SCMP Sucampo Pharmaceuticals, Inc. (delisted)

Results Driven by Continued AMITIZA Growth and R-TECH UENO Acquisition

Sucampo Pharmaceuticals, Inc. (Sucampo) (NASDAQ:SCMP), a global biopharmaceutical company, today reported consolidated financial results for the fourth quarter and full year ended December 31, 2015.  Financial results include consolidated operations from R-Tech Ueno as of October 21, 2015.

Summary of Results	Q4-15			% Increase onQ4-14			FY-15			% increase onFY-14
Revenue	$55.4 M				47	%	$153.2 M				33	%
Net Income GAAP	$10.2 M				9	%	$33.4 M				154	%
EPS GAAP - diluted	$	0.23			11	%	$	0.73			152	%
EBITDA	$25.1 M				40	%	$60.5 M				72	%
Adjusted Net Income	$19.1 M				105	%	$43.5 M				143	%
Adjusted EPS - diluted	$	0.43			108	%	$	0.95			136	%
Adjusted EBITDA	$27.7 M				46	%	$69.9 M				86	%

“Sucampo ended 2015 with incredibly positive momentum, demonstrating exceptional financial results and already generating significant value from the R-Tech Ueno acquisition.  I am proud that we achieved all of our goals for the year, driving solid top- and bottom-line growth, focusing on the advancement and diversification of our pipeline, and improving our capital structure,” said Peter Greenleaf, Chairman and Chief Executive Officer of Sucampo.  “We have made a strong start to 2016, with AMITIZA demonstrating continued growth, streamlined operations from our continued integration with R-Tech Ueno, a recently strengthened balance sheet, and an exciting agreement signed for the exclusive option to license a novel, orphan disease gastrointestinal product.  Priorities in 2016 remain executing on additional high-quality acquisitions that will be accretive as well as continuing to diversify our pipeline.”

For the three months ended December 31, 2015, Sucampo reported year-over-year growth of 47% to $55.4 million in total revenue.  Revenue for the quarter included an additional $11.8 million as a result of the R-Tech Ueno acquisition. Excluding this additional revenue, as well as a $5 million milestone payment earned in the fourth quarter of 2015, an $8 million milestone payment earned in the fourth quarter of 2014, and the effect of co-promotion revenue ceasing in 2014, base revenue grew by 36%.  Product sales revenue increased to $29.6 million, representing 285% year-over-year growth, and product royalty revenue grew 23% year-over-year to $22.9 million.

Sucampo reported adjusted net income of $19.1 million, or $0.43 per diluted share, during the fourth quarter of 2015, compared to adjusted net income of $9.3 million and diluted EPS of $0.21 in the same period in 2014, an increase of 105%. On a GAAP basis, Sucampo reported net income of $10.2 million and diluted EPS of $0.23 during the fourth quarter of 2015, compared to net income of $9.3 million and diluted EPS of $0.21 in the same period in 2014, an increase of 9%.

For the full year 2015, Sucampo reported year-over-year growth of 33% to $153.2 million in total revenue, including one time milestone payments and the effect of co-promotion efforts ceasing in 2014.  Excluding revenue from the R-Tech Ueno acquisition, total revenue grew 23%.

For the full year 2015, Sucampo reported adjusted net income of $43.5 million and adjusted diluted EPS of $0.95, compared to adjusted net income of $17.9 million and adjusted diluted EPS of $0.40 in the full year 2014, an increase of 143%. On a GAAP basis, Sucampo reported net income of $33.4 million and diluted EPS of $0.73 during the full year 2015, compared to net income of $13.1 million and diluted EPS of $0.29 in the same period in 2014, an increase of 154%.

Fourth Quarter 2015 Operational Review

AMITIZA

United States

• AMITIZA total prescriptions were 390,228 in the fourth quarter of 2015, an increase of 10% compared to the fourth quarter of 2014. Net sales of AMITIZA, reported by Takeda Pharmaceuticals U.S.A., Inc. (Takeda) for royalty calculation purposes, increased 13% to $102.3 million for the fourth quarter of 2015, compared to $91.1 million in the same period of 2014.  Royalty revenue was $22.9 million compared to $18.6 million for the fourth quarter of 2014, an increase of 23%. Also included in fourth quarter revenue are Takeda AMITIZA sales from R-Tech Ueno of $10.4 million.  For the full year 2015, AMITIZA total prescriptions were 1,475,634, an increase of 10% compared to the full year of 2014. Net sales of AMITIZA reported by Takeda for royalty calculation purposes, increased 15% to $380.4 million for the full year of 2015, compared to $331.6 million in the same period of 2014. Royalty revenue for the full year 2015 was $74.1 million compared to $62.8 million for full year 2014, an increase of 18%.

Global Markets

• In Japan, Sucampo's revenue from sales of AMITIZA to Mylan N.V. increased 74% to $12.9 million for the fourth quarter of 2015, compared to $7.4 million in the same period of 2014. For the full year, revenue from sales of AMITIZA to Mylan N.V. increased 64% to $48.9 million, compared to $29.9 million in 2014. Sucampo earned a $5.0 million milestone payment from Mylan pursuant to the existing license, commercialization and supply agreement in the fourth quarter of 2015. The milestone payment was triggered by the first occurrence of annual net sales of lubiprostone for chronic constipation (CC) in Japan exceeding JPY 10.0 billion. Full year 2014 included a $2.5 million milestone payment from Mylan in the third quarter (then Abbott Japan Co., Ltd.)

Corporate

• In December 2015, Sucampo completed its acquisition of R-Tech Ueno for 32.8 billion Japanese Yen (JPY), or approximately $275 million. Through the acquisition, Sucampo secured a larger portion of the global economics of AMITIZA, greater control over the manufacturing and supply chain for the product, and acquired new product candidates, including two vascular adhesion protein inhibitors.
• In October 2015, Sucampo closed a $250.0 million credit facility in connection with the financing of its acquisition of R-Tech Ueno. The loans under the credit facility were fully allocated to institutional investors. The loans under the credit facility bear interest at a LIBOR (subject to a 1% floor) plus 7.25% or base rate (subject to a 2% floor) plus 6.25% and have a final maturity date of October 16, 2021.
• In October 2015, Timothy P. Walbert joined Sucampo’s Board of Directors. Mr. Walbert currently serves as Chairman, President and Chief Executive Officer of Horizon Pharma plc.
• In January 2016, Sucampo completed an option and collaboration agreement under which Cancer Prevention Pharmaceuticals, Inc. (CPP) has granted Sucampo the sole option to acquire an exclusive license to commercialize the combination product CPP-1X/sulindac in North America. This product is currently in a phase 3 clinical trial for the treatment of familial adenomatous polyposis (FAP), which has been designated as an orphan indication in the United States and Europe. Enrollment in the study is expected to be complete in the first half of 2016 and the trial is expected to conclude in 2018, with potential for approval as early as 2019.
• In January 2016, Peter Greenleaf, Sucampo’s Chief Executive Officer, was appointed Chairman of the Board of Directors. Concurrently, John Johnson was appointed the lead independent director.

Fourth Quarter and Full Year 2015 Financial Review

• Adjusted net income was $19.1 million, or $0.43 per diluted share, during the fourth quarter of 2015, compared to adjusted net income of $9.3 million and diluted EPS of $0.21 in the same period in 2014, an increase of 105%. On a GAAP basis, Sucampo reported net income of $10.2 million and diluted EPS of $0.23 during the fourth quarter of 2015, compared to net income of $9.3 million and diluted EPS of $0.21 in the same period in 2014, an increase of 9%.
• For the full year 2015, Sucampo reported adjusted net income of $43.5 million and adjusted diluted EPS of $0.95, compared to adjusted net income of $17.9 million and adjusted diluted EPS of $0.40 in the full year 2014, an increase of 143%. On a GAAP basis, Sucampo reported net income of $33.4 million and diluted EPS of $0.73 during the full year 2015, compared to net income of $13.1 million and diluted EPS of $0.29 in the same period in 2014, an increase of 154%.
• Adjusted EBITDA, defined as net income before interest, taxes, depreciation, amortization, stock-based compensation expense, restructuring and intangible impairment, was $27.7 million for the fourth quarter of 2015 compared to $18.9 million in the same period in 2014, an increase of 46%. For the full year of 2015, adjusted EBITDA was $69.9 million compared to $37.5 million in 2014, an increase of 86%.
• Total revenues were $55.4 million for the fourth quarter of 2015 compared to $37.8 million in the same period in 2014, an increase of $17.6 million or 47%. The increase was primarily due to the $11.8 million inclusion of R-Tech Ueno results, a milestone payment received from Mylan and higher AMITIZA sales in the US and Japan, offset by an upfront payment received during Q2 2014 under the Global Takeda agreement. For the full year 2015, total revenues were $153.2 million compared to $115.5 million for the full year 2014, an increase of $37.7 million or 33%.
• Costs of goods sold were $18.1 million for the fourth quarter of 2015 compared to $4.1 million for the same period in 2014, an increase of $14.0 million or 340%. The increase was primarily due to the inclusion of R-Tech Ueno results, which included the step up of inventory and intangible asset amortization of $9.4 million, coupled with an increase in product sales. Excluding the step up of inventory and intangible asset amortization of $9.4 million, cost of goods sold was $8.7 million.  For the full year 2015, cost of goods sold was $36.7 million compared to $16.3 million for the full year 2014, an increase of $20.4 million.  The increase was primarily due to the inclusion of R-Tech Ueno results, which included the step up of inventory and intangible asset amortization of $9.4 million, coupled with an increase in product sales. Excluding the step up of inventory and intangible asset amortization of $9.4 million, cost of goods sold was $27.3 million, an increase of 67%.
• Gross Margin, calculated as product sales revenue, less cost of goods sold, as a percentage of product sales revenue, was 39% for the fourth quarter of 2015 compared to 47% for the same period in 2014, a decrease of 8%. The decrease was primarily due to the step up of inventory and intangible asset amortization, offset by the Mylan sales milestone. Excluding the step up of inventory and intangible asset amortization and the Japan Mylan milestone, gross margin was 54%, an increase of 7%. For the full year 2015, gross margin was 45% compared to 51% for the full year 2014, a decrease of 6%.  The decrease was primarily due to the inclusion of R Tech Ueno, which included the step up of inventory and intangible asset amortization, offset by the Mylan sales milestone. Excluding the step up of inventory and intangible asset amortization and the Japan Mylan milestone, gross margin was 51%, an increase of 7%.
• Research and development expenses were $11.3 million for the fourth quarter of 2015 compared to $5.9 million for the same period of 2014, an increase of $5.4 million or 93%. The increase quarter over quarter was primarily due to the inclusion of R-Tech Ueno in Q4, coupled with ongoing development efforts related to lubiprostone for prediatric functional constipation, oral mucositis and non-erosive reflux disease / symptomatic gastroesophageal reflux disease (NERD / sGERD).  For the full year 2015, research and development expenses were $33.6 million compared to $20.6 million for the full year 2014, an increase of $13.1 million or 64%.  The increase year over year, was primarily due to the inclusion of R-Tech Ueno in Q4, coupled with ongoing development efforts related to Lubiprostone for Prediatric Functional Constipation, oral mucositis and NERD / sGERD.
• General and administrative expenses were $13.2 million for the fourth quarter of 2015 compared to $7.7 million for the same period of 2014, an increase of $5.5 million or 72%. The increase was primarily due to R-Tech Ueno acquisition costs. For the full year 2015, general and administrative expenses were $35.5 million compared to $31.2 million for the full year 2014, an increase of $4.3 million or 14%.  The fluctuation year over year is primarily due to the acquisition of R-Tech Ueno in Q4 and the inclusion of the underlying acquisition costs.
• Selling and marketing expenses were $1.2 million for the fourth quarter of 2015 compared to $3.1 million for the same period of 2014, a decrease of $1.9 million or 60%. The decrease was primarily due to the reduction in our direct commercial operations in the U.S. and Europe in the fourth quarter of 2014.  For the full year 2015, selling and marketing expenses were $2.8 million compared to $14.5 million for the full year 2014, a decrease of $11.7 million or 80%.
• The effective tax rate for the fourth quarter of 2015 was a negative 7%, compared to 48% in the same period of 2014. The reduction in the tax rate is due to the timing of the allowable deduction for intangible impairment expense, the timing and recognition of uncertain tax positions, together with the effect on the treatment of non-U.S. income following the reduction in holdings of Sucampo’s founding stockholders below 50% of Sucampo’s outstanding shares, which occurred in the first quarter of 2015, offset by the timing and deductibility of transaction related costs.  The effective tax rate for the full year 2015 was 24%, compared to 52% for the full year 2014.  The reduction in the full year tax rate is driven by the same factors that impacted the Q4 tax rate.

Certain prior year Non GAAP amounts have been reclassified for consistency with the current period adjusted presentation. These reclassifications had no effect on the reported results of operations.  A reconciliation of adjusted Net Income to GAAP Net Income and adjusted EBITDA to income from operations, the most directly comparable GAAP financial measure, is included in the tables below.

	RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET INCOME
	(in thousands, except per share amounts)
	Three MonthsEnded			Three MonthsEnded	For the YearEnded			For the YearEnded
	December 31, 2015			December 31, 2014	December 31,2015			December 31,2014
Adjusted Non-GAAP Net Income:
GAAP Net Income		10,151		9,283		33,371			13,128
Non-GAAP Adjustments:
Intangible Asset Impairment		-		-		-			5,631
Amortization of Acquired Intangibles		3,732		-		3,732			-
Amortization Inventory Step Up Adjustment		5,645		-		5,645			-
Restructuring Costs		958		-		958			-
Acqusition Related Expenses		3,914				5,135
Amortization of Debt Financing Costs		870		-		870			-
Acceleration of Deferred Revenue		(4,079	)	-		(4,079	)		-
Tax Effect of Adjustments		(2,119	)	-		(2,119	)		(829	)
Total Non-GAAP Adjustments		8,921		-		10,142			4,802
Adjusted Non-GAAP Net Income		19,072		9,283		43,513			17,930
Weighted Average Shares - Basic
Adjusted Non-GAAP Net Income Per Share - Basic		42,885		43,921		44,150			43,691
GAAP Net Income per Share - Basic		0.24		0.21		0.76			0.30
Non-GAAP Adjustments		0.21		-		0.23			0.11
Adjusted Non-GAAP Net Income per Share - Basic		0.44		0.21		0.99			0.41
Weighted Average Shares - Diluted
Adjusted Non-GAAP Net Income Per Share - Diluted		44,338		44,917		45,680			44,506
GAAP Net Income per Share - Diluted		0.23		0.21		0.73			0.29
Non-GAAP Adjustments		0.20		0.00		0.22			0.11
Adjusted Non-GAAP Net Income per Share - Diluted		0.43		0.21		0.95			0.40
	RECONCILIATION OF INCOME FROM OPERATIONS TO ADJUSTED EBITDA
	(in thousands, except per share amounts)
	Three MonthsEnded			Three MonthsEnded	For the YearEnded			For the YearEnded
	December 31, 2015			December 31, 2014	December 31,2015			December 31,2014
GAAP Net Income		10,151		9,283		33,371			13,128
Adjustments:
Taxes		(684	)	8,306		10,304			14,005
Interest expense		6,070		279		6,854			1,348
Depreciation		221		111		623			1,090
Intangible Asset Impairment		-		-		-			5,631
Amortization of Acquired Intangibles		3,732		-		3,732			-
Amortization Inventory Step Up Adjustment		5,645		-		5,645			-
EBITDA		25,135		17,979		60,530			35,202
Non-GAAP Adjustments:
Share Based Compensation Expense		1,742		908		7,349			2,287
Restructuring Costs		958		-		958			-
Acqusition Related Expenses		3,914		-		5,135			-
Acceleration of Deferred Revenue		(4,079	)	-		(4,079	)		-
Total Non-GAAP Adjustments		2,534		908		9,363			2,287
Adjusted EBITDA		27,669		18,887		69,892			37,489

	RECONCILIATION OF GAAP GROSS MARGIN TO NON-GAAP GROSS MARGIN
	Three MonthsEndedDecember 31,2015						Three MonthsEndedDecember 31,2014						For the YearEndedDecember 31,2015						For the YearEndedDecember 31,2014
				%						%						%						%
Gross Margin
Product Sales		29,598			100	%		7,680			100	%		66,276			100	%		33,252			100	%
COGS		(18,075	)		-61	%		(4,106	)		-53	%		(36,731	)		-55	%		(16,269	)		-49	%
GAAP  Gross Margin		11,523			39	%		3,574			47	%		29,545			45	%		16,983			51	%
Non-GAAP Adjustments:
Amortization of Acquired Intangibles		3,732			13	%		-			0	%		3,732			6	%		-			0	%
Amortization Inventory Step Up		5,645			19	%		-			0	%		5,645			9	%		-			0	%
Mylan Milestone Payments		(5,000	)		-17	%		-			0	%		(5,000	)		-8	%		(2,500	)		-8	%
Adjusted Non-GAAP Gross Margin		15,900			54	%		3,574			47	%		33,922			51	%		14,483			44	%

Cash, Cash Equivalents, Restricted Cash and Marketable Securities

At December 31, 2015, cash, cash equivalents, restricted cash and investments were $163.5 million compared to $110.0 million at December 31, 2014. At December 31, 2015 and December 31, 2014, notes payable were $252.4 million and $25.8 million, respectively, including current portions of $39.1 million and $8.2 million, respectively. The increase in notes payable is primarily due to the $250.0 million credit facility closed during the fourth quarter of 2015.  Sucampo’s net debt position at December 31, 2015 is approximately $104.1 million.

Guidance

Sucampo today reiterated its earnings guidance for the full year ending December 31, 2016. Sucampo expects total revenue of $195.0 million to $205.0 million, adjusted net income of $45.0 million to $50.0 million, adjusted EPS of $0.97 to $1.07, and adjusted EBITDA of $100.0 million to $105.0 million. Adjusted net income guidance excludes amortization of acquired intangibles of approximately $17.6 million and amortization of the remaining inventory step-up costs of approximately $8.9 million.

Non-GAAP Financial Measures

This press release contains non-GAAP earnings as listed in the first table above, which is GAAP net income before interest, tax, depreciation, amortization, stock option expense and intangible impairment. Sucampo believes that this non-GAAP measure of financial results provides useful information to management and investors relating to its results of operations. Sucampo's management uses this non-GAAP measure to compare Sucampo's performance to that of prior periods for trend analyses, and for budgeting and planning purposes. Sucampo believes that the use of non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the Sucampo's financial measures with other companies in its industry, many of which present similar non-GAAP financial measures to investors, and that it allows for greater transparency with respect to key metrics used by management in its financial and operational decision-making.

Management of the company does not consider non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of non-GAAP financial measures is that they exclude significant expenses that are required by GAAP to be recorded in the Sucampo's financial statements. In order to compensate for these limitations, management presents non-GAAP financial measures together with GAAP results. Non-GAAP measures should be considered in addition to results and guidance prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. Reconciliation tables of the most comparable GAAP financial measure to the non-GAAP financial measure used in this press release are included with the financial tables at the end of this release. Sucampo urges investors to review the reconciliation and not to rely on any single financial measure to evaluate the Sucampo's business. In addition, other companies, including companies in our industry, may calculate similarly named non-GAAP measures differently than we do, which limits their usefulness in comparing our financial results with theirs.

Company to Host Conference Call Today

Sucampo will host a conference call and webcast today at 8:30 am EST. To participate on the live call, please dial 866-383-8009 (domestic) or 617-597-5342 (international) and use passcode 10562705, five to ten minutes ahead of the start of the call. A replay of the call will be available within a few hours after the call ends. Investors may listen to the replay by dialing 888-286-8010 (domestic) or 617-801-6888 (international), passcode 24339412. Investors interested in accessing the live audio webcast of the teleconference may do so at http://www.sucampo.com/investors/events-presentations/ and should log on before the teleconference begins in order to download any software required. The archive of the teleconference will remain available for 30 days.

About AMITIZA® (lubiprostone)

AMITIZA (lubiprostone) is a chloride channel activator that acts locally in the small intestine. By increasing intestinal fluid secretion, lubiprostone increases motility in the intestine, thereby facilitating the passage of stool and alleviating symptoms associated with CIC. Lubiprostone, via activation of apical CIC-2 channels in intestinal epithelial cells, bypasses the antisecretory action of opiates that results from suppression of secretomotor neuron excitability. Activation of CIC-2 by lubiprostone has also been shown to stimulate recovery of mucosal barrier function and reduce intestinal permeability via the restoration of tight junction protein complexes in ex vivo studies of ischemic porcine intestine.

AMITIZA (24 mcg twice daily) is indicated in the U.S. for the treatment of adults with CIC and opioid-induced constipation (OIC) with chronic, non-cancer pain. AMITIZA (8 mcg twice daily) is also approved in the U.S. for irritable bowel syndrome with constipation (IBS-C) in women 18 years of age and older. In Japan, AMITIZA (24 mcg twice daily) is indicated for the treatment of chronic constipation (excluding constipation caused by organic diseases). In Canada, AMITIZA (24 mcg twice daily) is indicated for the treatment of CIC in adults. In the U.K., AMITIZA (24 mcg twice daily) is indicated for the treatment of CIC and associated symptoms in adults, when response to diet and other non-pharmacological measures (e.g. educational measures, physical activity) are inappropriate. In Switzerland, AMITIZA (24 mcg twice daily) is indicated for the treatment of CIC in adults and for the treatment of OIC and associated signs and symptoms such as stool consistency, straining, constipation severity, abdominal discomfort, and abdominal bloating in adults with chronic, non-cancer pain. The efficacy of AMITIZA for the treatment of OIC in patients taking opioids of the diphenylheptane class, such as methadone, has not been established.

About RESCULA®

Unoprostone isopropyl 0.12% (trade named RESCULA) first received marketing authorization in 1994 in Japan for the treatment of glaucoma and ocular hypertension.  RESCULA is marketed in Japan by Santen Pharmaceutical Co., Ltd. (Santen).  We acquired RESCULA as part of the acquisition of R-Tech Ueno in 2015.

About Sucampo Pharmaceuticals, Inc.

Sucampo Pharmaceuticals, Inc. is focused on the development and commercialization of medicines that meet major unmet medical needs of patients worldwide. Sucampo has two marketed products – AMITIZA, its lead product, and RESCULA – and a pipeline of product candidates in clinical development. A global company, Sucampo is headquartered in Rockville, Maryland, and has operations in Japan, Switzerland and the U.K. For more information, please visit www.sucampo.com.

The Sucampo logo and the tagline, The Science of Innovation, are registered trademarks of Sucampo AG. AMITIZA is a registered trademark of Sucampo AG.

Follow us on Twitter (@Sucampo_Pharma). Follow us on LinkedIn (Sucampo Pharmaceuticals).

Twitter   LinkedIn

Sucampo Forward-Looking Statement

This press release contains "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and involve risks and uncertainties, which may cause results to differ materially from those set forth in the statements. The forward-looking statements may include statements regarding financial results for the full years ending December 31, 2015 and 2016, as well as statements about potential future revenue growth, statements regarding the acquisition of R-Tech Ueno and the integration of its business and operations with that of Sucampo, and statements regarding product development, and other statements that are not historical facts. The following factors, among others, could cause actual results to differ from those set forth in the forward-looking statements: the impact of pharmaceutical industry regulation and health care legislation; the ability of Sucampo to continue to develop the market for AMITIZA; the ability of Sucampo to develop, commercialize or license existing pipeline products or compounds or license or acquire non-prostone products or drug candidates; Sucampo's ability to accurately predict future market conditions; dependence on the effectiveness of Sucampo's patents and other protections for innovative products; the risk of new and changing regulation and health policies in the U.S. and internationally; the effects of competitive products on Sucampo’s products; risks relating to Sucampo's financing for the R-Tech Ueno acquisition, including the restrictive covenants undertaken by Sucampo as part of the financing; Sucampo’s ability to successfully integrate R-Tech Ueno Ueno’s operations; and the exposure to litigation and/or regulatory actions.

No forward-looking statement can be guaranteed and actual results may differ materially from those projected. Sucampo undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events, or otherwise. Forward-looking statements in this press release should be evaluated together with the many uncertainties that affect Sucampo's business, particularly those mentioned in the risk factors and cautionary statements in Sucampo's most recent Form 10-K as filed with the Securities and Exchange Commission on March 9, 2015 as well as its filings with the Securities and Exchange Commission on Forms 8-K and 10-Q since the filing of the Form 10-K, all of which Sucampo incorporates by reference.

Sucampo Pharmaceuticals, Inc.
Consolidated Statements of Operations and Comprehensive Income (unaudited)
(in thousands, except per share data)
	Three Months Ended December 31,								Year Ended December 31,
		2015				2014				2015				2014
Revenues:
Product royalty revenue	$	22,929			$	18,575			$	74,138			$	62,775
Product sales revenue		29,598				7,680				66,276				33,252
Research and development revenue		2,731				1,965				10,199				7,246
Contract and collaboration revenue		110				8,198				2,567				8,817
Co-promotion revenue		-				1,339				-				3,360
Total revenues		55,368				37,757				153,180				115,450
Costs and expenses:
Costs of goods sold		18,075				4,106				36,731				16,269
Intangible assets impairment		-				-				-				5,631
Research and development		11,346				5,882				33,631				20,566
General and administrative		13,154				7,659				35,517				31,230
Selling and marketing		1,225				3,062				2,842				14,523
Total costs and expenses		43,800				20,709				108,721				88,219
Income from operations		11,568				17,048				44,459				27,231
Non-operating income (expense):
Interest income		26				66				181				172
Interest expense		(6,070	)			(344	)			(6,854	)			(1,520	)
Other income, net		3,942				1,107				5,889				1,250
Total non-operating income (expense), net		(2,102	)			829				(784	)			(98	)
Income before income taxes		9,466				17,877				43,675				27,133
Income tax provision		685				(8,594	)			(10,304	)			(14,005	)
Net income	$	10,151			$	9,283			$	33,371			$	13,128
Net income per share:
Basic	$	0.24			$	0.21			$	0.76			$	0.30
Diluted	$	0.23			$	0.21			$	0.73			$	0.29
Weighted average common shares outstanding:
Basic		42,885				43,921				44,150				43,691
Diluted		44,338				44,917				45,680				44,506

Sucampo Pharmaceuticals, Inc.
Consolidated Balance Sheets (unaudited)
(in thousands, except share and per share data)
	December 31,
		2015				2014
ASSETS:
Current assets:
Cash and cash equivalents	$	108,284			$	71,622
Investments, current		-				22,393
Product royalties receivable		22,792				18,576
Accounts receivable, net		22,759				5,338
Deferred charge, current		295				295
Restricted cash, current		55,218				213
Inventories, net		33,121				-
Prepaid expenses and other current assets		8,891				3,411
Total current assets		251,360				121,848
Investments, non-current		-				13,540
Property and equipment, net		6,393				763
Manufacturing know-how		130,315				-
Goodwill		60,937				-
In-process research & development		6,171				-
Deferred tax assets, non-current		-				1,047
Deferred charge, non-current		1,400				1,695
Restricted cash, non-current		-				2,224
Other assets		605				457
Total assets	$	457,181			$	141,574
LIABILITIES AND STOCKHOLDERS' EQUITY:
Current liabilities:
Accounts payable	$	11,213			$	4,143
Accrued expenses		10,886				8,467
Deferred revenue, current		676				2,051
Collaboration obligation		5,623				6,000
Income tax payable		6,507				1,291
Notes payable, current		39,083				8,240
Other current liabilities		14,139				3,618
Total current liabilities		88,127				33,810
Notes payable, non-current		213,277				17,578
Deferred revenue, non-current		1,088				5,118
Deferred tax liability net, non-current		52,497				820
Other liabilities		15,743				1,936
Total liabilities		370,732				59,262
Stockholders' equity:
Preferred stock, $0.01 par value; 5,000,000 shares authorized at December 31, 2015 and 2014; no shares issued and outstanding at December 31, 2015 and 2014, respectively		-				-
Class A common stock, $0.01 par value; 270,000,000 shares authorized at December 31, 2015 and 2014; 45,509,150 and 44,602,988 shares issued and outstanding at December 31, 2015 and 2014, respectively		455				446
Class B common stock, $0.01 par value; 75,000,000 shares authorized at December 31, 2015 and 2014; no shares issued and outstanding at December 31, 2015 and 2014, respectively		-				-
Additional paid-in capital		99,212				83,646
Accumulated other comprehensive income		13,412				14,265
Treasury stock, at cost; 3,009,942 and 524,792 shares at December 31, 2015 and 2014, respectively		(46,269	)			(2,313	)
Retained earnings (Accumulated deficit)		19,639				(13,732	)
Total stockholders' equity		86,449				82,312
Total liabilities and stockholders' equity	$	457,181			$	141,574

Contact:
Sucampo Pharmaceuticals, Inc.
Silvia Taylor
Senior Vice President, Investor Relations and Corporate Affairs
1-240-223-3718
staylor@sucampo.com