Quarterly Report (10-q)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2015

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to ______________.

Commission File Number 001-11889

CEL-SCI CORPORATION

Colorado		84-0916344
State or other jurisdiction		(IRS) Employer
incorporation		Identification Number

	8229 Boone Boulevard, Suite 802
	Vienna, Virginia 22182
	Address of principal executive offices

	(703) 506-9460
	Registrant's telephone number, including area code

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports) and (2) had been subject to such filing requirements for the past 90 days.

Yes ____X_____ No __________

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One):

Large accelerated filer [ ] Accelerated filer [X]

Non-accelerated filer [ ] Smaller reporting company [ ]

(Do not check if a smaller reporting company)

Indicate by check mark whether the Registrant is a shell company (as defined in Exchange Act Rule 12b-2 of the Exchange Act).

Yes _________ No ____X____

Class of Stock		No. Shares Outstanding		Date
Common		133,204,890		February 1, 2016

TABLE OF CONTENTS

PART I FINANCIAL INFORMATION

Item 1.	Page

Condensed Balance Sheets at December 31, 2015 and September 30, 2015 (unaudited)	3
Condensed Statements of Operations for the three months Ended December 31, 2015 and 2014 (unaudited)	4
Condensed Statements of Cash Flows for the three months Ended December 31, 2015 and 2014 (unaudited)	5
Notes to Condensed Financial Statements (unaudited)	7

Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations	21

Item 3.
Quantitative and Qualitative Disclosures about Market Risks	24

Item 4.
Controls and Procedures	24

PART II
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds	26

Item 6.
Exhibits	26

Signatures	27

CEL-SCI CORPORATION

BALANCE SHEETS

(UNAUDITED)

	DECEMBER 31,			SEPTEMBER 30,
ASSETS	2015			2015

CURRENT ASSETS:
Cash and cash equivalents	$	10,422,251		$	5,726,682
Receivables		378,275			87,214
Prepaid expenses		936,204			979,655
Deposits - current portion		150,000			150,000
Inventory used for R&D and manufacturing		1,343,041			1,401,839
Deferred rent - current portion		473,405			487,793

Total current assets		13,703,176			8,833,183

RESEARCH AND OFFICE EQUIPMENT, net		296,493			307,466

PATENT COSTS, net		282,326			291,564

DEFERRED RENT - net of current portion		3,882,036			4,044,473

DEPOSITS		1,820,917			1,970,917

TOTAL ASSETS	$	19,984,948		$	15,447,603



LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES:
Accounts payable	$	3,855,982		$	5,128,682
Accrued expenses		368,607			88,575
Due to employees		340,075			365,131
Related party loan		1,104,057			1,104,057
Deferred rent - current portion		6,406			9,997
Lease obligation - current portion		6,823			9,028

Total current liabilities		5,681,950			6,705,470

Derivative instruments		10,624,398			13,686,587
Deferred revenue		125,000			126,639
Deferred rent - net of current portion		16,862			9,026
Deposits held		5,000			5,000

Total liabilities		16,453,210			20,532,722

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY (DEFICIT)
Preferred stock, $.01 par value--200,000 shares authorized;
-0- shares issued and outstanding		-			-
Common stock, $.01 par value - 600,000,000 shares authorized,
130,137,104 shares and 112,360,568 shares issued and outstanding
at December 31, 2015 and September 30, 2015, respectively		1,301,371			1,123,606
Additional paid-in capital		274,090,033			267,992,754
Accumulated deficit		(271,859,666	)		(274,201,479	)

Total stockholders' equity (deficit)		3,531,738			(5,085,119	)

TOTAL LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT)	$	19,984,948		$	15,447,603

See notes to financial statements.

CEL-SCI CORPORATION

STATEMENTS OF OPERATIONS

THREE MONTHS ENDED DECEMBER 31, 2015 and 2014

(UNAUDITED)

	2015			2014

GRANT INCOME AND OTHER	$	20,976		$	136,838

OPERATING EXPENSES:
Research and development (excluding
R&D depreciation of $28,309 and $43,159
respectively, included below)		5,141,198			4,854,821
Depreciation and amortization		41,741			56,613
General & administrative		621,169			5,221,145

Total operating expenses		5,804,108			10,132,579

OPERATING LOSS		(5,783,132	)		(9,995,741	)

GAIN ON DERIVATIVE INSTRUMENTS		8,122,960			2,162,970

INTEREST INCOME (EXPENSE), NET		1,985			(12,547	)

NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS	$	2,341,813		$	(7,845,318	)

NET INCOME (LOSS) PER COMMON SHARE
BASIC	$	0.02		$	(0.11	)

DILUTED	$	0.02		$	(0.14	)

WEIGHTED AVERAGE COMMON SHARES
OUTSTANDING
BASIC		109,768,502			73,260,783

DILUTED		111,639,785			73,260,783

See notes to financial statements.

CEL-SCI CORPORATION

STATEMENTS OF CASH FLOWS

THREE MONTHS ENDED DECEMBER 31, 2015 and 2014

(UNAUDITED)

	2015			2014
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	$	2,341,813		$	(7,845,318	)
Adjustments to reconcile net income (loss) to
net cash used in operating activities:
Depreciation and amortization		41,741			56,613
Issuance of common stock and options for services		329,195			189,144
Equity based compensation		427,910			3,059,791
Common stock contributed to 401(k) plan		40,995			40,341
Loss on retired equipment		115			313
Gain on derivative instruments		(8,122,960	)		(2,162,970	)
(Increase)/decrease in assets:
Receivables		75,206			(74,118	)
Deferred rent		176,825			189,277
Prepaid expenses		51,628			133,152
Inventory used for R&D and manufacturing		58,798			216,992
Deposits		150,000			150,000
Increase/(decrease) in liabilities:
Accounts payable		(1,666,792	)		457,735
Accrued expenses		280,032			123,001
Due to employees		(25,056	)		28,389
Deferred rent liability		4,245			(1,494	)
Deferred revenue		(1,639	)		-

Net cash used in operating activities		(5,837,944	)		(5,439,152	)

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of equipment		(14,831	)		(17,100	)
Net cash used in investing activities		(14,831	)		(17,100	)

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock and warrants		10,550,538			6,405,932
Payments on obligations under capital lease		(2,194	)		(2,065	)

Net cash provided by financing activities		10,548,344			6,403,867

NET INCREASE IN CASH AND CASH EQUIVALENTS		4,695,569			947,615

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD		5,726,682			8,513,620

CASH AND CASH EQUIVALENTS, END OF PERIOD	$	10,422,251		$	9,461,235

See notes to financial statements.

CEL-SCI CORPORATION

STATEMENTS OF CASH FLOWS

THREE MONTHS ENDED DECEMBER 31, 2015 and 2014

(UNAUDITED)

	2015			2014


ACCOUNTS PAYABLE
Increase in receivables	$	366,267		$	-
Increase in research and office equipment		6,814			23,715
Decrease in capital lease obligation		11			10
Increase in direct financing costs		21,000			-
(Increase) in accounts payable		(394,092	)		(23,725	)
	$	-		$	-


ADDITIONAL PAID-IN CAPITAL
(Increase) in derivative liabilities	$	(5,060,771	)	$	(460,737	)
Increase in prepaid services		8,177			6,389
Decrease in additional paid-in capital		5,052,594			454,348
	$	-		$	-


SUPPLEMENTAL DISCLOSURE OF CASH FLOWS
INFORMATION:
Cash paid for interest expense	$	33,260		$	41,670

See notes to financial statements.

CEL-SCI CORPORATION

NOTES TO CONDENSED FINANCIAL STATEMENTS

THREE MONTHS ENDED DECEMBER 31, 2015 AND 2014 (UNAUDITED)

A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying condensed financial statements of CEL-SCI Corporation (the Company) are unaudited and certain information and footnote disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to the rules and regulations of the Securities and Exchange Commission. While management of the Company believes that the disclosures presented are adequate to make the information presented not misleading, these interim condensed financial statements should be read in conjunction with the financial statements and notes included in the Company’s annual report on Form 10-K for the year ended September 30, 2015.

In the opinion of management, the accompanying unaudited condensed financial statements contain all accruals and adjustments (each of which is of a normal recurring nature) necessary for a fair presentation of the Company’s financial position as of December 31, 2015 and the results of its operations for the three months then ended. The condensed balance sheet as of September 30, 2015 is derived from the September 30, 2015 audited financial statements. Significant accounting policies have been consistently applied in the interim financial statements and the annual financial statements. The results of operations for the three months ended December 31, 2015 and 2014 are not necessarily indicative of the results to be expected for the entire year.

Summary of Significant Accounting Policies:

Research and Office Equipment and Leasehold Improvements - Research and office equipment is recorded at cost and depreciated using the straight-line method over estimated useful lives of five to seven years. Leasehold improvements are depreciated over the shorter of the estimated useful life of the asset or the term of the lease. Repairs and maintenance which do not extend the life of the asset are expensed when incurred. The fixed assets are reviewed on a quarterly basis to determine if any of the assets are impaired.

Patents - Patent expenditures are capitalized and amortized using the straight-line method over the shorter of the expected useful life or the legal life of the patent (17 years). In the event changes in technology or other circumstances impair the value or life of the patent, appropriate adjustment in the asset value and period of amortization is made. An impairment loss is recognized when estimated future undiscounted cash flows expected to result from the use of the asset, and from its disposition, is less than the carrying value of the asset. The amount of the impairment loss would be the difference between the estimated fair value of the asset and its carrying value.

Research and Development Costs - Research and development costs are expensed as incurred.

Income Taxes - The Company uses the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating and tax loss carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company records a valuation allowance to reduce the deferred tax assets to the amount that is more likely than not to be recognized. A full valuation allowance was recorded against the deferred tax assets as of December 31, 2015 and September 30, 2015.

Derivative Instruments – The Company has entered into financing arrangements that consist of freestanding derivative instruments that contain embedded derivative features. The Company accounts for these arrangements in accordance with Accounting Standards Codification (ASC) 815, “Accounting for Derivative Instruments and Hedging Activities.” In accordance with accounting principles generally accepted in the United States (U.S. GAAP), derivative instruments and hybrid instruments are recognized as either assets or liabilities in the balance sheet and are measured at fair value with gains or losses recognized in earnings or other comprehensive income depending on the nature of the derivative or hybrid instruments. The Company determines the fair value of derivative instruments and hybrid instruments based on available market data using appropriate valuation models, giving consideration to all of the rights and obligations of each instrument. The derivative liabilities are remeasured at fair value at the end of each interim period as long as they are outstanding.

Deferred Rent (Asset) –Consideration paid, including deposits, related to operating leases is recorded as a deferred rent asset and amortized as rent expense over the lease term. Interest on the deferred rent is calculated at 3% on the funds deposited on the manufacturing facility and is included in deferred rent. This interest income will be used to offset future rent.

Stock-Based Compensation – Compensation cost for all stock-based awards is measured at fair value as of the grant date in accordance with the provisions of ASC 718 “Compensation – Stock Compensation.” The fair value of stock options is calculated using the Black-Scholes option pricing model. The Black-Scholes model requires various judgmental assumptions including volatility and expected option life. The stock-based compensation cost is recognized on the straight line allocation method as expense over the requisite service or vesting period.

Equity instruments issued to non-employees are accounted for in accordance with ASC 505-50, “Equity-Based Payments to Non Employees.” Accordingly, compensation is recognized when goods or services are received and is measured using the Black-Scholes valuation model. The Black-Scholes model requires various judgmental assumptions regarding the fair value of the equity instruments at the measurement date and the expected life of the options.

The Company has Incentive Stock Option Plans, Non-Qualified Stock Option Plans, a Stock Compensation Plan, Stock Bonus Plans and an Incentive Stock Bonus Plan. In some cases, these Plans are collectively referred to as the "Plans". All Plans have been approved by the stockholders.

The Company’s stock options are not transferable, and the actual value of the stock options that an employee may realize, if any, will depend on the excess of the market price on the date of exercise over the exercise price. The Company has based its assumption for stock price volatility on the variance of daily closing prices of the Company’s stock. The risk-free interest rate assumption was based on the U.S. Treasury rate at date of the grant with term equal to the expected life of the option. Historical data was used to estimate option exercise and employee termination within the valuation model. The expected term of options represents the period of time that options granted are expected to be outstanding and has been determined based on an analysis of historical exercise behavior. If any of the assumptions used in the Black-Scholes model change significantly, stock-based compensation expense for new awards may differ materially in the future from that recorded in the current period.

Vesting of restricted stock granted under the Incentive Stock Bonus Plan is subject to service, performance and market conditions and meets the classification of equity awards. These awards were measured at market value on the grant-dates for issuances where the attainment of performance criteria is likely and at fair value on the grant-dates, using a Monte Carlo simulation for issuances where the attainment of performance criteria is uncertain. The total compensation cost will be expensed over the estimated requisite service period.

Reclassification – Certain prior year items have been reclassified to conform to the current year presentation. Such reclassifications include approximately $145,000 between related party notes payable and additional paid-in capital to reflect the modification of the de Clara note in July 2015, which was accounted for as an extinguishment.

B. NEW ACCOUNTING PRONOUNCEMENTS

In November 2015, the FASB issued Accounting Standards Update (ASU) 2015-17 which amends ASC 740-10, “Income Taxes.” The amendments in this Update simplify the presentation of deferred income taxes by requiring the deferred income tax assets and liabilities be classified as noncurrent in a classified statement of financial position. Current GAAP requires an entity to separate deferred income tax liabilities and assets into current and noncurrent amounts. The amendments in this Update are effective for financial statements issued for annual periods beginning after December 15, 2016 and for annual and interim periods thereafter. Management does not expect this amendment to have a material effect on the financial statements.

The Company has considered all other recently issued accounting pronouncements and does not believe the adoption of such pronouncements will have a material impact on its financial statements.

C. STOCKHOLDERS’ EQUITY

Stock options, stock bonuses and compensation granted by the Company as of December 31, 2015 are as follows:

Name of Plan	Total Shares Reserved Under Plans		Shares Reserved for Outstanding Options		Shares Issued		Remaining Options/Shares Under Plans

Incentive Stock Options Plans		1,960,000		1,687,032		N/A		10,268
Non-Qualified Stock Option Plans		7,680,000		5,977,687		N/A		1,090,895
Stock Bonus Plans		3,594,000		N/A		1,754,510		1,838,663
Stock Compensation Plan		3,350,000		N/A		1,526,491		1,790,458
Incentive Stock Bonus Plan		16,000,000		N/A		15,600,000		400,000

Stock options, stock bonuses and compensation granted by the Company as of September 30, 2015 are as follows:

Name of Plan	Total Shares Reserved Under Plans		Shares Reserved for Outstanding Options		Shares Issued		Remaining Options/Shares Under Plans

Incentive Stock Option Plans		1,960,000		1,690,665		N/A		6,635
Non-Qualified Stock Option Plans		7,680,000		5,849,103		N/A		1,219,479
Bonus Plans		3,594,000		N/A		1,635,112		1,958,061
Stock Compensation Plan		3,350,000		N/A		1,423,999		1,892,950
Incentive Stock Bonus Plan		16,000,000		N/A		15,600,000		400,000

Stock options granted to employees and directors by the Company or forfeited by the holder during the three months ended December 31, 2015 and 2014 are as follows:

	Three Months Ended December 31,
	2015		2014
Granted		-		1,000
Forfeited		22,966		97,500

Stock-Based Compensation Expense

	Three Months Ended December 31,
	2015		2014
Employees	$	427,910	$	3,059,791
Non-employees	$	329,195	$	189,144

Employee compensation expense includes the expense related to options issued or vested and restricted stock. Non-employee expense includes the expense related to options and stock issued to consultants expensed over the period of their service contract.

Derivative Liabilities, Warrants and Other Options

The following chart presents the derivative liabilities, warrants and other options outstanding during the quarter ended December 31, 2015:

Warrant	Issue Date	Shares Issuable upon Exercise of Warrant		Exercise Price		Expiration Date	Reference

Series R	12/6/12		2,625,000	$	4.00	12/6/16		1
Series S	10/11/13 -10/24/14		25,928,010	$	1.25	10/11/18		1
Series U	4/17/14		445,514	$	1.75	10/17/17		1
Series V	5/28/15		20,253,164	$	0.79	5/28/20		1
Series W	10/28/15		17,723,248	$	0.67	10/28/20		1
Series N	8/18/08		2,844,627	$	0.53	8/18/17		2
Series P	2/10/12		590,001	$	4.50	3/6/17		2
Consultants	12/2/11- 10/1/15		380,000	$	0.60- $3.50	12/1/16- 9/30/18		3

Below is a chart presenting the derivative liabilities, warrants and other options outstanding at September 30, 2015:

Warrant	Issue Date	Shares Issuable upon Exercise of Warrants		Exercise Price		Expiration Date	Reference

Series N	8/18/08		2,844,627	$	0.53	8/18/17		1
Series Q	6/21/12		1,200,000	$	5.00	12/22/15		1
Series R	12/6/12		2,625,000	$	4.00	12/6/16		1
Series S	10/11/13- 10/24/14		25,928,010	$	1.25	10/11/18		1
Series U	4/17/14		445,514	$	1.75	10/17/17		1
Series V	5/28/15		20,253,164	$	0.79	5/28/20		1
Series P	2/10/12		590,001	$	4.50	3/6/17		2
Consultants	10/14/05 – 7/1/15		238,000	$	0.66 – 20.00	10/14/15 - 6/30/18		3

1.	Derivative Liabilities

The table below presents the derivative instruments and their respective balances at the balance sheet dates:

	December 31, 2015		September 30, 2015
Series S warrants	$	4,537,402	$	7,363,555
Series U warrants		13,365		44,551
Series V warrants		3,037,975		6,278,481
Series W warrants		3,035,656		-

Total derivative liabilities	$	10,624,398	$	13,686,587

The table below presents the gains on the derivative instruments for the three months ended December 31:

	2015		2014
Series A through E warrants	$	-	$	6,105
Series R warrants		-		131,250
Series S warrants		2,826,153		1,950,383
Series U warrants		31,186		75,232
Series V warrants		3,240,506		-
Series W warrants		2,025,115		-

Net gain on derivative instruments	$	8,122,960	$	2,162,970

The Company reviews all outstanding warrants in accordance with the requirements of ASC 815. This topic provides that an entity should use a two-step approach to evaluate whether an equity-linked financial instrument (or embedded feature) is indexed to its own stock, including evaluating the instrument’s contingent exercise and settlement provisions. The warrant agreements provide for adjustments to the exercise price for certain dilutive events. Under the provisions of ASC 815, the warrants are not considered indexed to the Company’s stock because future equity offerings or sales of the Company’s stock are not an input to the fair value of a “fixed-for-fixed” option on equity shares, and equity classification is therefore precluded.

In accordance with ASC 815, derivative liabilities must be measured at fair value upon issuance and re-valued at the end of each reporting period through expiration. Any change in fair value between the respective reporting dates is recognized as a gain or loss.

Issuance of additional Warrants

On October 28, 2015, the Company closed an underwritten public offering of 17,223,248 shares of common stock and 17,223,248 Series W warrants to purchase shares of common stock. The common stock and warrants were sold at a combined per unit price of $0.67 for net proceeds of approximately $10.6 million, net of underwriting discounts and commissions and offering expenses. The Series W warrants are immediately exercisable at a price of $0.67 and expire on October 28, 2020. The initial cost of the Series W warrants of $5,060,771 was recorded as warrant liability.

Expiration of Warrants

On December 22, 2015, 1,200,000 Series Q warrants, with an exercise price of $5.00, expired. The fair value of the Series Q warrants was $0 on the date of expiration.

2.	Equity-based warrants

There were no changes to equity based warrants during the quarters ended December 31, 2015 and September 30, 2015.

3.	Options and shares issued to Consultants

As of December 31, 2015, 380,000 options issued to consultants as payment for services remained outstanding, all of which were issued from the Non-Qualified Stock Option plans.

The Company extended a one-year consulting agreement for services to be provided through December 15, 2015. In consideration for services provided, the Company issued the consultant 100,000 restricted shares in three installments during the period of service. The aggregate fair market value of $66,900 was charged to general and administrative expense over the period of service.

On October 20, 2013, the Company entered into a consulting agreement for services to be provided through October 19, 2016. In consideration for services provided, the Company agreed to issue the consultant 34,164 restricted shares each month of the agreement, with the first three months being issued in advance. During the three months ended December 31, 2015 and 2014, the Company issued the consultant 102,492 shares of restricted stock at the fair market value of $54,321 and $71,403, respectively. The aggregate fair market value was recorded as a prepaid expense and is being charged to general and administrative expense over the period of service. During the three months ended December 31, 2015 and 2014, respectively, the Company issued an additional 300,000 and 150,000 shares of common stock to this consultant at the aggregate fair market value of $216,000 and $97,500, respectively in consideration of services provided.

During the three months ended December 31, 2015, the Company issued a third consultant, 40,000 shares of restricted stock at the aggregate fair market value of $22,600. These shares were issued for services provided during the three month period ended December 31, 2015, they vested immediately and were expensed upon issuance. Also during the three months ended December 31, 2015, the Company issued a fourth consultant options to purchase 150,000 shares of restricted common stock at fair market value in exchange for services to be provided through June 30, 2016. The aggregate fair market value of the options of $44,451 was recorded as a prepaid expense and is being charged to general and administrative expense over the period of service. During the three months ended December 31, 2014, the Company issued a fifth consultant, 10,000 shares of restricted stock at the fair market value of $7,250, which were expensed during the three months ended December 31, 2014.

During the three months ended December 31, 2015 and 2014, the Company recorded total expense of $329,195 and $189,144 relating to these consulting agreements. At December 31, 2015 and September 30, 2015, respectively, $38,506 and $30,329 is included in prepaid expenses.

D. FAIR VALUE MEASUREMENTS

In accordance with ASC 820-10, “Fair Value Measurements,” the Company determines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company generally applies the income approach to determine fair value. This method uses valuation techniques to convert future amounts to a single present amount. The measurement is based on the value indicated by current market expectations with respect to those future amounts.

ASC 820-10 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to active markets for identical assets and liabilities (Level 1 measurement) and the lowest priority to unobservable inputs (Level 3 measurement). The Company classifies fair value balances based on the observability of those inputs. The three levels of the fair value hierarchy are as follows:

·	Level 1 – Observable inputs such as quoted prices in active markets for identical assets or liabilities

Level 2 – Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and amounts derived from valuation models where all significant inputs are observable in active markets

·	Level 3 – Unobservable inputs that reflect management’s assumptions

For disclosure purposes, assets and liabilities are classified in their entirety in the fair value hierarchy level based on the lowest level of input that is significant to the overall fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the placement within the fair value hierarchy levels.

The table below sets forth the assets and liabilities measured at fair value on a recurring basis, by input level, in the condensed balance sheet at December 31, 2015:

	Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total

Derivative instruments	$	4,537,402	$	-	$	6,086,996	$	10,624,398

The table below sets forth the assets and liabilities measured at fair value on a recurring basis, by input level, in the condensed balance sheet at September 30, 2015:

	Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total

Derivative instruments	$	7,363,555	$	-	$	6,323,032	$	13,686,587

The following sets forth the reconciliation of beginning and ending balances related to fair value measurements using significant unobservable inputs (Level 3) for the three months ended December 31, 2015 and the year ended September 30, 2015:

	(3 months ended)			(12 months ended)
	December 31, 2015			September 30, 2015
Beginning balance	$	6,323,032		$	307,894
Issuances		5,060,771			8,003,220
Realized and unrealized gains		(5,296,807	)		(1,988,082	)
Ending balance	$	6,086,996		$	6,323,032

The fair values of the Company’s derivative instruments disclosed above under Level 3 are primarily derived from valuation models where significant inputs such as historical price and volatility of the Company’s stock, as well as U.S. Treasury Bill rates, are observable in active markets.

E. LOANS FROM OFFICER

In 2009, the Company’s President and a director, Maximilian de Clara, loaned the Company $1,104,057 under a note payable. At Mr. de Clara’s option, the loan may be converted into shares of the Company’s common stock. In August 2014, the loan was transferred to the de Clara Trust, for which the Company’s CEO, Geert Kersten, is the trustee and a beneficiary. Mr. de Clara receives the interest payments. Effective July 7, 2015, the Company extended the maturity date of the note to July 6, 2017, lowered the interest rate from 15% to 9% and changed the conversion price from $4.00 to $0.59, the closing stock price on the previous trading day. The de Clara Trust may demand payment upon giving the Company 10 days of notice. The Company determined these modifications to be substantive and therefore accounted for the modification as an extinguishment of the pre-modification note and issuance of the post-modification note. The Company recorded an extinguishment loss and a premium on the note payable of $165,943. The premium was credited to additional paid-in capital. In October 2015, the expiration date of the note was extended to July 6, 2018. However, on January 13, 2016, the de Clara Trust demanded full repayment on the note, in accordance with the provisions of the note agreement.

During the three months ended December 31, 2015 and 2014, the Company paid $33,123 and $41,402, respectively in interest expense to Mr. de Clara.

F. OPERATIONS AND FINANCING

The Company has incurred significant costs since its inception in connection with the acquisition of certain patented and unpatented proprietary technology and know-how relating to the human immunological defense system, patent applications, research and development, administrative costs, construction of laboratory facilities, and clinical trials. The Company has funded such costs with proceeds from loans and the public and private sale of its common stock. The Company will be required to raise additional capital or find additional long-term financing in order to continue with its research efforts. To date, the Company has not generated any revenue from product sales. The ability of the Company to complete the necessary clinical trials and obtain US Food & Drug Administration (FDA) approval for the sale of products to be developed on a commercial basis is uncertain. Ultimately, the Company must complete the development of its products, obtain the appropriate regulatory approvals and obtain sufficient revenues to support its cost structure.

The Company is currently running a large multi-national Phase 3 clinical trial for head and neck cancer with its partners TEVA Pharmaceuticals and Orient Europharma. During the three months ended December 31, 2015, the Company raised $10.6 million net proceeds from a public offering. To finance the study for the next twelve months and beyond, the Company plans to raise additional capital in the form of corporate partnerships, debt and/or equity financings. The Company believes that it will be able to obtain additional financing because it has done so consistently in the past and because Multikine is a product in the Phase 3 clinical trial stage. However, the operating plan may change as a result of many factors currently unknown to the Company, and the Company may need additional funds sooner than planned. There can be no assurance that the Company will be successful in raising additional funds on a timely basis or that the funds will be available to the Company on acceptable terms or at all. If the Company does not raise the necessary amounts of money, it will either have to slow down the development delay the Phase 3 clinical trial or even significantly curtail its operations until such time as it is able to raise the required funding.

Since the Company launched its Phase 3 clinical trial for Multikine, the Company has spent approximately $27.4 million as of December 31, 2015 on direct costs for the Phase 3 clinical trial. The total remaining cash cost of the clinical trial is estimated to be about $19.2 million. It should be noted that this estimate is based on the information currently available in the Company’s contracts with the Clinical Research Organizations responsible for managing the Phase 3 trial. This number can be affected by the speed of enrollment, rate of death of patients enrolled, foreign currency exchange rates and many other factors, some of which cannot be foreseen today. It is therefore possible that the cost of the Phase 3 trial will be higher than currently estimated.

G. COMMITMENTS AND CONTINGENCIES

Clinical Research Agreements

In March 2013, the Company entered into an agreement with Aptiv Solutions to provide certain clinical research services in accordance with a master service agreement. The Company will reimburse Aptiv for costs incurred. The agreement required the Company to make $600,000 in advanced payments which are being credited back in $150,000 annual increments through December 2017. As of December 31, 2015, the total balance advanced is $300,000, of which $150,000 is classified as a current asset.

In April 2013, the Company entered into a co-development and revenue sharing agreement with Ergomed. Under the agreement, Ergomed will contribute up to $10 million towards the study in the form of offering discounted clinical services in exchange for a single digit percentage of milestone and royalty payments, up to a specific maximum amount. In October 2015 the Company entered into a second co-development and revenue sharing agreement with Ergomed for an additional $2 million, for a total of $12 million. The Company accounted for the co-development and revenue sharing agreement in accordance with ASC 808 “Collaborative Arrangements”. The Company determined the payments to Ergomed are within the scope of ASC 730 “Research and Development.” Therefore, the Company will record the discount on the clinical services as a credit to research and development expense on its Statements of Operations. Since the Company entered into the co-development and revenue sharing agreement with Ergomed, it has incurred research and development expenses of approximately $13.9 million related to Ergomed’s services. This amount is net of Ergomed’s discount of approximately $4.8 million. During the three months ended December 31, 2015 and 2014, the Company recorded, net of Ergomed’s discount, approximately $2 million and $1.6 million respectively as research and development expense related to Ergomed’s services.

In October 2013, the Company entered into two co-development and profit sharing agreements with Ergomed. One agreement supports the Phase I study being conducted at the Naval Medical Center, San Diego under a Cooperative Research and Development Agreement (CRADA) with the U.S. Navy for the development of Multikine as a potential treatment in HIV/HPV co-infected men and women with peri-anal warts. The other agreement focuses on the development of Multikine in HIV/HPV co-infected women with cervical dysplasia. Ergomed will assume up to $3 million in clinical and regulatory costs for each study.

On October 31, 2013, the Company commenced arbitration proceedings against the Company’s former clinical research organization (CRO). The arbitration claim, initiated under the Commercial Rules of the American Arbitration Association, alleges (i) breach of contract, (ii) fraud in the inducement, and (iii) common law fraud. Currently, the Company is seeking at least $50 million in damages in its amended statement of claim. Based upon further analysis, however, the Company believes that its damages (direct and consequential) presently total over $150 million.

On December 12, 2013, the former CRO filed a counterclaim, alleging breach of contract on the part of CEL-SCI and seeking at least $2,000,000 in damages. On December 20, 2013, the former CRO moved to dismiss certain claims. On June 24, 2014, the arbitrator denied their motion to dismiss.

In an amended statement of claim, the Company asserted the claims set forth above as well as an additional claim for professional malpractice. The arbitrator subsequently granted inVentiv’s motion to dismiss the professional malpractice claim based on the “economic loss doctrine” under New Jersey law, a legal doctrine that, under certain circumstances, prohibits bringing a negligence-based claim alongside a claim for breach of contract. The arbitrator denied the remainder of inVentiv’s motion, which had sought to dismiss certain other aspects of the amended statement of claim. In particular, the arbitrator rejected inVentiv’s argument that several aspects of the amended statement of claim were beyond the arbitrator’s jurisdiction.

In connection with the pending arbitration proceedings, inVentiv has asserted counterclaims against the Company for (i) breach of contract, seeking at least $2 million in damages for services allegedly performed by inVentiv; (ii) breach of contract, seeking at least $1 million in damages for the Company’s alleged use of inVentiv’s name in connection with publications and promotions in violation of the parties’ contract; (iii) opportunistic breach, restitution and unjust enrichment, seeking at least $20 million in disgorgement of alleged unjust profits allegedly made by the Company as a result of the purported breaches referenced in subsection (ii); and (iv) defamation, seeking at least $1 million in damages for allegedly defamatory statements made about inVentiv. The Company believes inVentiv’s counterclaims are meritless and intends to vigorously defend against them. However, if such defense is unsuccessful, and inVentiv successfully asserts any of its counterclaims, such an adverse determination could have a material adverse effect on the Company’s business, results, financial condition and liquidity.

In October 2015, CEL-SCI signed a funding agreement with a company established by Lake Whillans Litigation Finance, LLC, a firm specializing in funding litigation expenses. Pursuant to the agreement, an affiliate of Lake Whillans will provide CEL-SCI with up to $5,000,000 in funding for litigation expenses to support its $50,000,000 arbitration claims against inVentiv. The funding will be available to CEL-SCI if and when needed to fund the expenses of the ongoing arbitration and will only be repaid when CEL-SCI receives proceeds from the arbitration. Invoices received by CEL-SCI are recorded as a debit to legal expense and a credit to accounts payable. When the invoice is settled and Lake Whillans has made the payment to the law firm, the Company’s liability is released and is removed from the balance sheet through a credit to the gain on derecognition of legal fees, which is netted against legal fees. At December 31, 2015, $366,267 in legal fees were included in accounts payable because they had not yet been settled. These fees are expected to be paid by Lake Whillans and therefore, the Company has also recorded a receivable for the same amount. Excluding these fees, Lake Whillans has paid $1,930,197 in legal fees on behalf of the Company. As of December 31, 2015, the Company has recognized a gain of $2,296,464 on the derecognition of legal fees, which has been netted against legal fees and is recorded as a reduction of general and administration expenses on the Statement of Operations. As of December 31, 2015, $3,069,803 remain committed by Lake Whillans to fund future legal fees. As part of the agreement with Lake Whillans, the law firm agreed to cap their hourly fees and expenses for the arbitration at $5,000,000.

The arbitration hearing on the merits (the “trial”) is expected to commence in the spring of 2016.

Lease Agreements

In August 2007, the Company leased a building near Baltimore, Maryland. The building was remodeled in accordance with the Company’s specifications so that it can be used by the Company to manufacture Multikine for the Company’s Phase 3 clinical trial and sales of the drug if approved by the FDA. The lease is for a term of twenty years and requires annual base rent to escalate each year at 3%. The Company is required to pay all real and personal property taxes, insurance premiums, maintenance expenses, repair costs and utilities. The lease allows the Company, at its election, to extend the lease for two ten-year periods or to purchase the building at the end of the 20-year lease.

The Company was required to deposit the equivalent of one year of base rent in accordance with the contract. When the Company meets the minimum cash balance required by the lease, the deposit will be returned to the Company. The $1,670,917 is included in non-current assets on December 31, 2015 and September 30, 2015.

The Company subleases a portion of its rental space on a month to month term lease, which requires a 30 day notice for termination. The Company receives $5,464 per month in rent for the subleased space.

The Company leases its research and development laboratory under a 60 month lease which expires February 28, 2017. The operating lease includes escalating rental payments. The Company is recognizing the related rent expense on a straight line basis over the full 60 month term of the lease at the rate of $11,360 per month. As of December 31, 2015 and September 30, 2015, the Company has recorded a deferred rent liability of $6,098 and $6,484, respectively.

The Company leases office headquarters under a 60 month lease which expires June 30, 2020. The operating lease includes escalating rental payments. The Company is recognizing the related rent expense on a straight line basis over the full 60 month term of the lease at the rate $8,134 per month. As of December 31, 2015 and September 30, 2015, the Company has recorded a deferred rent liability of $17,169 and $12,539, respectively.

The Company leased office equipment under a capital lease arrangement. The term of the capital lease is 48 months and expires on September 30, 2016. The monthly lease payment is $1,025. The lease bears interest at approximately 6% per annum.

H. PATENTS

During the three months ended December 31, 2015 and 2014, no patent impairment charges were recorded. For the three months ended December 31, 2015 and 2014, amortization of patent costs totaled $9,238 and $9,112, respectively. The Company estimates that future amortization expense will be as follows:

Nine months ending September 30, 2016	$	27,309
Year ending September 30,
2017		36,547
2018		36,213
2019		34,510
2020		31,317
2021		28,017
Thereafter		88,413
Total	$	282,326

I. EARNINGS (LOSS) PER COMMON SHARE

The following table provides the details of the basic and diluted earnings (loss) per-share computations:

	Three Months Ended December 31, 2015
	Net Income		Weighted Average Shares		EPS

Basic EPS	$	2,341,813		109,768,502	$	0.02
Conversion of note payable		24,841		1,871,283

Dilutive earnings per share	$	2,366,654		111,639,785	$	0.02

	Three Months Ended December 31, 2014
	Net Loss			Weighted Average Shares		LPS

Basic loss per share	$	(7,845,318	)		73,260,783	$	(0.11	)
Gain on derivatives		(2,162,970	)

Dilutive loss per share	$	(10,008,288	)		73,260,783	$	(0.14	)

For the three months ended December 31, 2015, the gain on derivatives is not excluded from the numerator in calculating diluted loss per share because the gain relates to derivative warrants that were priced higher than the average market price during the period.

In accordance with the contingently issuable shares guidance of FASB ASC Topic 260, Earnings Per Share, the calculation of diluted net earnings (loss) per share excludes the following securities because their inclusion would have been anti-dilutive as of December 31:

	2015		2014

Options and Warrants		74,776,529		39,175,553
Convertible Debt		-		276,014
Unvested Restricted Stock		15,100,000		15,700,000
Total		89,876,529		55,151,567

J. SUBSEQUENT EVENTS

On January 12, 2016, the Company owed the de Clara Trust $1,105,989, which amount included accrued and unpaid interest. On January 13, 2016, the de Clara Trust demanded payment on the note payable. At the same time the Company sold 3,000,000 shares of its common stock and 3,000,000 common stock warrants to the de Clara Trust for $1,110,000. The de Clara Trust is controlled by Geert Kersten, the Company's Chief Executive Officer and a director. Each warrant allows the de Clara Trust to purchase one share of the Company's common stock at a price of $0.37 per share at any time on or before January 13, 2021.

The Company has evaluated subsequent events through the date these financial statements were filed and determined there are no other subsequent events that require disclosure.

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Liquidity and Capital Resources

The Company’s lead investigational therapy, Multikine® (Leukocyte Interleukin, Injection), is currently being tested in a Phase 3 clinical trial in advanced primary head and neck cancer. Multikine has been cleared by the regulators in twenty four countries around the world, including the U.S. Multikine is also being used in a Phase I study at the Naval Medical Center, San Diego under a CRADA with the U.S. Navy in HIV/HPV co-infected men and women with peri-anal warts.

Multikine (Leukocyte Interleukin, Injection) is the full name of this investigational therapy, which, for simplicity, is referred to in the remainder of this report as Multikine. Multikine is the trademark that the Company has registered for this investigational therapy, and this proprietary name is subject to FDA review in connection with the Company’s future anticipated regulatory submission for approval. Multikine has not been licensed or approved by the FDA or any other regulatory agency. Neither has its safety or efficacy been established for any use.

The Company also owns and is developing a pre-clinical technology called LEAPS (Ligand Epitope Antigen Presentation System).

All of the Company’s projects are under development. As a result, the Company cannot predict when it will be able to generate any revenue from the sale of any of its products.

Since inception, the Company has financed its operations through the sale of equity securities, convertible notes, loans and certain research grants. The Company’s expenses will likely exceed its revenues as it continues the development of Multikine and brings other drug candidates into clinical trials. Until such time as the Company becomes profitable, any or all of these financing vehicles or others may be utilized to assist the Company’s capital requirements.

Capital raised by the Company has been expended primarily for patent applications, debt repayment, research and development, administrative costs, and the construction of the Company’s laboratory facilities. The Company does not anticipate realizing significant revenues until it enters into licensing arrangements regarding its technology and know-how or until it receives regulatory approval to sell its products (which could take a number of years). As a result the Company has been dependent upon the proceeds from the sale of its securities to meet all of its liquidity and capital requirements and anticipates having to do so in the future.

The Company will be required to raise additional capital or find additional long-term financing in order to continue with its research efforts. The ability of the Company to complete the necessary clinical trials and obtain FDA approval for the sale of products to be developed on a commercial basis is uncertain. Ultimately, the Company must complete the development of its products, obtain the appropriate regulatory approvals and obtain sufficient revenues to support its cost structure. The Company believes that, counting its cash on hand and access to the capital markets established over the years, it will have enough capital to support its operations through year end. In addition, the Company expects to receive proceeds from the arbitration against its former clinical research organization, InVentiv.

The Company estimates the total remaining cash cost of the Phase 3 trial, with the exception of the parts that will be paid by its licensees, Teva Pharmaceuticals and Orient Europharma, to be approximately $19.2 million. This is in addition to approximately $27.4 million which has been paid as of December 31, 2015. This estimate is based on the information currently available in the Company’s contracts with the Clinical Research Organization responsible for managing the Phase 3 trial. This number can be affected by the speed of enrollment, rate of death of patients, foreign currency exchange rates and many other factors, some of which cannot be foreseen today. It is therefore possible that the cost of the Phase 3 trial will be higher than currently estimated.

In April 2013, the Company announced that it had replaced the CRO running its Phase 3 clinical trial. This was necessary since the patient enrollment in the study dropped off substantially following a takeover of the CRO which caused most of the members of the CRO’s study team to leave the CRO. The Company announced that it had hired two CRO’s who will manage the global Phase 3 study; Aptiv Solutions and Ergomed, who are both international leaders in managing oncology trials. Both CRO’s helped the Company expand the trial to over 80 clinical sites globally. As of December 31, 2015, the study has enrolled 668 patients. The centers where the study is being conducted include two centers in Israel where the Company’s partner Teva Pharmaceuticals has the marketing rights, and nine centers in Taiwan where the Company’s partner Orient Europharma has the marketing rights. Orient Europharma is currently setting up additional study centers in Thailand, Malaysia and The Philippines. The Company expects to see a further increase in the number of patients enrolled in the study at an accelerating pace as treating physicians become more familiar with Multikine. The CROs are aiming for full enrollment of the planned 880 patients by the summer of 2016.

Under a co-development agreement, Ergomed will contribute up to $12 million towards the study where it will perform clinical services in exchange for a single digit percentage of milestone and royalty payments, up to a specified maximum amount, only from sales for head and neck cancer. Ergomed, a privately-held firm headquartered in Europe with global operations, has entered into numerous similar co-development agreements, including one with Genzyme (purchased by Sanofi in 2011 for over $20 billion). Ergomed will be responsible for the majority of the new patient enrollment.

During the three months ended December 31, 2015, the Company’s cash increased by approximately $4,696,000. Significant components of this increase include net proceeds from the sale of the Company’s stock of approximately $10,551,000 offset by net cash used to fund the Company’s regular operations, including its on-going Phase 3 clinical trial, of approximately $5,838,000, purchases of equipment of approximately $15,000 and payments on capital leases of approximately $2,000. During the three months ended December 31, 2014, the Company’s cash increased by approximately $948,000. Significant components of this increase include net proceeds from the sale of the Company’s stock of approximately $6,406,000 offset by net cash used to fund the Company’s regular operations, including its on-going Phase 3 clinical trial, of approximately $5,440,000, purchases of equipment of approximately $17,000 and payments on capital leases of approximately $2,000.

Results of Operations and Financial Condition

During the three months ended December 31, 2015, grant and other income decreased by approximately $116,000 compared to the three months ended December 31, 2014. The decrease is primarily due to the timing of study drug shipments to supply the Company’s partner in Taiwan during the quarter ended December 31, 2015 compared to December 31, 2014.

During the three months ended December 31, 2015, research and development expenses remained relatively consistent and increased by approximately $286,000 compared to the three months ended December 31, 2014. The Company is continuing the Phase 3 clinical trial and research and development fluctuates based on the activity level of the clinical trial.

During the three months ended December 31, 2015, general and administrative expenses decreased by approximately $4,600,000 compared to the three months ended December 31, 2014. Major components of the decrease include approximately $2,296,000 in a gain on the derecognition of legal fees recognized pursuant to an agreement entered into in October 2015 with a firm specializing in funding litigation expenses offset by approximately $316,000 net increase in other general and administrative expenses. Additionally, during the quarter ended December 31, 2014, approximately $2,620,000 in employee compensation costs related to the issuance of shareholder approved shares of restricted stock released upon meeting predetermined milestones.

The gain on derivative instruments of approximately $8,123,000 for the three months ended December 31, 2015 was the result of the change in fair value of the derivative liabilities during the quarter. This change was caused by fluctuations in the share price of the Company’s common stock.

Net interest income was approximately $2,000 for the three months ended December 31, 2015, which consisted of $25,000 of interest expense on the loan from the Company’s president, offset by interest income of approximately $27,000 earned on the Company’s cash balances. Net interest expense was approximately $13,000 for the three months ended December 31, 2014, which consisted of $42,000 of interest expense on the loan from the Company’s president, offset by approximately $29,000 of interest income earned on the Company’s cash balances.

Research and Development Expenses

The Company’s research and development efforts involve Multikine and LEAPS. The table below shows the research and development expenses associated with each project.

	Three months ended December 31,
	2015		2014

MULTIKINE	$	5,046,116	$	4,758,502
LEAPS		95,082		96,319

TOTAL	$	5,141,198	$	4,854,821

Clinical and other studies necessary to obtain regulatory approval of a new drug involve significant costs and require several years to complete. The extent of the Company’s clinical trials and research programs are primarily based upon the amount of capital available to the Company and the extent to which the Company has received regulatory approvals for clinical trials. The inability of the Company to conduct clinical trials or research, whether due to a lack of capital or regulatory approval, will prevent the Company from completing the studies and research required to obtain regulatory approval for any products which the Company is developing. Without regulatory approval, the Company will be unable to sell any of its products. Since all of the Company’s projects are under development, the Company cannot predict when it will be able to generate any revenue from the sale of any of its products.

Critical Accounting Estimates and Policies

Management’s discussion and analysis of the Company’s financial condition and results of operations is based on its unaudited condensed financial statements. The preparation of these financial statements is based on the selection of accounting policies and the application of significant accounting estimates, some of which require management to make judgments, estimates and assumptions that affect the amounts reported in the financial statements and notes. The Company believes some of the more critical estimates and policies that affect its financial condition and results of operations are in the areas of operating leases and stock-based compensation. For more information regarding the Company’s critical accounting estimates and policies, see Part II, Item 7 of the Company’s Annual Report on Form 10-K for the year ended September 30, 2015. The application of these critical accounting policies and estimates has been discussed with the Audit Committee of the Company’s Board of Directors.

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

The Company has a loan from the president that bears interest at 9%. This loan was called on January 12, 2016. The Company does not believe that it has any significant exposures to market risk.

Item 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Under the direction and with the participation of the Company’s management, including the Company’s Chief Executive and Chief Financial Officer, the Company has conducted an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures as of December 31, 2015. The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its periodic reports with the Securities and Exchange Commission is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and regulations, and that such information is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. The Company’s disclosure controls and procedures are designed to provide a reasonable level of assurance of reaching its desired disclosure control objectives. Based on the evaluation, the Chief Executive and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of December 31, 2015.

Changes in Internal Control over Financial Reporting

The Company’s management, with the participation of the Chief Executive and Chief Financial Officer, has evaluated whether any change in the Company’s internal control over financial reporting occurred during the first three months of fiscal year 2016. There was no change in the Company’s internal control over financial reporting during the three months ended December 31, 2015.

PART II

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Issuance of Restricted Stock

During the three months ended December 31, 2015 the Company issued 340,000 restricted shares of common stock to consultants for investor relations services.

The Company relied upon the exemption provided by Section 4(a)(2) of the Securities Act of 1933 with respect to the issuance of these shares. The individuals who acquired these shares were sophisticated investors and were provided full information regarding our business and operations. There was no general solicitation in connection with the offer or sale of these securities. The individuals who acquired these shares acquired them for their own accounts. The certificate representing these shares bears a restricted legend providing that they cannot be sold except pursuant to an effective registration statement or an exemption from registration. No commission or other form of remuneration was given to any person in connection with the issuance of these shares.

Item 6. (a) Exhibits

	Number	Exhibit

	31	Rule 13a-14(a) Certifications

	32	Section 1350 Certifications

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	CEL-SCI CORPORATION

Date: February 9, 2016	By:	/s/ Geert Kersten
		Geert Kersten, Principal Executive Officer*

* Also signing in the capacity of the Principal Accounting and Financial Officer.

Exhibit 31

CERTIFICATIONS

I, Geert Kersten, certify that:

1. I have reviewed this quarterly report on Form 10-Q of CEL-SCI Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or cause such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of the internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have significant role in the registrant’s internal control over financial reporting.

Date: February 9, 2016	By:	/s/ Geert Kersten
		Principal Executive Officer

CERTIFICATIONS

I, Geert Kersten, certify that:

1. I have reviewed this quarterly report on Form 10-Q of CEL-SCI Corporation;

b) any fraud, whether or not material, that involves management or other employees who have significant role in the registrant’s internal control over financial reporting.

Date: February 9, 2016	By:	/s/ Geert Kersten
		Principal Financial Officer

Exhibit 32

In connection with the Quarterly Report of CEL-SCI Corporation (the “Company”) on Form 10-Q for the period ending December 31, 2015 as filed with the Securities and Exchange Commission (the “Report”), Geert Kersten, the Principal Executive and Financial Officer of the Company, certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of his knowledge:

(1)	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of the Company.

	By:	/s/ Geert Kersten
		Geert Kersten
		Principal Executive and Principal Financial Officer

February 9, 2016

Document and Entity Information - shares	3 Months Ended
Document and Entity Information - shares	Dec. 31, 2015	Feb. 01, 2016
Document And Entity Information
Entity Registrant Name	CEL SCI CORP
Entity Central Index Key	0000725363
Document Type	10-Q
Document Period End Date	Dec. 31, 2015
Amendment Flag	false
Current Fiscal Year End Date	--09-30
Is Entity a Well-known Seasoned Issuer?	No
Is Entity a Voluntary Filer?	No
Is Entity's Reporting Status Current?	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		133,204,890
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2016

BALANCE SHEETS - USD ($)	Dec. 31, 2015	Sep. 30, 2015
CURRENT ASSETS:
Cash and cash equivalents	$ 10,422,251	$ 5,726,682
Receivables	378,275	87,214
Prepaid expenses	936,204	979,655
Deposits - current portion	150,000	150,000
Inventory used for R&D and manufacturing	1,343,041	1,401,839
Deferred rent - current portion	473,405	487,793
Total current assets	13,703,176	8,833,183
RESEARCH AND OFFICE EQUIPMENT, net	296,493	307,466
PATENT COSTS, net	282,326	291,564
DEFERRED RENT - net of current portion	3,882,036	4,044,473
DEPOSITS	1,820,917	1,970,917
TOTAL ASSETS	19,984,948	15,447,603
CURRENT LIABILITIES:
Accounts payable	3,855,982	5,128,682
Accrued expenses	368,607	88,575
Due to employees	340,075	365,131
Related party loan	1,104,057	1,104,057
Deferred rent - current portion	6,406	9,997
Lease obligation - current portion	6,823	9,028
Total current liabilities	5,681,950	6,705,470
Derivative instruments	10,624,398	13,686,587
Deferred revenue	125,000	126,639
Deferred rent - net of current portion	16,862	9,026
Deposits held	5,000	5,000
Total liabilities	16,453,210	$ 20,532,722
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY
Preferred stock, $.01 par value--200,000 shares authorized; -0- shares issued and outstanding	0	$ 0
Common stock, $.01 par value - 600,000,000 shares authorized, 130,137,104 shares and 112,360,568 shares issued and outstanding at December 31, 2015 and September 30, 2015, respectively	1,301,371	1,123,606
Additional paid-in capital	274,090,033	267,992,754
Accumulated deficit	(271,859,666)	(274,201,479)
Total stockholders' equity (deficit)	3,531,738	(5,085,119)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)	$ 19,984,948	$ 15,447,603

BALANCE SHEETS (Parenthetical) - $ / shares	Dec. 31, 2015	Sep. 30, 2015
Stockholders Equity
Preferred Stock Shares Par Value	$ 0.01	$ 0.01
Preferred Stock Shares Authorized	200,000	200,000
Preferred Stock Shares Issued	0	0
Preferred Stock Shares Outstanding	0	0
Common Stock Shares Par Value	$ 0.01	$ 0.01
Common Stock Shares Authorized	600,000,000	600,000,000
Common Stock Shares Issued	130,137,104	112,360,568
Common Stock Shares Outstanding	130,137,104	112,360,568

STATEMENTS OF OPERATIONS - USD ($)	3 Months Ended
STATEMENTS OF OPERATIONS - USD ($)	Dec. 31, 2015	Dec. 31, 2014
Income Statement [Abstract]
GRANT INCOME AND OTHER	$ 20,976	$ 136,838
OPERATING EXPENSES:
Research and development (excluding R&D depreciation of $28,309 and $43,159 respectively, included below)	5,141,198	4,854,821
Depreciation and amortization	41,741	56,613
General & administrative	621,169	5,221,145
Total operating expenses	5,804,108	10,132,579
OPERATING LOSS	(5,783,132)	(9,995,741)
GAIN ON DERIVATIVE INSTRUMENTS	8,122,960	2,162,970
INTEREST INCOME (EXPENSE), NET	1,985	(12,547)
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS	$ 2,341,813	$ (7,845,318)
NET INCOME (LOSS) PER COMMON SHARE
BASIC	$ 0.02	$ (0.11)
DILUTED	$ 0.02	$ (0.14)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
BASIC	109,768,502	73,260,783
DILUTED	111,639,785	73,260,783

STATEMENTS OF OPERATIONS (Parenthetical) - USD ($)	3 Months Ended
STATEMENTS OF OPERATIONS (Parenthetical) - USD ($)	Dec. 31, 2015	Dec. 31, 2014
Excluded from research and development expenses
Depreciation for research and development excluded from research and development expenses	$ 28,309	$ 43,159

STATEMENTS OF CASH FLOWS - USD ($)	3 Months Ended
STATEMENTS OF CASH FLOWS - USD ($)	Dec. 31, 2015	Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	$ 2,341,813	$ (7,845,318)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	41,741	56,613
Issuance of common stock and options for services	329,195	189,144
Equity based compensation	427,910	3,059,791
Common stock contributed to 401(k) plan	40,995	40,341
Loss on retired equipment	115	313
Gain on derivative instruments	(8,122,960)	(2,162,970)
(Increase)/decrease in assets:
Receivables	75,206	(74,118)
Deferred rent	176,825	189,277
Prepaid expenses	51,628	133,152
Inventory used for R&D and manufacturing	58,798	216,992
Deposits	150,000	150,000
Increase/(decrease) in liabilities:
Accounts payable	(1,666,792)	457,735
Accrued expenses	280,032	123,001
Due to employees	(25,056)	28,389
Deferred rent liability	4,245	(1,494)
Deferred revenue	(1,639)	0
Net cash used in operating activities	(5,837,944)	(5,439,152)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of equipment	(14,831)	(17,100)
Net cash used in investing activities	(14,831)	(17,100)
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock and warrants	10,550,538	6,405,932
Payments on obligations under capital lease	(2,194)	(2,065)
Net cash provided by financing activities	10,548,344	6,403,867
NET INCREASE IN CASH AND CASH EQUIVALENTS	4,695,569	947,615
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD	5,726,682	8,513,620
CASH AND CASH EQUIVALENTS, END OF PERIOD	10,422,251	9,461,235
ACCOUNTS PAYABLE
Increase in receivables	366,267	0
Increase in research and office equipment	6,814	23,715
Decrease in capital lease obligation	11	10
Increase in direct financing costs	21,000	0
(Increase) in accounts payable	(394,092)	(23,725)
Total	0	0
ADDITIONAL PAID IN CAPITAL
(Increase) in derivative liabilities	(5,060,771)	(460,737)
Increase in prepaid services	8,177	6,389
Decrease in additional paid in capital	5,052,594	454,348
Total	0	0
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:
Cash paid for interest expense	$ 33,260	$ 41,670

A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

3 Months Ended

Dec. 31, 2015

Notes to Financial Statements

A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

Summary of Significant Accounting Policies:

Research and Office Equipment and Leasehold Improvements - Research and office equipment is recorded at cost and depreciated using the straight-line method over estimated useful lives of five to seven years. Leasehold improvements are depreciated over the shorter of the estimated useful life of the asset or the term of the lease. Repairs and maintenance which do not extend the life of the asset are expensed when incurred. The fixed assets are reviewed on a quarterly basis to determine if any of the assets are impaired.

Patents - Patent expenditures are capitalized and amortized using the straight-line method over the shorter of the expected useful life or the legal life of the patent (17 years). In the event changes in technology or other circumstances impair the value or life of the patent, appropriate adjustment in the asset value and period of amortization is made. An impairment loss is recognized when estimated future undiscounted cash flows expected to result from the use of the asset, and from its disposition, is less than the carrying value of the asset. The amount of the impairment loss would be the difference between the estimated fair value of the asset and its carrying value.

Research and Development Costs - Research and development costs are expensed as incurred.

Income Taxes - The Company uses the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating and tax loss carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company records a valuation allowance to reduce the deferred tax assets to the amount that is more likely than not to be recognized. A full valuation allowance was recorded against the deferred tax assets as of December 31, 2015 and September 30, 2015.

Derivative Instruments – The Company has entered into financing arrangements that consist of freestanding derivative instruments that contain embedded derivative features. The Company accounts for these arrangements in accordance with Accounting Standards Codification (ASC) 815, “Accounting for Derivative Instruments and Hedging Activities.” In accordance with accounting principles generally accepted in the United States (U.S. GAAP), derivative instruments and hybrid instruments are recognized as either assets or liabilities in the balance sheet and are measured at fair value with gains or losses recognized in earnings or other comprehensive income depending on the nature of the derivative or hybrid instruments. The Company determines the fair value of derivative instruments and hybrid instruments based on available market data using appropriate valuation models, giving consideration to all of the rights and obligations of each instrument. The derivative liabilities are remeasured at fair value at the end of each interim period as long as they are outstanding.

Deferred Rent (Asset) –Consideration paid, including deposits, related to operating leases is recorded as a deferred rent asset and amortized as rent expense over the lease term. Interest on the deferred rent is calculated at 3% on the funds deposited on the manufacturing facility and is included in deferred rent. This interest income will be used to offset future rent.

Stock-Based Compensation – Compensation cost for all stock-based awards is measured at fair value as of the grant date in accordance with the provisions of ASC 718 “Compensation – Stock Compensation.” The fair value of stock options is calculated using the Black-Scholes option pricing model. The Black-Scholes model requires various judgmental assumptions including volatility and expected option life. The stock-based compensation cost is recognized on the straight line allocation method as expense over the requisite service or vesting period.

Reclassification – Certain prior year items have been reclassified to conform to the current year presentation. Such reclassifications include approximately $145,000 between related party notes payable and additional paid-in capital to reflect the modification of the de Clara note in July 2015, which was accounted for as an extinguishment.

B. NEW ACCOUNTING PRONOUNCEMENTS

3 Months Ended

Dec. 31, 2015

Accounting Changes and Error Corrections [Abstract]

B. NEW ACCOUNTING PRONOUNCEMENTS

The Company has considered all other recently issued accounting pronouncements and does not believe the adoption of such pronouncements will have a material impact on its financial statements.

C. STOCKHOLDERS EQUITY

3 Months Ended

Dec. 31, 2015

Notes to Financial Statements

C. STOCKHOLDERS' EQUITY

Stock options, stock bonuses and compensation granted by the Company as of December 31, 2015 are as follows:

Name of Plan	Total Shares Reserved Under Plans		Shares Reserved for Outstanding Options		Shares Issued		Remaining Options/Shares Under Plans

Incentive Stock Options Plans		1,960,000		1,687,032		N/A		10,268
Non-Qualified Stock Option Plans		7,680,000		5,977,687		N/A		1,090,895
Stock Bonus Plans		3,594,000		N/A		1,754,510		1,838,663
Stock Compensation Plan		3,350,000		N/A		1,526,491		1,790,458
Incentive Stock Bonus Plan		16,000,000		N/A		15,600,000		400,000

Stock options, stock bonuses and compensation granted by the Company as of September 30, 2015 are as follows:

Name of Plan	Total Shares Reserved Under Plans		Shares Reserved for Outstanding Options		Shares Issued		Remaining Options/Shares Under Plans

Incentive Stock Option Plans		1,960,000		1,690,665		N/A		6,635
Non-Qualified Stock Option Plans		7,680,000		5,849,103		N/A		1,219,479
Bonus Plans		3,594,000		N/A		1,635,112		1,958,061
Stock Compensation Plan		3,350,000		N/A		1,423,999		1,892,950
Incentive Stock Bonus Plan		16,000,000		N/A		15,600,000		400,000

Stock options granted to employees and directors by the Company or forfeited by the holder during the three months ended December 31, 2015 and 2014 are as follows:

	Three Months Ended December 31,
	2015		2014
Granted		-		1,000
Forfeited		22,966		97,500

Stock-Based Compensation Expense

	Three Months Ended December 31,
	2015		2014
Employees	$	427,910	$	3,059,791
Non-employees	$	329,195	$	189,144

Derivative Liabilities, Warrants and Other Options

The following chart presents the derivative liabilities, warrants and other options outstanding during the quarter ended December 31, 2015:

Warrant	Issue Date	Shares Issuable upon Exercise of Warrant		Exercise Price		Expiration Date	Reference

Series R	12/6/12		2,625,000	$	4.00	12/6/16		1
Series S	10/11/13 -10/24/14		25,928,010	$	1.25	10/11/18		1
Series U	4/17/14		445,514	$	1.75	10/17/17		1
Series V	5/28/15		20,253,164	$	0.79	5/28/20		1
Series W	10/28/15		17,723,248	$	0.67	10/28/20		1
Series N	8/18/08		2,844,627	$	0.53	8/18/17		2
Series P	2/10/12		590,001	$	4.50	3/6/17		2
Consultants	12/2/11- 10/1/15		380,000	$	0.60- $3.50	12/1/16- 9/30/18		3

Below is a chart presenting the derivative liabilities, warrants and other options outstanding at September 30, 2015:

Warrant	Issue Date	Shares Issuable upon Exercise of Warrants		Exercise Price		Expiration Date	Reference

Series N	8/18/08		2,844,627	$	0.53	8/18/17		1
Series Q	6/21/12		1,200,000	$	5.00	12/22/15		1
Series R	12/6/12		2,625,000	$	4.00	12/6/16		1
Series S	10/11/13- 10/24/14		25,928,010	$	1.25	10/11/18		1
Series U	4/17/14		445,514	$	1.75	10/17/17		1
Series V	5/28/15		20,253,164	$	0.79	5/28/20		1
Series P	2/10/12		590,001	$	4.50	3/6/17		2
Consultants	10/14/05 – 7/1/15		238,000	$	0.66 – 20.00	10/14/15 - 6/30/18		3

1.	Derivative Liabilities

The table below presents the derivative instruments and their respective balances at the balance sheet dates:

	December 31, 2015		September 30, 2015
Series S warrants	$	4,537,402	$	7,363,555
Series U warrants		13,365		44,551
Series V warrants		3,037,975		6,278,481
Series W warrants		3,035,656		-

Total derivative liabilities	$	10,624,398	$	13,686,587

The table below presents the gains on the derivative instruments for the three months ended December 31:

	2015		2014
Series A through E warrants	$	-	$	6,105
Series R warrants		-		131,250
Series S warrants		2,826,153		1,950,383
Series U warrants		31,186		75,232
Series V warrants		3,240,506		-
Series W warrants		2,025,115		-

Net gain on derivative instruments	$	8,122,960	$	2,162,970

Issuance of additional Warrants

Expiration of Warrants

On December 22, 2015, 1,200,000 Series Q warrants, with an exercise price of $5.00, expired. The fair value of the Series Q warrants was $0 on the date of expiration.

2.	Equity-based warrants

There were no changes to equity based warrants during the quarters ended December 31, 2015 and September 30, 2015.

3.	Options and shares issued to Consultants

As of December 31, 2015, 380,000 options issued to consultants as payment for services remained outstanding, all of which were issued from the Non-Qualified Stock Option plans.

D. FAIR VALUE MEASUREMENTS

3 Months Ended

Dec. 31, 2015

Fair Value Disclosures [Abstract]

D. FAIR VALUE MEASUREMENTS

In accordance with ASC 820-10, “Fair Value Measurements,” the Company determines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company generally applies the income approach to determine fair value. This method uses valuation techniques to convert future amounts to a single present amount. The measurement is based on the value indicated by current market expectations with respect to those future amounts.

·	Level 1 – Observable inputs such as quoted prices in active markets for identical assets or liabilities
·	Level 2 – Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active and amounts derived from valuation models where all significant inputs are observable in active markets

·	Level 3 – Unobservable inputs that reflect management’s assumptions

The table below sets forth the assets and liabilities measured at fair value on a recurring basis, by input level, in the condensed balance sheet at December 31, 2015:

	Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total

Derivative instruments	$	4,537,402	$	-	$	6,086,996	$	10,624,398

The table below sets forth the assets and liabilities measured at fair value on a recurring basis, by input level, in the condensed balance sheet at September 30, 2015:

	Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total

Derivative instruments	$	7,363,555	$	-	$	6,323,032	$	13,686,587

	(3 months ended)			(12 months ended)
	December 31, 2015			September 30, 2015
Beginning balance	$	6,323,032		$	307,894
Issuances		5,060,771			8,003,220
Realized and unrealized gains		(5,296,807	)		(1,988,082	)
Ending balance	$	6,086,996		$	6,323,032

E. LOANS FROM OFFICER

3 Months Ended

Dec. 31, 2015

Notes to Financial Statements

E. LOANS FROM OFFICER

During the three months ended December 31, 2015 and 2014, the Company paid $33,123 and $41,402, respectively in interest expense to Mr. de Clara.

F. OPERATIONS AND FINANCING

3 Months Ended

Dec. 31, 2015

Notes to Financial Statements

F. OPERATIONS, FINANCING

G. COMMITMENTS AND CONTINGENCIES

3 Months Ended

Dec. 31, 2015

Commitments and Contingencies Disclosure [Abstract]

G. COMMITMENTS AND CONTINGENCIES

Clinical Research Agreements

In October 2015, CEL-SCI signed a funding agreement with a company established by Lake Whillans Litigation Finance, LLC, a firm specializing in funding litigation expenses. Pursuant to the agreement, an affiliate of Lake Whillans will provide CEL-SCI with up to $5,000,000 in funding for litigation expenses to support its $50,000,000 arbitration claims against inVentiv. The funding will be available to CEL-SCI if and when needed to fund the expenses of the ongoing arbitration and will only be repaid when CEL-SCI receives proceeds from the arbitration. Invoices received by CEL-SCI are recorded as a debit to legal expense and a credit to accounts payable. When the invoice is settled and Lake Whillans has made the payment to the law firm, the Company’s liability is released and is removed from the balance sheet through a credit to the gain on derecognition of legal fees, which is netted against legal fees. At December 31, 2015, $366,267 in legal fees were included in accounts payable because they had not yet been settled. These fees are expected to be paid by Lake Whillans and therefore, the Company has also recorded a receivable for the same amount. Excluding these fees, Lake Whillans has paid $1,930,197 in legal fees on behalf of the Company. As of December 31, 2015, the Company has recognized a gain of $2,296,464 on the derecognition of legal fees, which has been netted against legal fees and is recorded as a reduction of general and administration expenses on the Statement of Operations. As of December 31, 2015, $3,069,803 remain committed by Lake Whillans to fund future legal fees. As part of the agreement with Lake Whillans, the law firm agreed to cap their fees and expenses for the arbitration at $5,000,000.

The arbitration hearing on the merits (the “trial”) is expected to commence in the spring of 2016.

Lease Agreements

H. PATENTS

3 Months Ended

Dec. 31, 2015

Accounting Policies [Abstract]

H. PATENTS

Nine months ending September 30, 2016	$	27,309
Year ending September 30,
2017		36,547
2018		36,213
2019		34,510
2020		31,317
2021		28,017
Thereafter		88,413
Total	$	282,326

I. EARNINGS (LOSS) PER COMMON SHARE

3 Months Ended

Dec. 31, 2015

Accounting Policies [Abstract]

I. EARNINGS (LOSS) PER COMMON SHARE

The following table provides the details of the basic and diluted earnings (loss) per-share computations:

	Three Months Ended December 31, 2015
	Net Income		Weighted Average Shares		EPS

Basic EPS	$	2,341,813		109,768,502	$	0.02
Conversion of note payable		24,841		1,871,283

Dilutive earnings per share	$	2,366,654		111,639,785	$	0.02

	Three Months Ended December 31, 2014
	Net Loss			Weighted Average Shares		LPS

Basic loss per share	$	(7,845,318	)		73,260,783	$	(0.11	)
Gain on derivatives		(2,162,970	)

Dilutive loss per share	$	(10,008,288	)		73,260,783	$	(0.14	)

In accordance with the contingently issuable shares guidance of FASB ASC Topic 260, Earnings Per Share, the calculation of diluted net earnings (loss) per share excludes the following securities because their inclusion would have been anti-dilutive as of December 31:

	2015		2014

Options and Warrants		74,776,529		39,175,553
Convertible Debt		-		276,014
Unvested Restricted Stock		15,100,000		15,700,000
Total		89,876,529		55,151,567

J. SUBSEQUENT EVENTS

3 Months Ended

Dec. 31, 2015

Subsequent Events [Abstract]

J. SUBSEQUENT EVENTS

The Company has evaluated subsequent events through the date these financial statements were filed and determined there are no other subsequent events that require disclosure.

A. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (POLICIES)

3 Months Ended

Dec. 31, 2015

A. Summary Of Significant Accounting Policies Policies

Basis of Presentation

Research and Office Equipment and Leasehold Improvements

Research and office equipment is recorded at cost and depreciated using the straight-line method over estimated useful lives of five to seven years. Leasehold improvements are depreciated over the shorter of the estimated useful life of the asset or the term of the lease. Repairs and maintenance which do not extend the life of the asset are expensed when incurred. The fixed assets are reviewed on a quarterly basis to determine if any of the assets are impaired.

Patents

Patent expenditures are capitalized and amortized using the straight-line method over the shorter of the expected useful life or the legal life of the patent (17 years). In the event changes in technology or other circumstances impair the value or life of the patent, appropriate adjustment in the asset value and period of amortization is made. An impairment loss is recognized when estimated future undiscounted cash flows expected to result from the use of the asset, and from its disposition, is less than the carrying value of the asset. The amount of the impairment loss would be the difference between the estimated fair value of the asset and its carrying value.

Research and Development Costs

Research and development costs are expensed as incurred.

Income Taxes

The Company uses the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating and tax loss carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company records a valuation allowance to reduce the deferred tax assets to the amount that is more likely than not to be recognized. A full valuation allowance was recorded against the deferred tax assets as of December 31, 2015 and September 30, 2015.

Derivative Instruments

The Company has entered into financing arrangements that consist of freestanding derivative instruments that contain embedded derivative features. The Company accounts for these arrangements in accordance with Accounting Standards Codification (ASC) 815, “Accounting for Derivative Instruments and Hedging Activities.” In accordance with accounting principles generally accepted in the United States (U.S. GAAP), derivative instruments and hybrid instruments are recognized as either assets or liabilities in the balance sheet and are measured at fair value with gains or losses recognized in earnings or other comprehensive income depending on the nature of the derivative or hybrid instruments. The Company determines the fair value of derivative instruments and hybrid instruments based on available market data using appropriate valuation models, giving consideration to all of the rights and obligations of each instrument. The derivative liabilities are remeasured at fair value at the end of each interim period as long as they are outstanding.

Deferred Rent (Asset)

Consideration paid, including deposits, related to operating leases is recorded as a deferred rent asset and amortized as rent expense over the lease term. Interest on the deferred rent is calculated at 3% on the funds deposited on the manufacturing facility and is included in deferred rent. This interest income will be used to offset future rent.

Stock-Based Compensation

Compensation cost for all stock-based awards is measured at fair value as of the grant date in accordance with the provisions of ASC 718 “Compensation – Stock Compensation.” The fair value of stock options is calculated using the Black-Scholes option pricing model. The Black-Scholes model requires various judgmental assumptions including volatility and expected option life. The stock-based compensation cost is recognized on the straight line allocation method as expense over the requisite service or vesting period.

Reclassification

Certain prior year items have been reclassified to conform to the current year presentation. Such reclassifications include approximately $145,000 between related party notes payable and additional paid-in capital to reflect the modification of the de Clara note in July 2015, which was accounted for as an extinguishment.

C. STOCKHOLDERS EQUITY (Tables)

3 Months Ended

Dec. 31, 2015

C. Stockholders Equity Tables

Stock options, stock bonuses and compensation granted by the Company

Stock options, stock bonuses and compensation granted by the Company as of December 31, 2015 are as follows:

Name of Plan	Total Shares Reserved Under Plans		Shares Reserved for Outstanding Options		Shares Issued		Remaining Options/Shares Under Plans

Incentive Stock Options Plans		1,960,000		1,687,032		N/A		10,268
Non-Qualified Stock Option Plans		7,680,000		5,977,687		N/A		1,090,895
Stock Bonus Plans		3,594,000		N/A		1,754,510		1,838,663
Stock Compensation Plan		3,350,000		N/A		1,526,491		1,790,458
Incentive Stock Bonus Plan		16,000,000		N/A		15,600,000		400,000

Stock options, stock bonuses and compensation granted by the Company as of September 30, 2015 are as follows:

Name of Plan	Total Shares Reserved Under Plans		Shares Reserved for Outstanding Options		Shares Issued		Remaining Options/Shares Under Plans

Incentive Stock Option Plans		1,960,000		1,690,665		N/A		6,635
Non-Qualified Stock Option Plans		7,680,000		5,849,103		N/A		1,219,479
Bonus Plans		3,594,000		N/A		1,635,112		1,958,061
Stock Compensation Plan		3,350,000		N/A		1,423,999		1,892,950
Incentive Stock Bonus Plan		16,000,000		N/A		15,600,000		400,000

Stock options granted to employees and directors by the Company or forfeited by the holder during the three months ended December 31, 2015 and 2014 are as follows:

	Three Months Ended December 31,
	2015		2014
Granted		-		1,000
Forfeited		22,966		97,500

Schedule of employees and non-employees stock compensation

	Three Months Ended December 31,
	2015		2014
Employees	$	427,910	$	3,059,791
Non-employees	$	329,195	$	189,144

Derivative Liabilities, Warrants and Other Options

The following chart presents the derivative liabilities, warrants and other options outstanding during the quarter ended December 31, 2015:

Warrant	Issue Date	Shares Issuable upon Exercise of Warrant		Exercise Price		Expiration Date	Reference

Series R	12/6/12		2,625,000	$	4.00	12/6/16		1
Series S	10/11/13 -10/24/14		25,928,010	$	1.25	10/11/18		1
Series U	4/17/14		445,514	$	1.75	10/17/17		1
Series V	5/28/15		20,253,164	$	0.79	5/28/20		1
Series W	10/28/15		17,723,248	$	0.67	10/28/20		1
Series N	8/18/08		2,844,627	$	0.53	8/18/17		2
Series P	2/10/12		590,001	$	4.50	3/6/17		2
Consultants	12/2/11- 10/1/15		380,000	$	0.60- $3.50	12/1/16- 9/30/18		3

Below is a chart presenting the derivative liabilities, warrants and other options outstanding at September 30, 2015:

Warrant	Issue Date	Shares Issuable upon Exercise of Warrants		Exercise Price		Expiration Date	Reference

Series N	8/18/08		2,844,627	$	0.53	8/18/17		1
Series Q	6/21/12		1,200,000	$	5.00	12/22/15		1
Series R	12/6/12		2,625,000	$	4.00	12/6/16		1
Series S	10/11/13- 10/24/14		25,928,010	$	1.25	10/11/18		1
Series U	4/17/14		445,514	$	1.75	10/17/17		1
Series V	5/28/15		20,253,164	$	0.79	5/28/20		1
Series P	2/10/12		590,001	$	4.50	3/6/17		2
Consultants	10/14/05 – 7/1/15		238,000	$	0.66 – 20.00	10/14/15 - 6/30/18		3

Tabular disclosure of derivative liabilities at fair value

	December 31, 2015		September 30, 2015
Series S warrants	$	4,537,402	$	7,363,555
Series U warrants		13,365		44,551
Series V warrants		3,037,975		6,278,481
Series W warrants		3,035,656		-

Total derivative liabilities	$	10,624,398	$	13,686,587

Schedule Of Gains and (Losses) on Derivative Liabilities

	2015		2014
Series A through E warrants	$	-	$	6,105
Series R warrants		-		131,250
Series S warrants		2,826,153		1,950,383
Series U warrants		31,186		75,232
Series V warrants		3,240,506		-
Series W warrants		2,025,115		-

Net gain on derivative instruments	$	8,122,960	$	2,162,970

D. FAIR VALUE MEASUREMENTS (Tables)

3 Months Ended

Dec. 31, 2015

D. Fair Value Measurements Tables

Measured at fair value on a recurring basis

The table below sets forth the assets and liabilities measured at fair value on a recurring basis, by input level, in the condensed balance sheet at December 31, 2015:

	Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total

Derivative instruments	$	4,537,402	$	-	$	6,086,996	$	10,624,398

The table below sets forth the assets and liabilities measured at fair value on a recurring basis, by input level, in the condensed balance sheet at September 30, 2015:

	Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)		Total

Derivative instruments	$	7,363,555	$	-	$	6,323,032	$	13,686,587

Reconciliation of beginning and ending balances related to fair value measurements using significant unobservable inputs (Level 3)

	(3 months ended)			(12 months ended)
	December 31, 2015			September 30, 2015
Beginning balance	$	6,323,032		$	307,894
Issuances		5,060,771			8,003,220
Realized and unrealized gains		(5,296,807	)		(1,988,082	)
Ending balance	$	6,086,996		$	6,323,032

H. PATENTS (Tables)

3 Months Ended

Dec. 31, 2015

H. Patents Tables

Schedule of total estimated future amortization

Nine months ending September 30, 2016	$	27,309
Year ending September 30,
2017		36,547
2018		36,213
2019		34,510
2020		31,317
2021		28,017
Thereafter		88,413
Total	$	282,326

I. EARNINGS (LOSS) PER COMMON SHARE (Tables)

3 Months Ended

Dec. 31, 2015

I. Earnings Loss Per Common Share Tables

Computation of dilutive net loss per share

	Three Months Ended December 31, 2015
	Net Income		Weighted Average Shares		EPS

Basic EPS	$	2,341,813		109,768,502	$	0.02
Conversion of note payable		24,841		1,871,283

Dilutive earnings per share	$	2,366,654		111,639,785	$	0.02

	Three Months Ended December 31, 2014
	Net Loss			Weighted Average Shares		LPS

Basic loss per share	$	(7,845,318	)		73,260,783	$	(0.11	)
Gain on derivatives		(2,162,970	)

Dilutive loss per share	$	(10,008,288	)		73,260,783	$	(0.14	)

Antidilutive securities

	2015		2014

Options and Warrants		74,776,529		39,175,553
Convertible Debt		-		276,014
Unvested Restricted Stock		15,100,000		15,700,000
Total		89,876,529		55,151,567

C. STOCKHOLDERS EQUITY (Details) - shares	Dec. 31, 2015	Sep. 30, 2015
Incentive Stock Option Plans
Total Shares Reserved Under Plans	1,960,000	1,960,000
Shares Reserved for Outstanding Options	1,687,032	1,690,665
Remaining Options/Shares Under Plans	10,268	6,635
NonQualified Stock Option Plans
Total Shares Reserved Under Plans	7,680,000	7,680,000
Shares Reserved for Outstanding Options	5,977,687	5,849,103
Remaining Options/Shares Under Plans	1,090,895	1,219,479
Stock Bonus Plans
Total Shares Reserved Under Plans	3,594,000	3,594,000
Shares Reserved for Outstanding Options	1,754,510	1,635,112
Remaining Options/Shares Under Plans	1,838,663	1,958,061
Stock Compensation Plan
Total Shares Reserved Under Plans	3,350,000	3,350,000
Shares Reserved for Outstanding Options	1,526,491	1,423,999
Remaining Options/Shares Under Plans	1,790,458	1,892,950
Incentive Stock Bonus Plan
Total Shares Reserved Under Plans	16,000,000	16,000,000
Shares Reserved for Outstanding Options	15,600,000	15,600,000
Remaining Options/Shares Under Plans	400,000	400,000

C. STOCKHOLDERS EQUITY (Details 1) - shares	3 Months Ended
C. STOCKHOLDERS EQUITY (Details 1) - shares	Dec. 31, 2015	Dec. 31, 2014
C. Stockholders Equity Details 1
Granted	0	1,000
Forfeited	22,966	97,500

C. STOCKHOLDERS EQUITY (Details 2) - USD ($)	3 Months Ended
C. STOCKHOLDERS EQUITY (Details 2) - USD ($)	Dec. 31, 2015	Dec. 31, 2014
C. Stockholders Equity Details 2
Employees	$ 427,910	$ 3,059,791
Non-employees	$ 329,195	$ 189,144

C. STOCKHOLDERS EQUITY (Details 3) - $ / shares	3 Months Ended	12 Months Ended
C. STOCKHOLDERS EQUITY (Details 3) - $ / shares	Dec. 31, 2015	Sep. 30, 2015
Series Q [Member]
STOCKHOLDERS' EQUITY
Issue Date		6/21/2012
Shares Issuable upon Exercise of Warrant		1,200,000
Exercise Price		$ 5
Expiration Date		12/22/2015
Series R [Member]
STOCKHOLDERS' EQUITY
Issue Date	12/6/2012	12/6/2012
Shares Issuable upon Exercise of Warrant	2,625,000	2,625,000
Exercise Price	$ 4	$ 4
Expiration Date	12/6/2016	12/6/2016
Series S [Member]
STOCKHOLDERS' EQUITY
Issue Date	10/11/13 -10/24/14	10/11/13- 10/24/14
Shares Issuable upon Exercise of Warrant	25,928,010	25,928,010
Exercise Price	$ 1.25	$ 1.25
Expiration Date	10/11/2018	10/11/2018
Series U [Member]
STOCKHOLDERS' EQUITY
Issue Date	4/17/2014	4/17/2014
Shares Issuable upon Exercise of Warrant	445,514	445,514
Exercise Price	$ 1.75	$ 1.75
Expiration Date	10/17/2017	10/17/2017
Series V [Member]
STOCKHOLDERS' EQUITY
Issue Date	5/28/2015	5/28/2015
Shares Issuable upon Exercise of Warrant	20,253,164	20,253,164
Exercise Price	$ 0.79	$ 0.79
Expiration Date	5/28/2020	5/28/2020
Series W [Member]
STOCKHOLDERS' EQUITY
Issue Date	10/28/2015
Shares Issuable upon Exercise of Warrant	17,723,248
Exercise Price	$ 0.67
Expiration Date	10/28/2020
Series N [Member]
STOCKHOLDERS' EQUITY
Issue Date	8/18/2008	8/18/2008
Shares Issuable upon Exercise of Warrant	2,844,627	2,844,627
Exercise Price	$ 0.53	$ 0.53
Expiration Date	8/18/2017	8/18/2017
Series P [Member]
STOCKHOLDERS' EQUITY
Issue Date	2/10/2012	2/10/2012
Shares Issuable upon Exercise of Warrant	590,001	590,001
Exercise Price	$ 4.5	$ 4.5
Expiration Date	3/6/2017	3/6/2017
Consultants [Member]
STOCKHOLDERS' EQUITY
Issue Date	12/2/11- 10/1/15	10/14/05 – 7/1/15
Shares Issuable upon Exercise of Warrant	380,000	238,000
Exercise Price Minimum	$ .60	$ .66
Exercise Price Maximum	$ 3.50	$ 20.00
Expiration Date	12/1/16- 9/30/18	10/14/15 - 6/30/18

C. STOCKHOLDERS EQUITY (Details 4) - USD ($)	3 Months Ended
C. STOCKHOLDERS EQUITY (Details 4) - USD ($)	Dec. 31, 2015	Dec. 31, 2014	Sep. 30, 2015
C. Stockholders Equity Details 4
Series S warrants	$ 4,537,402		$ 7,363,555
Series U warrants	13,365		44,551
Series V warrants	3,037,975		6,278,481
Series W warrants	3,035,656		0
Total derivative liabilities	10,624,398		$ 13,686,587
Series A through E warrants	0	$ 6,105
Series R warrants	0	131,250
Series S warrants	2,826,153	1,950,383
Series U warrants	31,186	75,232
Series V warrants	3,240,506	0
Series W warrants	2,025,115	0
Net gain on derivative instruments	$ 8,122,960	$ 2,162,970

D. FAIR VALUE MEASUREMENTS (Details) - USD ($)	Dec. 31, 2015	Sep. 30, 2015
Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1)
Derivative instruments	$ 4,537,402	$ 7,363,555
Significant Other Observable Inputs (Level 2)
Derivative instruments	0	0
Significant Unobservable Inputs (Level 3)
Derivative instruments	6,086,996	6,323,032
Total
Derivative instruments	$ 10,624,398	$ 13,686,587

D. FAIR VALUE MEASUREMENTS (Details 1) - USD ($)	3 Months Ended	12 Months Ended
D. FAIR VALUE MEASUREMENTS (Details 1) - USD ($)	Dec. 31, 2015	Sep. 30, 2015
D. Fair Value Measurements Details 1
Beginning balance	$ 6,323,032	$ 307,894
Issuances	5,060,771	8,003,220
Realized and unrealized gains	(5,296,807)	(1,988,082)
Ending balance	$ 6,086,996	$ 6,323,032

E. LOANS FROM OFFICER (Details Narrative) - USD ($)	3 Months Ended
E. LOANS FROM OFFICER (Details Narrative) - USD ($)	Dec. 31, 2015	Dec. 31, 2014
E. Loans From Officer Details Narrative
Interest expense paid to Mr. de Clara	$ 33,123	$ 41,402

H. PATENTS (Details) - USD ($)	Dec. 31, 2015	Sep. 30, 2015
H. Patents Details
Nine months ending September 30, 2016	$ 27,039
Year ending September 30, 2017	36,547
Year ending September 30, 2018	36,213
Year ending September 30, 2019	34,510
Year ending September 30, 2020	31,317
Year ending September 30, 2021	28,017
Thereafter	88,413
Total	$ 282,326	$ 291,564

H. PATENTS (Details Narrative) - USD ($)	3 Months Ended
H. PATENTS (Details Narrative) - USD ($)	Dec. 31, 2015	Dec. 31, 2014
H. Patents Details Narrative
Patent impairment charges	$ 0	$ 0
Amortization of patent costs	$ 9,238	$ 9,112

I. EARNINGS (LOSS) PER COMMON SHARE (Details) - USD ($)	3 Months Ended
I. EARNINGS (LOSS) PER COMMON SHARE (Details) - USD ($)	Dec. 31, 2015	Dec. 31, 2014
I. Earnings Loss Per Common Share Details
Net Income (Loss)	$ 2,341,813	$ (7,845,318)
Weighted Average Shares - Basic	109,768,502	73,260,783
Conversion of note payable	1,871,283
Weighted Average Shares - Diluted	111,639,785	73,260,783
EPS-Basic	$ 0.02	$ (0.11)
EPS-Diluted	$ 0.02	$ (0.14)
Gain on derivatives		$ (2,162,970)
Conversion of note payable	$ 24,841
Net Income (Loss), Diluted	$ 2,366,654	$ (10,008,288)

I. EARNINGS (LOSS) PER COMMON SHARE (Details 1) - shares	3 Months Ended
	Dec. 31, 2015	Dec. 31, 2014
I. Earnings Loss Per Common Share Details 1
Options and Warrants	74,776,529	39,175,553
Convertible Debt	0	276,014
Unvested Restricted Stock	15,100,000	15,700,000
Total	89,876,529	55,151,567