UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q


 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31 , 201 6

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                         to                        

 

Commission File Number: 0-14549


United Security Bancshares, Inc.

(Exact Name of Registrant as Specified in Its Charter)


Delaware

63-0843362

(State or Other Jurisdiction of

Incorporation or Organization)

(IRS Employer

Identification No.)

 

131 West Front Street

Post Office Box 249

Thomasville, AL

36784

(Address of Principal Executive Offices)

(Zip Code)

 

(334) 636-5424

(Registrant ’s Telephone Number, Including Area Code)

 

N/A

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)


Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes     ☒   No    ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes     ☒   No    ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule  12b-2 of the Exchange Act. (Check one):

 

Large  accelerated filer

Accelerated  filer

       

Non-accelerated filer

  (Do not check if a smaller reporting company)

Smaller  reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes     ☐   No    ☒

 

Indicate the number of shares outstanding of each of the issuer ’s classes of common stock, as of the latest practicable date.

 

Class

Outstanding at May 11 , 201 6

Common Stock, $0.01 par value

6,043,292 shares



 

 

 

 

UNITED SECURITY BANCSHARES, INC. AND SUBSIDIARIES

 

   

PAGE

     
 

PART I.  FINANCIAL INFORMATION

 
     

ITEM  1.

FINANCIAL STATEMENTS

 
     

Interim C ondensed Consolidated Balance Sheets at March 31, 2016 (Unaudited) and December 31, 2015

4
     

Interim C ondensed Consolidated Statements of Operations for the Three Months Ended March 31, 2016 and 2015 (Unaudited)  

5
     

Interim C ondensed Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2016 and 2015 (Unaudited)

6
     

Interim C ondensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2016 and 2015 (Unaudited)

7
     

Notes to Interim Condensed Consolidated Financial Statements (Unaudited)

8
     

ITEM  2.

MANAGEMENT ’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

35
     

ITEM  3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

47
     

ITEM  4.

CONTROLS AND PROCEDURES

48
     
 

PART II . OTHER INFORMATION

49
     

ITEM  1.

LEGAL PROCEEDINGS

49
     

ITEM  1A.

RISK FACTORS

49
     

ITEM  2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

49
     

ITEM  6.

EXHIBITS

49
     

Signature Page

50

 

2

 

 

FORWARD-LOOKING STATEMENTS

 

Statements contained in this Quarterly Report on Form 10-Q that are not historical facts are forward-looking statements (as defined in the Private Securities Litigation Reform Act of 1995). In addition, United Security Bancshares, Inc. (“USBI” and, together with its subsidiaries, the “Company”), through its senior management, from time to time makes forward-looking statements concerning its expected future operations and performance and other developments. The words “estimate,” “project,” “intend,” “anticipate,” “expect,” “believe” and similar expressions are indicative of forward-looking statements. Such forward-looking statements are necessarily estimates reflecting the Company’s best judgment based on current information and involve a number of risks and uncertainties, and various factors could cause results to differ materially from those contemplated by such forward-looking statements. Such factors could include those identified from time to time in USBI’s Securities and Exchange Commission (“SEC”) filings and other public announcements, including the risk factors described in Part I, Item 1A of USBI’s Annual Report on Form 10-K as of and for the year ended December 31, 2015. Specifically, with respect to statements relating to loan demand, growth and earnings potential, geographic expansion and the adequacy of the allowance for loan losses for the Company, these factors include, but are not limited to, the rate of growth (or lack thereof) in the economy generally and in the Company’s service areas, the availability of quality loans in the Company’s service areas, the relative strength and weakness in the consumer and commercial credit sectors and in the real estate markets and collateral values. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to revise forward-looking statements to reflect circumstances or events that occur after the dates on which the forward-looking statements are made, except as required by law.

 

3

 

 

P ART I. FINANCIAL INFORMATION

 

I TEM 1.

FINANCIAL STATEMENTS

 

UNITED SECURITY BANCSHARES, INC. AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in Thousands, Except Share and Per Share Data)

 

   

March 3 1 ,

   

December 31,

 
   

201 6

   

201 5

 
   

(Unaudited)

         

ASSETS

 

Cash and due from banks

  $ 8,479     $ 7,088  

Interest-bearing deposits in banks

    22,007       36,984  

Total cash and cash equivalents

    30,486       44,072  
Federal funds sold     3,000       -  

Investment securities available-for-sale, at fair value

    199,488       198,843  

Investment securities held-to-maturity, at amortized cost

    31,978       32,359  

Federal Home Loan Bank stock, at cost

    730       1,025  

Loans, net of allowance for loan losses of $3,375 and $3,781, respectively

    263,975       255,432  

Premises and equipment, net

    15,058       12,084  

Cash surrender value of bank-owned life insurance

    14,370       14,292  

Accrued interest receivable

    1,756       1,833  

Other real estate owned

    5,356       6,038  

Other assets

    9,385       9,804  

Total assets

  $ 575,582     $ 575,782  

LIABILITIES AND SHAREHOLDERS ’ EQUITY

 

Deposits

  $ 485,537     $ 479,258  

Accrued interest expense

    179       180  

Other liabilities

    6,693       6,960  

Short-term borrowings

    446       7,354  

Long-term debt

    5,000       5,000  

Total liabilities

    497,855       498,752  

Commitments and contingencies

               

Shareholders ’ equity:

               

Common stock, par value $0.01 per share, 10,000,000 shares authorized; 7,329,060 shares issued;  6,038,554 shares outstanding

    73       73  

Surplus

    10,649       10,558  

Accumulated other comprehensive income, net of tax

    946       536  

Retained earnings

    86,889       86,693  

Less treasury stock:  1,290,506 shares at cost

    (20,817

)

    (20,817

)

Noncontrolling interest

    (13

)

    (13

)

Total shareholders ’ equity

    77,727       77,030  

Total liabilities and shareholders ’ equity

  $ 575,582     $ 575,782  

 

The accompanying notes are an integral part of these Interim Condensed Consolidated Statements.

 

4

 

 

UNITED SECURITY BANCSHARES, INC. AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in Thousands, Except Per Share Data)

 

   

Three Months Ended

 
   

March 31,

 
   

2016

   

2015

 
   

(Unaudited)

 

Interest income:

               

Interest and fees on loans

  $ 6,053     $ 6,135  

Interest on investment securities

    1,143       1,186  

Total interest income

    7,196       7,321  
                 

Interest expense:

               

Interest on deposits

    523       607  

Interest on borrowings

    12       7  

Total interest expense

    535       614  
                 

Net interest income

    6,661       6,707  
                 

Provision (reduction in reserve) for loan losses

    167

 

    (166

)

                 

Net interest income after provision (reduction in reserve) for loan losses

    6,494       6,873  
                 

Non-interest income:

               

Service and other charges on deposit accounts

    417       454  

Credit insurance income

    152       75  

Other income

    420       762  

Total non-interest income

    989       1,291  
                 

Non-interest expense:

               

Salaries and employee benefits

    4,164       4,192  

Net occupancy and equipment

    769       823  

Other real estate/foreclosure expense, net

    117       220  

Other expense

    2,016       1,742  

Total non-interest expense

    7,066       6,977  
                 

Income before income taxes

    417       1,187  

Provision for income taxes

    100       351  

Net income

  $ 317     $ 836  

Basic net income per share

  $ 0.05     $ 0.14  

Diluted net income per share

  $ 0.05     $ 0.13  

Dividends per share

  $ 0.02     $ 0.02  

 

The accompanying notes are an integral part of these Interim Condensed Consolidated Statements.

 

5

 

 

UNITED SECURITY BANCSHARES, INC. AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollars in Thousands)

 

   

Three Months Ended

 
   

March 31,

 
   

2016

   

2015

 
   

(Unaudited)

 

Net income

  $ 317     $ 836  

Other comprehensive income:

               

Unrealized holding gains on securities available-for-sale arising during period, net of tax expense of $238 and $2, respectively

    410

 

    4  

Reclassification adjustment for net gains on available-for-sale securities realized in net income, net of tax of $0 and $103, respectively

   

 

    (174

)

Other comprehensive income (loss)

    410

 

    (170

)

Total comprehensive income

  $ 727     $ 666  

 

The accompanying notes are an integral part of these Interim Condensed Consolidated Statements.

 

6

 

 

UNITED SECURITY BANCSHARES, INC. AND SUBSIDIARIES

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in Thousands)

 

   

Three Months Ended

 
   

March 3 1 ,

 
   

201 6

   

201 5

 
   

(Unaudited)

 

Cash flows from operating activities:

               

Net income

  $ 317     $ 836  

Adjustments to reconcile net income to cash provided by operating activities:

               

Depreciation and amortization

    232       213  

Provision (reduction in reserve) for loan losses

    167

 

    (166

)

Deferred income tax provision

    97       350  

Net gain on sale and prepayment of securities

   

(2

)

    (277

)

Stock-based compensation expense

    91       75  

Net amortization of securities

    412       423  

Net loss on premises and equipment and other real estate

    125       174  

Changes in assets and liabilities:

               

Decrease in accrued interest receivable

    77       294  

Decrease in other assets

    67       883  

Decrease in accrued interest expense

    (1

)

    (13

)

Decrease in other liabilities

    (267

)

    (207

)

Net cash provided by operating activities

    1,315       2,585  

Cash flows from investing activities:

               
       Net increase in federal funds sold     (3,000 )    

 

Purchase of investment securities, available-for-sale

    (11,912

)

    (29,589

)

Purchase of investment securities, held-to-maturity

    (2,751

)

    (12,394

)

Proceeds from sales of investment securities, available-for-sale

   

      14,553  

Proceeds from maturities and prepayments of investment securities, available-for-sale

    11,546       9,853  

Proceeds from maturities and prepayments of investment securities, held-to-maturity

    3,091       1,381  

Net decrease (increase) in Federal Home Loan Bank stock

   

295

      (3 )

Proceeds from the sale of premises and equipment and other real estate

    810       182  

Net change in loan portfolio

    (9,001 )     19,234  

Purchases of premises and equipment

    (3,229

)

    (1,403

)

Net cash provided by (used in) investing activities

    (14,151 )     1,814  

Cash flows from financing activities:

               

Net increase (decrease) in customer deposits

    6,279

 

    (8,371

)

Increase in short-term borrowings

    92       244  

Repayment of FHLB advances

    (7,000

)

     

Dividends paid

    (121

)

    (121

)

Net cash used in financial activities

    (750

)

    (8,248

)

Net decrease in cash and cash equivalents

    (13,586

)

    (3,849

)

Cash and cash equivalents, beginning of period

    44,072       34,166  

Cash and cash equivalents, end of period

  $ 30,486     $ 30,317  

Supplemental disclosures:

               

Cash paid for:

               

Interest

  $ 536     $ 627  

Income taxes

   

      6  

Non-cash transactions:

               

Assets acquired in settlement of loans

  $ 291     $ 1,230  

 

The accompanying notes are an integral part of these Interim Condensed Consolidated Statements.

 

7

 

UNITED SECURITY BANCSHARES, INC. AND SUBSIDIARIES

N OTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1.

GENERAL

 

The accompanying unaudited interim condensed consolidated financial statements include the accounts of United Security Bancshares, Inc. (“USBI”) and its subsidiaries (collectively, the “Company”). USBI is the parent holding company of First US Bank (the “Bank” or “FUSB”). The Bank operates a finance company, Acceptance Loan Company, Inc. (“ALC”). All significant intercompany transactions and accounts have been eliminated.

 

The unaudited interim condensed consolidated financial statements, in the opinion of management, reflect all adjustments necessary for a fair presentation of consolidated financial position, results of operations and cash flows for the periods presented. Such adjustments are of a normal, recurring nature. The results of operations for any interim period are not necessarily indicative of results expected for the fiscal year ending December 31, 201 6. While certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), management believes that the disclosures herein are adequate to make the information presented not misleading. These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in USBI’s Annual Report on Form 10-K as of and for the year ended December 31, 2015. The accounting policies followed by the Company are set forth in Note 2, “Summary of Significant Accounting Policies,” of the Notes to Consolidated Financial Statements in USBI’s Annual Report on Form 10-K as of and for the year ended December 31, 2015. Certain amounts in the 2015 condensed consolidated financial statements have been reclassified to conform to the 2016 method of presentation. Included in these reclassifications was approximately $0.7 million that was reclassified from other liabilities to surplus on the Interim Condensed Consolidated Balance Sheet as of December 31, 2015 related to shares of stock that had been accrued as of the balance sheet date as deferred compensation for members of USBI's Board of Directors.

 

 

2.

RECENT ACCOUNTING PRONOUNCEMENTS

 

Accounting Standards Update ("ASU") 2016-10, “ Revenue from Contracts with Customers (Topic 606)-Identifying Performance Obligations and Licensing.”   Issued in April 2016, ASU 2016-10 clarifies ASC Topic 606, “Revenue from Contracts with Customers" with respect to (i) identifying performance obligations; and (ii) the licensing implementation guidance.  Since the amendments in ASU 2016-10 affect the guidance in ASU 2014-09, “Revenue from Contracts with Customers (Topic 606),” which is not yet effective, this ASU will become effective when ASU 2014-09 becomes effective.  The amendments of ASU 2016-10 are effective for interim and annual periods beginning after December 15, 2017.  Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period.  Management is currently evaluating the impact that this ASU will have on the Company’s consolidated financial statements.

 

ASU 2016-09, “ Compensation-Stock Compensation (Topic 718)-Improvements to Employee Share-Based Payment Accounting.”   Issued in March 2016, ASU 2016-09 seeks to reduce complexity in accounting standards by simplifying several aspects of the accounting for share-based payment transactions, including (1) accounting for income taxes; (2) classification of excess tax benefits on the statement of cash flow; (3) forfeitures; (4) minimum statutory tax withholding requirements; (5) classification of employee taxes paid on the statement of cash flows when an employer withholds shares for tax withholding purposes; (6) the practical expedient for estimating the expected term; and (7) intrinsic value.  The amendments of ASU 2016-09 are effective for interim and annual periods beginning after December 15, 2016.  Management is currently evaluating the impact that this ASU will have on the Company’s consolidated financial statements.

 

ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net).” Issued in March 2016, ASU 2016-08 clarifies certain principal versus agent considerations within the implementation guidance of ASC Topic 606, “Revenue from Contracts with Customers.” Since the amendments in ASU 2016-08 affect the guidance in ASU 2014-09, “Revenue from Contracts with Customers (Topic 606),” which is not yet effective, this ASU will become effective when ASU 2014-09 becomes effective.  The amendments of ASU 2016-08 are effective for interim and annual periods beginning after December 15, 2017.  Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period.  Management is currently evaluating the impact that this ASU will have on the Company’s consolidated financial statements.

 

ASU 2016-05 , “Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships.” Issued in March 2016, ASU 2016-05 clarifies that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under ASC Topic 815 does not, in and of itself, require de-designation of that hedging relationship provided that all other hedge accounting criteria continue to be met.  The amendments of ASU 2016-05 are effective for interim and annual periods beginning after December 15, 2016.  Management is currently evaluating the impact that this ASU will have on the Company’s consolidated financial statements.

 

ASU 2016-02, “Leases (Topic 842).” Issued in February 2016, ASU 2016-02 will require organizations that lease assets (lessees) to recognize on the balance sheet the assets and liabilities for the rights and obligations created by the lease for all leases with a term of more than 12 months. The recognition, measurement and presentation of expenses and cash flows arising from a lease are not significantly changed under ASU 2016-02. There will continue to be differentiation between finance leases and operating leases. For finance leases, a lessee will be required to (i) recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the statement of financial position; (ii) recognize interest on the lease liability separately from amortization of the right-of-use asset in the statement of income; and (iii) classify repayments of the principal portion of the lease liability within financing activities and payments of interest on the lease liability within operating activities on the statement of cash flows. For operating leases, a lessee will be required to (i) recognize a right-of-use asset and a lease liability, initially measured at the present value of the lease payments, in the statement of financial position; (ii) recognize a single lease cost, calculated so that the cost of the lease is allocated over the lease term on a generally straight-line basis; and (iii) classify all cash payments within operating activities in the statement of cash flows. The accounting applied by the lessor in a lease transaction remains largely unchanged from previous U.S. GAAP. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018. The Company is currently evaluating the impact that this ASU will have on the Company’s consolidated financial statements.

 

 

 

8

 

 

ASU 2016-01, “ Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (An Amendment of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification).”   Issued in January 2016, ASU 2016-01 is intended to enhance the reporting model for financial instruments to provide users of financial statements with improved decision-making information.  The amendments to ASU 2016-01 include: (i) requiring equity investments, except those accounted for under the equity method of accounting or those that result in the consolidation of an investee, to be measured at fair value, with changes in fair value recognized in net income; (ii) requiring a qualitative assessment to identify impairment of equity investments without readily determinable fair values; and (iii) clarifying that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. The amendments of ASU 2016-01 are effective for interim and annual periods beginning after December 15, 2017.  Management is currently evaluating the impact that this ASU will have on the Company’s consolidated financial statements.

 

ASU 2015-05, “ Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.” Issued in April 2015, ASU 2015-05 provides guidance on how customers should evaluate whether cloud computing arrangements contain a software license that should be accounted for separately. A customer that determines that such an arrangement contains a software license must account for the license consistently with the acquisition of other software licenses. If an arrangement does not contain a software license, then the customer is required to account for it as a service contract. As a result, all software licenses within the scope of this guidance will be accounted for consistently with other licenses of intangible assets. The guidance is effective for annual and interim periods beginning after December 15, 2015. Entities can elect to apply the guidance either retrospectively or prospectively to all cloud computing arrangements entered into or materially modified after the effective date. ASU 2015-05 became effective for the Company on January 1, 2016 and was applied using the prospective transition method.  The adoption of ASU 2015-05 did not have a material impact on the Company’s consolidated financial statements.

 

ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis .” Issued in February 2015, ASU 2015-02 is intended to improve targeted areas of consolidation guidance for legal entities such as limited partnerships, limited liability companies and certain entities involved in securitization transactions. ASU 2015-02 focuses on the consolidation criteria for reporting organizations that are required to evaluate whether they should consolidate certain legal entities. The new standard simplifies and improves current U.S. GAAP by: (i) placing more emphasis on risk of loss when determining a controlling financial interest; (ii) reducing the frequency of the application of related-party guidance when determining a controlling financial interest in a VIE; and (iii) changing consolidation conclusions for companies in several industries that typically make use of limited partnerships or VIEs. ASU 2015-02 became effective for the Company on January 1, 2016. The adoption of ASU 2015-02 did not have a material impact on the Company’s consolidated financial statements.

 

ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).”   Issued in May 2014, ASU 2014-09 will add FASB ASC Topic 606, Revenue from Contracts with Customers, and will supersede revenue recognition requirements in FASB ASC Topic 605, Revenue Recognition and certain cost guidance in FASB ASC Topic 605-35, Revenue Recognition – Construction-Type and Production-Type Contracts.   ASU 2014-09 provides a framework for revenue recognition that replaces the existing industry and transaction-specific requirements under the existing standards.  ASU 2014-09 requires an entity to apply a five-step model to determine when to recognize revenue and at what amount.  The model specifies that revenue should be recognized when (or as) an entity transfers control of goods or services to a customer at the amount to which the entity expects to be entitled.  Depending on whether certain criteria are met, revenue should be recognized either over time, in a manner that depicts the entity’s performance, or at a point in time, when control of the goods or services is transferred to the customer.  ASU 2014-09 provides that an entity should apply the following steps: (1) identify the contract(s) with a customer; (2) identify the performance obligations in each contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in each contract; and (5) recognize revenue when, or as, the entity satisfies a performance obligation.  In addition, the existing requirements for the recognition of a gain or loss on the transfer of non-financial assets that are not in a contract with a customer are amended to be consistent with the guidance on recognition and measurement in ASU 2014-09.  The amendments of ASU 2014-09 may be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application.  If the transition method of application is elected, the entity should also provide the additional disclosures in reporting periods that include the date of initial application regarding (1) the amount by which each financial statement line item is affected in the current reporting period and (2) an explanation of the reasons for significant changes.   ASU 2015-14, “Revenue from Contracts with Customers (Topic 606)-Deferral of the Effective Date,” issued in August 2015, defers the effective date of ASU 2014-09 by one year.  ASU 2015-14 provides that the amendments of ASU 2014-09 become effective for interim and annual periods beginning after December 15, 2017.  Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period.  Management is currently evaluating the impact that this ASU will have on the Company’s consolidated financial statements, as well as the most appropriate method of application; however, regardless of the method of application selected, the adoption of ASU 2014-09 is not expected to have a material impact on the Company’s consolidated financial statements.

 

 

9

 

3.

NET INCOME PER SHARE

 

Basic net income per share is computed by dividing net income by the weighted average number of shares of common stock outstanding. Included in basic shares are certain shares that have been accrued as of the balance sheet date as deferred comp ensation for members of USBI’s Board of Directors. Diluted net income per share is computed by dividing net income by the weighted average number of shares of common stock outstanding, adjusted for the effect of potentially dilutive stock awards outstanding during the period. The dilutive shares consist of nonqualified stock option grants issued to employees and members of USBI’s Board of Directors pursuant to the United Security Bancshares, Inc. 2013 Incentive Plan (the “2013 Incentive Plan”) previously approved by USBI’s shareholders. The following table reflects weighted average shares used to calculate basic and diluted net income per share for the periods presented.

 

   

Three Months Ended

 
   

March 31,

 
   

2016

   

2015

 

Basic shares

    6,143,267       6,134,808  

Dilutive shares

    272,550       177,050  

Diluted shares

    6,415,817       6,311,858  

 

 

   

Three Months Ended

 
   

March 31,

 
   

2016

   

2015

 
   

(Dollars in Thousands, Except Per Share Data)

 

Net income

  $ 317     $ 836  

Basic net income per share

  $ 0.05     $ 0.14  

Diluted net income per share

  $ 0.05     $ 0.13  

 

 

4.

COMPREHENSIVE INCOME

 

Comprehensive income consists of net income and the change in the unrealized gains or losses on the Company ’s available-for-sale securities portfolio arising during the period. In the calculation of comprehensive income, certain reclassification adjustments are made for any sale of investment securities to avoid double counting items that are displayed as part of net income for a period that also had been displayed as part of other comprehensive income in that period or earlier periods.

 

 

5.

INVESTMENT SECURITIES

 

Details of investment securities available-for-sale and held-to-maturity as of March 31, 2016 and December 31, 2015 are as follows:

 

   

Available-for-Sale

 
   

March 31 , 201 6

 
           

Gross

   

Gross

   

Estimated

 
   

Amortized

   

Unrealized

   

Unrealized

   

Fair

 
   

Cost

   

Gains

   

Losses

   

Value

 
   

(Dollars in Thousands)

 

Mortgage-backed securities:

                               

Residential

  $ 128,972     $ 1,136     $ (172

)

  $ 129,936  

Commercial

    52,117       172       (549

)

    51,740  

Obligations of states and political subdivisions

    14,049       922       (1

)

    14,970  

Obligations of U.S. government-sponsored agencies

    2,000             (4

)

    1,996  

Corporate notes

    774      

      (8 )     766  

U.S. Treasury securities

    80      

            80  

Total

  $ 197,992     $ 2,230     $ (734

)

  $ 199,488  

 

10

 

 

   

Held-to-Maturity

 
   

March 31 , 201 6

 
           

Gross

   

Gross

   

Estimated

 
   

Amortized

   

Unrealized

   

Unrealized

   

Fair

 
   

Cost

   

Gains

   

Losses

   

Value

 
   

(Dollars in Thousands)

 

Mortgage-backed securities:

                               

Commercial

  $ 18,205     $ 34     $ (56

)

  $ 18,183  

Obligations of U.S. government-sponsored agencies

    11,556       31       (8

)

    11,579  

Obligations of states and political subdivisions

    2,217       25       (1

)

    2,241  

Total

  $ 31,978     $ 90     $ (65

)

  $ 32,003  

 

   

Available-for-Sale

 
   

December 31, 201 5

 
           

Gross

   

Gross

   

Estimated

 
   

Amortized

   

Unrealized

   

Unrealized

   

Fair

 
   

Cost

   

Gains

   

Losses

   

Value

 
   

(Dollars in Thousands)

 

Mortgage-backed securities:

                               

Residential

  $ 135,104     $ 998     $ (608

)

  $ 135,494  

Commercial

    45,961       164       (616

)

    45,509  

Obligations of states and political subdivisions

    14,071       931       (4

)

    14,998  

Obligations of U.S. government-sponsored agencies

    1,999             (17

)

    1,982  

Corporate notes

    780                   780  

U.S. Treasury securities

    80                   80  

Total

  $ 197,995     $ 2,093     $ (1,245

)

  $ 198,843  

 

   

Held-to-Maturity

 
   

December 31, 201 5

 
   

Amortized

Cost

   

Gross

Unrealized

Gains

   

Gross

Unrealized

Losses

   

Estimated

Fair

Value

 
   

(Dollars in Thousands)

 

Mortgage-backed securities:

                               

Commercial

  $ 16,321     $ 33     $ (170

)

  $ 16,184  

Obligations of U.S. government-sponsored agencies

    13,766       19       (71

)

    13,714  

Obligations of states and political subdivisions

    2,272       18       (4

)

    2,286  

Total

  $ 32,359     $ 70     $ (245

)

  $ 32,184  

 

The scheduled maturities of investment securities available-for-sale and held-to-maturity as of March 31, 2016 are presented in the following table:

 

   

Available-for-Sale

   

Held-to-Maturity

 
   

Amortized

Cost

   

Estimated

Fair

Value

   

Amortized

Cost

   

Estimated

Fair

Value

 
   

(Dollars in Thousands)

 

Maturing within one year

  $ 2,119     $ 2,135     $     $  

Maturing after one to five years

    4,762       4,921       2,271       2,294  

Maturing after five to ten years

    114,008       114,795       9,852       9,879  

Maturing after ten years

    77,103       77,637       19,855       19,830  

Total

  $ 197,992     $ 199,488     $ 31,978     $ 32,003  

 

For purposes of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been allocated over maturity groupings based on the weighted-average contractual maturities of underlying collateral. The mortgage-backed securities generally mature earlier than their weighted-average contractual maturities because of principal prepayments.

 

11

 

 

The following table reflects gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, as of March 31, 2016 and December 31, 2015.

 

   

Available-for-Sale

 
   

March 31 , 201 6

 
   

Less than 12 Months

   

12 Months or More

 
   

Fair

Value

   

Unrealized

Losses

   

Fair

Value

   

Unrealized

Losses

 
   

(Dollars in Thousands)

 

Mortgage-backed securities:

                               

Residential

  $ 44,994     $ (128

)

  $ 5,321     $ (44

)

Commercial

    24,822       (107

)

    13,515       (442

)

Obligations of U.S. government-sponsored agencies

    1,996       (4

)

           
Corporate notes     766       (8 )            

Obligations of states and political subdivisions

    446       (1

)

           

Total

  $ 73,024     $ (248

)

  $ 18,836     $ (486

)

 

   

Held-to-Maturity

 
   

March 31 , 201 6

 
   

Less than 12 Months

   

12 Months or More

 
   

Fair

Value

   

Unrealized

Losses

   

Fair

Value

   

Unrealized

Losses

 
   

(Dollars in Thousands)

 

Mortgage-backed securities:

                               

Commercial

  $ 13,557     $ (56

)

  $     $  

Obligations of U.S. government-sponsored agencies

    1,579       (8

)

         

 

Obligations of states and political subdivisions

    572       (1

)

           

Total

  $ 15,708     $ (65

)

  $     $

 

 

   

Available-for-Sale

 
   

December 31, 201 5

 
   

Less than 12 Months

   

12 Months or More

 
   

Fair

Value

   

Unrealized

Losses

   

Fair

Value

   

Unrealized

Losses

 
   

(Dollars in Thousands)

 

Mortgage-backed securities:

                               

Residential

  $ 83,403     $ (458

)

  $ 9,061     $ (150

)

Commercial

    24,337       (272

)

    8,918       (344

)

Obligations of U.S. government-sponsored agencies

    1,982       (17

)

           

Corporate notes

    779                    

Obligations of states and political subdivisions

    707       (4

)

           

Total

  $ 111,208     $ (751

)

  $ 17,979     $ (494

)

 

   

Held-to-Maturity

 
   

December 31, 201 5

 
   

Less than 12 Months

   

12 Months or More

 
   

Fair

Value

   

Unrealized

Losses

   

Fair

Value

   

Unrealized

Losses

 
   

(Dollars in Thousands)

 

Mortgage-backed securities:

                               

Commercial

  $ 14,143     $ (170

)

  $     $  

Obligations of U.S. government-sponsored agencies

    11,163       (44

)

    1,560       (27

)

Obligations of states and political subdivisions

    572       (4

)

           

Total

  $ 25,878     $ (218

)

  $ 1,560     $ (27

)

 

Management evaluates securities for other-than-temporary impairment no less frequently than quarterly and more frequently when economic or market concerns warrant such evaluation. Consideration is given to (i) the length of time and the extent to which fair value has been less than cost, (ii) the financial condition and near-term prospects of the issuer, (iii) whether the Company intends to sell securities and (iv) whether it is more likely than not that the Company will be required to sell the securities before recovery of their amortized cost bases.

 

12

 

 

As of March 31, 2016, 14 debt securities had been in a loss position for more than 12 months, and 68 debt securities had been in a loss position for less than 12 months. As of December 31, 2015, 13 debt securities had been in a loss position for more than 12 months, and 102 debt securities had been in a loss position for less than 12 months. As of both March 31, 2016 and December 31, 2015, the losses for all securities were considered to be a direct result of the effect that the prevailing interest rate environment had on the value of debt securities and were not related to the creditworthiness of the issuers. Further, the Company has the current intent and ability to retain its investments in the issuers for a period of time that management believes to be sufficient to allow for any anticipated recovery in fair value. Therefore, the Company did not recognize any other-than-temporary impairments as of March 31, 2016 and December 31, 2015.

 

Investment securities available-for-sale with a carrying value of $60.2 million and $61.3 million as of March 31, 2016 and December 31, 2015, respectively, were pledged to secure public deposits and for other purposes.

 

There were no gains realized on sales of securities available-for-sale during the three months ended March 31, 2016. Gains realized on sales of securities available-for-sale were approximately $0.4 million for the year ended December 31, 2015. There were no losses on sales of securities during the three months ended March 31, 2016 or the year ended December 31, 2015.

 

 

6.

LOANS AND ALLOWANCE FOR LOAN LOSSES

 

Portfolio Segments :

 

The Company has divided the loan portfolio into eight portfolio segments, each with different risk characteristics described as follows:

 

Construction, land development and other land loans – Commercial construction, land and land development loans include loans for the development of residential housing projects, loans for the development of commercial and industrial use property and loans for the purchase and improvement of raw land. These loans are secured in whole or in part by the underlying real estate collateral and are generally guaranteed by the principals of the borrowing entity.

 

Secured by 1-4 family residential properties – These loans include conventional mortgage loans on one-to-four family residential properties. These properties may serve as the borrower’s primary residence, vacation home or investment property. Also included in this portfolio are home equity loans and lines of credit. This type of lending, which is secured by a first or second mortgage on the borrower’s residence, allows customers to borrow against the equity in their home.

 

Secured by multi-family residential properties – This portfolio segment includes mortgage loans secured by apartment buildings.

 

Secured by non-farm, non-residential properties – This portfolio segment includes real estate loans secured by commercial and industrial properties, office or mixed-use facilities, strip shopping centers or other commercial property. These loans are generally guaranteed by the principals of the borrowing entity.

 

Other real estate loans – Other real estate loans are loans primarily for agricultural production, secured by mortgages on farmland.

 

Commercial and industrial loans – This portfolio segment includes loans to commercial customers for use in the normal course of business. These credits may be loans and lines of credit to financially strong borrowers, secured by inventories, equipment or receivables, and are generally guaranteed by the principals of the borrowing entity.

 

Consumer loans – This portfolio segment includes a variety of secured and unsecured personal loans, including automobile loans, loans for household and personal purposes and all other direct consumer installment loans.

 

Other loans – Other loans include credit cards, overdrawn checking accounts reclassified to loans and overdraft lines of credit.

 

13

 

 

As of March 31, 2016 and December 31, 2015, the composition of the loan portfolio by reporting segment and portfolio segment was as follows:

 

   

March 31 , 201 6

 
   

FUSB

   

ALC

   

Total

 
   

(Dollars in Thousands)

 

Real estate loans:

                       

Construction, land development and other land loans

  $ 18,023     $     $ 18,023  

Secured by 1-4 family residential properties

    30,623       16,265       46,888  

Secured by multi-family residential properties

    11,580             11,580  

Secured by non-farm, non-residential properties

    82,754             82,754  

Other

    168             168  

Commercial and industrial loans

    34,568             34,568  

Consumer loans

    6,614       74,669       81,283  

Other loans

    407             407  

Total loans

    184,737       90,934       275,671  

Less: Unearned interest, fees and deferred cost

    174       8,147       8,321  

Allowance for loan losses

    1,068       2,307       3,375  

Net loans

  $ 183,495     $ 80,480     $ 263,975  

 

   

December 31, 201 5

 
   

FUSB

   

ALC

   

Total

 
   

(Dollars in Thousands)

 

Real estate loans:

                       

Construction, land development and other land loans

  $ 11,827     $     $ 11,827  

Secured by 1-4 family residential properties

    30,730       17,233       47,963  

Secured by multi-family residential properties

    11,845             11,845  

Secured by non-farm, non-residential properties

    83,883             83,883  

Other

    115             115  

Commercial and industrial loans

    29,377             29,377  

Consumer loans

    7,057       76,131       83,188  

Other loans

    379             379  

Total loans

    175,213       93,364       268,577  

Less: Unearned interest, fees and deferred cost

    149       9,215       9,364  

Allowance for loan losses

    1,329       2,452       3,781  

Net loans

  $ 173,735     $ 81,697     $ 255,432  

 

The Company makes commercial, real estate and installment loans to its customers. Although the Company has a diversified loan portfolio, 57.8% and 58.0% of the portfolio was concentrated in loans secured by real estate located primarily within a single geographic region of the United States as of March 31, 2016 and December 31, 2015, respectively.  

 

Related Party Loans:

 

In the ordinary course of business, the Bank makes loans to certain officers and directors of the Company, including companies with which they are associated. These loans are made on the same terms as those prevailing for comparable transactions with non-related parties. Management believes that such loans do not represent more than a normal risk of collectability, nor do they present other unfavorable features. The aggregate balances of such related party loans and commitments as of both March 31, 2016 and December 31, 2015 were $2.9 million. During the three months ended March 31, 2016, there were no new loans to these parties, and repayments by active related parties were $36 thousand. During the year ended December 31, 2015, there were no new loans to these related parties, and repayments by active related parties were $0.2 million.

 

14

 

 

Allowance for Loan Losses:

 

The following tables present changes in the allowance for loan losses by loan portfolio segment and loan type as of March 31, 2016 and December 31, 2015:

 

   

FUSB

 
   

Three M onths Ended March 31 , 201 6

 
   

Commercial

   

Commercial

Real Estate

   

Consumer

   

Residential

Real Estate

   

Other

   

Total

 
   

(Dollars in Thousands)

 

Allowance for loan losses:

                                               

Beginning balance

  $ 133     $ 1,118     $ 28     $ 36     $ 14     $ 1,329  

Charge-offs

         

 

    (21

)

   

 

          (21

)

Recoveries

    12      

      23       5             40  

Provision

    107

 

    (487

)

    (8

)

    117

 

    (9 )     (280

)

Ending balance

    252       631       22       158       5       1,068  

Ending balance individually evaluated for impairment

    72       220                         292  

Ending balance collectively evaluated for impairment

  $ 180     $ 411     $ 22     $ 158     $ 5     $ 776  

Loan receivables:

                                               

Ending balance

    34,568       112,525       6,614       30,623       407       184,737  

Ending balance individually evaluated for impairment

    436       2,224                         2,660  

Ending balance collectively evaluated for impairment

  $ 34,132     $ 110,301     $ 6,614     $ 30,623     $ 407     $ 182,077  

 

   

ALC

 
   

Three Months Ended March 31 , 201 6

 
   

Commercial

   

Commercial

Real Estate

   

Consumer

   

Residential

Real Estate

   

Other

   

Total

 
   

(Dollars in Thousands)

 

Allowance for loan losses:

                                               

Beginning balance

  $     $     $ 2,202     $ 250     $     $ 2,452  

Charge-offs

                (765

)

    (5

)

          (770

)

Recoveries

                174       4             178  

Provision

                500       (53 )           447  

Ending balance

                2,111       196             2,307  

Ending balance individually evaluated for impairment

                                   

Ending balance collectively evaluated for impairment

  $     $     $ 2,111     $ 196     $     $ 2,307  

Loan receivables:

                                               

Ending balance

                74,669       16,265             90,934  

Ending balance individually evaluated for impairment

                                   

Ending balance collectively evaluated for impairment

  $     $     $ 74,669     $ 16,265     $     $ 90,934  

 

15

 

 

   

FUSB & ALC

 
   

Three Months Ended March 31 , 201 6

 
   

Commercial

   

Commercial

Real Estate

   

Consumer

   

Residential

Real Estate

   

Other

   

Total

 
   

(Dollars in Thousands)

 

Allowance for loan losses:

                                               

Beginning balance

  $ 133     $ 1,118     $ 2,230     $ 286     $ 14     $ 3,781  

Charge-offs

         

 

    (786

)

    (5

)

          (791

)

Recoveries

    12      

      197       9             218  

Provision

    107

 

    (487

)

    492       64       (9 )     167

 

Ending balance

    252       631       2,133       354       5       3,375  

Ending balance individually evaluated for impairment

    72       220                         292  

Ending balance collectively evaluated for impairment

  $ 180     $ 411     $ 2,133     $ 354     $ 5     $ 3,083  

Loan receivables:

                                               

Ending balance

    34,568       112,525       81,283       46,888       407       275,671  

Ending balance individually evaluated for impairment

    436       2,224                         2,660  

Ending balance collectively evaluated for impairment

  $ 34,132     $ 110,301     $ 81,283     $ 46,888     $ 407     $ 273,011  

 

   

FUSB

 
   

Year Ended December 31, 201 5

 
   

Commercial

   

Commercial

Real Estate

   

Consumer

   

Residential

Real Estate

   

Other

   

Total

 
   

(Dollars in Thousands)

 

Allowance for loan losses:

                                               

Beginning balance

  $ 141     $ 2,810     $ 114     $ 421     $     $ 3,486  

Charge-offs

          (767

)

    (17

)

    (68

)

          (852

)

Recoveries

    61       12       70       111             254  

Provision

    (69

)

    (937

)

    (139

)

    (428

)

    14       (1,559

)

Ending balance

    133       1,118       28       36             1,329  

Ending balance individually evaluated for impairment

    80       230                         310  

Ending balance collectively evaluated for impairment

  $ 53     $ 888     $ 28     $ 36     $ 14     $ 1,019  

Loan receivables:

                                               

Ending balance

    29,377       107,670       7,057       30,730       379       175,213  

Ending balance individually evaluated for impairment

    444       2,270                         2,714  

Ending balance collectively evaluated for impairment

  $ 28,933     $ 105,400     $ 7,057     $ 30,730     $ 379     $ 172,499  

 

16

 

 

   

ALC

 
   

Year Ended December 31, 201 5

 
   

Commercial

   

Commercial

Real Estate

   

Consumer

   

Residential

Real Estate

   

Other

   

Total

 
   

(Dollars in Thousands)

 

Allowance for loan losses:

                                               

Beginning balance

  $     $     $ 2,336     $ 346     $     $ 2,682  

Charge-offs

                (2,552

)

    (187

)

          (2,739

)

Recoveries

                712       22             734  

Provision

                1,706       69             1,775  

Ending balance

                2,202       250             2,452  

Ending balance individually evaluated for impairment

                                   

Ending balance collectively evaluated for impairment

  $     $     $ 2,202     $ 250     $     $ 2,452  

Loan receivables:

                                               

Ending balance

                76,131       17,233             93,364  

Ending balance individually evaluated for impairment

                                   

Ending balance collectively evaluated for impairment

  $     $     $ 76,131     $ 17,233     $     $ 93,364  

 

   

FUSB & ALC

 
   

Year Ended December 31, 201 5

 
   

Commercial

   

Commercial

Real Estate

   

Consumer

   

Residential

Real Estate

   

Other

   

Total

 
   

(Dollars in Thousands)

 

Allowance for loan losses:

                                               

Beginning balance

  $ 141     $ 2,810     $ 2,450     $ 767     $     $ 6,168  

Charge-offs

          (767

)

    (2,569

)

    (255

)

          (3,591

)

Recoveries

    61       12       782       133             988  

Provision

    (69

)

    (937

)

    1,567       (359

)

    14       216  

Ending balance

    133       1,118       2,230       286             3,781  

Ending balance individually evaluated for impairment

    80       230                         310  

Ending balance collectively evaluated for impairment

  $ 53     $ 888     $ 2,230     $ 286     $ 14     $ 3,471  

Loan receivables:

                                               

Ending balance

    29,377       107,670       83,188       47,963       379       268,577  

Ending balance individually evaluated for impairment

    444       2,270                         2,714  

Ending balance collectively evaluated for impairment

  $ 28,933     $ 105,400     $ 83,188     $ 47,963     $ 379     $ 265,863  

 

Credit Quality:

 

The Bank utilizes a credit grading system that provides a uniform framework for establishing and monitoring credit risk in the loan portfolio. Under this system, each loan is graded based on pre-determined risk metrics and categorized into one of nine risk grades. These risk grades can be summarized into categories described as pass, special mention, substandard, doubtful and loss, as described in further detail below.

 

 

Pass (Risk Grades 1-5): Loans in this category include obligations in which the probability of default is considered low.

 

 

Special Mention (Risk Grade 6): Loans in this category exhibit potential credit weaknesses or downward trends deserving Bank management’s close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Bank to sufficient risk to warrant adverse classification. Although a special mention asset has a higher probability of default than pass-rated categories, its default is not imminent.

 

17

 

 

 

Substandard (Risk Grade 7): Loans in this category have defined weaknesses that jeopardize the orderly liquidation of debt. A substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any. Normal repayment from the borrower is in jeopardy, although no loss of principal is envisioned. There is a distinct possibility that a partial loss of interest and/or principal will occur if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified as substandard.

 

 

Doubtful (Risk Grade 8): Loans classified as doubtful have all of the weaknesses found in substandard loans, with the added characteristic that the weaknesses make collection of debt in full, based on currently existing facts, conditions and values, highly questionable or improbable. Serious problems exist such that partial loss of principal is likely; however, because of certain important, reasonably specific pending factors that may work to strengthen the assets, the loans’ classification as estimated losses is deferred until a more exact status may be determined. Such pending factors may include proposed merger, acquisition or liquidation procedures, capital injection, perfection of liens on additional collateral and refinancing plans. Loans classified as doubtful may include loans to borrowers that have demonstrated a history of failing to live up to agreements.

 

 

Loss (Risk Grade 9): Loans are classified in this category when borrowers are deemed incapable of repayment of unsecured debt. Loans to such borrowers are considered uncollectable and of such little value that continuance as active assets of the Bank is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather that it is not prudent to defer writing off these assets, even though partial recovery may be effected in the future.

 

At ALC, because the loan portfolio is more uniform in nature, each loan is categorized into one of two risk grades, depending on whether the loan is considered to be performing or nonperforming. Performing loans are loans that are paying principal and interest in accordance with a contractual agreement. Nonperforming loans are loans that are either not paying as contractually agreed or that have demonstrated characteristics that indicate a probability of loss.

 

The tables below illustrate the carrying amount of loans by credit quality indicator as of March 31, 2016.

 

   

FUSB

 
   

Pass

1-5

   

Special

Mention

6

   

Substandard

7

   

Doubtful

8

   

Total

 
   

(Dollars in Thousands)

 

Loans secured by real estate:

                                       

Construction, land development and other land loans

  $ 16,100     $     $ 1,923     $     $ 18,023  

Secured by 1-4 family residential properties

    29,216       224       1,183             30,623  

Secured by multi-family residential properties

    11,580                         11,580  

Secured by non-farm, non-residential properties

    77,869       3,989       896             82,754  

Other

    168                         168  

Commercial and industrial loans

    33,381       480       707             34,568  

Consumer loans

    6,499             115             6,614  

Other loans

    407                         407  

Total

  $ 175,220     $ 4,693     $ 4,824     $     $ 184,737  

 

   

ALC

 
   

Performing

   

Nonperforming

   

Total

 
   

(Dollars in Thousands)

 

Loans secured by real estate:

                       

Secured by 1-4 family residential properties

  $ 15,856     $ 409     $ 16,265  

Consumer loans

    73,265       1,404       74,669  

Total

  $ 89,121     $ 1,813     $ 90,934  

 

18

 

 

The tables below illustrate the carrying amount of loans by credit quality indicator as of December  31, 2015.

 

   

FUSB

 
   

Pass

1-5

   

Special

Mention

6

   

Substandard

7

   

Doubtful

8

   

Total

 
   

(Dollars in Thousands)

 

Loans secured by real estate:

                                       

Construction, land development and other land loans

  $ 9,862     $     $ 1,965     $     $ 11,827  

Secured by 1-4 family residential properties

    29,252       228       1,250             30,730  

Secured by multi-family residential properties

    11,845                         11,845  

Secured by non-farm, non-residential properties

    78,647       4,315       921             83,883  

Other

    115                         115  

Commercial and industrial loans

    28,170       482       752             29,377  

Consumer loans

    6,905             152             7,057  

Other loans

    379                         379  

Total

  $ 165,175     $ 5,025     $ 5,013     $     $ 175,213  

 

   

ALC

 
   

Performing

   

Nonperforming

   

Total

 
   

(Dollars in Thousands)

 

Loans secured by real estate:

                       

Secured by 1-4 family residential properties

  $ 16,964     $ 269     $ 17,233  

Consumer loans

    74,743       1,388       76,131  

Total

  $ 91,707     $ 1,657     $ 93,364  

 

The following tables provide an aging analysis of past due loans by class as of March 31, 2016.

 

   

FUSB

 
   

As of March 31 , 201 6

 
   

30-59

Days

Past

Due

   

60-89

Days

Past

Due

   

90

Days

Or

Greater

   

Total

Past

Due

   

Current

   

Total

Loans

   

Recorded

Investment

>

90 Days

And

Accruing

 
   

(Dollars in Thousands)

 

Loans secured by real estate:

                                                       

Construction, land development and other land loans

  $ 40     $     $ 86     $ 126     $ 17,897     $ 18,023     $  

Secured by 1-4 family residential properties

    69       25       463       557       30,066       30,623        

Secured by multi-family residential properties

                            11,580       11,580        

Secured by non-farm, non-residential properties

                148       148       82,606       82,754        

Other

                            168       168        

Commercial and industrial loans

    73       38             111       34,457       34,568        

Consumer loans

    38             22       60       6,554       6,614        

Other loans

                            407       407        

Total

  $ 220     $ 63     $ 719     $ 1,002     $ 183,735     $ 184,737     $  

 

19

 

 

   

ALC

 
   

As of March 31 , 201 6

 
   

30-59

Days

Past

Due

   

60-89

Days

Past

Due

   

90

Days

Or

Greater

   

Total

Past

Due

   

Current

   

Total

Loans

   

Recorded

Investment

>

90 Days

And

Accruing

 
   

(Dollars in Thousands)

 

Loans secured by real estate:

                                                       

Construction, land development and other land loans

  $     $     $     $     $     $     $  

Secured by 1-4 family residential properties

    25       15       392       432       15,833       16,265        

Secured by multi-family residential properties

                                         

Secured by non-farm, non-residential properties

                                         

Other

                                         

Commercial and industrial loans

                                         

Consumer loans

    659       517       1,394       2,570       72,099       74,669        

Other loans

                                         

Total

  $ 684     $ 532     $ 1,786     $ 3,002     $ 87,932     $ 90,934     $  

 

The following tables provide an aging analysis of past due loans by class as of December 31, 201 5.

 

   

FUSB

 
   

As of December 31, 201 5

 
   

30-59

Days

Past

Due

   

60-89

Days

Past

Due

   

90

Days

Or

Greater

   

Total

Past

Due

   

Current

   

Total

Loans

   

Recorded

Investment

>

90 Days

And

Accruing

 
   

(Dollars in Thousands)

 

Loans secured by real estate:

                                                       

Construction, land development and other land loans

  $     $     $ 86     $ 86     $ 11,741     $ 11,827     $  

Secured by 1-4 family residential properties

    118       206       360       684       30,046       30,730        

Secured by multi-family residential properties

                            11,845       11,845        

Secured by non-farm, non-residential properties

    530             148       678       83,205       83,883        

Other

                            115       115        

Commercial and industrial loans

    22       52             74       29,303       29,377        

Consumer loans

    49       4       83       136       6,921       7,057        

Other loans

                            379       379        

Total

  $ 719     $ 262     $ 677     $ 1,658     $ 173,555     $ 175,213     $  

 

20

 

 

   

ALC

 
   

As of December 31, 201 5

 
   

30-59

Days

Past

Due

   

60-89

Days

Past

Due

   

90

Days

Or

Greater

   

Total

Past

Due

   

Current

   

Total

Loans

   

Recorded Investment

>

90 Days

And

Accruing

 
   

(Dollars in Thousands)

 

Loans secured by real estate:

                                                       

Construction, land development and other land loans

  $     $     $     $     $     $     $  

Secured by 1-4 family residential properties

    91       206       252       549       16,684       17,233        

Secured by multi-family residential properties

                                         

Secured by non-farm, non-residential properties

                                         

Other

                                         

Commercial and industrial loans

                                         

Consumer loans

    965       567       1,377       2,909       73,222       76,131        

Other loans

                                         

Total

  $ 1,056     $ 773     $ 1,629     $ 3,458     $ 89,906     $ 93,364     $  

 

The following table provides an analysis of non-accruing loans by class as of March 31, 2016 and December 31, 2015.

 

   

Loans on Non-Accrual Status

 
   

March 31 ,

201 6

   

December 31,

201 5

 
   

(Dollars in Thousands)

 

Loans secured by real estate:

               

Construction, land development and other land loans

  $ 334     $ 339  

Secured by 1-4 family residential properties

    1,178       968  

Secured by multi-family residential properties

           

Secured by non-farm, non-residential properties

    205       213  

Commercial and industrial loans

    46       47  

Consumer loans

    1,514       1,535  

Total loans

  $ 3,277     $ 3,102  

 

Impaired Loans:

 

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the related loan agreement. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported at the present value of estimated future cash flows using the loan ’s existing rate or at the fair value of collateral if repayment is expected solely from the liquidation of the collateral. All loans of $0.5 million or more that have a credit quality risk grade of seven or above are identified for impairment analysis. Impaired loans, or portions thereof, are charged off when deemed uncollectable.

 

21

 

 

As of March 31, 2016, the carrying amount of impaired loans consisted of the following:

 

   

March 31 , 201 6

 

Impaired loans with no related allowance recorded

 

Carrying

Amount

   

Unpaid

Principal

Balance

   

Related

Allowances

 
   

(Dollars in Thousands)

 

Loans secured by real estate

                       

Construction, land development and other land loans

  $     $     $  

Secured by 1-4 family residential properties

    54       54        

Secured by multi-family residential properties

                 

Secured by non-farm, non-residential properties

                 

Commercial and industrial

                 

Total loans with no related allowance recorded

  $ 54     $ 54     $  
                         

Impaired loans with an allowance recorded

                       

Loans secured by real estate

                       

Construction, land development and other land loans

  $ 1,411     $ 1,411     $ 95  

Secured by 1-4 family residential properties

    197       197       5  

Secured by multi-family residential properties

                 

Secured by non-farm, non-residential properties

    562       562       120  

Commercial and industrial

    436       436       72  

Total loans with an allowance recorded

  $ 2,606     $ 2,606     $ 292  
                         

Total impaired loans

                       

Loans secured by real estate

                       

Construction, land development and other land loans

  $ 1,411     $ 1,411     $ 95  

Secured by 1-4 family residential properties

    251       251       5  

Secured by multi-family residential properties

                 

Secured by non-farm, non-residential properties

    562       562       120  

Commercial and industrial

    436       436       72  

Total impaired loans

  $ 2,660     $ 2,660     $ 292  

 

22

 

 

As of December  31, 2015, the carrying amount of impaired loans consisted of the following:  

 

   

December 31, 201 5

 

Impaired loans with no related allowance recorded

 

Carrying

Amount

   

Unpaid

Principal

Balance

   

Related

Allowances

 
   

(Dollars in Thousands)

 

Loans secured by real estate

                       

Construction, land development and other land loans

  $     $     $  

Secured by 1-4 family residential properties

    54       54        

Secured by multi-family residential properties

                 

Secured by non-farm, non-residential properties

                 

Commercial and industrial

                 

Total loans with no related allowance recorded

  $ 54     $ 54     $  
                         

Impaired loans with an allowance recorded

                       

Loans secured by real estate

                       

Construction, land development and other land loans

  $ 1,445     $ 1,445     $ 95  

Secured by 1-4 family residential properties

    198       198       5  

Secured by multi-family residential properties

                 

Secured by non-farm, non-residential properties

    573       573       130  

Commercial and industrial

    444       444       80  

Total loans with an allowance recorded

  $ 2,660     $ 2,660     $ 310  
                         

Total impaired loans

                       

Loans secured by real estate

                       

Construction, land development and other land loans

  $ 1,445     $ 1,445     $ 95  

Secured by 1-4 family residential properties

    252       252       5  

Secured by multi-family residential properties

                 

Secured by non-farm, non-residential properties

    573       573       130  

Commercial and industrial

    444       444       80  

Total impaired loans

  $ 2,714     $ 2,714     $ 310  

 

The average net investment in impaired loans and interest income recognized and received on impaired loans during the three months ended March 31, 2016 and the year ended December 31, 2015 were as follows:

 

   

March 31 , 201 6

 
   

Average

Recorded

Investment

   

Interest

Income

Recognized

   

Interest

Income

Received

 
   

(Dollars in Thousands)

 

Loans secured by real estate

                       

Construction, land development and other land loans

  $ 1,410     $ 11     $ 11  

Secured by 1-4 family residential properties

    252       3       3  

Secured by multi-family residential properties

                 

Secured by non-farm, non-residential properties

    566       8       8  

Commercial and industrial

    439       6       6  

Total

  $ 2,667     $ 28     $ 28  

 

23

 

 

   

December 31, 201 5

 
   

Average

Recorded

Investment

   

Interest

Income

Recognized

   

Interest

Income

Received

 
   

(Dollars in Thousands)

 

Loans secured by real estate

                       

Construction, land development and other land loans

  $ 1,493     $ 44     $ 46  

Secured by 1-4 family residential properties

    139       14       14  

Secured by multi-family residential properties

    1,892              

Secured by non-farm, non-residential properties

    3,329       35       36  

Commercial and industrial

    264       26       26  

Total

  $ 7,117     $ 119     $ 122  

 

Loans on which the accrual of interest has been discontinued amounted to $3.3 million and $3.1 million as of March 31, 2016 and December 31, 2015, respectively. If interest on those loans had been accrued, there would have been $22 thousand and $0.1 million of interest accrued for the periods ended March 31, 2016 and December 31, 2015, respectively. Interest income related to these loans as of March 31, 2016 and December 31, 2015 was $7 thousand and $0.3 million, respectively.

 

Troubled Debt Restructurings:

 

Troubled debt restructurings include loans with respect to which concessions have been granted to borrowers that generally would not have otherwise been considered had the borrowers not been experiencing financial difficulty. The concessions granted may include payment schedule modifications, interest rate reductions, maturity date extensions, modification s of note structure, principal balance reductions or some combination of these concessions. Restructured loans may involve loans remaining on non-accrual, moving to non-accrual or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Non-accrual restructured loans are included with all other non-accrual loans. In addition, all accruing restructured loans are reported as troubled debt restructurings. Generally, restructured loans remain on non-accrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of six months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on non-accrual status. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, then the loan remains on non-accrual. As of March 31, 2016 and December 31, 2015, respectively, the Company had $1.4 million and $1.5 million of non-accruing loans that were previously restructured and that remained on non-accrual status. For the three months ended March 31, 2016, the Company had $38 thousand in restructured loans that were restored to accrual status based on a sustained period of repayment performance. For the year ended December 31, 2015, the Company had no restructured loans that were restored to accrual status based on a sustained period of repayment performance.

 

The following table provides the number of loans remaining in each loan category, as of March 31, 2016 and December 31, 2015, that the Bank had previously modified in a troubled debt restructuring, as well as the pre- and post-modification principal balance as of each date.

 

   

March 31 , 201 6

   

December 31, 201 5

 
   

Number

of

Loans

   

Pre-

Modification

Outstanding

Principal

Balance

   

Post-

Modification

Principal

Balance

   

Number

of

Loans

   

Pre-

Modification

Outstanding

Principal

Balance

   

Post-

Modification

Principal

Balance

 
   

(Dollars in Thousands)

 

Loans secured by real estate:

                                               

Construction, land development and other land loans

    3     $ 2,220     $ 1,659       3     $ 2,220     $ 1,698  

Secured by 1-4 family residential properties

    4       200       102       4       200       103  

Secured by non-farm, non-residential properties

    2       113       49       2       113       52  

Commercial loans

    2       116       94       2       116       94  

Total

    11     $ 2,649     $ 1,904       11     $ 2,649     $ 1,947  

 

24

 

 

Restructured loan modifications primarily included maturity date extensions and payment schedule modifications. There were no modifications to principal balances of the loans that were restructured. Accordingly, there was no impact on the Company ’s allowance for loan losses resulting from the modifications. None of the loans that were previously modified in a troubled debt restructuring as of March 31, 2016 and December 31, 2015 have defaulted subsequent to modification.

 

All loans with a principal balance of $0.5 million or more that have been modified in a troubled debt restructuring are considered impaired and evaluated individually for impairment. The nature and extent of impairment of restructured loans, including those that have experienced a subsequent payment default, are considered in the determination of an appropriate level of allowance for loan losses. This evaluation resulted in an allowance for loan losses attributable to such restructured loans of $1 thousand as of both March 31, 2016 and December 31, 2015.

 

 

7.

OTHER REAL ESTATE OWNED

 

Other real estate and certain other assets acquired in foreclosure are reported at the lower of the investment in the loan or the fair value of the property, less estimated costs to sell. The following table summarizes foreclosed property activity as of the three months ended March 31, 2016 and 2015:

 

   

March 31 , 201 6

 
   

FUSB

   

ALC

   

Total

 
   

(Dollars in Thousands)

 

Beginning balance

  $ 5,327     $ 711     $ 6,038  

Transfers from loans

          18       18  

Sales proceeds

    (609

)

    (77

)

    (686

)

Gross gains

          25       25  

Gross losses

    (16

)

   

 

    (16

)

Net gains (losses)

    (16

)

    25

 

    9

 

Impairment

   

 

    (23

)

    (23

)

Ending balance

  $ 4,702     $ 654     $ 5,356  

 

   

March 31 , 201 5

 
   

FUSB

   

ALC

   

Total

 
   

(Dollars in Thousands)

 

Beginning balance

  $ 6,997     $ 738     $ 7,735  

Transfers from loans

    995       63       1,058  

Sales proceeds

    (40

)

    (66

)

    (106

)

Gross gains

                 

Gross losses

    (3

)

    (46

)

    (49

)

Net gains (losses)

    (3

)

    (46

)

    (49

)

Impairment

          (30

)

    (30

)

Ending balance

  $ 7,949     $ 659     $ 8,608  

 

Valuation adjustments are recorded in other non-interest expense and are primarily post-foreclosure write-downs that are a result of continued declining property values based on updated appraisals or other indications of value, such as offers to purchase. Fair value less estimated cost to sell of foreclosed residential real estate held by the Company was $1.2 million and $1.1 million as of March 31, 2016 and 2015, respectively. In addition, the Company held $0.3 million and $0.2 million in consumer mortgage loans collateralized by residential real estate that were in the process of foreclosure as of March 31, 2016 and December 31, 2015, respectively.

 

25

 

 

8.

INVESTMENT IN LIMITED PARTNERSHIP

 

The Bank holds investments in affordable housing projects for which it provides funding as a limited partner and has received tax credits related to its investments in the projects based on its partnership share. The net assets of the partnership consist primarily of apartment complexes , and the primary liabilities consist of those associated with the operation of the partnership. The Company has determined that this structure requires evaluation as a VIE under Accounting Standards Codification (“ASC”) Topic 810, Consolidation. The Company consolidates one fund in which it has a 99.9% limited partnership interest. Assets recorded by the Company as a result of the consolidation were less than $0.1 million as of both March 31, 2016 and December 31, 2015.

 

 

9.

SHORT-TERM BORROWINGS

 

Short-term borrowings consist of federal funds purchased and securities sold under repurchase agreements and short-term Federal Home Loan Bank (“FHLB”) advances. Short-term borrowings totaled $0.4 million and $7.4 million as of March 31, 2016 and December 31, 2015, respectively.

 

Federal funds purchased, which represent unsecured lines of credit that generally mature within one to four days, are available to the Bank through arrangements with correspondent banks and the Federal Reserve. As of both March 31, 2016 and December 31, 2015, there were no federal funds purchased outstanding, and the Bank had $18.8 million in available unused lines.

 

Securities sold under repurchase agreements, which are secured borrowings, generally are reflected at the amount of cash received in connection with the transaction. The Bank may be required to provide additional collateral based on the fair value of the underlying securities. The Bank monitors the fair value of the underlying securities on a daily basis. Securities sold under repurchase agreements as of both March 31, 2016 and December 31, 2015 totaled $0.4 million.

 

Short-term FHLB advances are secured borrowings available to the Bank as an alternative funding source. As of March 31, 2016, the Bank had no outstanding FHLB advances with a maturity date of less than 30 days.  As of December 31, 2015, the Bank had $7.0 million in outstanding FHLB advances with a maturity date of less than 30 days.

 

 

10.

LONG-TERM DEBT

 

The Company uses FHLB advances as an alternative to funding sources with similar maturities, such as certificates of deposit or other deposit programs. These advances generally offer more attractive rates than other mid-term financing options. They are also flexible, allowing the Company to quickly obtain the necessary maturities and rates that best suit its overall asset/liability strategy. The Company had long-term FHLB advances outstanding of $5.0 million as of both March 31, 2016 and December 31, 2015.

 

Assets pledged associated with FHLB advances totaled $8.1 million and $14.0 million as of March 31, 2016 and December 31, 2015, respectively. As of March 31, 2016 and December 31, 2015, the Bank had $167.7 million and $152.5 million, respectively, in remaining credit from the FHLB (subject to available collateral).

 

 

11.

INCOME TAXES

 

The provision for income taxes was $0.1 million and $0.4 million for the three-month periods ended March 31, 2016 and 2015, respectively. The Company’s effective tax rate was 24.0% and 29.6% for the same periods. The effective tax rate is impacted by recurring permanent differences, such as those associated with bank-owned life insurance and tax-exempt investment and loan income.

 

26

 

 

The Company had a net deferred tax asset of $ 7.5 million and $7.8 million as of March 31, 2016 and December 31, 2015, respectively. The reduction in the net deferred tax asset resulted primarily from the impact of changes in the fair value of securities available-for-sale.

 

12.

DEFERRED COMPENSATION PLANS

 

The Bank has entered into supplemental compensation benefits agreements with certain directors and executive officers.  The measurement of the liability under these agreements includes estimates involving life expectancy, length of time before retirement and the expected returns on the bank-owned life insurance policies used to fund those agreements. Should these estimates prove to be materially wrong, the cost of these agreements could change accordingly. The related deferred compensation obligation to these directors and executive officers included in other liabilities was $3.6 million as of both March 31, 2016 and December 31, 2015.

 

In addition, non-employee directors may elect to defer payment of all or any portion of their USBI and FUSB director fees under the United Security Bancshares, Inc. Non-Employee Directors’ Deferred Compensation Plan (the “Deferral Plan”). The Deferral Plan, which was ratified by shareholders at the annual meeting held on May 11, 2004, permits non-employee directors to invest their directors’ fees and to receive the adjusted value of the deferred amounts in cash and/or shares of USBI’s common stock. The Company uses shares held as treasury stock to satisfy stock-based obligations. A total of 108,137 shares and 103,571 shares were deferred under the Deferral Plan as of March 31, 2016 and December 31, 2015, respectively. Cash deferrals under the Deferral Plan totaled less than $0.1 million as of both March 31, 2016 and December 31, 2015.

 

13.

STOCK OPTION GRANTS

 

In accordance with the Company ’s 2013 Incentive Plan, stock option awards have been granted to certain employees and non-employee directors. The awards were granted with an exercise price equal to the market price of USBI’s common stock on the date of grant and have vesting periods ranging from one to three years, with 10-year contractual terms. The Company expects to use shares held as treasury stock to satisfy share option exercises. Currently, the Company holds a sufficient number of treasury shares to satisfy potential exercises.

 

The Company recognizes the cost of services received in exchange for stock option awards based on the grant date fair value of the award, with compensation expense recognized on a straight-line b asis over the award’s vesting period. The fair value of outstanding awards was determined using the Black-Scholes option pricing model based on the assumptions noted in the table below. Expected volatilities are based on historical volatilities of the Company’s common stock.

 

    2016     2015  
Risk-free interest rate     1.58 %     1.52 %
Expected term   7.5 years     7.5 years  
Expected stock price volatility     25.25 %     54.04 %
Dividend yield     1.50 %     1.50 %

 

The following table summarizes the Company's stock option activity for the periods presented.

 

   

Three Months Ended

 
   

March 31 , 201 6

   

March 31 , 201 5

 
   

Number of

Shares

   

Average

Exercise

Price

   

Number of

Shares

   

Average

Exercise

Price

 

Options:

                               

Outstanding, beginning of period

    175,550     $ 8.17       83,400     $ 8.09  

Granted

    97,000       8.30       96,150       8.23  

Exercised

   

     

             

Expired

   

     

             

Forfeited

   

     

      2,500       8.09  

Options outstanding, end of period

    272,550     $ 8.21       177,050     $ 8.16  

Options exercisable, end of period

    175,550     $ 8.17       81,900     $ 8.09  

 

Stock-based compensation expense related to stock options totaled $0.1 million for both three-month periods ended March 31, 2016 and 2015. The aggregate intrinsic value of stock options outstanding (calculated as the amount by which the market value of underlying stock exceeds the exercise price of the option) was less than $0.1 million as of both March 31, 2016 and 2015.

 

27

 

 

14.

SEGMENT REPORTING

 

Under ASC Topic 280, Segment Reporting , certain information is disclosed for the two reportable operating segments of the Company, FUSB and ALC. The reportable segments were determined using the internal management reporting system. These segments comprise the Company’s and FUSB’s significant subsidiaries. The accounting policies for each segment are the same as those described in Note 2, “Summary of Significant Accounting Policies,” of the Notes to Consolidated Financial Statements in the Company’s Annual Report on Form 10-K as of and for the year ended December 31, 2015. The segment results include certain overhead allocations and intercompany transactions that were recorded at current market prices. All intercompany transactions have been eliminated to determine the consolidated balances. The results for the two reportable segments of the Company are included in the tables below.

 

                   

All

                 
   

FUSB

   

ALC

   

Other

   

Eliminations

   

Consolidated

 
   

(Dollars in Thousands)

 

For the three months ended March 3 1 , 201 6 :

                                       

Net interest income

  $ 3,598     $ 3,060     $ 3     $

    $ 6,661  

Provision (reduction in reserve) for loan losses

    (280 )     447      

     

      167  

Total non-interest income

    721       252       675       (659 )     989  

Total non-interest expense

    4,334       2,427       440       (135 )     7,066  

Income before income taxes

    265       438       238       (524 )     417  

Provision for income taxes

    48       158       (106 )    

      100  

Net income

  $ 217     $ 280     $ 344     $ (524 )   $ 317  

Other significant items:

                                       

Total assets

  $ 577,945     $ 84,353     $ 83,129     $ (169,845 )   $ 575,582  

Total investment securities

    231,386      

      80      

      231,466  

Total loans, net

    256,037       80,480      

      (72,542 )     263,975  

Investment in subsidiaries

    5      

      77,716       (77,716 )     5  

Fixed asset additions

    3,224       5      

     

      3,229  

Depreciation and amortization expense

    180       52      

     

      232  

Total interest income from external customers

    3,124       4,072      

     

      7,196  

Total interest income from affiliates

    1,012      

      3       (1,015 )    

 

 

 

                   

All

                 
   

FUSB

   

ALC

   

Other

   

Eliminations

   

Consolidated

 
   

(Dollars in Thousands)

 

For the three months ended March 31 , 201 5 :

                                       

Net interest income

  $ 3,844     $ 2,861     $ 2     $     $ 6,707  

Provision (reduction in reserve) for loan losses

    (525

)

    359                   (166

)

Total non-interest income

    1,149       220       1,113       (1,191

)

    1,291  

Total non-interest expense

    4,281       2,493       356       (153

)

    6,977  

Income before income taxes

    1,237       229       759       (1,038

)

    1,187  

Provision for income taxes

    370       86       (105

)

          351  

Net income

  $ 867     $ 143     $ 864     $ (1,038

)

  $ 836  

Other significant items:

                                       

Total assets

  $ 567,318     $ 75,124     $ 82,175     $ (159,735

)

  $ 564,882  

Total investment securities

    249,784             80             249,864  

Total loans, net

    231,778       70,786             (63,346

)

    239,218  

Investment in subsidiaries

    5             76,865       (76,865

)

    5  

Fixed asset addition

    1,241       162                   1,403  

Depreciation and amortization expense

    153       60                   213  

Total interest income from external customers

    3,578       3,743                   7,321  

Total interest income from affiliates

    882             2       (884

)

     

 

28

 

 

15 .

GUARANTEES, COMMITMENTS AND CONTINGENCIES

 

The Bank ’s exposure to credit loss in the event of nonperformance by the other party for commitments to make loans and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making these commitments as it does for on-balance sheet instruments. For interest rate swap transactions and commitments to purchase or sell securities for forward delivery, the contract or notional amounts do not represent exposure to credit loss. The Bank controls the credit risk of these derivative instruments through credit approvals, limits and monitoring procedures. Certain derivative contracts have credit risk for the carrying value plus the amount to replace such contracts in the event of counterparty default. All of the Bank’s financial instruments are held for risk management and not for trading purposes. During the three-month periods ended March 31, 2016 and 2015, respectively, there were no credit losses associated with derivative contracts.

 

In the normal course of business, there are outstanding commitments and contingent liabilities, such as commitments to extend credit, letters of credit and others that are not included in the consolidated financial statements. The financial instruments involve, to varying degrees, elements of credit and interest rate risk in excess of amounts recognized in the financial statements. A summary of these commitments and contingent liabilities is presented below:

 

   

March 3 1 ,

201 6

   

December 31,

201 5

 
   

(Dollars in Thousands)

 

Standby letters of credit

  $ 683     $ 683  

Commitments to extend credit

  $ 47,288     $ 61,427  

 

Standby letters of credit are contingent commitments issued by the Bank generally to guarantee the performance of a customer to a third party. The Bank has recourse against the customer for any amount that it is required to pay to a third party under a standby letter of credit. Revenues are recognized over the lives of the standby letters of credit. As of March 31, 2016 and December 31, 2015, the potential amount of future payments that the Bank could be required to make under its standby letters of credit, which represent the Bank’s total credit risk in this category, is included in the table above.

 

A commitment to extend credit is an agreement to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon the extension of credit, is based on management’s credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment and income-producing commercial properties.

 

Commitments to purchase securities for delayed delivery require the Bank to purchase a specified security at a specified price for delivery on a specified date. Similarly, commitments to sell securities for delayed delivery require the Bank to sell a specified security at a specified price for delivery on a specified date. Market risk arises from potential movements in security values and interest rates between the commitment and delivery dates. As of March 31, 2016, the Bank had $2.0 million in outstanding commitments to purchase securities for delayed delivery and no outstanding commitments to sell securities for delayed delivery. As of December 31, 2015, there were no outstanding commitments to purchase securities for delayed delivery and no outstanding commitments to sell securities for delayed delivery.

 

Litigation

 

The Company is a party to certain ordinary course litigation, and the Company intends to vigorously defend itself in all such litigation. In the opinion of the Company, based on review and consultation with legal counsel, the outcome of such ordinary course litigation should not have a material adverse effect on the Company’s consolidated financial statements or results of operations.

 

 

16.

FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The Company follows the provisions of ASC Topic 820, Fair Value Measurements and Disclosures , which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. The assumptions used in the estimation of the fair value of the Company’s financial instruments are detailed below. The following disclosures should not be considered a surrogate of the liquidation value of the Company, but rather represent a good-faith estimate of the increase or decrease in value of financial instruments held by the Company since purchase, origination or issuance.

 

29

 

Fair Value Hierarchy

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants at the measurement date. In determining fair value, the Company uses various methods, including market, income and cost approaches. Based on these approaches, the Company often utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and/or the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market-corroborated or generally unobservable. The Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used in the valuation techniques, the Company is required to provide the following information according to the fair value hierarchy. The fair value hierarchy ranks the quality and reliability of the information used to determine fair values. Assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories:

 

 

Level 1 — Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange or Nasdaq. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

 

 

Level 2 — Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third-party pricing services for identical or similar assets or liabilities.

 

 

Level 3 — Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer or broker-traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities.

 

The Company rarely transfers assets and liabilities measured at fair value between Level 1 and Level 2 measurements. Trading account assets and securities available-for-sale may be periodically transferred to or from Level 3 valuation based on management ’s conclusion regarding the best method of pricing for an individual security. Such transfers are accounted for as if they occurred at the beginning of a reporting period. There were no such transfers during the three months ended March 31, 2016 or the year ended December 31, 2015.

 

Fair Value Measurements on a Recurring Basis

 

Securities Available-for-Sale

 

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include exchange-traded equities. Level 2 securities include U.S. Treasury and agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset-backed and other securities. Level 2 fair values are obtained from quoted prices of securities with similar characteristics. In certain cases, where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

 

Interest Rate Cap Derivative Agreements

 

Interest rate cap agreements were included in other assets at fair value on the Company ’s balance sheet as of March 31, 2016. The interest rate caps qualify as derivatives but are not designated as hedging instruments. Accordingly, changes in fair value are included in results of operations. The fair value of these agreements is based on information obtained from third-party financial institutions. This information is periodically evaluated by the Company and, as necessary, corroborated against other third-party valuations. The Company classifies these derivative assets within Level 2 of the valuation hierarchy.

 

30

 

 

The following table presents assets measured at fair value on a recurring basis as of March 31, 2016 and December 31, 2015. There were no liabilities measured at fair value on a recurring basis for either period presented.

 

   

Fair Value Measurements as of March 3 1 , 201 6 Using

 
   

Totals

At

March 3 1 ,

201 6

   

Quoted

Prices in

Active

Markets For

Identical

Assets

(Level 1)

   

Significant

Other

Observable

Inputs

(Level 2)

   

Significant

Unobservable

Inputs

(Level 3)

 
   

(Dollars in Thousands)

 

Investment securities, available-for-sale

                               

Mortgage-backed securities:

                               

Residential

  $ 129,936     $     $ 129,936     $  

Commercial

    51,740             51,740        

Obligations of states and political subdivisions

    14,970             14,970        

Obligations of U.S. government-sponsored agencies

    1,996             1,996        

Corporate notes

    766             766        

U.S. Treasury securities

    80             80        

 

 

   

Fair Value Measurements as of December 31, 201 5 Using

 
   

Totals

At

December 31,

201 5

   

Quoted

Prices in

Active

Markets For

Identical

Assets

(Level 1)

   

Significant

Other

Observable

Inputs

(Level 2)

   

Significant

Unobservable

Inputs

(Level 3)

 
   

(Dollars in Thousands)

 

Investment securities, available-for-sale

                               

Mortgage-backed securities:

                               

Residential

  $ 135,494     $     $ 135,494     $  

Commercial

    45,509             45,509        

Obligations of states and political subdivisions

    14,998             14,998        

Obligations of U.S. government-sponsored agencies

    1,982             1,982        

Corporate notes

    780      

      780      

 

U.S. Treasury securities

    80             80        

Other assets - derivatives

    3             3        

 

Fair Value Measurements on a Non-recurring Basis

 

Impaired Loans

 

Loans that are considered impaired are loans for which, based on current information and events, it is probable that the Company will be unable to collect all principal and interest payments due under the contractual terms of the loan agreement. Impaired loans can be measured based on the present value of expected payments using the loan ’s original effective rate as the discount rate, the loan’s observable market price or the fair value of the collateral less estimated selling cost if the loan is collateral-dependent. For the Company, the fair value of impaired loans is primarily measured based on the value of the collateral securing the loans (typically real estate). The Company determines the fair value of the collateral based on independent appraisals performed by qualified licensed appraisers. The appraisals may include a single valuation approach or a combination of approaches, including comparable sales and income approaches. Appraised values are discounted for estimated costs to sell and may be discounted further based on management’s knowledge of the collateral, changes in market conditions since the most recent appraisal and/or management’s knowledge of the borrower and the borrower’s business. Such discounts by management are subjective and are typically significant unobservable inputs for determining fair value. Impaired loans are evaluated by management for additional impairment at least quarterly and are adjusted accordingly.

 

31

 

 

OREO

 

OREO consists of properties obtained through foreclosure or in satisfaction of loans and is recorded at the lower of the loan ’s carrying amount or the fair value of the property, less estimated cost to sell. Estimates of fair value are generally based on third-party appraisals of the property and are classified within Level 3 of the fair value hierarchy. The appraisals are sometimes discounted based on management’s knowledge of the property and/or changes in market conditions from the date of the most recent appraisal. Such discounts are typically significant unobservable inputs for determining fair value.

 

The following table presents the balances of impaired loans and OREO measured at fair value on a non-recurring basis as of March 31, 2016 and December 31, 2015.

 

   

Fair Value Measurements as of March 3 1 , 201 6 Using

 
   

Totals

At

March 3 1 ,

201 6

   

Quoted

Prices in

Active

Markets For

Identical

Assets

(Level 1)

   

Significant

Other

Observable

Inputs

(Level 2)

   

Significant

Unobservable

Inputs

(Level 3)

 
   

(Dollars in Thousands)

 

Impaired loans

  $ 2,314     $     $     $ 2,314  

OREO

    5,356                   5,356  

 

 

   

Fair Value Measurements as of December 31, 201 5 Using

 
   

Totals

At

December 31,

201 5

   

Quoted

Prices in

Active

Markets For Identical

Assets

(Level 1)

   

Significant

Other

Observable

Inputs

(Level 2)

   

Significant

Unobservable

Inputs

(Level 3)

 
   

(Dollars in Thousands)

 

Impaired loans

  $ 2,350     $     $     $ 2,350  

OREO

    6,038                   6,038  

 

32

 

 

Non-recurring Fair Value Measurements Using Significant Unobservable Inputs

 

The following table presents information regarding assets and liabilities measured at fair value using significant unobservable inputs (Level 3) as of March 31, 2016. The table includes the valuation techniques and the significant unobservable inputs utilized. The range of each unobservable input and the weighted average within the range utilized as of March 31, 2016 are both included. Following the table is a description of the valuation technique and the sensitivity of the technique to changes in the significant unobservable input.

 

 

 

Level 3 Significant Unobservable Input Assumptions

 

 

Fair Value

March 3 1 ,

201 6

 

 

Valuation Technique

 

Unobservable   Input

 

Quantitative   Range

of Unobservable

Inputs

(Weighted

Average)

 

 

(Dollars in Thousands)

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

2,314

 

 

Multiple data points, including discount to appraised value of collateral based on recent market activity

 

Appraisal comparability adjustment (discount)

 

9 % - 10%

( 9.5%)

 

 

 

 

 

 

 

 

 

 

 

OREO

 

$

5,356

 

 

Discount to appraised value of property based on recent market activity for sales of similar properties

 

Appraisal comparability adjustment (discount)

 

9 % - 10%

( 9.5%)

 

Impaired Loans

 

Impaired loans are valued based on multiple data points indicating the fair value for each loan. The primary data point is the appraisal value of the underlying collateral, to which a discount is applied. Management establishes this discount or comparability adjustment based on recent sales of similar property types. As liquidity in the market increases or decreases, the comparability adjustment and the resulting asset valuation are impacted.

 

OREO

 

OREO under a binding contract for sale is valued based on contract price. If no sales contract is pending for a specific property, management establishes a comparability adjustment to the appraised value based on historical activity, considering proceeds for properties sold versus the corresponding appraised value. Increases or decreases in realization for properties sold impact the comparability adjustment for similar assets remaining on the balance sheet.

 

Fair Value of Financial Instruments

 

ASC Topic 825, Financial Instruments , requires disclosure of fair value information about financial instruments, whether or not recognized on the face of the balance sheet, for which it is practicable to estimate that value. The following methods and assumptions were used by the Company in estimating the fair value of its financial instruments:

 

Cash, due from banks and federal funds sold: The carrying amount of cash, due from banks and federal funds sold approximates fair value.

 

Federal Home Loan Bank stock: Based on the redemption provision of the FHLB, the stock has no quoted market value and is carried at cost.

 

Investment securities: Fair values of investment securities are based on quoted market prices where available. If quoted market prices are not available, estimated fair values are based on market prices of comparable instruments.

 

Derivative instruments: The fair value of derivative instruments is based on information obtained from a third-party financial institution. This information is periodically evaluated by the Company and, as necessary, corroborated against other third-party information.

 

Accrued interest receivable and payable: The carrying amount of accrued interest approximates fair value.

 

33

 

 

Loans, net: For variable-rate loans, fair values are based on carrying values. Fixed-rate commercial loans, other installment loans and certain real estate mortgage loans are valued using discounted cash flows. The discount rate used to determine the present value of these loans is based on interest rates currently being charged by the Company on comparable loans as to credit risk and term.

 

Demand and savings deposits: The fair values of demand deposits are equal to the carrying value of such deposits. Demand deposits include non-interest-bearing demand deposits, savings accounts, NOW accounts and money market demand accounts.

 

Time deposits: The fair values of relatively short-term time deposits are equal to their carrying values. Discounted cash flows are used to value long-term time deposits. The discount rate used is based on interest rates currently being offered by the Company on comparable deposits as to amount and term.

 

Short-term borrowings: These borrowings may consist of federal funds purchased, securities sold under agreements to repurchase and the floating rate borrowings from the FHLB account. Due to the short-term nature of these borrowings, fair values approximate carrying values.

 

Long-term debt: The fair value of this debt is estimated using discounted cash flows based on the Company’s current incremental borrowing rate for similar types of borrowing arrangements as of March 31, 2016 and December 31, 2015.

 

Off-balance sheet instruments: The carrying amount of commitments to extend credit and standby letters of credit approximates fair value. The carrying amount of the off-balance sheet financial instruments is based on fees currently charged to enter into such agreements.

 

The estimated fair value and related carrying or notional amounts, as well as the level within the fair value hierarchy, of the Company ’s financial instruments as of March 31, 2016 and December 31, 2015, were as follows:

 

   

March 3 1 , 201 6

 
   

Carrying

Amount

   

Estimated

Fair Value

   

Level 1

   

Level 2

   

Level 3

 
   

(Dollars in Thousands)

 

Assets:

                                       

Cash and cash equivalents

  $ 30,486     $ 30,486     $ 30,486     $     $  

Investment securities available-for-sale

    199,488       199,488             199,488        

Investment securities held-to-maturity

    31,978       32,003             32,003        
Federal funds sold     3,000       3,000       3,000              

Federal Home Loan Bank stock

    730       730                   730  

Loans, net of allowance for loan losses

    263,975       265,380                   265,380  

Other assets – derivatives

   

     

           

       

Liabilities:

                                       

Deposits

    485,537       485,938             485,938        

Short-term borrowings

    446       445             445        

Long-term borrowings

    5,000       4,992             4,992        

 

 

   

December 31, 201 5

 
   

Carrying

Amount

   

Estimated

Fair Value

   

Level 1

   

Level 2

   

Level 3

 
   

(Dollars in Thousands)

 

Assets:

                                       

Cash and cash equivalents

  $ 44,072     $ 44,072     $ 44,072     $     $  

Investment securities available-for-sale

    198,843       198,843             198,843        

Investment securities held-to-maturity

    32,359       32,184             32,184        

Federal Home Loan Bank stock

    1,025       1,025      

            1,025  

Loans, net of allowance for loan losses

    255,432       256,392                   256,392  

Other assets – derivatives

    3       3             3        

Liabilities:

                                       

Deposits

    479,258       478,833             478,833        

Short-term borrowings

    7,354       7,352             7,352        

Long-term borrowings

    5,000       4,977             4,977        

 

34

 

 

I TEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

DESCRIPTION OF THE COMPANY’S BUSINESS

 

United Security Bancshares, Inc., a Delaware corporation (“USBI”), is a bank holding company with its principal office s in Thomasville, Alabama. USBI operates one commercial banking subsidiary, First US Bank (the “Bank” or “FUSB”). As of March 31, 2016, the Bank operated and served its customers through twenty banking offices located in Brent, Bucksville, Butler, Calera, Centreville, Coffeeville, Columbiana, Fulton, Gilbertown, Grove Hill, Harpersville, Jackson, Thomasville, Tuscaloosa and Woodstock, Alabama. In April 2016, the Bank opened a loan production office in Jefferson County, Alabama.

 

The Bank owns all of the stock of Acceptance Loan Company, Inc., an Alabama corporation (“ALC”). ALC is a finance company organized for the purpose of making and purchasing consumer loans. ALC’s principal office is located in Mobile, Alabama. The Bank is the funding source for ALC. As of March 31, 2016, in addition to its principal office, ALC operated twenty-one finance company offices located in Alabama and southeast Mississippi.

 

The Bank provides a wide range of commercial banking services to small- and medium-sized businesses, property managers, business executives, professionals and other individuals, while ALC ’s business is focused on consumer lending.

 

FUSB Reinsurance, Inc., an Arizona corporation and a wholly owned subsidiary of the Bank (“FUSB Reinsurance”), reinsures or “underwrites” credit life and credit accident and health insurance policies sold to the Bank’s and ALC’s consumer loan customers. FUSB Reinsurance is responsible for the first level of risk on these policies up to a specified maximum amount, and a primary third-party insurer retains the remaining risk. The third-party insurer is also responsible for performing most of the administrative functions of FUSB Reinsurance on a contract basis.

 

Delivery of the best possible financial services to customers remains an overall operational focus of USBI and its subsidiaries (collectively, the “Company”). We recognize that attention to detail and responsiveness to customers ’ desires are critical to customer satisfaction. The Company continues to upgrade technology, both in its financial services and in the training of its 278 full-time equivalent employees, to ensure customer satisfaction and convenience.

 

The preparation of the Company ’s consolidated financial statements requires management to make subjective judgments associated with estimates. These estimates are necessary to comply with accounting principles generally accepted in the United States of America and general banking practices. These estimates include accounting for the allowance for loan losses, other real estate owned, valuation of deferred tax assets and fair value measurements. A description of these estimates, which significantly affect the determination of consolidated financial position, results of operations and cash flows, is set forth in Note 2, “Summary of Significant Accounting Policies,” of the Notes to Consolidated Financial Statements in USBI’s Annual Report on Form 10-K as of and for the year ended December 31, 2015.

 

The emphasis of this discussion is a comparison of assets, liabilities and shareholders ’ equity as of March 31, 2016 to December 31, 2015, while comparing income and expense for the three-month periods ended March 31, 2016 and 2015.

 

All yields and ratios presented and discussed herein are recorded and presented on the accrual basis and not on the tax-equivalent basis, unless otherwise indicated.

 

This information should be read in conjunction with the Company ’s unaudited consolidated financial statements and related notes appearing elsewhere in this report and Management’s Discussion and Analysis of Financial Condition and Results of Operations appearing in USBI’s Annual Report on Form 10-K as of and for the year ended December 31, 2015.

 

EXECUTIVE OVERVIEW

 

For the three months ended March 31, 2016, the Company’s net income was $0.3 million, or $0.05 per diluted share, compared to $0.8 million, or $0.13 per diluted share, for the three months ended March 31, 2015. The decrease in net income resulted primarily from higher loan loss provisions in 2016 and a decrease in non-interest income attributable to realized gains on sales of available-for-sale investment securities that occurred in the first quarter of 2015, which gains were not repeated during the first quarter of 2016. Other highlights for the three months ended March 31, 2016 included the following:

 

 

 

 

 

35

 

 

 

 

Net loans increased $8.5 million, or 13.3% on an annualized basis, compared to December 31, 2015. The growth in the consolidated loan portfolio was attributable to an increase in net loans at FUSB of $ 9.8 million, partially offset by seasonal decreases at ALC of approximately $1.2 million.   

 

 

Non-performing assets decreased $0.5 million from levels as of December 31, 2015, to $8.6 million as of March 31, 2016. Non-performing assets as a percentage of total assets were reduced to 1.50% as of March 31, 2016, compared to 1.59% as of December 31, 2015 and 2.27% as of March 31, 2015. 

 

 

During the first quarter of 2016, the Bank executed on initiatives to expand its presence in contiguous metropolitan markets by purchasing, for branch expansion, a parcel of land located along U.S. Highway 280 in the Birmingham, Alabama metropolitan area. The purchase price of the land was approximately $3.0 million and is recorded in premises and equipment on the Company’s balance sheet. The Bank plans to begin construction of a 40,000 square-foot office complex on the site during the second quarter of 2016. In addition to a retail branch, the office complex will house the Bank’s Birmingham-based commercial lending team, as well as certain of the Bank’s executive officers. Approximately 25% of the square footage of the office complex will be utilized by the Bank, with the remainder to be leased to commercial tenants. It is expected that the office complex will be operational by mid-2017. Total capital expenditures associated with the complex, including the purchase price of the land, are currently estimated to be $14.5 million.  

 

 

Non-interest income during the first quarter of 2016 was reduced to $1.0 million, compared to $1.3 million for the first quarter of 2015. The difference was primarily attributable to realized gains on sales of securities that occurred during the first quarter of 2015 but that were not repeated during the first quarter of 2016.    

 

 

Investment securities were maintained at consistent levels during the first quarter of 2016, totaling $231.5 million as of March 31, 2016, compared to $231.2 million as of December 31, 2015. In addition, the Company held $3.0 million in federal funds sold as of March 31, 2016. No amounts were held as federal funds sold as of December 31, 2015.   

 

 

Deposit levels increased $6.3 million during the first quarter, totaling $485.5 million as of March 31, 2016. Total funding cost on interest-bearing liabilities was reduced to 0.52% for the three months ended March 31, 2016, compared to 0.59% for the corresponding period in 2015.    

 

The three months ended March 31, 2016 represented the second consecutive quarter of growth in the Company ’s loan portfolio and is reflective of a continued focus by management at both the Bank and ALC on efforts to grow the portfolio with loans of acceptable credit quality. Improvement in asset quality over the past several years has enabled management to deploy more resources to loan origination efforts in recent quarters. While ALC’s loan portfolio experienced a seasonal decrease of approximately $1.2 million during the first quarter of 2016, its average loan volume for the three months ended March 31, 2016, compared to the corresponding period in 2015, increased by approximately $9.6 million.

 

As of March 31, 2016, the Company continued to maintain excess funding capacity to provide adequate liquidity for ongoing operations. The Company benefits from a strong deposit base, a liquid investment portfolio and access to funding from a variety of external sources, such as federal funds lines, Federal Home Loan Bank (“FHLB”) advances and brokered deposits.

 

36

 

 

RESULTS OF OPERATIONS

 

   

Three Months Ended

 
   

March 31,

   

March 31,

 
   

2016

   

2015

 
   

(Dollars in Thousands)

 

Interest income

  $ 7,196     $ 7,321  

Interest expense

    535       614  

Net interest income

    6,661       6,707  

Provision (reduction in reserve) for loan losses

    167       (166

)

Net interest income after provision (reduction in reserve) for loan losses

    6,494       6,873  

Non-interest income

    989       1,291  

Non-interest expense

    7,066       6,977  

Income before income taxes

    417       1,187  

Provision for income taxes

    100       351  

Net income

  $ 317     $ 836  

 

Net Interest Income

 

Net interest income is c alculated as the difference between interest and fee income generated from earning assets and the interest expense paid on deposits and borrowed funds. Fluctuations in interest rates, as well as volume and mix changes in earning assets and interest-bearing liabilities, can materially impact net interest income. The Company’s earning assets are comprised of loans at both the Bank and ALC, as well as taxable and nontaxable investments and federal funds sold by the Bank. Interest-bearing liabilities are comprised of interest-bearing demand deposits and savings and time deposits, as well as short-term borrowings and long-term debt. Net interest income for the Company totaled $6.7 million for both the three months ended March 31, 2016 and 2015.

 

37

 

 

The following tables show, for the three months ended March 31, 2016 and March 31, 2015, the average balances of each principal category of assets, liabilities and shareholders’ equity. Additionally, the tables provide an analysis of interest revenue or expense associated with each category, along with the accompanying yield or rate percentage. Net yield is calculated for each period presented as net interest income divided by average total interest-earning assets.

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

March 31 , 201 6

 

 

March 31 , 201 5

 

 

 

Average

Balance

 

 

Interest

 

 

Annualized

Yield/

Rate %

 

 

Average

Balance

 

 

Interest

 

 

Annualized

Yield/

Rate %

 

 

 

(Dollars in Thousands)

 

ASSETS

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans – FUSB (Note A)

 

$

177,090

 

 

$

1,981

 

 

 

4.47

%

 

$

181 ,631

 

 

$

2,392

 

 

 

5.2 7

%

Loans – ALC (Note A)

 

 

83,098

 

 

 

4,072

 

 

 

19.60

%

 

 

7 3,525

 

 

 

3,743

 

 

 

2 0.36

%

Taxable investments

 

 

242,717

 

 

 

994

 

 

 

1.64

%

 

 

2 52,680

 

 

 

1,039

 

 

 

1. 64

%

Non-taxable investments

 

 

16,931

 

 

 

145

 

 

 

3.43

%

 

 

16, 552

 

 

 

147

 

 

 

3. 55

%

Federal funds sold     2,923       4       0.55 %    

     

     

%

Total interest-earning assets

 

 

522,759

 

 

 

7,196

 

 

 

5.51

%

 

 

5 24,388

 

 

 

7,321

 

 

 

5 .58

%

Non-interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

47,933

 

 

 

 

 

 

 

 

 

 

 

47, 177

 

 

 

 

 

 

 

 

 

Total

 

$

570,692

 

 

 

 

 

 

 

 

 

 

$

5 71,565

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS ’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

$

147,389

 

 

$

138

 

 

 

0.37

%

 

$

1 51,019

 

 

$

143

 

 

 

0. 38

%

Savings deposits

 

 

75,529

 

 

 

35

 

 

 

0.18

%

 

 

72, 062

 

 

 

33

 

 

 

0.19

%

Time deposits

 

 

180,690

 

 

 

350

 

 

 

0.78

%

 

 

1 88,657

 

 

 

431

 

 

 

0. 91

%

Borrowings

 

 

9,445

 

 

 

12

 

 

 

0.51

%

 

 

5, 455

 

 

 

7

 

 

 

0.5 1

%

Total interest-bearing liabilities

 

 

413,053

 

 

 

535

 

 

 

0.52

%

 

 

41 7,193

 

 

 

614

 

 

 

0. 59

%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

71,964

 

 

 

 

 

 

 

 

 

 

 

70 ,098

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

8,493

 

 

 

 

 

 

 

 

 

 

 

8, 506

 

 

 

 

 

 

 

 

 

Shareholders ’ equity

 

 

77,182

 

 

 

 

 

 

 

 

 

 

 

7 5,768

 

 

 

 

 

 

 

 

 

Total

 

$

570,692

 

 

 

 

 

 

 

 

 

 

$

5 71,565

 

 

 

 

 

 

 

 

 

Net interest income (Note B)

 

 

 

 

 

$

6,661

 

 

 

 

 

 

 

 

 

 

$

6,707

 

 

 

 

 

Net yield on interest-earning assets

 

 

 

 

 

 

 

 

 

 

5.10

%

 

 

 

 

 

 

 

 

 

 

5.1 2

%

 

 

Note  A

 

 

For the purpose of these computations, non-accruing loans are included in the average loan amounts outstanding. At FUSB, these loans averaged $ 1.5 million and $3.3 million for the three months ended March 31, 2016 and 2015, respectively. At ALC, these loans averaged $1.8 million for both periods presented.

     

Note B

Loan fees are included in the interest amounts presented. At FUSB, loan fees totaled $ 0.1 million for both the three months ended March 31, 2016 and 2015. At ALC, loan fees totaled $0.7 million for both periods presented.

 

Interest income for the Company decreased $0.1 million comparing the three months ended March 31, 2016 to the three months ended March 31, 2015, due primarily to reduced yield and average loan balance at FUSB. The decrease at the Bank, which totaled approximately $0.4 million, was partially offset by an increase in interest income at ALC as a result of growth of average loans. Yield at ALC declined marginally comparing the two periods. The decline in yield at both the Bank and ALC has resulted from management’s ongoing strategic efforts over the past several years to improve the credit quality of the loan portfolios at both entities. At FUSB, this has been achieved through the tightening of credit standards related to the Bank’s loan portfolio, the majority of which is comprised of commercial loans. It has also included a significant focus on problem asset resolution. At ALC, efforts to improve credit quality of the consumer portfolio have been focused on overall improvement of credit standards, as well as a focus on point-of-sale lending through relationships with prominent retailers. At both the Bank and ALC, the improvement in credit quality has resulted in the migration off the balance sheet of certain loans that, although achieving higher yields, subjected the Company to greater risk of credit loss.

 

At FUSB, average loan volume was approximately $4.5 million lower during the three months ended March 31, 2016 than the corresponding period of 2015. A portion of the decrease in average volu me resulted from FUSB management's continued focus during a significant portion of 2015 on problem asset resolution, including loans that were categorized as special mention or substandard, or that did not meet the Bank’s current credit standards. As a result of the improved credit quality of the Bank’s loan portfolio, during the fourth quarter of 2015 and continuing during the first quarter of 2016, FUSB management was able to shift a substantial level of strategic effort to new loan origination. Due to these efforts, the Bank experienced growth in net loans in the fourth quarter of 2015 and the first quarter of 2016 totaling $16.8 million and $9.8 million, respectively. The majority of this growth was achieved in more densely populated areas of the Bank’s footprint, including the metropolitan areas of Birmingham and Tuscaloosa, Alabama.

 

At ALC, average loans increased approximately $9.6 million comparing the three months ended March 31, 2016 to the corresponding period of 2015. The majority of this g rowth was achieved through ALC management’s continuing efforts to grow point-of-sale consumer lending. In addition to growth in loan volume, these efforts resulted in continued improvement of the credit quality of ALC’s loan portfolio, with a marginal offset in lower interest rates charged. Although ALC experienced growth when comparing the first quarter of 2016 to the first quarter of 2015, it experienced a decrease in loan volume of approximately $1.2 million when comparing the net loan balance as of March 31, 2016 to the balance as of December 31, 2015. This decrease resulted from the seasonality of ALC’s portfolio, which typically experiences a decline during the first quarter.

 

 

38

 

 

The average balance of the Bank ’s investment portfolio (including taxable and non-taxable investments) decreased approximately $9.6 million, resulting in marginal reductions in interest income, comparing the three months ended March 31, 2016 to the corresponding period of 2015. The investment securities portfolio provides an additional source of liquidity and diversification, as well as a resource to enhance interest income. Changes in the investment portfolio result primarily from management’s decisions on the allocation of assets to higher-yielding loan portfolios or non-interest-earning assets.

 

Interest expense decreased approximately $0.1 million comparing the three months ended March 31, 2016 to the corresponding period of 2015. The decrease resulted primarily from a reduction in the average volume of higher-cos t time deposits, as well as the repricing of certain time deposits at lower rates.

 

We expect that continued growth of net loan volumes at both the Bank and ALC with loans of sufficient credit quality will enable management to enhance net interest income; however, in the current interest rate environment, it is expected that the average yield on new loan originations will generally be lower than the yield on loans in the Bank’s existing portfolio. At both the Bank and ALC, management is continuing to focus efforts on new loan origination within the parameters of established credit policy, while also maintaining vigilance in the deployment of strategies to effectively manage risks associated with interest rate fluctuations. Net interest income could continue to experience downward pressure as a result of increased competition for quality loan opportunities, lower reinvestment yields and fewer opportunities to reduce future funding costs.

 

Provision (Reduction in Reserve) for Loan Losses

 

The provision for loan losses is an expense used to establish the allowance for loan losses. Actual loan losses, net of recoveries, are charged directly to the allowance for loan losses. The expense recorded for each reporting period is a reflection of actual net losses experienced during the period and management ’s judgment as to the adequacy of the allowance to absorb losses inherent in the portfolio as of the balance sheet date. The Company’s provision for loan losses was $0.2 million for the quarter ended March 31, 2016, compared to a credit (or reduction in reserve) of $0.2 million for the quarter ended March 31, 2015.

 

The following table presents the provision (reduction in reserve) for loan losses for the Bank and ALC for the three months ended March 31, 2016 and 2015.

 

   

Three Months Ended

 
   

March 31,

   

March 31,

 
   

2016

   

2015

 

FUSB

  $ (280

)

  $ (525

)

ALC

    447       359  

Total

  $ 167

 

  $ (166

)

 

At FUSB, a reduction in the reserve for loan losses occurred during both periods presented. These reductions resulted from improvement in the overall credit quality of the Bank ’s loan portfolio, including declining historical loss rates used in the calculation of the allowance for loan losses. As of March 31, 2016, the Bank’s allowance for loan losses as a percentage of loans was 0.58%, compared to 1.68% as of March 31, 2015. For the three months ended March 31, 2016, the Bank experienced net recoveries of $19 thousand, compared to net charge-offs of $81 thousand during the three months ended March 31, 2015.

 

At ALC, the provision for loan losses increased by approximately $0.1 million comparing the three months ended March 31, 2016 to the three months ended March 31, 2015. The increase resulted from growth in ALC’s loan balances and was partially offset by improvement in the overall credit quality of ALC’s loan portfolio, including declining historical loss rates used in the calculation of the allowance for loan losses. As of March 31, 2016, ALC’s allowance for loan losses as a percentage of loans was 2.79%, compared to 3.44% as of March 31, 2015. During the three months ended March 31, 2016, net charge-offs at ALC totaled $0.6 million, compared to net charge-offs of $0.5 million during the three months ended March 31, 2015.

 

Based on our evaluation of the portfolio, we believe that the allowance for loan losses for the Company is adequate to absorb losses inherent in the loan portfolio as of March 31, 2016. While we believe that the methodologies and calculations that we use for estimating the allowance are adequate, our conclusions are based on estimates and judgments and are, therefore, approximate and imprecise. Factors beyond our control, such as changes in economic conditions impacting the national economy or the local service areas in which we operate, may negatively and materially affect asset quality and the adequacy of the allowance for loan losses, as well as the resulting provision for loan losses. Furthermore, the reductions in the reserve for loan losses recorded by the Bank as of March 31, 2016 and 2015 are not expected to continue at any significant level on an ongoing basis.

 

39

 

 

Non-Interest Income

 

Non-interest income represents fees and income derived from sources other than interest-earning asset s. The following table presents the major components of non-interest income. Expanded discussion of certain significant non-interest income items and fluctuations is provided below the table.

 

   

Three Months Ended

March 31,

                 
   

2016

   

2015

   

$

Change

   

%

Change

 
   

(Dollars in Thousands)      

       

Service charges and other fees on deposit accounts

  $ 417     $ 454     $ (37 )     (8.2)

%

Credit insurance commissions and fees

    152       75       77       102.7

%

Bank-owned life insurance

    105       104       1       0.9

%

Net gain on sale and prepayment of investment securities     

2

      277       (275 )     (99.3) %

Other income

    313       381       (68 )     (17.8)

%

Total non-interest income

  $ 989     $ 1,291     $ (302 )     (23.4)

%

 

Service Charges and Other Fees on Deposit Accounts

 

Service charges and other fees are generated on deposit accounts held at FUSB. The decrease in this category of non-interest income during the three months ended March 31, 2016 compared to the three months ended March 31, 2015 resulted primarily from decreased fees generated from customer overdrafts and non-sufficient funds charges. Revenues from these sources have generally declined in recent years. Management continues to search for new sources of fee income from our financial services and products; however, income from non-sufficient funds and overdraft charges are not expected to increase at a significant rate in the near future.

 

Credit Insurance Commissions and Fees

 

Credit insurance commissions and fees are generated from credit life and credit accident and health insurance policies offered at both the Bank and ALC to consumer loan customers through FUSB Reinsurance. The majority of these sales have historically been generated at ALC. The increase in non-interest income in this category during the three months ended March 31, 2016, compared to the corresponding period of 2015, resulted primarily from a renewed focus by ALC management on generating these types of sales during the period.  In general, however, revenues from this category of non-interest income have declined in recent years as ALC management has shifted the loan portfolio mix to loans of higher credit quality. This mix-shift has resulted in a larger proportion of borrowers who generally do not have a significant need for credit insurance. Accordingly, income from credit insurance commissions and fees is not expected to increase at a significant rate for the foreseeable future.

 

Bank-owned Life Insurance

 

The Bank utilizes bank-owned life insurance as a tool to offset the cost of certain retirement benefit programs. The income derived from bank-owned life insurance represents the increase in the cash surrender value of the policies (which is generally non-taxable) over the periods presented. The cash surrender value of the policies totaled $ 14.4 million and $14.3 million as of March 31, 2016 and December 31, 2015, respectively. The insurance policies are adjustable-rate assets with minimum guaranteed rates of interest between 2% and 4%. Accordingly, management does not expect significant fluctuation in the income derived from these assets.

 

Net Gain on Sale and Prepayment of Investment Securities

 

The investment securities portfolio is used by management to provide liquidity, to generate interest income and for use as collateral for public deposits and wholesale funding. Management reviews the securities in the investment portfolio periodically and, from time to time, may determine that it is appropriate to sell securities that are designated as securities available-for-sale. When this occurs, a gain or loss is recorded as the difference between the fair value of the security on the date of sale and the security ’s carrying value. In addition, a gain may be recognized for prepayment penalties earned by the Company when a security is called by the debtor prior to its maturity date. During the three months ended March 31, 2016, there were no securities sold from the investment securities portfolio. Approximately $2 thousand was recognized by the Company related to prepayment penalties earned. During the three months ended March 31, 2015, the Company sold securities resulting in a net gain of approximately $0.3 million. There were no losses on sales of securities during either of the three-month periods presented. Given that determinations of whether to sell investment securities are made by management based on specific facts and circumstances at a given point in time, no assessment can be made as to the level of gains or losses that could be incurred related to sales of investment securities or prepayment penalties in the future.

 

Other Income

 

Other non-interest income primarily consists of fee income generated by the Bank for ancillary services, such as letters of credit, ATMs, debit and credit cards, wire transfers and real estate rental. In addition, other income is generated at ALC for services including ALC ’s auto club membership program, which provides services to members such as emergency roadside assistance, lock and key services and emergency travel expenses. The decrease in this category during the three months ended March 31, 2016, compared to the corresponding period of 2015, resulted primarily from reductions in real estate rental income on other real estate owned by FUSB during the three months ended March 31, 2015, but that was no longer owned during the three months ended March 31, 2016. Given the nature of the types of revenues categorized as other income, there is uncertainty as to the level of revenue that will be derived from these sources in the future.

 

40

 

 

Non-Interest Expense

 

Non-interest expense represents expenses incurred from sources other than interest-bearing liabilities. The following table presents the major components of non-interest expense for the periods indicated. Expanded discussion of certain significant non-interest expense items and fluctuations is provided below the table.

 

   

Three Months Ended

March 31,

                 
   

2016

   

2015

   

$

Change

   

%

Change

 
   

(Dollars in Thousands)    

         

Salaries and employee benefits

  $ 4,164     $ 4,192     $ (28 )     (0.7)

%

Net occupancy and equipment expense

    769       823       (54 )     (6.6)

%

Other real estate/foreclosure expense:

                               

Write-downs, net of gain or loss on sale

    14       80       (66 )     (82.5)

%

Carrying costs

    103       140       (37 )     (26.4)

%

Total other real estate/foreclosure expense

    117       220       (103 )     (46.8)

%

Insurance expense and assessments

    269       275       (6 )     (2.2)

%

Other

    1,747       1,467       280       19.1

%

Total non-interest expense

  $ 7,066     $ 6,977     $ 89       1.3

%

 

Salaries and Employee Benefits

 

Salaries and employee benefits expense, the largest category of non-interest expense, totaled $ 2.7 million at the Bank and $1.5 million at ALC for the first quarter of 2016, compared to $2.8 million at the Bank and $1.4 million at ALC during the first quarter of 2015. The expense amounts for the Bank are inclusive of salaries and benefits paid to certain members of management and employees for work performed on behalf of USBI, as well as current and deferred fees paid to members of the Bank’s and USBI’s Boards of Directors. Management remains committed to providing salaries and benefits packages to employees at competitive levels in order to ensure that we continue to provide quality service to our customers. Accordingly, we expect salaries and employee benefits expense to generally increase commensurate with market-based increases over time.

 

Net Occupancy and Equipment Expense

 

This category of non-interest expense includes expenses associated with depreciation of buildings, equipment and furniture and fixtures, rent of office space, utilities expense and maintenance and repair costs. The majority of the Bank ’s office space is owned, while the majority of ALC’s office space is leased. The decrease in this category for the three months ended March 31, 2016, compared to the three months ended March 31, 2015, resulted from reduced costs at the Bank associated with changes in service contract arrangements with the Bank's primary core processing vendor. The Bank previously expensed the costs of the arrangement as occupancy and equipment expense. Under the current service contract arrangement, related expenses are accounted for as other non-interest expense. The resulting decrease to net occupancy and equipment expense was partially offset by increases in depreciation resulting primarily from capital expenditures at the Bank. Occupancy and equipment expense is expected to increase over time as the Company depreciates expenditures associated with capital and technological improvements. During the three months ended March 31, 2016, the Company recorded $3.2 million in additions to premises and equipment. The majority of these expenditures were associated with the purchase of land in the Birmingham, Alabama metropolitan area for future branch expansion. Although the cost of the land is non-depreciable, the Company currently estimates that capital expenditures associated with the Birmingham branch expansion (including the cost of the land) will total approximately $14.5 million.

 

Other Real Estate / Foreclosure Expense

 

Other real estate / foreclosure expense includes both the cost of carrying OREO and write-downs of OREO. Cost of carrying OREO includes property taxes, attorneys’ fees, maintenance costs, security costs and the cost of obtaining independent property appraisals. Write-downs include impairments recorded on existing OREO properties in order to carry the property at the lower of cost or fair value, less estimated cost to sell.

 

Write-downs, net of gain or loss on sale, totaled $14 thousand for the three months ended March 31, 2016, compared to $80 thousand for the three months ended March 31, 2015. Carrying costs associated with OREO decreased as of March 31, 2016 compared to the same period of 2015, primarily as a result of continued reduction in the levels of OREO at the Bank. OREO totaled $4.7 million and $0.7 million at FUSB and ALC, respectively, as of March 31, 2016, compared to $7.9 million and $0.7 million, respectively, as of March 31, 2015, a decrease of $3.2 million for the Company on a consolidated basis.

 

Although management continued to reduce OREO levels during the three months ended March 31, 2016, there continues to be uncertainty with respect to economic conditions and real estate values in certain of the service areas in which both the Bank and ALC operate. In addition, as the level of OREO is reduced, it becomes more difficult to work out remaining OREO at the same pace as previously experienced. Accordingly, continued reduction of carrying costs cannot be expected with any level of certainty. Furthermore, if the national or local economy weakens, or if real estate values decline further in our primary service areas, additional write-downs of existing OREO could be required. Additionally, the pace of migration of properties into OREO could increase, resulting in the potential for increased levels of both write-downs and carrying cost.

 

Insurance Expense and Assessments

 

This category of non-interest expense includes the cost of corporate insurance maintained by the Company, as well as FDIC insurance and state banking assessments. The Bank pays assessments to the FDIC based on a prescribed regulatory calculation that factors in average total assets and the Company’s supervisory ratings, as determined by regulatory examinations. Total expense in this category decreased modestly during the three months ended March 31, 2016 compared to the three months ended March 31, 2015. This category of expense is generally expected to increase over time based on growth in the Company’s balance sheet and expansion of the Company's activities.

 

 

41

 

 

Other

 

This category includes the costs of professional services (including legal, accounting and auditing), information technology and advertising/marketing fees, as well as costs associated with recording and filing, telephone, postage, stationery and printing, employee training and other miscellaneous expenses. Comparing the three months ended March 31, 2016 to the three months ended March 31, 2015, expenses in this category increased, primarily due to increased costs associated with information technology services. Management continues to maintain vigilance in the management of these costs; however, the level of other non-interest expense is generally expected to increase over time as a result of continued focus on technology, training, marketing and business development.

 

Provision for Income Taxes

 

The provision for income taxes was $0.1 million and $0.4 million for the three months ended March 31, 2016 and 2015, respectively. The effective tax rate was 24.0% for the first quarter of 2016, compared to 29.6% for the first quarter of 2015. The Company’s effective tax rate is expected to fluctuate based on recurring items, such as changes in tax-exempt interest income earned from bank-qualified municipal bonds and loans and the cash surrender value of bank-owned life insurance. Management makes decisions about whether to invest in tax-exempt instruments on a case-by-case basis after considering a number of factors, including investment return, credit quality and the consistency of such investments with the Company’s overall strategy. The Company’s effective tax rate is expected to fluctuate commensurate with the level of these investments as compared with total pre-tax income.

 

 

BALANCE SHEET ANALYSIS

 

Investment Securities

 

The investment securities portfolio is used by management to provide liquidity, to generate interest income and for use as collateral for public deposits and wholesale funding. Risk and return can be adjusted by altering the duration, composition and/or balance of the portfolio. The expected average life of securities in the investment portfolio was 2.9 years as of both March 31, 2016 and December 31, 2015.

 

Available-for-sale securities are recorded at estimated fair value, with unrealized gains or losses recognized, net of taxes, in accumulated other comprehensive income, a separate component of shareholders’ equity. As of March 31, 2016, available-for-sale securities totaled $199.5 million, or 86.2% of the total investment portfolio, compared to

$198.8 million, or 86.0% of the total investment portfolio, as of December 31, 2015. Available-for-sale securities consisted of residential and commercial mortgage-backed securities, U.S. Treasury securities, obligations of U.S. government-sponsored agencies, obligations of state and political subdivisions and corporate notes.

 

Held-to-maturity securities are recorded at amortized cost and represent securities that the Company both intends and has the ability to hold to maturity. As of March 31, 2016, held-to-maturity securities totaled $32.0 million, or 13.8% of the total investment portfolio, compared to $32.4 million, or 14.0% of the total investment portfolio, as of December 31, 2015. Held-to-maturity securities consisted of commercial mortgage-backed securities, obligations of U.S. government-sponsored agencies and obligations of state and political subdivisions.

 

Gains on Sale and Prepayment of Securities

 

Sales transactions affecting the Bank’s investment portfolio are directed by asset and liability management activities and strategies. Although short-term losses may occur from time to time, the “pruning” of the portfolio is designed to maintain the strength of the investment portfolio.

 

No securities were sold or prepaid during the three months ended March 31, 2016. During the three months ended March 31, 2015, net gains on the sale of available-for-sale securities were $0.3 million. No securities were sold at a loss during the three months ended March 31, 2015.

 

 

42

 

 

Loans and Allowance for Loan Losses

 

The tables below summarize loan balances by portfolio segment for both FUSB and ALC at the end of each of the most recent five quarters as of March 31, 2016.

 

   

FUSB

 
   

2016

   

2015

 
   

March

3 1 ,

   

December

3 1 ,

   

September

3 0 ,

   

June

3 0 ,

   

March

3 1 ,

 
   

(Dollars in Thousands)

 

Real estate loans:

                                       

Construction, land development and other land loans

  $ 18,023     $ 11,827     $ 11,900     $ 12,363     $ 10,137  

Secured by 1-4 family residential properties

    30,623       30,730       32,049       30,564       29,545  

Secured by multi-family residential properties

    11,580       11,845       13,005       17,163       18,837  

Secured by non-farm, non-residential properties

    82,754       83,883       75,840       81,621       86,982  

Other

    168       115       116       57       58  

Commercial and industrial loans

    34,568       29,377       18,796       18,198       17,897  

Consumer loans

    6,614       7,057       6,848       6,910       7,254  

Other loans

    407       379       486       786       775  

Total loans

  $ 184,737     $ 175,213     $ 159,040     $ 167,662     $ 171,485  

Less unearned interest, fees and deferred cost

    174       149       164       191       174  

Allowance for loan losses

    1,068       1,329       1,941       2,449       2,880  

Net loans

  $ 183,495     $ 173,735     $ 156,935     $ 165,022     $ 168,431  

 

   

ALC

 
   

2016

   

2015

 
   

March

3 1 ,

   

December

3 1 ,

   

September

3 0 ,

   

June

3 0 ,

   

March

3 1 ,

 
   

(Dollars in Thousands)

 

Real estate loans:

                                       

Construction, land development and other land loans

  $     $     $     $     $  

Secured by 1-4 family residential properties

    16,265       17,223       17,993       19,129       20,209  

Secured by multi-family residential properties

                             

Secured by non-farm, non-residential properties

                             

Other

                             

Commercial and industrial loans

                             

Consumer loans

    74,669       76,131       74,767       73,342       61,321  

Other loans

                             

Total loans

  $ 90,934     $ 93,364     $ 92,760     $ 92,471     $ 81,530  

Less unearned interest, fees and deferred cost

    8,147       9,215       9,576       9,941       8,222  

Allowance for loan losses

    2,307       2,452       2,404       2,559       2,521  

Net loans

  $ 80,480     $ 81,697     $ 80,780     $ 79,971     $ 70,787  

 

 

 

43

 

 

The tables below summarize changes in the allowance for loan losses and certain asset quality ratios at the end of each of the most recent five quarters as of March 31, 2016 at both FUSB and ALC.

 

   

FUSB

 
   

2016

   

2015

 
   

First

Quarter

   

Fourth

Quarter

   

Third

Quarter

   

Second

Quarter

   

First

Q ua rter

 
   

(Dollars in Thousands)

 

Balance at beginning of period

  $ 1,329     $ 1,941     $ 2,449     $ 2,880     $ 3,486  

Charge-offs:

                                       

Commercial and industrial

                             

Commercial real estate

   

 

    (490

)

    (173

)

    (28

)

    (77

)

Residential real estate

   

 

          (27

)

          (40

)

Consumer installment

    (21

)

    (1

)

    (2

)

    (3

)

    (11

)

Total charge-offs

    (21

)

    (491

)

    (202

)

    (31

)

    (128

)

Recoveries

    40       68       94       45       47  

Net recoveries (charge-offs)

    19

 

    (423

)

    (108

)

    14

 

    (81

)

Provision (reduction in reserve) for loan losses

    (280

)

    (189

)

    (400

)

    (445

)

    (525

)

Ending balance

  $ 1,068     $ 1,329     $ 1,941     $ 2,449     $ 2,880  

as a % of loans

    0.58

%

    0.76

%

    1.22

%

    1.46

%

    1.68

%

 

   

ALC

 
   

2016

   

2015

 
   

First

Quarter

   

Fourth

Quarter

   

Third

Quarter

   

Second

Quarter

   

First

Quarter

 
   

(Dollars in Thousands)

 

Balance at beginning of period

  $ 2,452     $ 2,404     $ 2,559     $ 2,521     $ 2,682  

Charge-offs:

                                       

Commercial and industrial

                             

Commercial real estate

                             

Residential real estate

    (5

)

    (14

)

    (30

)

    (63

)

    (80

)

Consumer installment

    (765

)

    (706

)

    (618

)

    (573

)

    (655

)

Total charge-offs

    (770

)

    (720

)

    (648

)

    (636

)

    (735

)

Recoveries

    178       164       170       184       216  

Net recoveries (charge-offs)

    (592

)

    (556

)

    (478

)

    (452

)

    (519

)

Provision (reduction in reserve) for loan losses

    447       604       323       490       358  

Ending balance

  $ 2,307     $ 2,452     $ 2,404     $ 2,559     $ 2,521  

as a % of loans

    2.79

%

    2.91

%

    2.89

%

    3.10

%

    3.44

%

 

 

 

44

 

 

Nonperforming Assets

 

Nonperforming assets at the end of the five most recent quarters as of March 31, 2016 were as follows:

 

   

Consolidated

 
   

2016

   

2015

 
   

Ma r ch

3 1 ,

   

D e cember

3 1 ,

   

September

3 0 ,

   

June

3 0 ,

   

March

3 1 ,

 
   

(Dollars in Thousands)

 

Non-accrual loans

  $ 3,277     $ 3,102     $ 4,222     $ 3,819     $ 4,215  

Other real estate owned

    5,356       6,038       6,656       7,168       8,607  

Total

  $ 8,633     $ 9,140     $ 10,878     $ 10,987     $ 12,822  

Nonperforming assets as a percentage of loans and other real estate

    3.17

%

    3.45

%

    4.37

%

    4.27

%

    5.07

%

Nonperforming assets as a percentage of total assets

    1.50

%

    1.59

%

    1.98

%

    1.96

%

    2.27

%

 

   

FUSB

 
   

2016

   

2015

 
   

March

31,

   

December

31,

   

September

30,

   

June

30,

   

March

31,

 
   

(Dollars in Thousands)

 

Non-accrual loans

  $ 1,463     $ 1,445     $ 2,624     $ 2,028     $ 2,397  

Other real estate owned

    4,702       5,327       5,961       6,509       7,949  

Total

  $ 6,165     $ 6,772     $ 8,585     $ 8,537     $ 10,346  

Nonperforming assets as a percentage of loans and other real estate

    3.26

%

    3.75

%

    5.21

%

    4.91

%

    5.78

%

Nonperforming assets as a percentage of total assets

    1.07

%

    1.17

%

    1.56

%

    1.52

%

    1.83

%

 

   

ALC

 
   

2016

   

2015

 
   

March

31,

   

December

31,

   

September

30,

   

June

30,

   

March

31,

 
   

(Dollars in Thousands)

 

Non-accrual loans

  $ 1,814     $ 1,657     $ 1,598     $ 1,791     $ 1,818  

Other real estate owned

    654       711       695       659       658  

Total

  $ 2,468     $ 2,368     $ 2,293     $ 2,450     $ 2,476  

Nonperforming assets as a percentage of loans and other real estate

    2.96

%

    2.79

%

    2.73

%

    2.95

%

    3.35

%

Nonperforming assets as a percentage of total assets

    2.93

%

    2.76

%

    2.70

%

    2.91

%

    3.30

%

 

Loans are considered restructured loans if concessions have been granted to borrowers that are experiencing financial difficulty. The concessions granted generally involve the modification of terms of the loan, such as changes in payment schedule or interest rate, which generally would not otherwise be considered. Restructured loans can involve loans remaining on non-accrual, moving to non-accrual or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Non-accrual restructured loans are included and treated with all other non-accrual loans. In addition, all accruing restructured loans are reported as troubled debt restructurings. Generally, restructured loans remain on non-accrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of six months). However, performance prior to the restructuring or significant events that coincide with the restructuring are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to accrual or maintained on non-accrual status. If the borrower ’s ability to meet the revised payment schedule is not reasonably assured, the loan remains on non-accrual. The Company had $0.5 million and $1.5 million of non-accruing loans that were restructured and remained on non-accrual status as of March 31, 2016 and 2015, respectively. During the three months ended March 31, 2016 and 2015, the Company had no restructured loans that were restored to accrual status based on a sustained period of repayment performance.

 

45

 

 

Deposits

 

Total deposits increased by 1.3% to $485.5 million as of March 31, 2016, from $479.3 million as of December 31, 2015. Core deposits, which exclude time deposits of $250,000 or more, provide for a relatively stable funding source that supports earning assets. Core deposits totaled $460.5 million, or 94.8% of total deposits, as of March 31, 2016, compared with $454.2 million, or 94.8% of total deposits, as of December 31, 2015.

 

Deposits, in particular core deposits, have historically been the Company’s primary source of funding and have enabled the Company to successfully meet both short-term and long-term liquidity needs. Management anticipates that such deposits will continue to be one of the Company’s primary sources of funding in the future, and we will continue to monitor deposit levels closely to help ensure an adequate level of funding for the Company’s activities. However, various economic and competitive factors could affect this funding source in the future, including increased competition from other financial institutions in deposit gathering, national and local economic conditions and interest rate policies adopted by the Federal Reserve and other central banks.

 

Other Interest-Bearing Liabilities

 

Other interest-bearing liabilities consist of federal funds purchased, securities sold under agreements to repurchase and FHLB advances. We continue to utilize this category as an alternative source of funds. During the first quarter of 2016, these borrowings represented 2.3% of average interest-bearing liabilities, compared with 1.2% in the first quarter of 2015.

 

Shareholders ’ Equity

 

The Company has historically placed great emphasis on maintaining its strong capital base. As of March 31, 2016, shareholders’ equity totaled $77.7 million, or 13.5% of total assets, compared to $77.0 million, or 13.4% of total assets, as of December 31, 2015. Management believes that this level of equity is an indicator of the financial soundness of the Company and the Company’s ability to sustain future growth and profitability. The increase in shareholders’ equity during the period ended March 31, 2016 resulted from continued growth in retained earnings and increases in accumulated other comprehensive income related to changes in the fair value of investment securities available-for-sale. The fair value of the available-for-sale portfolio fluctuates based primarily on changes in interest rates. Accordingly, the net unrealized gains during the first quarter of 2016 are not necessarily indicative of future performance of the portfolio.

 

The Company’s Board of Directors evaluates dividend payments based on the Company’s level of earnings and our desire to maintain a strong capital base, as well as regulatory requirements relating to the payment of dividends. During both the three-month periods ended March 31, 2016 and 2015, the Company declared dividends of $0.02 per common share, or approximately $0.1 million.

 

As of both March 31, 2016 and December 31, 2015, the Company retained approximately $20.8 million in treas ury stock. USBI initiated a share repurchase program in January 2006, under which the Company was authorized to repurchase up to 642,785 shares of common stock before December 31, 2007. In December 2007, and in each year since, the Board of Directors has extended the expiration date of the share repurchase program for an additional year. Currently, the share repurchase program is set to expire on December 31, 2016. There are 242,303 shares available for repurchase under this plan, at management’s discretion. No shares were purchased under this program to date in 2016 or in 2015.

 

As of March 31, 2016 and December 31, 2015, a total of 108,137 and 103,571 shares of stock, respectively, were deferred in connection with USBI’s Non-Employee Directors’ Deferred Compensation Plan. The plan permits non-employee directors to invest their directors’ fees and to receive the adjusted value of the deferred amounts in cash and/or shares of USBI’s common stock. All directors deferred fees, whether designated as cash or in shares of stock, are reflected as compensation expense in the period earned. During the three months ended March 31, 2016, the Company classified all deferred directors fees allocated to be paid in shares of stock as equity surplus. The Company uses shares of treasury stock to satisfy these obligations when due.

 

 

LIQUIDITY AND CAPITAL RESOURCES

 

The asset portion of the balance sheet provides liquidity primarily from two sources: (1) principal payments and maturities of loans and (2) maturities and principal payments from the investment portfolio. Other short-term investments, such as federal funds sold, may also provide additional sources of liquidity. Loans maturing or repricing in one year or less amounted to $101.6 million as of March 31, 2016 and $97.8 million as of December 31, 2015. Investment securities forecasted to mature or reprice in one year or less are estimated to be $17.3 million of the investment portfolio as of March 31, 2016.

 

Although the majority of the securities portfolio has a legal final maturity exceeding 10 years, a substantial percentage of the portfolio provides monthly principal and interest payments and consists of securities that are readily marketable and easily convertible into cash on short notice. As of March 31, 2016, the investment securities portfolio had an estimated average life of 2.9 years, and approximately 83.2% of the portfolio (including both available-for-sale and held-to-maturity investments) was expected to be repaid within five years. However, management does not rely solely on the investment portfolio to generate cash flows to fund loans, capital expenditures, dividends, debt repayment and other cash requirements. These activities are also funded by cash flows from loan payments, as well as increases in deposits and short-term borrowings.

 

 

46

 

 

 

The liability portion of the balance sheet provides liquidity through interest-bearing and non-interest-bearing deposit accounts, which represent the Company’s primary sources of funds. In addition, federal funds purchased, FHLB advances, securities sold under agreements to repurchase and short-term and long-term borrowings are additional sources of available liquidity. Liquidity management involves the continual monitoring of the sources and uses of funds to maintain an acceptable cash position. Long-term liquidity management focuses on considerations related to the total balance sheet structure. The Bank manages the pricing of its deposits to maintain a desired deposit balance. In addition, the Bank invests in short-term interest-earning assets, which provide liquidity to meet lending requirements.

 

As of March 31, 2016 and December 31, 2015, respectively, the Company had $5.0 million and $12.0 million in outstanding borrowings under FHLB advances. The Company had up to $167.7 million and $152.5 million in remaining unused credit from the FHLB (subject to available collateral) as of March 31, 2016 and December 31, 2015, respectively. In addition, the Company had $18.8 million in unused established federal funds lines as of March 31, 2016 and December 31, 2015.

 

Management is not aware of any condition that currently exists that would have an adverse effect on the liquidity, capital resources or operation of the Company. However, the Company is a defendant in certain claims and legal actions arising in the ordinary course of business. See Note 15, “Guarantees, Commitments and Contingencies,” in the Notes to the Interim Condensed Consolidated Financial Statements for further discussion.

 

 

I TEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The primary purpose in managing interest rate risk is to invest capital effectively and preserve the value created by our core banking business. This is accomplished through the development and implementation of lending, funding, pricing and hedging strategies designed to maximize net interest income performance under varying interest rate environments, subject to liquidity and interest rate risk guidelines. Effective interest rate sensitivity management ensures that both assets and liabilities respond to changes in interest rates within an acceptable time frame, thereby minimizing the effect of such interest rate movements on short- and long-term net interest margin and net interest income.

 

Financial simulation models are the primary tools used to measure interest rate exposure. Using a wide range of scenarios, management is provided with extensive information on the potential impact on net interest income caused by changes in interest rates. In these simulations, assumptions are made about the direction and volatility of interest rates, the slope of the yield curve and the changing composition of the Company ’s balance sheet resulting from both strategic plans and customer behavior. Simulation models also incorporate management’s assumptions regarding such factors as loan and deposit growth, pricing, prepayment speeds and spreads between interest rates.

 

 

 

47

 

 

Measuring Interest Rate Sensitivity

 

Interest rate sensitivity is a function of the repricing characteristics of all of the Company ’s portfolio of assets and liabilities. These repricing characteristics are the timeframes during which the interest-bearing assets and liabilities are subject to fluctuation based on changes in interest rates, either at replacement or maturity, during the life of the instruments. Measuring interest rate sensitivity is a function of the differences in the volume of assets and the volume of liabilities that are subject to repricing in future time periods. These differences are known as interest sensitivity gaps and are usually calculated for segments of time and on a cumulative basis.

 

The Company measures changes in net interest income and net interest margin on a monthly basis through income simulation over various interest rate shock scenarios, including plus or minus 1%, 2%, 3% and 4% scenarios. Each month, management evaluates how changes in short- and long-term interest rates may impact future profitability, as reflected in the Company ’s net interest margin.

 

Also on a monthly basis, management calculates how changes in interest rates would impact the market value of the Company’s assets and liabilities, as well as its long-term profitability. The process is similar to assessing short-term risk but emphasizes and is measured over a five-year time period, which allows for a more comprehensive assessment of longer-term repricing and cash flow imbalances that may not be captured by short-term net interest margin simulations. The results of these calculations are representative of long-term interest rate risk, both in terms of changes in the present value of the Company’s assets and liabilities and long-term changes in core profitability.

 

See Part II, Item 7A, "Quantitative and Qualitative Disclosures About Market Risk," of USBI's Annual Report on Form 10-K as of and for the year ended December 31, 2015 for additional disclosures related to market risk.

 

I TEM 4.

CONTROLS AND PROCEDURES

 

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

 

USBI maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in USBI ’s Securities Exchange Act of 1934 (the “Exchange Act”) reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to USBI’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

 

USBI ’s management carried out an evaluation, under the supervision and with the participation of the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the USBI’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Exchange Act) as of March 31, 2016, pursuant to the evaluation of these controls and procedures required by Rule 13a-15 of the Exchange Act. Based on that evaluation, USBI’s management concluded, as of March 31, 2016, that USBI’s disclosure controls and procedures are effective to ensure that the information required to be disclosed in USBI’s periodic filings with the SEC is recorded, processed, summarized and reported within the time periods specified.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in USBI ’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended March 31, 2016 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

48

 

 

P ART II. OTHER INFORMATION

 

I TEM 1.

LEGAL PROCEEDINGS

 

See Note 15 to Item 1, “Guarantees, Commitments and Contingencies,” for information regarding certain litigation matters relating to the Company.

 

The Company is a party to certain ordinary course litigation, and the Company intends to vigorously defend itself in all such litigation. In the opinion of the Company, based on review and consultation with legal counsel, the outcome of such ordinary course litigation should not have a material adverse effect on the Company’s consolidated financial statements or results of operations.

 

I TEM 1A.

RISK FACTORS

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, Item 1A, “Risk Factors,” in USBI ’s Annual Report on Form 10-K as of and for the year ended December 31, 2015 that could materially affect the Company’s business, financial condition or future results. The risks described in USBI’s Annual Report on Form 10-K are not the only risks facing the Company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially adversely affect the Company’s business, financial condition and/or operating results.

 

I TEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

The following table sets forth purchases made by or on behalf of USBI or any “affiliated purchaser,” as defined in Rule 10b-18(a)(3) of the Exchange Act, of shares of USBI ’s common stock during the first quarter of 2016.

 

Issuer Purchases of Equity Securities

 

Period

 

Total Number

of Shares

Purchased

   

Average

Price Paid

per Share

   

Total Number of

Shares Purchased as

Part of Publicly

Announced

Programs (1)

   

Maximum Number (or

Approximate Dollar Value)

of Shares that May Yet Be

Purchased Under

the Programs (1)

 

J anuary 1 – January 31

   

    $

            242,303  

February 1 – February 29

   

    $

            242,303  

March 1 – March 31

    1,700   (2) $ 8.05             242,303  

Total

    1,700     $ 8.05             242,303  

 

(1)

On December 16, 2015, the Board of Directors extended the share repurchase program previously approved by the Board on January 19, 2006. Under the repurchase program, USBI is authorized to repurchase up to 642,785 shares of common stock. The expiration date of the extended repurchase program is December 31, 2016. As of March 31, 2016, there were 242,303 shares that may still be purchased under the program.

(2)

1,700 shares were purchased in open-market transactions by an independent trustee for the United Security Bancshares, Inc. 401(k) Plan.

 

I TEM 6.

EXHIBITS

 

The exhibits listed in the Index to Exhibits below are filed herewith and are incorporated herein by reference.

 

49

 

 

S IGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

UNITED SECURITY BANCSHARES, INC.

 

DATE: May 12, 2016

 

BY:

 

/s/ Thomas S. Elley

   

Thomas S. Elley

   

Its Vice President, Treasurer and Assistant Secretary, Chief Financial Officer and Principal Accounting

   

Officer (Duly Authorized Officer and Principal Financial Officer)

 

50

 

 

INDEX TO EXHIBITS

 

Exhibit No.

 

Description

     

3.1

 

Certificate of Incorporation of United Security Bancshares, Inc., incorporated herein by reference to Exhibit 3(i) to Form 10-Q for the quarter ended September 30, 1999.

     

3.2

 

Amended and Restated Bylaws of United Security Bancshares, Inc., incorporated by reference to Exhibit 3(ii) to the Current Report on Form 8-K filed August 29, 2007.

     

3.2A

 

First Amendment to the Bylaws of United Security Bancshares, Inc., incorporated by reference to Exhibit 3(ii) to the Current Report on Form 8-K filed February 24, 2012.

     
     

31.1

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.

     

31.2

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act, as amended.

     

32

 

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

     

    101

 

Interactive Data Files for the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2016.

 

First US Bancshares (NASDAQ:FUSB)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more First US Bancshares Charts.
First US Bancshares (NASDAQ:FUSB)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more First US Bancshares Charts.