UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

 

 

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

 

For the month of May, 2016

 

Commission File Number 001-35052

 

 

 

Adecoagro S.A.

(Translation of registrant’s name into English)

 

 

 

Vertigo Naos Building 6,
Rue Eugene Ruppert,
L-2453, Luxembourg
Grand Duchy of Luxembourg
(Address of principal executive office)

 

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  x             Form 40-F  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨             No   x

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-

 

 

 

 

     

 

 

AUDITED CONSOLIDATED FINANCIAL STATEMENTS AS OF MARCH 31, 2016 AND 2015 AND

FOR THE THREE MONTHS ENDED MARCH 31, 2016 AND 2015

 

This Report of Foreign Private Issuer on Form 6-K (this “Form 6-K”) is being filed by Adecoagro S.A. (“Adecoagro” or the “Company”) with the Securities and Exchange Commission (the “SEC”) and is incorporated by reference into the Company’s Registration Statement on Form F-3 filed with the SEC on December 6, 2013 (File No. 333-191325) and will be deemed to be a part thereof from the date on which this Form 6-K is filed with the SEC, to the extent not superseded by documents or reports subsequently filed or furnished. The Company is filing this report on Form 6-K for the purpose of filing a copy of the Company’s audited consolidated financial statements as of March 31, 2016 and 2015 and for the three-months ended March 31, 2016 and 2015 (the “Consolidated Financial Statements”) as Exhibit 99.1. The Consolidated Financial Statements are presented in U.S. Dollars and prepared in accordance with International Financial Reporting Standards.

 

The attachment contains forward-looking statements. The registrant desires to qualify for the “safe-harbor” provisions of the Private Securities Litigation Reform Act of 1995, and consequently is hereby filing cautionary statements identifying important factors that could cause the registrant’s actual results to differ materially from those set forth in the attachment.

 

The registrant’s forward-looking statements are based on the registrant’s current expectations, assumptions, estimates and projections about the registrant and its industry. These forward-looking statements can be identified by words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “is/are likely to,” “may,” “plan,” “should,” “would,” or other similar expressions.

 

The forward-looking statements included in the attached relate to, among others: (i) the registrant’s business prospects and future results of operations; (ii) weather and other natural phenomena; (iii) developments in, or changes to, the laws, regulations and governmental policies governing the registrant’s business, including limitations on ownership of farmland by foreign entities in certain jurisdictions in which the registrant operate, environmental laws and regulations; (iv) the implementation of the registrant’s business strategy, including its development of the Ivinhema mill and other current projects; (v) the registrant’s plans relating to acquisitions, joint ventures, strategic alliances or divestitures; (vi) the implementation of the registrant’s financing strategy and capital expenditure plan; (vii) the maintenance of the registrant’s relationships with customers; (viii) the competitive nature of the industries in which the registrant operates; (ix) the cost and availability of financing; (x) future demand for the commodities the registrant produces; (xi) international prices for commodities; (xii) the condition of the registrant’s land holdings; (xiii) the development of the logistics and infrastructure for transportation of the registrant’s products in the countries where it operates; (xiv) the performance of the South American and world economies; and (xv) the relative value of the Brazilian Real, the Argentine Peso, and the Uruguayan Peso compared to other currencies; as well as other risks included in the registrant’s other filings and submissions with the United States Securities and Exchange Commission.

 

These forward-looking statements involve various risks and uncertainties. Although the registrant believes that its expectations expressed in these forward-looking statements are reasonable, its expectations may turn out to be incorrect. The registrant’s actual results could be materially different from its expectations. In light of the risks and uncertainties described above, the estimates and forward-looking statements discussed in the attached might not occur, and the registrant’s future results and its performance may differ materially from those expressed in these forward-looking statements due to, inclusive, but not limited to, the factors mentioned above. Because of these uncertainties, you should not make any investment decision based on these estimates and forward-looking statements.

 

The forward-looking statements made in the attached relate only to events or information as of the date on which the statements are made in the attached. The registrant undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events.

 

     

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Adecoagro S.A.
     
  By /s/ Carlos A. Boero Hughes
     
  Name: Carlos A. Boero Hughes
     
  Title: Chief Financial Officer and Chief Accounting Officer

 

Date: May 12, 2016 

 

     

 

 

 

 

Adecoagro S.A.

 

Condensed Consolidated Interim Financial Statements as of March 31, 2016 and for the three-month periods ended March 31, 2016 and 2015

 

  F - 1  

 

 

Legal information

 

Denomination: Adecoagro S.A.

 

Legal address: Vertigo Naos Building, 6, Rue Eugène Ruppert, L-2453, Luxembourg

 

Company activity: Agricultural and agro-industrial

Date of registration: June 11, 2010

Expiration of company charter: No term defined

Number of register (RCS Luxembourg): B153.681

Capital stock : 122,381,815 common shares (of which 1,270,199 are treasury shares)

 

  F - 2  

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Financial Position

as of March 31, 2016 and December 31, 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

          March 31,     December 31,  
    Note     2016     2015  
          (unaudited)     (revised – see
Note 2)
 
ASSETS                        
Non-Current Assets                        
Property, plant and equipment     6       761,283       696,889  
Investment property     7       4,255       4,796  
Intangible assets     8       17,082       16,661  
Biological assets     9       6,512       6,476  
Deferred income tax assets     18       75,151       68,744  
Trade and other receivables     11       18,613       21,795  
Other assets             691       651  
Total Non-Current Assets             883,587       816,012  
Current Assets                        
Biological assets     9       108,885       105,342  
Inventories     12       97,611       85,286  
Trade and other receivables     11       177,033       145,011  
Derivative financial instruments     10       9,798       4,849  
Cash and cash equivalents     13       223,688       198,894  
Total Current Assets             617,015       539,382  
TOTAL ASSETS             1,500,602       1,355,394  
SHAREHOLDERS EQUITY                        
Capital and reserves attributable to equity holders of the parent                        
Share capital     14       183,573       183,573  
Share premium     14       937,855       937,674  
Cumulative translation adjustment             (552,914 )     (568,316 )
Equity-settled compensation             17,768       16,631  
Cash flow hedge             (112,056 )     (137,911 )
Treasury shares             (1,907 )     (1,936 )
Reserve from the sale of non-controlling interests in subsidiaries             41,574       41,574  
Retained earnings             50,395       48,795  
Equity attributable to equity holders of the parent             564,288       520,084  
Non-controlling interest             7,640       7,335  
TOTAL SHAREHOLDERS EQUITY             571,928       527,419  
LIABILITIES                        
Non-Current Liabilities                        
Trade and other payables     16       1,951       1,911  
Borrowings     17       511,705       483,651  
Deferred income tax liabilities     18       19,836       15,636  
Payroll and social security liabilities     19       1,306       1,236  
Derivatives financial instruments     10       -       119  
Provisions for other liabilities             1,643       1,653  
Total Non-Current Liabilities             536,441       504,206  
Current Liabilities                        
Trade and other payables     16       64,146       53,731  
Current income tax liabilities             12,284       962  
Payroll and social security liabilities     19       24,917       22,153  
Borrowings     17       283,180       239,688  
Derivative financial instruments     10       7,081       6,575  
Provisions for other liabilities             625       660  
Total Current Liabilities             392,233       323,769  
TOTAL LIABILITIES             928,674       827,975  
TOTAL SHAREHOLDERS EQUITY AND LIABILITIES             1,500,602       1,355,394  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 3  

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Income

for the three-month periods ended March 31, 2016 and 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Note   March 31,
2016
   

March 31,
2015

(revised)

 
        (unaudited)  
Sales of manufactured products and services rendered   21     95,121       84,480  
Cost of manufactured products sold and services rendered   22     (72,660 )     (67,561 )
Gross Profit from Manufacturing Activities         22,461       16,919  
Sales of agricultural produce and biological assets   21     26,363       29,738  
Cost of agricultural produce sold and direct agricultural selling expenses   22     (26,363 )     (29,738 )
Initial recognition and changes in fair value of biological assets and agricultural produce   9     25,833       1,697  
Changes in net realizable value of agricultural produce after harvest         2,659       (162 )
Gross Profit from Agricultural Activities         28,492       1,535  
Margin on Manufacturing and Agricultural Activities Before Operating Expenses         50,953       18,454  
General and administrative expenses   22     (10,304 )     (12,018 )
Selling expenses   22     (11,036 )     (13,255 )
Other operating (expense)/ income, net   24     58       21,625  
Share of loss of joint ventures         -       (878 )
Profit from Operations Before Financing and Taxation         29,671       13,928  
Finance income   25     4,145       3,291  
Finance costs   25     (28,713 )     (27,783 )
Financial results, net   25     (24,568 )     (24,492 )
Profit / (Loss) Before Income Tax         5,103       (10,564 )
Income tax expense/(benefit)   18     (2,351 )     4,990  
Profit / (Loss) for the Period         2,752       (5,574 )
Attributable to:                    
Equity holders of the parent         1,600       (6,508 )
Non-controlling interest         1,152       934  
                     
Earnings/(loss) per share attributable to the equity holders of the parent during the period:                    
Basic         0.013       (0.054 )
Diluted         0.013       -  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 4  

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Comprehensive Income

for the three-month periods ended March 31, 2016 and 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    March 31,
2016
    March 31,
2015
(revised)
 
    (unaudited)  
             
Profit/(loss) for the period     2,752       (5,574 )
Other comprehensive income:                
Exchange differences on translating foreign operations     14,556       (77,238 )
Cash flow hedge     25,854       (41,892 )
Other comprehensive earnings/(loss) for the period     40,410       (119,130 )
Total comprehensive earnings/(loss) for the period     43,162       (124,704 )
                 
Attributable to:                
Equity holders of the parent     42,857       (125,390 )
Non-controlling interest     305       686  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 5  

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the three-month periods ended March 31, 2016 and 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Share Capital
(Note 14)
    Share
Premium
    Cumulative
Translation
Adjustment
    Equity-settled
Compensation
    Cash flow
hedge
(*)
    Treasury
shares
    Reserve from
the sale of non-
controlling
interests in
subsidiaries
    Retained
Earnings
    Subtotal     Non-
Controlling
Interest
    Total
Shareholders’
Equity
 
                                                                   
Balance at January 1, 2015     183,573       933,044       (395,804 )     16,735       (43,064 )     (2,840 )     25,508       45,644       762,796       7,589       770,385  
Changes in Accounting Standard (see Note 2)     -       -       (1,756 )     -       -       -       -       8,598       6,842       -       6,842  
Revised total equity at the beginning of the financial year     183,573       933,044       (397,560 )     16,735       (43,064 )     (2,840 )     25,508       54,242       769,638       7,589       777,227  
Loss for the period     -       -       -       -       -       -               (6,508 )     (6,508 )     934       (5,574 )
Other comprehensive income:                                                                                        
-  Items that may be reclassified subsequently to profit or loss:                                                                                        
Exchange differences on translating foreign operations     -       -       (76,991 )     -       -       -       -       -       (76,991 )     (247 )     (77,238 )
Cash flow hedge (*)     -       -       -       -       (41,891 )     -       -       -       (41,891 )     (1 )     (41,892 )
Other comprehensive income for the period     -       -       (76,991 )     -       (41,891 )     -       -       -       (118,882 )     (248 )     (119.130 )
Total comprehensive income for the period     -       -       (76,991 )     -       (41,891 )     -       -       (6,508 )     (125,390 )     686       (124.704 )
                                                                                         
Employee share options (Note 15)                                                                                        
- Value of employee services     -       -       -       -       -       -       -       -       -       -       -  
- Exercised     -       746       -       (253 )     -       141       -       -       634       -       634  
- Forfeited     -       -       -       -       -       -       -       -       -       -       -  
Restricted shares (Note 15):                                                                                        
- Value of employee services     -       -       -       919       -       -       -       -       919       -       919  
- Vested     -       -       -       -       -       -       -       -       -       -       -  
- Forfeited     -       -       -       -       -       -       -       -       -       -       -  
Balance at March 31, 2015 (revised and unaudited)     183.573       933.790       (474.551 )     17.401       (84.955 )     (2.699 )     25.508       47.734       645.801       8.275       654,076  

 

(*) Net of 2,448 of Income Tax

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 6  

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Changes in Shareholders’ Equity

for the three-month periods ended March 31, 2016 and 2015 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Attributable to equity holders of the parent              
    Share Capital
(Note 14)
    Share
Premium
    Cumulative
Translation
Adjustment
    Equity-settled
Compensation
   

Cash flow
hedge

    Treasury
shares
    Reserve
from the
sale of non-
controlling
interests in
subsidiaries
    Retained
Earnings
    Subtotal     Non-
Controlling
Interest
    Total
Shareholders’
Equity
 
                                                                   
Balance at January 1, 2016     183,573       937,674       (567,133 )     16,631       (137,911 )     (1,936 )     41,574       62,923       535,395       7,335       542,730  
Changes in Accounting Standard (see Note 2)     -       -       (1,183 )     -       -       -       -       (14,128 )     (15,311 )     -       (15,311 )
Revised total equity at the beginning of the financial year     183,573       937,674       (568,316 )     16,631       (137,911 )     (1,936 )     41,574       48,795       520,084       7,335       527,419  
Profit for the period     -       -       -       -       -       -       -       1,600       1,600       1.152       2,752  
Other comprehensive income:                                                                                        
-  Items that may be reclassified subsequently to profit or loss:                                                                                        
Exchange differences on translating foreign operations     -       -       15,402       -       -       -       -       -       15,402       (846 )     14,556  
Cash flow hedge (*)     -       -       -       -       25,855       -       -       -       25,855       (1 )     25,854  
Other comprehensive income for the period     -       -       15,402       -       25,855       -       -       -       41,257       (847 )     40,410  
Total comprehensive income for the period     -       -       15,402       -       25,855       -       -       1,600       42,857       305       43,162  
                                                                                         
Employee share options (Note 15)                                                                                        
- Value of employee services     -       -       -       -       -       -       -       -       -       -       -  
- Exercised     -       181       -       (58 )     -       29       -       -       152       -       152  
- Forfeited     -       -       -       -       -       -       -       -       -       -       -  
Restricted shares (Note 15):                                                                                        
- Value of employee services     -       -       -       1,195       -       -       -       -       1,195       -       1,195  
- Vested     -       -       -       -       -       -       -       -       -       -       -  
- Forfeited     -       -       -       -       -       -       -       -       -       -       -  
Balance at March 31, 2016 (unaudited)     183.573       937.855       (552.914 )     17.768       (112.056 )     (1.907 )     41.574       50,395       564,288       7.640       571.928  

 

(*) Net of 13,288 of Income Tax.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 7  

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the three-month periods ended March 31, 2016 and 2015

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Note  

March 31,

2016

   

March 31,

2015

(revised)

 
        (unaudited)  
Cash flows from operating activities:                    
                     
Profit/(loss) for the period         2,752       (5,574 )
Adjustments for:                    
Income tax expense/(benefit)   18     2,351       (4,990 )
Depreciation   22     13,429       6,223  
Amortization   22     113       135  
Gain from of disposal of other property items   24     (134 )     (393 )
Equity settled share-based compensation granted   23     1,195       919  
(Gain)/loss from derivative financial instruments and forwards   24, 25     (922 )     (21,316 )
Interest and other expense, net   25     8,787       10,783  
Initial recognition and changes in fair value of non harvested biological assets (unrealized)         (20,174 )     1,904  
Changes in net realizable value of agricultural produce after harvest (unrealized)         704       157  
Provision and allowances         1,722       458  
Share of loss from joint venture         -       878  
Foreign exchange gains, net   25     9,862       13,694  
Cash flow hedge – transfer from equity   25     4,975       (464 )
Subtotal         24,660       2,414  
Changes in operating assets and liabilities:                    
(Increase)/decrease in trade and other receivables         (28,654 )     24,435  
(Increase)/decrease in inventories         (15,072 )     5,289  
Decrease/(increase) in biological assets         17,742       9,577  
Decrease/(increase) in other assets         (51 )     6  
Decrease /(increase) in derivative financial         (4,426 )     11,309  
Increase/(decrease) in trade and other payables         9,437       (13,025 )
Increase in payroll and social security liabilities         2,303       486  
Increase in provisions for other liabilities         514       19  
Net cash generated in operating activities before interest and taxes paid         6,453       40,510  
Income tax paid         (66 )     (90 )
Net cash generated from operating activities         6,387       40,420  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 8  

 

 

Adecoagro S.A.

Condensed Consolidated Interim Statements of Cash Flows

for the three-month periods ended March 31, 2016 and 2015 (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

    Note  

March 31,

2016

   

March 31,
2015

(revised)

 
        (unaudited)  
Cash flows from investing activities:                    
Purchases of property, plant and equipment         (29,919 )     (61,169 )
Purchases of intangible assets   8     (667 )     (195 )
Interest received   25     2,796       2,568  
Proceeds from sale of property, plant and equipment         153       127  
Loans to joint venture         -       (561 )
Net cash used in investing activities         (27,637 )     (59,230 )
                     
Cash flows from financing activities:                    
Proceeds from equity settled share-based compensation exercised         152       634  
Proceeds from long-term borrowings         40,167       160,746  
Payments of long-term borrowings         (27,200 )     (11,189 )
Proceeds from short-term borrowings         50,526       5,216  
Payment of short-term borrowings         (11,541 )     (19,810 )
Interest paid         (8,765 )     (9,718 )
Net cash generated from financing activities         43,339       125,879  
Net decrease in cash and cash equivalents         22,089       107,069  
Cash and cash equivalents at beginning of period         198,894       113,795  
Effect of exchange rate changes on cash and cash equivalents         2,705       (22,585 )
Cash and cash equivalents at end of period         223,688       198,279  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 9  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

1. General information

 

Adecoagro S.A. (the "Company" or "Adecoagro") is the Group’s ultimate parent company and is a société anonyme (stock corporation) organized under the laws of the Grand Duchy of Luxembourg. Adecoagro is a holding company primarily engaged through its operating subsidiaries in agricultural and agro-industrial activities. The Company and its operating subsidiaries are collectively referred to hereinafter as the "Group". These activities are carried out through three major lines of business, namely, Farming; Sugar, Ethanol and Energy and Land Transformation. Farming is further comprised of three reportable segments, which are described in detail in Note 5 to these condensed consolidated interim financial statements.

 

Adecoagro is a public company listed in the New York Stock Exchange as a foreign registered company under the symbol of AGRO.

 

These condensed consolidated interim financial statements have been approved for issue by the Board of Directors on May 10, 2016.

 

2. Basis of preparation and presentation

 

The information presented in the accompanying condensed consolidated interim financial statements (“interim financial statements”) as of March 31, 2015 and for the three-month periods ended March 31, 2016 and 2015 is unaudited and in the opinion of management reflect all adjustments necessary to present fairly the financial position of the Group as of March 31, 2015, results of operations and cash flows for the three-month periods ended March 31, 2016 and 2015. All such adjustments are of a normal recurring nature. In preparing these accompanying interim financial statements, management has made certain estimates and assumptions that affect reported amounts in the financial statements and disclosures of contingencies. Actual results may differ from those estimates. The results for interim periods are not necessarily indicative of annual results.

 

These interim financial statements have been prepared in accordance with IAS 34, ‘Interim financial reporting’ and they should be read in conjunction with the annual financial statements for the year ended December 31, 2014, which have been prepared in accordance with IFRSs.

 

The accounting policies adopted in the preparation of the interim financial statements are consistent with those followed in the preparation of the Group’s annual consolidated financial statements for the year ended December 31, 2015, except for the changes in accounting policies explained below.

 

A complete list of standards, amendments and interpretations to existing standards published but not yet effective for the Group is described in Note 2.1 to the annual financial statements.

 

Changes in accounting policies

 

As explained in note 2 below, the group has adopted the amendments made to IAS 16 Property, Plant and Equipment and IAS 41 Agriculture in relation to bearer plants this year. These amendments have resulted in changes in accounting policies and adjustments to the amounts recognized in the financial statements.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 10  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2. Basis of preparation and presentation (continued)

 

(a) Bearer plants

 

In June 2014, the IASB made amendments to IAS 16 Property, Plant and Equipment and IAS 41 Agriculture which distinguish bearer plants from other biological assets. Bearer plants are solely used to grow produce over their productive lives and are seen to be similar to an item of machinery. They will therefore now be accounted for under IAS 16. However, agricultural produce growing on bearer plants will remain within the scope of IAS 41 and continue to be measured at fair value less cost to sell.

 

The Group’s sugarcane qualify as bearer plants under the new definition in IAS 41. As required under IAS 8, the change in accounting policy has been applied retrospectively. As a consequence, the sugarcane planting and coffee plantations were reclassified to property, plant and equipment and measured at amortized cost, effective January 1, 2016 and comparative figures have been retrospectively revised accordingly. Sugarcane planting are depreciated on straight-line basis over their useful life which was reassessed from 5 to 6 years as from January 1, 2016.

 

As permitted under the transitional rules, the fair value of the sugarcane as of January 1, 2014 was deemed to be their cost going forward. The difference between the fair value and the previous carrying amount of was recognized in retained earnings on transition.

 

However, agricultural produce growing on sugarcane and coffee plantations will remain under the line biological asset and continue to be measured at fair value less cost to sell.

 

(b) Impact on financial statements

 

As a result of the changes in the entity’s accounting policies, prior year financial statements had to be revised. The following tables show the adjustments recognized for each individual line item. Line items that were not affected by the change have not been included. As a result, the sub-totals and totals disclosed cannot be recalculated from the numbers provided. As permitted under the transitional rules, the impact on the current period is not disclosed.

 

Statements of Income (extracts)
 
    March 31, 2015
(Previously
stated)
    Increase/
(Decrease)
    March 31, 2015
(Revised)
 
Cost of manufactured products sold and services rendered     (60,234 )     (7,327 )     (67,561 )
Initial recognition and changes in fair value of biological assets and agricultural produce     23,666       (21,969 )     1,697  
Profit / (Loss) before income tax     18,732       (29,296 )     (10,564 )
Income tax (expense) / benefit     (4,971 )     9,961       4,990  
Profit / (Loss)  for the period     13,761       (19,335 )     (5,574 )
Attributable to:
Equity holders of the parent     12,827       (19,335 )     (6,508 )
Non-controlling interests     934       -       934  
      13,761       (19,335 )     (5,574 )
Basic earnings per share     0.106       (0.160 )     (0.054 )
Diluted earnings per share     0.105       -       -  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 11  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

2. Basis of preparation and presentation (continued)

 

Statement of Financial Position (extracts)            
             
    31 December
2015 (Prev.
stated)
    Increase/
(Decrease)
    31 December
2015 (Revised)
 
Property, plant and equipment     540,218       156,671       696,889  
Biological assets     299,270       (187,452 )     111,818  
Inventories     77,703       7,583       85,286  
Deferred tax assets     60,857       7,887       68,744  
Total assets     1,370,705       (15,311 )     1,355,394  
                         
Retained earnings     62,923       (14,128 )     48,795  
Cumulative Translation Adjustment     (567,133 )     (1,183 )     (568,316 )
Total equity     542,730       (15,311 )     527,419  

 

During the three months ended March 31, 2016, the IASB did not publish new standards that would have a material impact on the Group when they become effective.

 

Seasonality of operations

 

The Group’s business activities are inherently seasonal. The Group generally harvest and sell its grains (corn, soybean, rice and sunflower) between February and June, with the exception of wheat, which is harvested from December to January. Coffee and cotton are different in that while both are typically harvested from June to August, they require a conditioning process which takes about two to three months. Sales in other business segments, such as in Dairy business segments, tend to be more stable. However, the sale of milk is generally higher during the fourth quarter, when the weather is warmer and pasture conditions are more favorable. The sugarcane harvesting period typically begins April/May and ends in November/December. This creates fluctuations in sugar and ethanol inventory, usually peaking in December to cover sales between crop harvests (i.e., January through April). As a result of the above factors, there may be significant variations in the results of operations from one quarter to another, as planting activities may be more concentrated in one quarter whereas harvesting activities may be more concentrated in another quarter. In addition, quarterly results may vary as a result of the effects of fluctuations in commodities prices, production yields and costs on the determination of initial recognition and changes in fair value of biological assets and agricultural produce.

 

3. Financial risk management

 

Risk management principles and processes

 

The Group continues to be exposed to several risks arising from financial instruments including price risk, exchange rate risk, interest rate risk, liquidity risk and credit risk. A thorough explanation of the Group´s risks and the Group´s approach to the identification, assessment and mitigation of risks is included in Note 3 to the annual financial statements. There have been no changes to the Group´s exposure and risk management principles and processes since December 31, 2015 and refers readers to the annual financial statements for information.

 

However, the Group considers that the following tables below provide useful information to understand the Group´s interim results for the three month period ended March 31, 2016. These disclosures do not appear in any particular order of potential materiality or probability of occurrence.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 12  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

· Exchange rate risk

 

The following tables show the Group’s net monetary position broken down by various currencies for each functional currency in which the Group operates at March 31, 2016. All amounts are shown in US dollars.

 

    March 31, 2016  
    (unaudited)  
    Functional currency  
Net monetary position
(Liability)/ Asset
  Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
    US Dollar     Total  
Argentine Peso     (120 )     -       -       -       (120 )
Brazilian Reais     -       (185,351 )     -       -       (185,351 )
US Dollar     (83,854 )     (385,722 )     22,983       94,645       (351,948 )
Uruguayan Peso     -       -       (54 )     -       (54 )
Total     (83,974 )     (571,073 )     22,929       94,645       (537,473 )

 

The Group’s analysis shown on the tables below is carried out based on the exposure of each functional currency subsidiary against the US dollar. The Group estimated that, other factors being constant, a 10% appreciation of the US dollar against the respective functional currencies for the period ended March 31, 2016 would have increased the Group’s Profit Before Income Tax for the period. A 10% depreciation of the US dollar against the functional currencies would have an equal and opposite effect on the income statement. A portion of this effect would be recognized as other comprehensive income since a portion of the Company’s borrowings was used as cash flow hedge of the foreign exchange rate risk of a portion of its highly probable future sales in US dollars (see Hedge Accounting - Cash Flow Hedge below for details).

  

    March 31, 2016  
    (unaudited)  
    Functional currency  
Net monetary position   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
    US Dollar     Total  
US Dollar     (8,385 )     (38,572 )     2,298       -       (44,659 )
(Decrease) or increase in Profit Before Income Tax     (8,385 )     (38,572 )     2,298       -       (44,659 )

 

Hedge Accounting - Cash Flow Hedge

 

Effective July 1, 2013, the Group formally documented and designated cash flow hedging relationships to hedge the foreign exchange rate risk of a portion of its highly probable future sales in US dollars using a portion of its borrowings denominated in US dollars, currency forwards and foreign currency floating-to-fixed interest rate swaps.

 

The Group expects that the cash flows will occur and affect profit or loss between 2016 and 2020.

 

For the period ended March 31, 2016, a total amount before income tax of US$ 34,167 gain was recognized in other comprehensive income and an amount of US$ 4,975 loss was reclassified from equity to profit or loss within “Financial results, net”.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 13  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

· Interest rate risk

 

The following table shows a breakdown of the Group’s fixed-rate and floating-rate borrowings per currency denomination and functional currency of the subsidiary issuing the loans (excluding finance leases) at March 31, 2016 (all amounts are shown in US dollars):

 

    March 31, 2016  
    (unaudited)  
    Functional currency  
Rate per currency denomination   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
    Total  
Fixed rate:                                
Argentine Peso     5,208       -       -       5,208  
Brazilian Reais     -       154,305       -       154,305  
US Dollar     70,043       27,906       17,367       115,316  
Subtotal Fixed-rate borrowings     75,251       182,211       17,367       274,829  
Variable rate:                                
Brazilian Reais     -       50,512       -       50,512  
US Dollar     13,478       455,902       -       469,380  
Subtotal Variable-rate borrowings     13,478       506,414       -       519,892  
Total borrowings as per analysis     88,729       688,625       17,367       794,721  
Finance leases     164       -       -       164  
Total borrowings at March 31, 2015     88,893       688,625       17,367       794,885  

 

At March 31, 2016, if interest rates on floating-rate borrowings had been 1% higher (or lower) with all other variables held constant, Profit Before Income Tax for the period would decrease as follows:

 

    March 31, 2016  
    (unaudited)  
    Functional currency  
Rate per currency denomination   Argentine
Peso
    Brazilian
Reais
    Uruguayan
Peso
    Total  
Variable rate:                                
Brazilian Reais     -       (505 )     -       (505 )
US Dollar     (135 )     (4,559 )             (4,694 )
Decrease in Profit Before Income Tax     (135 )     (5,064 )     -       (5,199 )

 

· Credit risk

 

As of March 31, 2016, 5 banks accounted for more than 90% of the total cash deposited (Rabobank, HSBC, Banco do Brasil and ING and Banco Provincia).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 14  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

· Derivative financial instruments

 

The following table shows the outstanding positions for each type of derivative contract as of March 31, 2016:

 

§ Futures / Options

 

    March 31, 2016  
Type of   Quantities
(thousands)
    Notional     Market
Value Asset/
    Profit  / (Loss)  
derivative contract   (**)     amount     (Liability)     (*)  
                (unaudited)     (unaudited)  
Futures:                                
Sale                                
Corn     364       56,497       4,412       2,322  
Soybean     286       82,410       (2,768 )     (2,982 )
Sugar     81,916       31,363       (431 )     (2,383 )
Ethanol     2,400       971       54       (61 )
OTC:                                
Sugar     10,160       3,188       (983 )     (1,119 )
Options:                                
Buy put                                
Corn     23       419       624       204  
Sugar     35,159       3,942       2,204       935  
Sell call                                
Sugar     42,570       1,724       (2,173 )     (138 )
Sell put                                
Sugar     5,639       280       (282 )     198  
Buy call                                
Soybean     24       676       459       (217 )
Sugar     49       1,473       1,719       246  
Total     178,590       182,943       2,835       (2,995 )

 

(*) Included in line "Gain from commodity derivative financial instruments" Note 25.

(**) All quantities expressed in tons except otherwise indicated.

 

Commodity future contract fair values are computed with reference to quoted market prices on future exchanges.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 15  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

3. Financial risk management (continued)

 

§ Other derivative financial instruments

 

As of March 31, 2016, the Group has floating-to-fixed interest rate swap, foreign currency fixed-to-floating interest rate swap and foreign currency floating-to fixed interest rate swap agreements, which were also outstanding as of December 31, 2015.

 

During the period ended on March 2015, the Group entered into several currency forward contracts with Uruguayan banks in order to hedge the fluctuation of the US Dollar against Euro for a total notional amount of US$ 26.5 million. The currency forward contracts had maturity dates ranging between June 2015 and September 2015. The outstanding contracts resulted in the recognition of a gain amounting to US$ 1.5 million in 2015.

 

During the period ended March 31, 2016, the Group entered into several currency forward contracts with Brazilian banks in order to hedge the fluctuation of the Brazilian Reais against US Dollar for a total notional amount of US$ 21.5 million. No contract of this kind was entered in 2015. Those contracts entered in 2016 has maturity dates ranging between March 2016 and March 2017. The outstanding contracts resulted in the recognition of a loss of US$ 0.3 million in 2016.

 

During the period ended on March 2016, the Group entered into several currency forward contracts with Argentinian banks in order to hedge the fluctuation of the Argentinian peso against US Dollar for a total notional amount of US$ 22 million. The currency forward contracts maturity date is June 2016. The outstanding contracts resulted in the recognition of a loss amounting to US$ 0.03 million in 2016.

 

During the period ended on March 2016, the Group entered into several currency forward contracts in order to hedge the fluctuation of the US Dollar against Euro for a total notional amount of US$ 16.8 million. The currency forward contracts maturity date is June 2016. The outstanding contracts resulted in the recognition of US$ nil million in 2016.

 

Gain and losses on currency forward contracts are included within “Financial results, net” in the statement of income.

 

4. Critical accounting estimates and judgments

 

The Group's critical accounting policies are also consistent with those of the audited annual financial statements for the year ended December 31, 2015 described in Note 4 except the change mentioned in Note 2.

 

5. Segment information

 

IFRS 8 “Operating Segments” requires an entity to report financial and descriptive information about its reportable segments, which are operating segments or aggregations of operating segments that meet specified criteria. Operating segments are components of an entity about which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. The CODM evaluates the business based on the differences in the nature of its

operations, products and services. The amount reported for each segment item is the measure reported to the CODM for these purposes.

 

The Group operates in three major lines of business, namely, Farming; Sugar, Ethanol and Energy; and Land Transformation.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 16  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5. Segment information (continued)

 

· The Group’s ‘Farming’ line of business is further comprised of three reportable segments:

 

§ The Group’s ‘Crops’ Segment consists of planting, harvesting and sale of grains, oilseeds and fibers (including wheat, corn, soybeans, cotton and sunflowers, among others), and to a lesser extent the provision of grain warehousing/conditioning, handling and drying services to third parties, and the purchase and sale of crops produced by third parties crops. Each underlying crop in the Crops segment does not represent a separate operating segment. Management seeks to maximize the use of the land through the cultivation of one or more type of crops. Types and surface amount of crops cultivated may vary from harvest year to harvest year depending on several factors, some of them out of the Group´s control. Management is focused on the long-term performance of the productive land, and to that extent, the performance is assessed considering the aggregated combination, if any, of crops planted in the land. A single manager is responsible for the management of operating activity of all crops rather than for each individual crop.

 

§ The Group’s ‘Rice’ Segment consists of planting, harvesting, processing and marketing of rice;

 

§ The Group’s ‘Dairy’ Segment consists of the production and sale of raw milk;

 

§ The Group’s ‘All Other Segments’ column consists of the aggregation of the remaining non-reportable operating segments, which do not meet the quantitative thresholds for disclosure and for which the Group's management does not consider them to be of continuing significance as from January 1, 2014, namely, Coffee and Cattle.

 

· The Group’s ‘Sugar, Ethanol and Energy’ Segment consists of cultivating sugarcane which is processed in owned sugar mills, transformed into ethanol, sugar and electricity and marketed;

 

· The Group’s ‘Land Transformation’ Segment comprises the (i) identification and acquisition of underdeveloped and undermanaged farmland businesses; and (ii) realization of value through the strategic disposition of assets (generating profits).

 

The measurement principles for the Group’s segment reporting structure are based on the IFRS principles adopted in the interim financial statements.

 

Total segment assets and liabilities are measured in a manner consistent with that of the condensed consolidated interim financial statements. These assets and liabilities are allocated based on the operations of the segment and the physical location of the asset. The Group’s investment in the joint venture CHS S.A. is allocated to the ‘Crops’ segment.

 

The following table presents information with respect to the Group’s reportable segments. Certain other activities of a holding function nature not allocable to the segments are disclosed in the column ‘Corporate’ .

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 17  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5. Segment information (continued)

 

Segment analysis for the three-month period ended March 31, 2016 (unaudited)

                               
    Farming     Sugar,                    
    Crops     Rice     Dairy     All Other
Segments
    Farming
subtotal
    Ethanol and
Energy
    Land
Transformation
    Corporate     Total  
Sales of manufactured products and services rendered       595         20,547         162         266         21,570         73,551         -         -         95,121  
Cost of manufactured products sold and services rendered     (451 )     (18,412 )     (146 )     (32 )     (19,041 )     (53,619 )     -       -       (72,660 )
Gross Profit from Manufacturing Activities     144       2,135       16       234       2,529       19,932       -       -       22,461  
Sales of agricultural produce and biological assets     21,354       2       5,007       -       26,363       -       -       -       26,363  
Cost of agricultural produce sold and direct agricultural selling expenses     (21,354 )     (2 )     (5,007 )     -       (26,363 )     -       -       -       (26,363 )
Initial recognition and changes in fair value of biological assets and agricultural produce     16,040       8,479       434       66       25,019       814       -       -       25,833  
Changes in net realizable value of agricultural produce after harvest     2,659       -       -       -       2,659       -       -       -       2,659  
Gross Profit / (loss) from Agricultural Activities     18,699       8,479       434       66       27,678       814       -       -       28,492  
Margin on Manufacturing and Agricultural Activities Before Operating Expenses     18,843       10,614       450       300       30,207       20,746       -       -       50,953  
General and administrative expenses     (575 )     (626 )     (256 )     (58 )     (1,515 )     (3,666 )     -       (5,123 )     (10,304 )
Selling expenses     (793 )     (2,164 )     (101 )     (11 )     (3,069 )     (7,942 )     -       (25 )     (11,036 )
Other operating (loss)/income, net     (823 )     198       31       1       (593 )     582       -       69       58  
Share of loss of joint ventures     -       -       -       -       -       -       -       -       -  
Profit / (loss) from Operations Before Financing and Taxation     16,652       8,022       124       232       25,030       9,720       -       (5,079 )     29,671  
Depreciation and amortization     (323 )     (555 )     (243 )     (53 )     (1,174 )     (12,368 )     -       -       (13,542 )
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)     14,772       8,479       -       -       23,251       (3,077 )     -       -       20,174  
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)     1,268       -       434       66       1,768       3,891       -       -       5,659  
Changes in net realizable value of agricultural produce after harvest (unrealized)     (704 )     -       -       -       (704 )     -       -       -       (704 )
Changes in net realizable value of agricultural produce after harvest (realized)     3,363       -       -       -       3,363       -       -       -       3,363  
Farmlands and farmland improvements, net     67,812       11,756       238       10,572       90,378       24,505       -       -       114,883  
Machinery, equipment and other fixed assets, net     3,656       12,479       8,160       583       24,878       416,516       -       -       441,394  
Bearer plants, net     0       0       0       1,702       1,702       178,910       -       -       180,612  
Work in progress     1,095       5,154       653       -       6,902       17,492       -       -       24,394  
Investment property     -       -       -       4,255       4,255       -       -       -       4,255  
Goodwill     4,089       1,878       -       1,175       7,142       6,135       -       -       13,277  
Biological assets     33,974       218       6,512       566       41,270       74,127       -       -       115,397  
Inventories     23,353       43,667       3,450       -       70,470       27,141       -       -       97,611  
Total segment assets     133,979       75,152       19,013       18,853       246,997       744, 826       -       -       991,823  
Borrowings     69,187       40,347       2,207       2,188       113,929       680,956       -       -       794,885  
Total segment liabilities     69,187       40,347       2,207       2,188       113,929       680,956       -       -       794,885  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 18  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

5. Segment information (continued)

 

Segment analysis for the three-month period ended March 31, 2015 (revised and unaudited)

                               
    Farming     Sugar,                    
    Crops     Rice     Dairy     All Other
Segments
    Farming
subtotal
    Ethanol and
Energy
    Land
Transformation
    Corporate     Total  
Sales of manufactured products and services rendered       77         28,479        83        310        28,949        55,531        -        -        84,480  
Cost of manufactured products sold and services rendered     -       (23,156 )     (168 )     (186 )     (23,510 )     (44,051 )     -       -       (67,561 )
Gross Profit from Manufacturing Activities     77       5,323       (85 )     124       5,439       11,480       -       -       16,919  
Sales of agricultural produce and biological assets     21,752       9       7,977       -       29,738       -       -       -       29,738  
Cost of agricultural produce sold and direct agricultural selling expenses     (21,752 )     (9 )     (7,977 )     -       (29,738 )     -       -       -       (29,738 )
Initial recognition and changes in fair value of biological assets and agricultural produce     9,004       4,717       1,955       (1 )     15,675       (15,010 )     -       -       665  
Changes in net realizable value of agricultural produce after harvest     (162 )     -       -       -       (162 )     -       -       -       (162 )
Gross Profit / (loss) from Agricultural Activities     8,842       4,717       1,955       (1 )     15,513       (15,010 )     -       -       503  
Margin on Manufacturing and Agricultural Activities Before Operating Expenses     8,919       10,040       1,870       123       20,952       (3,530 )     -       -       17,422  
General and administrative expenses     (1,403 )     (1,087 )     (370 )     (19 )     (2,879 )     (4,421 )     -       (4,718 )     (12,018 )
Selling expenses     (802 )     (4,291 )     (165 )     (7 )     (5,265 )     (7,506 )     -       (484 )     (13,255 )
Other operating (loss)/income, net     8,962       479       (28 )     2       9,415       12,205       -       5       21,625  
Share of loss of joint ventures     (878 )     -       -       -       (878 )     -       -       -       (878 )
Profit / (loss) from Operations Before Financing and Taxation     14,798       5,141       1,307       99       21,345       (3,252 )     -       (5,197 )     12,896  
                                                                         
Depreciation and amortization     (493 )     (795 )     (380 )     (78 )     (1,746 )     (4,612 )     -       -       (6,358 )
Initial recognition and changes in fair value of biological assets and agricultural produce (unrealized)     7,956       3,124       -       (1 )     11,079       (14,015 )     -       -       (2,936 )
Initial recognition and changes in fair value of biological assets and agricultural produce (realized)     1,048       1,593       1,955       -       4,596       (995 )     -       -       3,601  
Changes in net realizable value of agricultural produce after harvest (unrealized)     (157 )     -       -       -       (157 )     -       -       -       (157 )
Changes in net realizable value of agricultural produce after harvest (realized)     (5 )     -       -       -       (5 )     -       -       -       (5 )
Farmlands and farmland improvements, net     75,702       16,053       289       5,265       97,309       22,359       -       -       119,668  
Machinery, equipment and other fixed assets, net     3,853       14,367       9,422       611       28,253       369,184       -       -       397,437  
Bearer plants, net     -       -       -       1,552       1,552       155,119       -       -       156,671  
Work in progress     935       5,604       495       -       7,034       16,079       -       -       23,113  
Investment property     -       -       -       4,796       4,796       -       -       -       4,796  
Goodwill     4,609       2,117       -       1,192       7,918       5,592       -       -       13,510  
Biological assets     22,536       23,131       6,786       288       52,741       59,077       -       -       111,818  
Inventories     27,770       13,584       1,741       -       43,095       42,191       -       -       85,286  
Total segment assets     135,405       74,856       18,733       13,704       242,698       669,601       -       -       912,299  
Borrowings     54,321       24,932       5,318       1,273       85,844       637,495       -       -       723,339  
Total segment liabilities     54,321       24,932       5,318       1,273       85,844       637,495       -       -       723,339  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 19  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6. Property, plant and equipment

 

Changes in the Group’s property, plant and equipment in the three-month periods ended March 31, 2016 and 2015 were as follows:

 

                                                 
    Farmlands     Farmland
improvements
    Buildings and
facilities
    Machinery,
equipment,
furniture and
Fittings
    Bearer plants     Others     Work in
progress
    Total  
Three-month period ended March 31, 2015 (revised)                                                                
Opening net book amount.     174,420       5,401       194,771       277,586       214,676       4,551       120,176       991,581  
Exchange differences     (12,771 )     (170 )     (31,096 )     (49,669 )     (36,768 )     (594 )     (19,340 )     (150,408 )
Additions     -       -       6,609       28,406       9,885       1,100       18,104       64,104  
Transfers     -       83       791       2,406       -       44       (3,324 )     -  
Disposals     -       -       (168 )     (174 )     -       (9 )     -       (351 )
Reclassification to non-income  tax credits (*)     -       -       (46 )     (432 )     -       -       (463 )     (941 )
Depreciation (Note 22)     -       (338 )     (1,652 )     (2,389 )     (1,481 )     (363 )     -       (6,223 )
Closing net book amount     161,649       4,976       169,209       255,734       186,312       4,729       115,153       897,762  
At March 31, 2015 (revised and unaudited)                                                                
Cost     161,649       13,768       261,084       521,937       232,310       13,284       115,153       1,319,185  
Accumulated depreciation     -       (8,792 )     (91,875 )     (266,203 )     (45,998 )     (8,555 )     0       (421,423 )
Net book amount     161,649       4,976       169,209       255,734       186,312       4,729       115,153       897,762  

Three-month period ended March

31, 2016

                                                               
Opening net book amount     114,527       5,141       167,468       226,049       156,671       3,920       23,113       696,889  
Exchange differences     (5,114 )     (590 )     12,616       22,471       15,871       33       (264 )     45,023  
Additions     -       -       2,545       15,302       11,225       296       4,211       33,579  
Transfers     -       1,205       292       1,155       -       (18 )     (2,634 )     -  
Disposals     -       -       -       (277 )     -       (5 )     -       (282 )
Reclassification to non-income  tax credits (*)     -       -       (224 )     (22 )     -       -       (32 )     (278 )
Transfers to Investment property (Note 7)     -       -       -       (219 )     -       -       -       (219 )
Depreciation (Note 22)     -       (286 )     (1,752 )     (7,954 )     (3,155 )     (282 )     -       (13,429 )
Closing net book amount     109,413       5,470       180,945       256,505       180,612       3,944       24,394       761,283  
At March 31, 2016 (unaudited)                                                                
Cost     109,413       15,504       282,702       586,447       362,773       13,850       24,394       1,395,083  
Accumulated depreciation     -       (10,034 )     (101,757 )     (329,942 )     (182,161 )     (9,906 )     -       (633,800 )
Net book amount     109,413       5,470       180,945       256,505       180,612       3,944       24,394       761,283  

 

(*) Brazilian federal tax law allows entities to take a percentage of the total cost of the assets purchased as a tax credit. As of March 31, 2016, ICMS tax credits were reclassified to trade and other receivables.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 20  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

6. Property, plant and equipment (continued)

 

An amount of US$ 12,295 and US$ 4,668 of depreciation are included in “Cost of manufactured products sold and services rendered” for the three-month periods ended March 31, 2016 and 2015, respectively. An amount US$ 981 and US$ 1,349 of depreciation are included in “General and administrative expenses” for the three-month periods ended March 31, 2016 and 2015, respectively. An amount of US$ 153 and US$ 206 of depreciation are included in “Selling expenses” for the three-month periods ended March 31, 2016 and 2015, respectively.

 

As of March 31, 2016, borrowing costs of US$ 1,115 (March 31, 2015: US$ 2,728) were capitalized as components of the cost of acquisition or construction of qualifying assets.

 

Certain of the Group’s assets have been pledged as collateral to secure the Group’s borrowings and other payables. The net book value of the pledged assets amounts to US$ 451,582 as of March 31, 2015.

 

As of March 31, 2016 included within property, plant and equipment balances are US$ 388 related to the net book value of assets under finance leases.

 

7. Investment property

 

Changes in the Group’s investment property in the three-month periods ended March 31, 2016 and 2015 were as follows:

 

    March 31,
2016
    March 31,
2015
 
    (unaudited)  
Beginning of the period     4,796       6,675  
Exchange differences     (541 )     (205 )
End of the period     4,255       6,470  
                 
Cost     4,255       6,470  
Accumulated depreciation     -       -  
Net book amount     4,255       6,470  

 

The following amounts have been recognized in the statement of income in the line “Sales of manufactured products and services rendered”:

 

    March 31,
2016
    March 31,
2015
 
    (unaudited)  
Rental income     266       310  

 

As of March 31, 2016, the fair value of investment property was US$ 55 million (2015: US$ 48 million).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 21  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

8. Intangible assets

 

Changes in the Group’s intangible assets in the three-month periods ended March 31, 2016 and 2015 were as follows:

 

    Goodwill     Trademarks     Software     Others     Total  
Three-month period ended March 31, 2015                                        
Opening net book amount     20,172       959       2,634       13       23,778  
Exchange differences     (1,901 )     (4 )     (375 )     (2 )     (2,282 )
Additions     -       -       195       -       195  
Amortization charge (i) (Note 22)     -       -       (133 )     (2 )     (135 )
Closing net book amount     18,271       955       2,321       9       21,556  
At March 31,2015 (unaudited)                                        
Cost     18,271       2,494       3,730       140       24,635  
Accumulated amortization             (1,539 )     (1,409 )     (131 )     (3,079 )
Net book amount     18,271       955       2,321       9       21,556  
                                         
Three-month period ended March 31, 2016                                        
Opening net book amount     13,510       930       2,200       21       16,661  
Exchange differences     (233 )     (5 )     105       -       (133 )
Additions     -       -       661       6       667  
Amortization charge (ii) (Note 22)     -       -       (104 )     (9 )     (113 )
Closing net book amount     13,277       925       2,862       18       17,082  
At March 31, 2016 (unaudited)                                        
Cost     13,277       2,464       4,810       173       20,724  
Accumulated amortization             (1,539 )     (1,948 )     (155 )     (3,642 )
Net book amount     13,277       925       2,862       18       17,082  

 

(i)  For the three-month period ended March 31, 2015 an amount of US$ 133 and US$ 2 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.

 

(ii)  For the three-month period ended March 31, 2016 an amount of US$ 104 and US$ 9 of amortization charges are included in “General and administrative expenses” and “Selling expenses”, respectively. There were no impairment charges for any of the periods presented.

 

The Group tests annually whether goodwill has suffered any impairment. The last impairment test of goodwill was performed as of September 30, 2015.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 22  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

9. Biological assets

 

Changes in the Group’s biological assets in the three-month periods ended March 31, 2016 and 2015 were as follows:

 

    March 31,
2016
    March 31,
2015

(revised)
 
    (unaudited)  
Beginning of the period     111,818       124,735  
Initial recognition and changes in fair value of biological assets     25,833       1,697  
Decrease due to harvest     (66,615 )     (57,928 )
Decrease due to disposals     (706 )     (721 )
Decrease due to sales of agricultural produce     (4,301 )     (7,256 )
Costs incurred during the period     48,203       51,907  
Exchange differences     1,165       (10,790 )
End of the period     115,397       101,644  

 

Biological assets as of March 31, 2016 and December 31, 2015 were as follows:

 

    March 31,
2016
    December 31,
2015
 
    (unaudited)     (revised)  
Non-current                
Cattle for dairy production     6,497       6,459  
Other cattle     15       17  
      6,512       6,476  
Current                
Other cattle     566       598  
Sown land – crops     33,974       22,536  
Sown land – rice     218       23,131  
Sown land – sugarcane     74,127       59,077  
      108,885       105,342  
Total biological assets     115,397       111,818  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 23  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

10. Financial instruments

 

As of March 31, 2016, the financial instruments recognized at fair value on the statement of financial position comprise derivative financial instruments.

 

In the case of Level 1, valuation is based on unadjusted quoted prices in active markets for identical financial assets that the Group can refer to at the date of the statement of financial position. A market is deemed active if transactions take place with sufficient frequency and in sufficient quantity for price information to be available on an ongoing basis. Since a quoted price in an active market is the most reliable indicator of fair value, this should always be used if available. The financial instruments the Group has allocated to this level mainly comprise crop futures and options traded on the stock market. In the case of securities, the Group allocates them to this level when either a stock market price is available or prices are provided by a price quotation on the basis of actual market transactions.

 

Derivatives not traded on the stock market allocated to Level 2 are valued using models based on observable market data. For this, the Group uses inputs directly or indirectly observable in the market, other than quoted prices. If the financial instrument concerned has a fixed contract period, the inputs used for valuation must be observable for the whole of this period. The financial instruments the Group has allocated to this level mainly comprise interest-rate swaps and foreign-currency interest-rate swaps.

 

In the case of Level 3, the Group uses valuation techniques not based on inputs observable in the market. This is only permissible insofar as no observable market data are available. The inputs used reflect the Group’s assumptions regarding the factors, which market players would consider in their pricing. The Group uses the best available information for this, including internal company data. The Group does not have financial instruments allocated to this level for any of the periods presented.

 

The following tables present the Group’s financial assets and financial liabilities that are measured at fair value as of March 31, 2015 and their allocation to the fair value hierarchy:

 

    2016  
    Level 1     Level 2     Total  
                   
Assets                        
Derivative financial instruments     9,357       441       9,798  
Total assets     9,357       441       9,798  
Liabilities                        
Derivative financial instruments     (5,539 )     (1,542 )     (7,081 )
Total liabilities     (5,539 )     (1,542 )     (7,081 )

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 24  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

10. Financial instruments (continued)

 

When no quoted prices in an active market are available, fair values (particularly with derivatives) are based on recognized valuation methods. The Group uses a range of valuation models for this purpose, details of which may be obtained from the following table:

  

Class   Pricing
Method
  Parameters     Pricing Model     Level     Total  
                             
Futures   Quoted price     -       -       1       1,267  
                                     
Options   Quoted price     -       -       1       2,551  
                                     
Options/OTC   Quoted price     -       -       2       (983 )
                                     
Foreign-currency interest-rate swaps   Theoretical price     -       -       2       (117 )
                                     
Interest-rate swaps   Theoretical price  

Swap curve; Money market interest-rate curve

    Present value method       2       288  
NDF   Quoted price     -       -       2       (289 )
                                  2,717  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 25  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

11. Trade and other receivables, net

 

    March 31,
2016
    December
31, 2015
 
    (unaudited)        
Non current                
Trade receivables     1,456       1,764  
Trade receivables – net     1,456       1,764  
Advances to suppliers     6,027       8,476  
Income tax credits     5,482       6,428  
Non-income tax credits (i)     1,832       1,914  
Judicial deposits     2,586       2,105  
Other receivables     1,230       1,108  
Non current portion     18,613       21,795  
Current                
Trade receivables     65,140       55,846  
Receivables from related parties (Note 27)     8,413       8,204  
Less: Allowance for trade receivables     (2,177 )     (481 )
Trade receivables – net     71,376       63,569  
Prepaid expenses     7,988       3,914  
Advance to Suppliers     17,171       12,182  
Income tax credits     6,498       5,438  
Non-income tax credits (i)     49,997       42,914  
Cash collateral     8,020       3,037  
Receivables from related parties (Note 27)     545       300  
Receivable from disposal of subsidiary     3,396       2,997  
Other receivables     12,042       10,660  
Subtotal     105,657       81,442  
Current portion     177,033       145,011  
Total trade and other receivables, net     195,646       166,806  
                 

 

(i) Includes US$ 278 for the three month period ended March 31, 2016 reclassified from property, plant and equipment (for the year ended December 31, 2015: US$ 941).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 26  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

11. Trade and other receivables, net (continued)

 

The fair values of current trade and other receivables approximate their respective carrying amounts due to their short-term nature. The fair values of non-current trade and other receivables approximate their carrying amount, as the impact of discounting is not significant.

 

The carrying amounts of the Group’s trade and other receivables are denominated in the following currencies (expressed in US dollars):

 

    March 31,
2016
    December 31,
2015
 
    (unaudited)        
Currency                
US Dollar     38,434       30,191  
Argentine Peso     44,857       36,210  
Uruguayan Peso     456       566  
Brazilian Reais     111,899       99,839  
      195,646       166,806  

 

As of March 31, 2016 trade receivables of US$ 25,075 (December 31, 2015: US$ 7,542) were past due but not impaired. The ageing analysis of these receivables indicates that 9,483 and 897 are over 6 months in March 31, 2016 and December 31, 2015, respectively.

 

The creation and release of allowance for trade receivables have been included in ‘Selling expenses’ in the statement of income. Amounts charged to the allowance account are generally written off, when there is no expectation of recovering additional cash.

 

The other classes within other receivables do not contain impaired assets.

 

The maximum exposure to credit risk at the reporting date is the carrying value of each class of receivable mentioned above.

 

12. Inventories

 

    March 31,
2016
    December 31,
2015
 
    (unaudited)     (revised)  
Raw materials     27,468       31,833  
Finished goods     66,809       49,457  
Stocks held by third parties     3,031       3,717  
Others     303       279  
      97,611       85,286  

 

The cost of inventories recognized as expense are included in ‘Cost of manufactured products sold and services rendered’ amounted to US$ 72,660 for the three-month period ended March 31, 2016. The cost of inventories recognized as expense and included in ‘Cost of agricultural produce sold and direct agricultural selling expenses’ amounted to US$ 19,155 for the three-month period ended March 31, 2016.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 27  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

13. Cash and cash equivalents

 

    March 31,
2016
    December 31,
2015
 
    (unaudited)        
Cash at bank and on hand     196,649       185,864  
Short-term bank deposits     27,039       13,030  
      223,688       198,894  

 

14. Shareholder´s Contributions

 

    Number of
shares
(thousands)
    Share capital
and share
premium
 
At January 1, 2015     122,382       1,116,617  
Employee share options exercised (Note 15)     -       746  
At March 31,2015     122,382       1,117,363  
                 
At January 1, 2016     122,382       1,121,247  
Employee share options exercised (Note 15)     -       181  
At March 31, 2016     122,382       1,121,428  

 

15. Equity-settled share-based payments

 

The Group has set a “2004 Incentive Option Plan” and a “2007/2008 Equity Incentive Plan” (collectively referred to as “Option Schemes”) under which the Group grants equity-settled options to senior managers and selected employees of the Group´s subsidiaries. Additionally, in 2010 the Group has set a “Adecoagro Restricted Share and Restricted Stock Unit Plan” (referred to as “Restricted Share Plan”) under which the Group grants restricted shares, or restricted stock units to senior and medium management and key employees of the Group’s subsidiaries.

 

(a) Option Schemes

 

No expense was accrued for both periods under the Options Schemes.

 

As of March 31, 2016 19,604 options (2015: 93,788) were exercised, and nil (2015: nil) were forfeited.

 

(b) Restricted Share and Restricted Stock Unit Plan

 

As of March 31, 2016, the Group recognized compensation expense US$ 1.2 million related to the restricted shares granted under the Restricted Share Plan (2015: US$ 0.9 million).

 

For the three-month period ended March 31, 2016, nil Restricted Stock Units were granted, (2015: nil), nil vested, (2015: nil), and 9,289 were forfeited (2015: 1,714).

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 28  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

16. Trade and other payables

 

    March 31,
2016
    December 31,
2015
 
    (unaudited)        
Non-current                
Payable from acquisition of property, plant and equipment (i)     1,563       1,563  
Other payables     388       348  
      1,951       1,911  
Current                
Trade payables     55,890       47,035  
Advances from customers     5,299       2,838  
Amounts due to related parties (Note 27)     590       465  
Taxes payable     1,763       2,716  
Other payables     604       677  
      64,146       53,731  
Total trade and other payables     66,097       55,642  

 

(i) These trades payable are mainly collateralized by property, plant and equipment.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 29  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

17. Borrowings

 

    March 31,
2016
    December 31,
2015
 
    (unaudited)        
Non-current                
ABC Brazil Loan     12,441       14,731  
Bradesco Loan (*)     469       359  
BNDES Loan Facility(*)     103,557       100,311  
IDB Facility (*)     6,036       5,991  
Ciudad de Buenos Aires Loan     8,572       8,572  
Banco do Brazil Loan Facility (*)     40,974       39,219  
Itaú BBA Facility (*)     25,007       24,072  
Rabobank     39,651       -  
ING/Rabobank/Bladex/Crédit Agricole / Votorantim/ABN(*)     108,219       108,219  
Rabobank, Syndicated Loan (*)     15,725       31,450  
ING Bank N,V, Syndicated Loan (*)     33,239       33,202  
ING/Rabobank/ABN/Crédit Agricole/HSBC/Caixa Geral/Galena(*)     105,886       105,780  
Other bank borrowings     11,903       11,677  
Obligations under finance leases     26       68  
      511,705       483,651  
                 
Current                
Bank overdrafts     3,671       9  
BNDES Loan Facility (*)     23,618       21,506  
IDB Facility (*)     16,437       15,984  
Ciudad de Buenos Aires Loan     2,927       2,939  
Banco do Brazil Loan Facility (*)     17,219       13,582  
Rabobank Loan (*)     10,121       10,009  
ITAU (*)     7,026       4,969  
ABC Brazil Loan     4,643       2,317  
Bradesco Loan (*)     4,043       4,049  
Votoratim     -       237  
Rabobank, Syndicated Loan (*)     39,561       31,935  
ING/HSBC/ICBC/BES/Bradesco/Hinduja/ Bladex / BoC/Paschi(*)     33,036       33,015  
ING/Rabobank/ABN/Crédit Agricole / HSBC/Caixa Geral/Galena(*)     42,249       52,377  
Rabobank/Heritage/Santander/Itau/BBVA/HSBC/Scotia     17,367       -  
Other borrowings     28,093       28,062  
Other bank borrowings     33,031       18,487  
Obligations under finance leases     138       211  
      283,180       239,688  
Total borrowings     794,885       723,339  

 

(*) The Group was in compliance with the related covenants under the respective loan agreements.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 30  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

17. Borrowings (continued)

 

As of March 31, 2016, total bank borrowings include collateralized liabilities of US$ 705,635 (December 31, 2015: US$ 669,109). These loans are mainly collateralized by property, plant and equipment sugarcane plantations, sugar export contracts and shares of certain subsidiaries of the Group.

 

The maturity of the Group's borrowings (excluding obligations under finance leases) and the Group's exposure to fixed and variable interest rates is as follows:

 

    March 31,
2016
    December 31,
2015
 
    (unaudited)        
Fixed rate:                
Less than 1 year     131,676       89,918  
Between 1 and 2 years     33,323       31,096  
Between 2 and 3 years     32,176       30,197  
Between 3 and 4 years     24,498       22,497  
Between 4 and 5 years     20,027       18,779  
More than 5 years     33,129       34,492  
      274,829       226,979  
Variable rate:                
Less than 1 year     151,366       149,559  
Between 1 and 2 years     225,102       109,488  
Between 2 and 3 years     92,943       102,351  
Between 3 and 4 years     34,288       79,341  
Between 4 and 5 years     6,649       44,233  
More than 5 years     9,544       11,109  
      519,892       496,081  
      794,721       723,060  

 

The carrying amounts of the Group’s borrowings are denominated in the following currencies (expressed in US dollars):

 

    March 31,
2016
    December 31,
2015
 
    (unaudited)        
Currency                
US Dollar     584,755       526,710  
Brazilian Reais     204,817       193,345  
Argentine Peso     5,313       3,284  
      794,885       723,339  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 31  

 

  

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

18. Taxation

 

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

 

    March 31,
 2016
    March 31,
2015
(revised)
 
    (unaudited)  
Current income tax     (11,162 )     (49 )
Deferred income tax     8,811       5,039  
Income tax expense     (2,351 )     4,990  

 

There has been no change in the statutory tax rates in the countries where the Group operates since December 31, 2015.

 

Argentine law includes a 10% withholding tax on dividend distributions made by Argentine companies to individuals and foreign beneficiaries. As of March 31, 2016, the Company did not record any liability on retain earnings at their Argentine subsidiaries due to its dividend policy which defines that the Company intends to retain any future earnings to finance operations and the expansion of their business and does not intend to distribute or pay any cash dividends on our common shares in the foreseeable future.

 

The gross movement on the deferred income tax account is as follows:

 

   

March 31,

2016

   

March 31,

2015

(revised)

 
    (unaudited)  
Beginning of period asset/(liability)     53,108       2.437  
Exchange differences     6,684       (7,772 )
Tax charge relating to cash flow hedge (i)     (13,288 )     21,684  
Income tax expense     8,811       5,039  
End of period asset/(liability)     55,315       21,388  

 

(i) Relates to the gain or loss before income tax of cash flow hedge recognized in other comprehensive income net of the amount reclassified from equity to profit and loss amounting to U$S 4,975 loss for the three-month period ended March 31, 2016.

 

The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities as follows:

 

   

March 31,

2016

   

March 31,

2015

(revised)

 
    (unaudited)  
Tax calculated at the tax rates applicable to profits in the respective countries     (2,374 )     3,811  
Non-deductible items     (421 )     (532 )
Tax losses where no deferred tax asset was recognized     (68 )     (303 )
Non-taxable income     565       2,124  
Others expenses     (53 )     (110 )
Income tax expense     (2,351 )     4,990  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 32  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

19. Payroll and social security liabilities

 

   

March 31,

2016

    December 31,
2015
 
    (unaudited)        
Non-current                
Social security payable     1,306       1,236  
      1,306       1,236  
Current                
Salaries payable     7,408       4,755  
Social security payable     2,449       2,766  
Provision for vacations     9,044       9,877  
Provision for bonuses     6,016       4,755  
      24,917       22,153  
Total payroll and social security liabilities     26,223       23,389  

 

20. Provisions for other liabilities

 

The Group is subject to several laws, regulations and business practices of the countries where it operates, In the ordinary course of business, the Group is subject to certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving tax, labor and social security, administrative and civil and other matters. The Group accrues liabilities when it is probable that future costs will be incurred and it can reasonably estimate them. The Group bases its accruals on up-to-date developments, estimates of the outcomes of the matters and legal counsel experience in contesting, litigating and settling matters. As the scope of the liabilities becomes better defined or more information is available, the Group may be required to change its estimates of future costs, which could have a material effect on its results of operations and financial condition or liquidity. There have been no material changes to claimed amounts and current proceedings since December 31, 2015.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 33  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

21. Sales

 

   

March 31,

2016

   

March 31,

2015

 
    (unaudited)  
Sales of manufactured products and services rendered:                
Ethanol (*)     42,625       39,647  
Sugar (*)     28,233       13,955  
Rice (*)     20,393       28,121  
Energy     2,657       1,929  
Powder milk     -       83  
Operating leases     271       314  
Services     428       423  
Others     514       8  
      95,121       84,480  
Sales of agricultural produce and biological assets:                
Soybean (*)     6,208       5,217  
Cattle for dairy production     706       721  
Corn (*)     7,217       4,149  
Cotton (*)     835       713  
Milk     4,301       7,256  
Wheat     3,388       6,258  
Sunflower     3,104       4,637  
Barley     602       603  
Seeds     2       9  
Others (*)     -       175  
      26,363       29,738  
Total sales     121,484       114,218  

 

(*) Includes sales of soybean, corn, rice, sugar, ethanol, cotton, sunflower and others produced by third parties for an amount of US$ 246; US$ 2,915; US$ 4,652; US$ 9,793, US$ 97, US$ 37, US$ 409 and US$ 199 respectively.

 

Commitments to sell commodities at a future date

 

The Group entered into contracts to sell non-financial instruments, mainly, sugar, soybean and corn through sales forward contracts. Those contracts are held for purposes of delivery the non-financial instrument in accordance with the Group’s expected sales. Accordingly, as the own use exception criteria are met, those contracts are not recorded as derivatives.

 

The notional amount of these contracts is US$ 163.6 million as of March 31, 2016 (March 31, 2015: US$ 82.5 million) comprised primarily of 20,027 m³ of ethanol (US$ 2.4 million), 461.984 mhw of energy (U$S 29.5 million) and 93.401 tons of soybean (U$S 24.9 million), 99,095 tons of corn (US$ 13.7 million), 6,154 tons of wheat (US$ 2.1 million), and 7,590 of others crops (US$ 2.1 million) which expire between January 2016 and December 2016.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 

  F - 34  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

22. Expenses by nature

 

The following table provides the additional disclosure required on the nature of expenses and their relationship to the function within the Group:

 

   

March 31,

2016

   

March 31,

2015

(revised)

 
    (unaudited)  
Cost of agricultural produce and biological assets sold     24,162       32,344  
Raw materials and consumables used in manufacturing activities     41,654       36,837  
Services     2,719       3,511  
Salaries and social security expenses (Note 23)     17,639       17,636  
Depreciation and amortization     13,542       6,358  
Taxes (*)     630       690  
Maintenance and repairs     3,561       5,835  
Lease expense and similar arrangements(**)     511       6,811  
Freights     4,937       532  
Export taxes / selling taxes     4,592       6,610  
Fuel and lubricants     3,089       1,953  
Others     3,327       3,455  
Total expenses by nature     120,363       122,572  

 

(*) Excludes export taxes and selling taxes.

 

(**) Relates to various cancellable operating lease agreements for office and machinery equipment.

 

For the three-month period ended March 31, 2016, an amount of US$ 72,660 is included as “cost of manufactured products sold and services rendered” (March 31, 2015: 67,561); an amount of US$ 26,363 is included as “cost of agricultural produce sold and direct agricultural selling expenses” (March 31, 2015: 29,738); an amount of US$ 10,304 is included in “general and administrative expenses” (March 31, 2015: 12,018); and an amount of US$ 11,036 is included in “selling expenses” as described above (March 31, 2015: 13,255).

 

23. Salaries and social security expenses

  

   

March 31,

2016

   

March 31,

2015

 
    (unaudited)  
Wages and salaries     12,117       12,493  
Social security costs     4,327       4,224  
Equity-settled share-based compensation     1,195       919  
      17,639       17,636  
Number of employees     8,111       8,448  

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 35  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

24. Other operating (loss)/income, net

 

   

March 31,

2016

   

March 31,

2015

 
    (unaudited)  
(Loss)/gain from commodity derivative financial instruments     (170 )     21,119  
Loss from onerous contracts – forwards     (63 )     (29 )
Gain from disposal of  other property items     134       393  
Others     157       142  
      58       21,625  

 

25. Financial results, net

 

   

March 31,

2016

   

March 31,

2015

 
    (unaudited)  
Finance income:                
- Interest income     2,796       2,568  
- Cash flow hedge – transfer from equity     -       464  
- Gain from interest rate/foreign exchange rate derivative financial instruments     1,155       226  
- Other income     194       33  
Finance income     4,145       3,291  
                 
Finance costs:                
- Interest expense     (10,326 )     (12,715 )
- Cash flow hedge – transfer from equity     (4,975 )     -  
- Foreign exchange losses, net     (9,862 )     (13,694 )
- Taxes     (513 )     (705 )
- Other expenses     (3,037 )     (669 )
Finance costs     (28,713 )     (27,783 )
Total financial results, net     (24,568 )     (24,492 )

 

26. Disclosure of leases and similar arrangements

 

The Group as lessor - Operating leases

 

In September 2013, Marfrig Argentina S.A., (“Marfrig Argentina”), an argentine subsidiary of Marfrig Alimentos S.A. (“Marfrig Alimentos") a Brazilian Company, notified the Group of their intention to early terminate the lease agreement entered into with the Group on December 2009 for grazing land. The termination of the lease agreement was effective in the fourth quarter of 2013. The Group filed an arbitration proceeding against Marfrig Argentina and Marfrig Alimentos in 2014 claiming unpaid invoices and indemnification for early termination for
US$ 23,000,000.

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 36  

 

 

Adecoagro S.A.

Notes to the Condensed Consolidated Interim Financial Statements (continued)

(All amounts in US$ thousands, except shares and per share data and as otherwise indicated)

 

27. Related-party transactions

 

The following is a summary of the balances and transactions with related parties:

 

Related party   Relationship   Description of
transaction
  Income (loss) included in
the statement of income
    Balance receivable
(payable)
 
      March 31,
2016
    March 31,
2015
    March 31,
2016
    December
31, 2015
 
                                 
            (unaudited)     (unaudited)     (unaudited)        
Mario Jorge de Lemos Vieira/ Cia Agropecuaria Monte Alegre/ Alfenas Agricola Ltda/ Marcelo Weyland Barbosa Vieira/ Paulo Albert Weyland Vieira   (i)   Receivables (Note 11)     -       -       545       300  
      General and Administrative expenses     42       (91 )     -       -  
      Payables (Note 16)     -       -       (590 )     (465 )
CHS Agro   Joint venture   Services     39       28       -       -  
        Interest income     81       -       -       -  
        Receivables (Note 11)     -       -       8,413       8,204  
Directors and senior management   Employment   Compensation selected employees     (2,352 )     (1,654 )     (17,968 )     (16,836 )

  

(i) Shareholder of the Company.

(ii) Relates to agriculture partnership agreements (“parceria”)

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

  F - 37  

 

Adecoagro (NYSE:AGRO)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Adecoagro Charts.
Adecoagro (NYSE:AGRO)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Adecoagro Charts.