UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT
TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): February 10, 2016
NCI, INC.
(Exact name of Registrant as Specified in its Charter)
|
|
|
|
|
Delaware |
|
000-51579 |
|
20-3211574 |
(State or Other Jurisdiction
of Incorporation) |
|
(commission
file number) |
|
(IRS Employer
Identification No.) |
|
|
|
11730 Plaza America Drive, Reston, VA |
|
20190 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (703) 707-6900
N/A
(Former Name or
Former Address, if Changed Since Last Report)
Check the appropriate box below
if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition; and
Item 7.01 Regulation FD Disclosure
On February 10,
2016, NCI, Inc. announced its financial results for the fourth quarter and year ended December 31, 2015 and earnings guidance for the first quarter and full year 2016. A copy of the February 10, 2016 press release is furnished as Exhibit 99.1
to this Current Report on Form 8-K.
Item 8.01 Other Events
NCIs Board of Directors has declared a special cash dividend of $0.15 per share payable March 18, 2016, to shareholders of record on the close of
business on February 26, 2016. The aggregate amount of payment to be made in connection with this special dividend will be approximately $2.0 million.
Item 9.01 Financial Statements and Exhibits
(d)
Exhibits
|
|
|
Exhibit No. |
|
Description of Exhibit |
|
|
99.1 |
|
NCI, Inc. Press Release dated February 10, 2016 announcing financial results for the year ended December 31, 2015. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
NCI, Inc. |
|
|
|
|
Date: February 10, 2016 |
|
|
|
By: |
|
/s/ Lucas J. Narel |
|
|
|
|
|
|
Lucas J. Narel |
|
|
|
|
|
|
Executive Vice President, Chief Financial Officer, and Treasurer |
Exhibit 99.1
11730 Plaza America Drive, Suite 700
Reston, VA 20190
News Release
|
|
|
Investor Contact |
|
Media Contact |
Lawrence Delaney, Jr. |
|
Joelle Shreves |
Investor Relations |
|
Vice President, Marketing & Corporate Communications |
(714) 734-5142 |
|
(703) 707-6904 |
NCI Reports Fourth Quarter and Fiscal Year 2015 Financial and Operating Results
|
|
|
Fourth quarter and fiscal year revenue and EPS exceed high end of guidance; |
|
|
|
Company reports fourth-quarter bookings of $130 million, or 1.5 times revenue; fiscal year 2015 bookings of $441 million, or 1.3 times revenue; |
|
|
|
Board of Directors declares special cash dividend of $0.15 per share; and |
|
|
|
NCI issues guidance for first quarter and full fiscal year 2016. |
RESTON, VA, February 10, 2016 NCI,
Inc. (NASDAQ: NCIT), a leading provider of information technology (IT) and professional services and solutions to U.S. Federal Government agencies, today announced its financial and operating results for the fourth quarter and fiscal year ended
December 31, 2015.
Fourth-quarter 2015 revenue exceeded the high end of managements guidance issued last quarter, and diluted EPS of $0.26 exceeded
the high end of guidance by $0.04.
Fourth Quarter 2015 Results
For the fourth quarter of 2015, NCI reported revenue of $84.0 million, compared with fourth quarter 2014 revenue of $74.4 million, an increase of 12.9%. The
year-over-year increase in revenue was primarily the result of revenues added by Computech contracts, new wins and task order awards in the second half of 2015, and higher revenue from NCIs PEO Soldier program during the fourth quarter. The
increase was partially offset by contracts completed during the year.
During the fourth quarter of 2015, NCIs PEO Soldier program accounted for 10.5% of total revenue, compared
with 10.2% in the fourth quarter of 2014.
Earnings before interest, taxes, depreciation and amortization (EBITDA) 1 for the quarter were $7.5 million, or 8.9% of revenue, compared with $5.6 million, or 7.5% of revenue, for the fourth quarter of 2014. EBITDA and EBITDA margin for the fourth quarter of 2015
improved primarily as a result of higher-margin revenue from Computech contracts and improved operating performance. Operating leverage resulting from the higher revenue base further benefited EBITDA margin for the quarter.
Operating income for the fourth quarter of 2015 was $5.6 million compared with $4.2 million for the fourth quarter of 2014. Operating margin for the fourth
quarter of 2015 was 6.6% compared with 5.6% for the fourth quarter of 2014. Operating income and margin increased primarily as the result of the factors affecting EBITDA and EBITDA margin, offset partially by higher amortization of purchased
intangible assets related to the Computech acquisition.
Net income for the fourth quarter of 2015 was $3.6 million compared with $2.4 million for the
fourth quarter of 2014. Diluted EPS for the fourth quarter of 2015 was $0.26 compared with $0.18 for the fourth quarter of 2014. Net income and diluted EPS for the fourth quarter of 2015 benefited by approximately $0.3 million, or $0.02 per share,
from a lower effective income tax rate.
Days sales outstanding (DSO) at December 31, 2015, were 66 days compared with 59 days at September 30, 2015, and
65 days at December 31, 2014.
Fiscal Year 2015 Results
Revenue for the year ended December 31, 2015, was $333.1 million, compared with $317.0 million for the year ended December 31, 2014, representing an increase
of $16.1 million, or 5.1%. The increase in revenue was principally due to revenue derived from Computech contracts as well as new awards during 2015, partially offset by lower year-over-year revenue from NCIs PEO Soldier program and contracts
completed during the year.
2
NCIs PEO Soldier program accounted for 9.8% and 11.5% of revenue in 2015 and 2014, respectively.
EBITDA for the year was $28.3 million, or 8.5% of revenue, compared with $20.2 million, or 6.4% of revenue, for fiscal 2014. EBITDA and EBITDA margin improved
primarily as a result of higher-margin revenue from Computech contracts, improved operating performance and lower stock compensation expense. Operating leverage resulting from the higher revenue base further benefited EBITDA margin for the year.
Operating income for fiscal 2015 was $20.7 million, or 6.2% of revenue, compared with $14.5 million, or 4.6% of revenue, for fiscal 2014. The
year-over-year increase in operating income and margin was primarily attributable to the factors affecting EBITDA and EBITDA margin, offset partially by higher amortization of purchased intangible assets related to the Computech acquisition.
Net income for fiscal 2015 was $12.2 million, or $0.89 per share, compared with $8.5 million, or $0.63 per share for fiscal 2014.
Cash flow provided by operating activities for fiscal 2015 was $24.5 million, capital expenditures were $2.7 million, resulting in free cash flow of $21.8
million, or 1.8 times net income.
NCI reported total backlog at December 31, 2015, of $552 million, of which $147 million was funded. This compares with
total backlog at September 30, 2015, of $506 million, of which $136 million was funded. Net bookings for the fourth quarter were $130 million, equating to 1.5 times revenue. Net bookings for fiscal 2015 were $441 million, equating to 1.3 times
revenue.
Special Cash Dividend
NCIs Board of
Directors declared a special cash dividend of $0.15 per share payable March 18, 2016, to shareholders of record on the close of business on February 26, 2016. The aggregate amount of payment to be made in connection with this special dividend will
be approximately $2.0 million.
3
Managements Outlook
Based on the companys current contract backlog and managements estimate of future tasking and contract awards, NCI is issuing guidance for its
first quarter and full fiscal year 2016. The table below represents managements current expectations about future financial performance based on information available at this time:
|
|
|
|
|
|
|
First Quarter
Fiscal Year 2016 Ending
March 31, 2016 |
|
Fiscal Year
Ending December 31,
2016 |
Revenue |
|
$80 million$86 million |
|
$330 million$354 million |
Diluted EPS |
|
$0.21$0.23 |
|
$0.86$1.00 |
Diluted projected share count |
|
13.9 million |
|
13.9 million |
NCI delivered outstanding results as we finished our fiscal 2015 year. Bookings were a notable bright spot, as we
secured our critical position on the expanded PEO Soldier program and saw strong bookings from both our federal civilian and other DoD customers in the second half of the year, said Brian J. Clark, NCIs president and CEO. Our 2015
revenue and earnings surpassed the high end of guidance we provided on our last earnings announcement. Im particularly proud of how our team performed on contracts last year, which translated into solid financial performance and exceptional
customer satisfaction.
We currently have nearly $750 million in bids pending or in the process of submission. We expect to submit another
$1.5 billion in bids in 2016, many of which should be awarded before the end of the year. We are optimistic that our qualified pipeline of new business opportunities will lead to another year of solid performance in 2016, continued Clark.
Finally, the authorization of the special dividend by our Board evidences NCIs ongoing commitment to delivering value to our shareholders through various mechanisms. After completing 2015 with solid cash flow conversion, were able
to distribute this dividend and still leverage our balance sheet for further growth initiatives.
4
Conference Call Information
As previously announced, NCI will conduct a conference call today at 4:30 p.m. EST to discuss fourth-quarter and fiscal year 2015 results and issue guidance
for first-quarter and fiscal year 2016.
Analysts and institutional investors may listen to the conference call by dialing (888) 389-5988 (United
States/Canada) or (719) 325-2315 (international) with pass code 436691. The conference call will be provided simultaneously as a webcast through a link on the NCI website (www.nciinc.com).
A replay of the conference call will be available approximately two hours after the conclusion of the call through February 17, 2016, by dialing (877)
870-5176 (United States/Canada) or (858) 384-5517 (international) and entering pass code 436691.
About NCI, Inc.
NCI is a leading provider of enterprise solutions and services to U.S. defense, intelligence, health and civilian government agencies. The company has the
expertise and proven track record to solve its customers most important and complex mission challenges through technology and innovation. NCIs team of highly skilled professionals focuses on delivering cost-effective solutions and
services in the areas of agile software application and systems development/integration; cybersecurity and information assurance; engineering and logistics support; enterprise information management and advanced analytics; cloud computing and IT
infrastructure optimization; health IT and medical support; IT service management; and modeling, simulation and training. Headquartered in Reston, Virginia, NCI has more than 2,000 employees operating at more than 100 locations worldwide. NCI:
Trust. Integrity. Performance. For more information, visit www.nciinc.com or email investor@nciinc.com. Like us on Facebook and follow us on Twitter (@nciinc_) and LinkedIn.
5
Forward-Looking Statement: Statements and assumptions made in this press release that do not address
historical facts constitute forward-looking statements that NCI believes to be within the definition in the Private Securities Litigation Reform Act of 1995 and involve risks and uncertainties, many of which are outside of our control.
Words such as may, will, intends, should, expects, plans, projects, anticipates, believes, estimates, predicts,
potential, continue, or opportunity, or the negative of these terms or words of similar import are intended to identify forward-looking statements.
Such statements are subject to factors that could cause actual results to differ materially from anticipated results. The factors that could cause actual
results to differ materially from those anticipated include, but are not limited to, the following: our dependence on our contracts with federal government agencies, particularly within the U.S. Department of Defense, for substantially all of our
revenue; a reduction in the overall U.S. Defense budget, volatility in spending authorizations for defense and Intelligence-related programs by the U.S. Federal Government or a shift in spending to programs in areas where we do not currently provide
services; federal government shutdowns (such as that which occurred during the federal governments 1996 and 2014 fiscal years), other delays in the federal government appropriations process, or budgetary cuts resulting from congressional
committee recommendations or automatic sequestration under the Budget Control Act of 2011 (as amended by the American Taxpayer Relief Act of 2012 and the Consolidated Appropriations Act of 2014), risk of contract performance or termination; failure
to achieve contract awards in connection with recompetes for present business and/or competition for new business; adverse results of federal government audits of our government contracts; government contract procurement (such as bid protest, small
business set asides, etc.) and termination risks; competitive factors such as pricing pressures and competition to hire and retain employees (particularly those with security clearances); federal government agencies awarding contracts on a
technically-acceptable/lowest-cost basis in order to reduce expenditures; failure to successfully identify and integrate future acquired companies or businesses into our operations or to realize any accretive or synergistic effects from such
acquisitions or to effectively integrate acquisitions appropriate to the achievement of our strategic plans; economic conditions in the United States, including conditions that result from terrorist activities or war; material changes in laws or
regulations applicable to our businesses, particularly legislation affecting (i) government contracts for services, (ii) outsourcing of activities that have been performed by the government, (iii) government contracts containing organizational
conflict of interest (OCI) clauses, (iv) delays related to agency-specific funding freezes, (v) competition for task orders under government wide acquisition contracts (GWACs), agency-specific indefinite delivery/indefinite quantity (IDIQ) contracts
and/or schedule contracts with the General Services Administration; and (vi) our own ability to achieve the objectives of near-term or long-range business plans, including internal systems failures. These and other risk factors are more fully
discussed in the section titled Risk Factors in NCIs Form 10-K filed with the Securities and Exchange Commission (SEC), and from time to time, in other filings with the SEC, such as our Forms 8-K and Forms 10-Q.
Any projections of revenue, margins, expenses, earnings, tax provisions, cash flows, benefit obligations, or share repurchases, and any statements of the
plans, strategies and objectives of management for future operations, the execution of cost reduction programs, and restructuring and integration plans are also subject to factors that could cause actual results to differ materially from anticipated
results.
The forward-looking statements included in this news release are only made as of the date of this news release, and NCI undertakes no
obligation to publicly update any of the forward-looking statements made herein, whether as a result of new information, subsequent events or circumstances, or changes in expectations or otherwise.
6
NCI, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(in thousands, except
per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
|
|
Year ended December 31, |
|
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
Revenue |
|
$ |
84,018 |
|
|
$ |
74,440 |
|
|
$ |
333,095 |
|
|
$ |
317,028 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
|
|
70,484 |
|
|
|
62,822 |
|
|
|
278,316 |
|
|
|
270,855 |
|
General and administrative expenses |
|
|
6,076 |
|
|
|
5,883 |
|
|
|
26,016 |
|
|
|
25,850 |
|
Depreciation and amortization |
|
|
1,884 |
|
|
|
1,390 |
|
|
|
7,659 |
|
|
|
5,692 |
|
Acquisition and integration expenses |
|
|
|
|
|
|
150 |
|
|
|
428 |
|
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
78,444 |
|
|
|
70,245 |
|
|
|
312,419 |
|
|
|
302,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
5,574 |
|
|
|
4,195 |
|
|
|
20,676 |
|
|
|
14,481 |
|
Interest expense, net |
|
|
202 |
|
|
|
104 |
|
|
|
865 |
|
|
|
406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
5,372 |
|
|
|
4,091 |
|
|
|
19,811 |
|
|
|
14,075 |
|
Provision for income taxes |
|
|
1,822 |
|
|
|
1,651 |
|
|
|
7,639 |
|
|
|
5,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
3,550 |
|
|
$ |
2,440 |
|
|
$ |
12,172 |
|
|
$ |
8,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common and common equivalent share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
13,037 |
|
|
|
12,958 |
|
|
|
13,012 |
|
|
|
12,899 |
|
Net income per share |
|
$ |
0.27 |
|
|
$ |
0.19 |
|
|
$ |
0.94 |
|
|
$ |
0.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
13,830 |
|
|
|
13,552 |
|
|
|
13,705 |
|
|
|
13,516 |
|
Net income per share |
|
$ |
0.26 |
|
|
$ |
0.18 |
|
|
$ |
0.89 |
|
|
$ |
0.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
NCI, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(in thousands, except
par values)
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
2015 |
|
|
2014 |
|
Assets: |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
233 |
|
|
$ |
25,819 |
|
Accounts receivable, net |
|
|
60,044 |
|
|
|
52,856 |
|
Deferred tax assets, net |
|
|
4,034 |
|
|
|
3,950 |
|
Prepaid expenses and other current assets |
|
|
3,447 |
|
|
|
3,382 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
67,758 |
|
|
|
86,007 |
|
Property and equipment, net |
|
|
6,698 |
|
|
|
7,371 |
|
Other assets |
|
|
1,548 |
|
|
|
1,748 |
|
Deferred tax assets, net |
|
|
34,755 |
|
|
|
37,839 |
|
Intangible assets, net |
|
|
19,231 |
|
|
|
3,719 |
|
Goodwill |
|
|
33,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
163,868 |
|
|
$ |
136,684 |
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders equity: |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
19,693 |
|
|
$ |
15,646 |
|
Accrued salaries and benefits |
|
|
18,977 |
|
|
|
16,481 |
|
Deferred revenue |
|
|
2,217 |
|
|
|
3,226 |
|
Other accrued expenses |
|
|
3,843 |
|
|
|
4,653 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
44,730 |
|
|
|
40,006 |
|
Long-term debt |
|
|
10,000 |
|
|
|
|
|
Other long-term liabilities |
|
|
2,578 |
|
|
|
2,901 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
57,308 |
|
|
|
42,907 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Class A common stock, $0.019 par value37,500 shares authorized; 9,843 shares issued and 8,961 shares outstanding as of
December 31, 2015, and 9,223 shares issued and 8,306 shares outstanding as of December 31, 2014 |
|
|
187 |
|
|
|
175 |
|
Class B common stock, $0.019 par value12,500 shares authorized; 4,500 shares issued and outstanding as of December 31, 2015,
and 4,700 shares issued and outstanding as of December 31, 2014 |
|
|
86 |
|
|
|
89 |
|
Additional paid-in capital |
|
|
76,569 |
|
|
|
74,406 |
|
Treasury stock at cost917 shares of Class A common stock as of December 31, 2015, and 2014 |
|
|
(8,331 |
) |
|
|
(8,331 |
) |
Retained earnings |
|
|
38,049 |
|
|
|
27,438 |
|
|
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
106,560 |
|
|
|
93,777 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
163,868 |
|
|
$ |
136,684 |
|
|
|
|
|
|
|
|
|
|
8
NCI, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2015 |
|
|
2014 |
|
|
2013 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
12,172 |
|
|
$ |
8,468 |
|
|
$ |
7,738 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
7,659 |
|
|
|
5,692 |
|
|
|
6,298 |
|
Stock compensation expense |
|
|
1,307 |
|
|
|
3,044 |
|
|
|
1,399 |
|
Deferred income taxes |
|
|
3,000 |
|
|
|
1,419 |
|
|
|
3,338 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(1,803 |
) |
|
|
11,135 |
|
|
|
(1,698 |
) |
Prepaid expenses and other assets |
|
|
3,049 |
|
|
|
(72 |
) |
|
|
7,477 |
|
Accounts payable |
|
|
3,138 |
|
|
|
(1,725 |
) |
|
|
(6,777 |
) |
Accrued expenses and other liabilities |
|
|
(4,084 |
) |
|
|
(305 |
) |
|
|
(515 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
24,438 |
|
|
|
27,656 |
|
|
|
17,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(2,671 |
) |
|
|
(1,467 |
) |
|
|
(1,260 |
) |
Cash paid for acquisitions, net of cash acquired |
|
|
(56,657 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(59,328 |
) |
|
|
(1,467 |
) |
|
|
(1,260 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under credit facility |
|
|
194,739 |
|
|
|
42,496 |
|
|
|
123,922 |
|
Repayments on credit facility |
|
|
(184,739 |
) |
|
|
(43,496 |
) |
|
|
(140,422 |
) |
Financing costs paid |
|
|
|
|
|
|
(5 |
) |
|
|
(180 |
) |
Proceeds from exercise of stock options |
|
|
833 |
|
|
|
482 |
|
|
|
|
|
Excess tax benefit from stock transactions |
|
|
85 |
|
|
|
158 |
|
|
|
|
|
Repurchase of stock awards |
|
|
(53 |
) |
|
|
(55 |
) |
|
|
(33 |
) |
Cash dividend |
|
|
(1,561 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
9,304 |
|
|
|
(420 |
) |
|
|
(16,713 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents |
|
|
(25,586 |
) |
|
|
25,769 |
|
|
|
(713 |
) |
Cash and cash equivalents, beginning of year |
|
|
25,819 |
|
|
|
50 |
|
|
|
763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year |
|
$ |
233 |
|
|
$ |
25,819 |
|
|
$ |
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
$ |
762 |
|
|
$ |
246 |
|
|
$ |
596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
$ |
4,791 |
|
|
$ |
2,700 |
|
|
$ |
975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Leasehold improvements acquired with tenant improvement funds |
|
$ |
|
|
|
$ |
222 |
|
|
$ |
496 |
|
9
NCI, INC.
RECONCILIATION OF NON-GAAP OPERATING MEASURES
(UNAUDITED)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended December 31, |
|
|
Twelve months ended December 31, |
|
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
GAAP operating income |
|
$ |
5,574 |
|
|
$ |
4,195 |
|
|
$ |
20,676 |
|
|
$ |
14,481 |
|
Depreciation and amortization |
|
|
1,884 |
|
|
|
1,390 |
|
|
|
7,659 |
|
|
|
5,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
7,458 |
|
|
|
5,585 |
|
|
|
28,335 |
|
|
|
20,173 |
|
EBITDA margin |
|
|
8.9 |
% |
|
|
7.5 |
% |
|
|
8.5 |
% |
|
|
6.4 |
% |
1 |
NCI believes that information concerning EBITDA enhances overall understanding of its current financial performance, especially the enhanced margins and profitability of the company after its acquisition of Computech,
Inc. on January 1, 2015. NCI computes EBITDA, which is a non-GAAP financial measure, as reflected in the reconciliation table at the end of this release. |
10
Nci, Inc. (MM) (NASDAQ:NCIT)
Historical Stock Chart
From Mar 2024 to Apr 2024
Nci, Inc. (MM) (NASDAQ:NCIT)
Historical Stock Chart
From Apr 2023 to Apr 2024