14,119

Mark-to-Market Commodity Derivative Contracts
 
 
 
 
 
Total (Gains) Losses
 
38,938

 
 
(27,715
)
Net Cash Received from Settlements of Commodity Derivative Contracts
 
2,852

 
 
561,142

Excess Tax Benefits from Stock-Based Compensation
 
(11,811
)
 
 
(16,393
)
Other, Net
 
5,008

 
 
6,346

Changes in Components of Working Capital and Other Assets and Liabilities
 
 
 
 
 
Accounts Receivable
 
(22,572
)
 
 
298,183

Inventories
 
95,813

 
 
37,609

Accounts Payable
 
(203,358
)
 
 
(999,644
)
Accrued Taxes Payable
 
93,320

 
 
64,124

Other Assets
 
(33,589
)
 
 
76,114

Other Liabilities
 
1,565

 
 
(48,848
)
Changes in Components of Working Capital Associated with Investing and Financing Activities
 
(54,453
)
 
 
169,802

Net Cash Provided by Operating Activities
 
794,737

 
 
1,847,920

 
 
 
 
 
 
Investing Cash Flows
 
 
 
 
 
Additions to Oil and Gas Properties
 
(1,143,549
)
 
 
(2,611,848
)
Additions to Other Property, Plant and Equipment
 
(44,584
)
 
 
(201,597
)
Proceeds from Sales of Assets
 
252,529

 
 
116,166

Changes in Components of Working Capital Associated with Investing Activities
 
54,477

 
 
(169,903
)
Net Cash Used in Investing Activities
 
(881,127
)
 
 
(2,867,182
)
 
 
 
 
 
 
Financing Cash Flows
 
 
 
 
 
Net Commercial Paper Repayments
 
(259,718
)
 
 

Long-Term Debt Borrowings
 
991,097

 
 
990,225

Long-Term Debt Repayments
 
(400,000
)
 
 
(500,000
)
Dividends Paid
 
(184,036
)
 
 
(183,130
)
Excess Tax Benefits from Stock-Based Compensation
 
11,811

 
 
16,393

Treasury Stock Purchased
 
(28,755
)
 
 
(26,362
)
Proceeds from Stock Options Exercised and Employee Stock Purchase Plan
 
10,624

 
 
14,484

Debt Issuance Costs
 
(1,602
)
 
 
(1,585
)
Repayment of Capital Lease Obligation
 
(3,150
)
 
 
(3,053
)
Other, Net
 
(24
)
 
 
101

Net Cash Provided by Financing Activities
 
136,247

 
 
307,073

 
 
 
 
 
 
Effect of Exchange Rate Changes on Cash
 
11,359

 
 
(7,629
)
 
 
 
 
 
 
Increase (Decrease) in Cash and Cash Equivalents
 
61,216

 
 
(719,818
)
Cash and Cash Equivalents at Beginning of Period
 
718,506

 
 
2,087,213

Cash and Cash Equivalents at End of Period
$
779,722

 
$
1,367,395






EOG RESOURCES, INC.
Quantitative Reconciliation of Adjusted Net Income (Loss) (Non-GAAP)
to Net Income (Loss) (GAAP)
(Unaudited; in thousands, except per share data)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following chart adjusts the three-month and six-month periods ended June 30, 2016 and 2015 reported Net Income (Loss) (GAAP) to reflect actual net cash received from (payments for) settlements of commodity derivative contracts by eliminating the unrealized mark-to-market (gains) losses from these transactions, to eliminate the net losses on asset dispositions in 2015 and 2016, to eliminate the impact of the Texas margin tax rate reduction in 2015, to add back severance costs associated with EOG's North American operations in 2015, to eliminate the impact of the Trinidad tax settlement in 2016 and to add back certain voluntary retirement expense in 2016. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match hedge realizations to production settlement months and make certain other adjustments to exclude non-recurring items. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
Three Months Ended
 
 
June 30, 2016
 
 
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Before Tax
 
 
Income Tax Impact
 
 
After Tax
 
 
Diluted Earnings per Share
 
 
Before Tax
 
 
Income Tax Impact
 
 
After Tax
 
 
Diluted Earnings per Share
Reported Net Income (Loss) (GAAP)
$
(380,277
)
 
$
87,719

 
$
(292,558
)
 
$
(0.53
)
 
$
(11,478
)
 
$
16,746

 
$
5,268

 
$
0.01

Adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Gains) Losses on Mark-to-Market Commodity Derivative Contracts
 
44,373

 
 
(15,819
)
 
 
28,554

 
 
0.05

 
 
48,493

 
 
(17,288
)
 
 
31,205

 
 
0.06

Net Cash Received from (Payments for) Settlements of Commodity Derivative Contracts
 
(14,835
)
 
 
5,289

 
 
(9,546
)
 
 
(0.01
)
 
 
193,435

 
 
(68,960
)
 
 
124,475

 
 
0.23

Add: Net Losses on Asset Dispositions
 
15,550

 
 
(7,378
)
 
 
8,172

 
 
0.01

 
 
5,564

 
 
570

 
 
6,134

 
 
0.01

Less: Texas Margin Tax Rate Reduction
 

 
 

 
 

 
 

 
 

 
 
(19,500
)
 
 
(19,500
)
 
 
(0.04
)
Add: Severance Costs
 

 
 

 
 

 
 

 
 
8,505

 
 
(3,032
)
 
 
5,473

 
 
0.01

Add: Trinidad Tax Settlement
 

 
 
43,000

 
 
43,000

 
 
0.08

 
 

 
 

 
 

 
 

Add: Voluntary Retirement Expense
 
19,663

 
 
(7,010
)
 
 
12,653

 
 
0.02

 
 

 
 

 
 

 
 

Adjustments to Net Income (Loss)
 
64,751

 
 
18,082

 
 
82,833

 
 
0.15

 
 
255,997

 
 
(108,210
)
 
 
147,787

 
 
0.27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Net Income (Loss) (Non-GAAP)
$
(315,526
)
 
$
105,801

 
$
(209,725
)
 
$
(0.38
)
 
$
244,519

 
$
(91,464
)
 
$
153,055

 
$
0.28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Number of Common Shares (GAAP)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
 
 
 
 
 
 
 
 
547,335

 
 
 
 
 
 
 
 
 
 
 
545,504

Diluted
 
 
 
 
 
 
 
 
 
 
547,335

 
 
 
 
 
 
 
 
 
 
 
549,683

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Number of Common Shares (Non-GAAP)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
 
 
 
 
 
 
 
 
547,335

 
 
 
 
 
 
 
 
 
 
 
545,504

Diluted
 
 
 
 
 
 
 
 
 
 
547,335

 
 
 
 
 
 
 
 
 
 
 
549,683







 
 
Six Months Ended
 
 
 
 
 
Six Months Ended
 
 
June 30, 2016
 
 
 
 
 
June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Before Tax
 
 
Income Tax Impact
 
 
After Tax
 
 
Diluted Earnings per Share
 
 
Before Tax
 
 
Income Tax Impact
 
 
After Tax
 
 
Diluted Earnings per Share
Reported Net Income (Loss) (GAAP)
$
(1,091,245
)
 
$
326,911

 
$
(764,334
)
 
$
(1.40
)
 
$
(247,809
)
 
$
83,329

 
$
(164,480
)
 
$
(0.30
)
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Gains) Losses on Mark-to-Market Commodity Derivative Contracts
 
38,938

 
 
(13,881
)
 
 
25,057

 
 
0.05

 
 
(27,715
)
 
 
9,880

 
 
(17,835
)
 
 
(0.03
)
Net Cash Received from (Payments for) Settlements of Commodity Derivative Contracts
 
2,852

 
 
(1,017
)
 
 
1,835

 
 

 
 
561,142

 
 
(200,047
)
 
 
361,095

 
 
0.66

Add: Net Losses on Asset Dispositions
 
6,403

 
 
(4,168
)
 
 
2,235

 
 

 
 
3,957

 
 
1,166

 
 
5,123

 
 
0.01

Less: Texas Margin Tax Rate Reduction
 

 
 

 
 

 
 

 
 

 
 
(19,500
)
 
 
(19,500
)
 
 
(0.04
)
Add: Severance Costs
 

 
 

 
 

 
 

 
 
8,505

 
 
(3,032
)
 
 
5,473

 
 
0.01

Add: Trinidad Tax Settlement
 

 
 
43,000

 
 
43,000

 
 
0.08

 
 

 
 

 
 

 
 

Add: Voluntary Retirement Expense
 
42,054

 
 
(14,992
)
 
 
27,062

 
 
0.05

 
 

 
 

 
 

 
 

Adjustments to Net Income (Loss)
 
90,247

 
 
8,942

 
 
99,189

 
 
0.18

 
 
545,889

 
 
(211,533
)
 
 
334,356

 
 
0.61

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Net Income (Loss) (Non-GAAP)
$
(1,000,998
)
 
$
335,853

 
$
(665,145
)
 
$
(1.22
)
 
$
298,080

 
$
(128,204
)
 
$
169,876

 
$
0.31

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Number of Common Shares (GAAP)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
 
 
 
 
 
 
 
 
547,029

 
 
 
 
 
 
 
 
 
 
 
545,245

Diluted
 
 
 
 
 
 
 
 
 
 
547,029

 
 
 
 
 
 
 
 
 
 
 
545,245

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Number of Common Shares (Non-GAAP)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
 
 
 
 
 
 
 
 
547,029

 
 
 
 
 
 
 
 
 
 
 
545,245

Diluted
 
 
 
 
 
 
 
 
 
 
547,029

 
 
 
 
 
 
 
 
 
 
 
549,505








EOG RESOURCES, INC.
Quantitative Reconciliation of Discretionary Cash Flow (Non-GAAP)
to Net Cash Provided by Operating Activities (GAAP)
(Unaudited; in thousands)
 
The following chart reconciles the three-month and six-month periods ended June 30, 2016 and 2015 Net Cash Provided by Operating Activities (GAAP) to Discretionary Cash Flow (Non-GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Exploration Costs (excluding Stock-Based Compensation Expenses), Excess Tax Benefits from Stock-Based Compensation, Changes in Components of Working Capital and Other Assets and Liabilities, and Changes in Components of Working Capital Associated with Investing and Financing Activities. EOG management uses this information for comparative purposes within the industry.
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
 
Net Cash Provided by Operating Activities (GAAP)
$
503,146

 
$
887,373

 
$
794,737

 
$
1,847,920

 
 
 
 
 
 
 
 
 
 
 
 
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
Exploration Costs (excluding Stock-Based Compensation Expenses)
 
25,527

 
 
37,870

 
 
48,884

 
 
69,967

Excess Tax Benefits from Stock-Based Compensation
 
11,811

 
 
7,535

 
 
11,811

 
 
16,393

Changes in Components of Working Capital and Other Assets and Liabilities
 
 
 
 
 
 
 
 
 
 
 
Accounts Receivable
 
154,970

 
 
54,917

 
 
22,572

 
 
(298,183
)
Inventories
 
(38,235
)
 
 
(99,781
)
 
 
(95,813
)
 
 
(37,609
)
Accounts Payable
 
(86,269
)
 
 
321,769

 
 
203,358

 
 
999,644

Accrued Taxes Payable
 
(90,860
)
 
 
(62,019
)
 
 
(93,320
)
 
 
(64,124
)
Other Assets
 
37,535

 
 
(16,938
)
 
 
33,589

 
 
(76,114
)
Other Liabilities
 
6,427

 
 
16,993

 
 
(1,565
)
 
 
48,848

Changes in Components of Working Capital Associated with Investing and Financing Activities
 
56,681

 
 
90,190

 
 
54,453

 
 
(169,802
)
 
 
 
 
 
 
 
 
 
 
 
 
Discretionary Cash Flow (Non-GAAP)
$
580,733

 
$
1,237,909

 
$
978,706

 
$
2,336,940

 
 
 
 
 
 
 
 
 
 
 
 
Discretionary Cash Flow (Non-GAAP) - Percentage Decrease
 
-53
 %
 
 
 
 
 
-58
 %
 
 
 






EOG RESOURCES, INC.
Quantitative Reconciliation of Adjusted Earnings Before Interest Expense,
Income Taxes, Depreciation, Depletion and Amortization, Exploration Costs,
Dry Hole Costs, Impairments and Additional Items (Adjusted EBITDAX)
(Non-GAAP) to Net Income (Loss) (GAAP)
(Unaudited; in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
The following chart adjusts the three-month and six-month periods ended June 30, 2016 and 2015 reported Net Income (Loss) (GAAP) to Earnings Before Net Interest Expense, Income Taxes, Depreciation, Depletion and Amortization, Exploration Costs, Dry Hole Costs and Impairments (EBITDAX) (Non-GAAP) and further adjusts such amount to reflect actual net cash received from (payments for) settlements of commodity derivative contracts by eliminating the unrealized mark-to-market (MTM) (gains) losses from these transactions and to eliminate the net losses on asset dispositions. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported Net Income (Loss) (GAAP) to add back Interest Expense, Income Taxes, Depreciation, Depletion and Amortization, Exploration Costs, Dry Hole Costs and Impairments and further adjust such amount to match hedge realizations to production settlement months and make certain other adjustments to exclude non-recurring items. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
Net Income (Loss) (GAAP)
$
(292,558
)
 
$
5,268

 
$
(764,334
)
 
$
(164,480
)
 
 
 
 
 
 
 
 
 
 
 
 
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
Interest Expense, Net
 
71,108

 
 
60,484

 
 
139,498

 
 
113,829

Income Tax Benefit
 
(87,719
)
 
 
(16,746
)
 
 
(326,911
)
 
 
(83,329
)
Depreciation, Depletion and Amortization
 
862,491

 
 
909,227

 
 
1,791,382

 
 
1,822,015

Exploration Costs
 
30,559

 
 
43,755

 
 
60,388

 
 
83,204

Dry Hole Costs
 
(172
)
 
 
(551
)
 
 
74

 
 
14,119

Impairments
 
72,714

 
 
68,519

 
 
144,331

 
 
137,955

EBITDAX (Non-GAAP)
 
656,423

 
 
1,069,956

 
 
1,044,428

 
 
1,923,313

Total (Gains) Losses on MTM Commodity Derivative Contracts
 
44,373

 
 
48,493

 
 
38,938

 
 
(27,715
)
Net Cash Received from (Payments for)Settlements of Commodity Derivative Contracts
 
(14,835
)
 
 
193,435

 
 
2,852

 
 
561,142

Losses on Asset Dispositions, Net
 
15,550

 
 
5,564

 
 
6,403

 
 
3,957

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDAX (Non-GAAP)
$
701,511

 
$
1,317,448

 
$
1,092,621

 
$
2,460,697

 
 
 
 
 
 
 
 
 
 
 
 
Adjusted EBITDAX (Non-GAAP) - Percentage Decrease
 
-47
 %
 
 
 
 
 
-56
 %
 
 
 






EOG RESOURCES, INC.
Quantitative Reconciliation of Net Debt (Non-GAAP) and Total
Capitalization (Non-GAAP) as Used in the Calculation of
the Net Debt-to-Total Capitalization Ratio (Non-GAAP) to
Current and Long-Term Debt (GAAP) and Total Capitalization (GAAP)
(Unaudited; in millions, except ratio data)
 
 
 
The following chart reconciles Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation. A portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-GAAP) in their Net Debt-to-Total Capitalization ratio calculation. EOG management uses this information for comparative purposes within the industry.
 
 
 
 
At
 
At
 
June 30,
 
December 31,
 
2016
 
2015
 
 
 
Total Stockholders' Equity - (a)
$
12,057

 
$
12,943

 
 
 
 
 
 
Current and Long-Term Debt (GAAP) - (b)
 
6,986

 
 
6,655

Less: Cash
 
(780
)
 
 
(719
)
Net Debt (Non-GAAP) - (c)
 
6,206

 
 
5,936

 
 
 
 
 
 
Total Capitalization (GAAP) - (a) + (b)
$
19,043

 
$
19,598

 
 
 
 
 
 
Total Capitalization (Non-GAAP) - (a) + (c)
$
18,263

 
$
18,879

 
 
 
 
 
 
Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]
 
37
%
 
 
34
%
 
 
 
 
 
 
Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]
 
34
%
 
 
31
%







EOG RESOURCES, INC.
Natural Gas Financial Commodity Derivative Contracts
 
Presented below is a comprehensive summary of EOG's natural gas derivative contracts at August 4, 2016, with notional volumes expressed in MMBtud and prices expressed in $/MMBtu. EOG accounts for financial commodity derivative contracts using the mark-to-market accounting method.
 
Natural Gas Option Contracts
 
Call Options Sold
 
Put Options Purchased
 
Volume (MMBtud)
 
Weighted
Average Price
($/MMBtu)
 
Volume (MMBtud)
 
Weighted
Average Price
($/MMBtu)
2016
 
 
 
 
 
 
 
September 1, 2016 through November 30, 2016
43,750

 
$
3.45

 

 
$

 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
March 1, 2017 through November 30, 2017
43,750

 
$
3.45

 
35,000

 
$
2.90

 
 
 
 
 
 
 
 
2018
 
 
 
 
 
 
 
March 1, 2018 through November 30, 2018
12,500

 
$
3.32

 
10,000

 
$
2.90


Definitions
MMBtud
 
Million British thermal units per day
$/MMBtu
 
Dollars per million British thermal units






EOG RESOURCES, INC.
Direct After-Tax Rate of Return (ATROR)
 
The calculation of our direct after-tax rate of return (ATROR) with respect to our capital expenditure program for a particular play or well is based on the estimated proved reserves ("net" to EOG’s interest) for all wells in such play or such well (as the case may be), the estimated net present value (NPV) of the future net cash flows from such reserves (for which we utilize certain assumptions regarding future commodity prices and operating costs) and our direct net costs incurred in drilling or acquiring (as the case may be) such wells or well (as the case may be). As such, our direct ATROR with respect to our capital expenditures for a particular play or well cannot be calculated from our consolidated financial statements.
 
Direct ATROR
Based on Cash Flow and Time Value of Money
  - Estimated future commodity prices and operating costs
  - Costs incurred to drill, complete and equip a well, including facilities
Excludes Indirect Capital
  - Gathering and Processing and other Midstream
  - Land, Seismic, Geological and Geophysical
 
Payback ~12 Months on 100% Direct ATROR Wells
First Five Years ~1/2 Estimated Ultimate Recovery Produced but ~3/4 of NPV Captured
 
 
Return on Equity / Return on Capital Employed
Based on GAAP Accrual Accounting
Includes All Indirect Capital and Growth Capital for Infrastructure
  - Eagle Ford, Bakken, Permian Facilities
  - Gathering and Processing
Includes Legacy Gas Capital and Capital from Mature Wells






EOG RESOURCES, INC.
Quantitative Reconciliation of After-Tax Net Interest Expense (Non-GAAP), Adjusted Net Income
(Non-GAAP), Net Debt (Non-GAAP) and Total Capitalization (Non-GAAP) as used in the Calculations of
Return on Capital Employed (Non-GAAP) and Return on Equity (Non-GAAP) to Net Interest Expense (GAAP),
Net Income (Loss) (GAAP), Current and Long-Term (GAAP) and Total Capitalization (GAAP), Respectively
(Unaudited; in millions, except ratio data)
 
 
 
 
 
 
 
 
The following chart reconciles Net Interest Expense (GAAP), Net Income (Loss) (GAAP), Current and Long-Term Debt (GAAP) and Total Capitalization (GAAP) to After-Tax Net Interest Expense (Non-GAAP), Adjusted Net Income (Non-GAAP), Net Debt (Non-GAAP) and Total Capitalization (Non-GAAP), respectively, as used in the Return on Capital Employed (ROCE) and Return on Equity (ROE) calculations. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize After-Tax Net Interest Expense, Adjusted Net Income, Net Debt and Total Capitalization (Non-GAAP) in their ROCE and ROE calculations. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.
 
2015
 
2014
 
2013
 
2012
Return on Capital Employed (ROCE) (Non-GAAP)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Interest Expense (GAAP)
$
237

 
$
201

 
$
235

 
 
Tax Benefit Imputed (based on 35%)
(83
)
 
(70
)
 
(82
)
 
 
After-Tax Net Interest Expense (Non-GAAP) - (a)
$
154

 
$
131

 
$
153

 
 
 
 
 
 
 
 
 
 
Net Income (Loss) (GAAP) - (b)
$
(4,525
)
 
$
2,915

 
$
2,197

 
 
Adjustments to Net Income (Loss), Net of Tax (See Accompanying Schedules)
4,559

(a)
(199
)
(b)
49

(c)
 
Adjusted Net Income (Non-GAAP) - (c)
$
34

 
$
2,716

 
$
2,246

 
 
 
 
 
 
 
 
 
 
Total Stockholders' Equity - (d)
$
12,943

 
$
17,713

 
$
15,418

 
$
13,285

 
 
 
 
 
 
 
 
Average Total Stockholders' Equity * - (e)
$
15,328

 
$
16,566

 
$
14,352

 
 
 
 
 
 
 
 
 
 
Current and Long-Term Debt (GAAP) - (f)
$
6,660

 
$
5,910

 
$
5,913

 
$
6,312

Less: Cash
(719
)
 
(2,087
)
 
(1,318
)
 
(876
)
Net Debt (Non-GAAP) - (g)
$
5,941

 
$
3,823

 
$
4,595

 
$
5,436

 
 
 
 
 
 
 
 
Total Capitalization (GAAP) - (d) + (f)
$
19,603

 
$
23,623

 
$
21,331

 
$
19,597

 
 
 
 
 
 
 
 
Total Capitalization (Non-GAAP) - (d) + (g)
$
18,884

 
$
21,536

 
$
20,013

 
$
18,721

 
 
 
 
 
 
 
 
Average Total Capitalization (Non-GAAP) * - (h)
$
20,210

 
$
20,775

 
$
19,367

 
 
 
 
 
 
 
 
 
 
ROCE (GAAP Net Income) - [(a) + (b)] / (h)
-21.6
 %
 
14.7
%
 
12.1
%
 
 
 
 
 
 
 
 
 
 
ROCE (Non-GAAP Adjusted Net Income) - [(a) + (c)] / (h)
0.9
 %
 
13.7
%
 
12.4
%
 
 
 
 
 
 
 
 
 
 
Return on Equity (ROE) (Non-GAAP)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ROE (GAAP Net Income) - (b) / (e)
-29.5
 %
 
17.6
%
 
15.3
%
 
 
 
 
 
 
 
 
 
 
ROE (Non-GAAP Adjusted Net Income) - (c) / (e)
0.2
 %
 
16.4
%
 
15.6
%
 
 
 
 
 
 
 
 
 
 
* Average for the current and immediately preceding year
 
 
 
 
 
 
 







Adjustments to Net Income (Loss) (GAAP)

(a) See below schedule for detail of adjustments to Net Income (Loss) (GAAP) in 2015:
 
Year Ended December 31, 2015
 
Before Tax
 
Income Tax Impact
 
After Tax
Adjustments:
 
 
 
 
 
Add: Mark-to-Market Commodity Derivative Contracts Impact
$
668

 
$
(238
)
 
$
430

Add: Impairments of Certain Assets
6,308

 
(2,183
)
 
4,125

Less: Texas Margin Tax Rate Reduction
(20
)
 

 
(20
)
Add: Legal Settlement - Early Leasehold Termination
19

 
(6
)
 
13

Add: Severance Costs
9

 
(3
)
 
6

Add: Net Losses on Asset Dispositions
9

 
(4
)
 
5

Total
$
6,993

 
$
(2,434
)
 
$
4,559


(b) See below schedule for detail of adjustments to Net Income (Loss) (GAAP) in 2014:
 
Year Ended December 31, 2014
 
Before Tax
 
Income Tax Impact
 
After Tax
Adjustments:
 
 
 
 
 
Less: Mark-to-Market Commodity Derivative Contracts Impact
$
(800
)
 
$
285

 
$
(515
)
Add: Impairments of Certain Assets
824

 
(271
)
 
553

Less: Net Gains on Asset Dispositions
(508
)
 
21

 
(487
)
Add: Tax Expense Related to the Repatriation of Accumulated Foreign Earnings in Future Years
250

 

 
250

Total
$
(234
)
 
$
35

 
$
(199
)

(c) See below schedule for detail of adjustments to Net Income (Loss) (GAAP) in 2013:
 
Year Ended December 31, 2013
 
Before Tax
 
Income Tax Impact
 
After Tax
Adjustments:
 
 
 
 
 
Add: Mark-to-Market Commodity Derivative Contracts Impact
$
283

 
$
(101
)
 
$
182

Add: Impairments of Certain Assets
7

 
(3
)
 
4

Less: Net Gains on Asset Dispositions
(198
)
 
61

 
(137
)
Total
$
92

 
$
(43
)
 
$
49







EOG RESOURCES, INC.
Third Quarter and Full Year 2016 Forecast and Benchmark Commodity Pricing
 
(a) Third Quarter and Full Year 2016 Forecast
 
The forecast items for the third quarter and full year 2016 set forth below for EOG Resources, Inc. (EOG) are based on current available information and expectations as of the date of the accompanying press release. EOG undertakes no obligation, other than as required by applicable law, to update or revise this forecast, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise. This forecast, which should be read in conjunction with the accompanying press release and EOG's related Current Report on Form 8-K filing, replaces and supersedes any previously issued guidance or forecast.
 
(b) Benchmark Commodity Pricing
 
EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the NYMEX settlement prices for each trading day within the applicable calendar month.
 
EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the simple average of the NYMEX settlement prices for the last three trading days of the applicable month.
 
 
 
Estimated Ranges
(Unaudited)
 
 
3Q 2016
 
 
Full Year 2016
Daily Production
 
 
 
 
 
 
 
 
 
 
 
Crude Oil and Condensate Volumes (MBbld)
 
 
 
 
 
 
 
 
 
 
 
United States
 
264.0

-
 
272.0

 
 
266.0

-
 
270.0

Trinidad
 
0.4

-
 
0.8

 
 
0.6

-
 
0.8

Other International
 
4.0

-
 
8.0

 
 
3.0

-
 
5.0

Total
 
268.4

-
 
280.8

 
 
269.6

-
 
275.8

 
Natural Gas Liquids Volumes (MBbld)
 
 
 
 
 
 
 
 
 
 
 
Total
 
75.0

-
 
79.0

 
 
76.0

-
 
80.0

 
 
 
 
 
 
 
 
 
 
 
 
Natural Gas Volumes (MMcfd)
 
 
 
 
 
 
 
 
 
 
 
United States
 
740

-
 
760

 
 
775

-
 
795

Trinidad
 
325

-
 
355

 
 
330

-
 
355

Other International
 
20

-
 
24

 
 
22

-
 
24

Total
 
1,085

-
 
1,139

 
 
1,127

-
 
1,174

 
Crude Oil Equivalent Volumes (MBoed)
 
 
 
 
 
 
 
 
 
 
 
United States
 
462.3

-
 
477.7

 
 
471.2

-
 
482.5

Trinidad
 
54.6

-
 
60.0

 
 
55.6

-
 
60.0

Other International
 
7.3

-
 
12.0

 
 
6.7

-
 
9.0

Total
 
524.2

-
 
549.7

 
 
533.5

-
 
551.5

 





 
Estimated Ranges
(Unaudited)
 
3Q 2016
 
Full Year 2016
Operating Costs
 
 
 
 
 
 
 
 
 
 
 
Unit Costs ($/Boe)
 
 
 
 
 
 
 
 
 
 
 
Lease and Well
$
4.50

-
$
5.00

 
$
4.50

-
$
5.00

Transportation Costs
$
3.75

-
$
4.25

 
$
3.70

-
$
4.00

Depreciation, Depletion and Amortization
$
17.45

-
$
17.85

 
$
17.65

-
$
18.00

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expenses ($MM)
 
 
 
 
 
 
 
 
 
 
 
Exploration, Dry Hole and Impairment
$
105

-
$
125

 
$
415

-
$
460

General and Administrative
$
85

-
$
95

 
$
320

-
$
340

Gathering and Processing
$
28

-
$
32

 
$
112

-
$
122

Capitalized Interest
$
6

-
$
8

 
$
30

-
$
33

Net Interest
$
69

-
$
71

 
$
277

-
$
283

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxes Other Than Income (% of Wellhead Revenue)
 
6.3
%
-
 
6.7
%
 
 
6.4
%
-
 
6.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Taxes
 
 
 
 
 
 
 
 
 
 
 
Effective Rate
 
28
%
-
 
33
%
 
 
28
%
-
 
33
%
Current Taxes ($MM)
$
(15
)
-
$
0

 
$
50

-
$
70

 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures (Excluding Acquisitions, $MM)
 
 
 
 
 
 
 
 
 
 
 
Exploration and Development, Excluding Facilities
 
 
 
 
 
 
$
1,925

-
$
2,025

Exploration and Development Facilities
 
 
 
 
 
 
$
350

-
$
400

Gathering, Processing and Other
 
 
 
 
 
 
$
125

-
$
175

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pricing - (Refer to Benchmark Commodity Pricing in text)
 
 
 
 
 
 
 
 
 
 
 
Crude Oil and Condensate ($/Bbl)
 
 
 
 
 
 
 
 
 
 
 
Differentials
 
 
 
 
 
 
 
 
 
 
 
United States - above (below) WTI
$
(3.00
)
-
$
(1.00
)
 
$
(2.65
)
-
$
(1.65
)
Trinidad - above (below) WTI
$
(10.50
)
-
$
(9.50
)
 
$
(10.80
)
-
$
(10.30
)
Other International - above (below) WTI
$
(5.00
)
-
$
(3.00
)
 
$
(5.15
)
-
$
(4.15
)
 
 
 
 
 
 
 
 
 
 
 
 
Natural Gas Liquids
 
 
 
 
 
 
 
 
 
 
 
Realizations as % of WTI
 
30
%
-
 
34
%
 
 
31
%
-
 
33
%
 
 
 
 
 
 
 
 
 
 
 
 
Natural Gas ($/Mcf)
 
 
 
 
 
 
 
 
 
 
 
Differentials
 
 
 
 
 
 
 
 
 
 
 
United States - above (below) NYMEX Henry Hub
$
(1.15
)
-
$
(0.50
)
 
$
(0.90
)
-
$
(0.70
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Realizations
 
 
 
 
 
 
 
 
 
 
 
Trinidad
$
1.70

-
$
2.30

 
$
1.85

-
$
2.20

Other International
$
3.00

-
$
4.25

 
$
3.30

-
$
3.80

 
Definitions
 
 
 
 
 
 
 
 
 
 
 
$/Bbl
 
U.S. Dollars per barrel
 
 
 
 
 
 
 
 
 
 
 
$/Boe
 
U.S. Dollars per barrel of oil equivalent
 
 
 
 
 
 
 
 
 
 
 
$/Mcf
 
U.S. Dollars per thousand cubic feet
 
 
 
 
 
 
 
 
 
 
 
$MM
 
U.S. Dollars in millions
 
 
 
 
 
 
 
 
 
 
 
MBbld
 
Thousand barrels per day
 
 
 
 
 
 
 
 
 
 
 
MBoed
 
Thousand barrels of oil equivalent per day
 
 
 
 
 
 
 
 
 
 
 
MMcfd
 
Million cubic feet per day
 
 
 
 
 
 
 
 
 
 
 
NYMEX
 
New York Mercantile Exchange
 
 
 
 
 
 
 
 
 
 
 
WTI
 
West Texas Intermediate
 
 
 
 
 
 
 
 
 
 
 




This regulatory filing also includes additional resources:
eog8kpressrelease080416.pdf
EOG Resources (NYSE:EOG)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more EOG Resources Charts.
EOG Resources (NYSE:EOG)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more EOG Resources Charts.