UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

__________________________

 

FORM 6-K 

__________________________

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO
RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of February 2016
Commission File Number: 001-35152

 

__________________________

 

WI-LAN INC.

 

(Translation of registrant’s name into English)

 

__________________________

 

303 Terry Fox Drive
Suite 300
Ottawa, Ontario K2K 3J1
Canada
(Address of principal executive office)

 

__________________________

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F   ¨             Form 40-F   þ

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨


EXHIBIT LIST

 

Exhibit

 

Description

99.1 

 

Press Release dated February 4, 2016

 


 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

WI-LAN INC.

 

 

 

 

Date: February 4, 2016

By:

/s/ Prashant R. Watchmaker

 

 

Name: Prashant R. Watchmaker 

Title: Vice-President, Corporate Legal & Corporate Secretary

 

 



Exhibit 99.1

 

 

 

 

PRESS RELEASE

 

 

 

 

WiLAN Reports 2015 Year End and Fourth Quarter

Financial Results

 

·

Revenue and earnings increase for third straight year

 

·

WiLAN to implement Normal Course Issuer Bid, subject to regulatory approval

 

OTTAWA, Canada – February 4, 2016 – WiLAN (TSX:WIN) (NASD:WILN) today reported financial results for the three and twelve months ended December 31, 2015. All financial information in this press release is reported in U.S. dollars, unless otherwise indicated.

 

Fourth Quarter 2015 Highlights

·

Revenues of $26.0 million, up 18%

·

Adjusted earnings* of $15.7 million, or $0.13 per basic share, representing 60% of revenue

Adjusted earnings increased 30% from Q4 2014

·

GAAP net earnings of $3.0 million, or $0.02 per basic share

·

Returned $4.8 million to shareholders in dividend payments

·

Signed 16 licenses

·

Acquired a portfolio of more than 3,000 patents from Freescale Semiconductor Inc.

·

Announced restructuring of operations, which is expected to save approximately $8.0 to $10.0 million in annual expenses

 

Fiscal 2015 Highlights

·

Revenues of $102.9 million, up 5%

·

Adjusted earnings* of $59.6 million, or $0.49 per basic share, representing 58% of revenue. Adjusted earnings increased 2% from 2014

·

GAAP net earnings of $10.0 million, or $0.08 per basic share, up 3%

·

Backlog (future revenues from signed patent license agreements) at December 31, 2015 was in a range of $175.0 to $205.0 million

·

Returned $20.1 million to shareholders in dividend payments

·

Cash and cash equivalents and short-term investments at December 31, 2015 was $94.6 million

·

Signed 45 licenses, including six renewals

·

Signed eleven partnership agreements with patent owners, whereby we license their patents in exchange for sharing in any corresponding licensing consideration

·

Acquired a portfolio of more than 7,000 Qimonda patents from Infineon Technologies AG

 

Subsequent to Fourth Quarter 2015

·

The Board has approved the implementation of a Normal Course Issuer Bid to repurchase for cancellation up to 10% of the publicly held issued and outstanding common shares of the Company, subject to the

 

 

 

 

 

 

www.wilan.com

© copyright Wi-LAN 2016

1

 


 

 

 

 

PRESS RELEASE

 

 

 

 

receipt of regulatory and other approvals. 

 

“In 2015 we delivered revenue and earnings growth, and made considerable progress operationally to position the business for long-term growth,” said Jim Skippen, CEO of WiLAN. “We signed eleven new partner agreements, which is a low-cost and low-risk way for us to acquire new patent portfolios, bringing our total to more than 50 programs covering nine industry verticals. We signed 45 patent license agreements, including 16 in Q4 alone. And the acquisition of the Qimonda and Freescale patent portfolios combined to add more than 10,000 high quality patents to our portfolio. We now have more than five times the number of patents than we did just a year ago, which we expect to be a key factor for driving future growth.”

 

Mr. Skippen continued: “The decision made in Q4 to restructure the business was a difficult, yet necessary one, in order to position WiLAN where we believe it needs to be for growth and to create long-term shareholder value. We have emerged as a leaner organization with a strong balance sheet, significant capacity to grow and a large portfolio of high quality patents. Taken together, we believe we are well-positioned to invest in the business in order to capitalize on the substantial opportunity in the IP market.”

 

Approval of Eligible Dividend

The Board of Directors has declared an eligible quarterly dividend of CDN $0.0125 per common share to be paid on April 6, 2016, to shareholders of record on March 22, 2016.

 

Backlog Update

At December 31, 2015, the Company‘s estimated backlog position was in a range of $175.0 to $205.0 million. WiLAN’s backlog consists of the value of signed license agreements characterized as having fixed periodic payments, plus management's estimate of revenues to be reported and collected under signed running royalty license agreements. The Company expects the majority of these revenues to be collected over the next three fiscal years with some license agreements extending to more than seven years.

 

Fourth Quarter and Fiscal Year 2015 Revenue Review

In the three month period ended December 31, 2015, WiLAN generated revenues of $26.0 million, compared with $22.1 million in the three month period ended December 31, 2014. In the twelve month period ended December 31, 2015, WiLAN generated revenues of $102.9 million, compared with $98.3 million in the twelve month period ended December 31, 2014.

 

The increase in revenues is primarily attributable to an increase of one-time lump sum payment license agreements signed during the quarter and fiscal year, which were partially offset by the completion of certain fixed payment license agreements. For the twelve months ended December 31, 2015, the top ten licensees accounted for 76% of revenues, whereas in fiscal 2014 the top ten licensees accounted for 74% of revenues.

 

 

 

 

 

 

 

 

www.wilan.com

© copyright Wi-LAN 2016

2

 


 

 

 

 

PRESS RELEASE

 

 

 

 

Fourth Quarter and Fiscal Year 2015 Operating Expense Review

 

Cost of revenue expenses

In the three month period ended December 31, 2015, cost of revenue totaled $18.1 million compared with $16.5 million in the same period last year. In the twelve month period ended December 31, 2015, cost of revenue was $70.4 million, compared with $63.2 million in the twelve month period ended December 31, 2014.

 

The increase in expenses is due to our ongoing efforts to monetize and defend our growing patent portfolio. The rise was primarily attributable to an increase in litigation costs, patent maintenance, prosecution and evaluation expenses, contingent partner payments and legal fees, and amortization expense. The increase was partially offset by a decrease in compensation and benefits as a result of lower accrued variable compensation costs, stock-based compensation, and travel costs.

 

 

Three months ended

 

 

Twelve months ended

 

 

December 31, 2015

 

 

December 31, 2014

 

 

December 31, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

$

1,289

 

 

$

1,862

 

 

$

6,680

 

 

$

7,883

 

Litigation

 

2,091

 

 

 

3,471

 

 

 

13,203

 

 

 

9,908

 

Patent maintenance, prosecution, and evaluation

 

1,999

 

 

 

1,769

 

 

 

7,715

 

 

 

6,864

 

Contingent partner payments and legal fees

 

2,400

 

 

 

89

 

 

 

3,617

 

 

 

1,704

 

Amortization of patents

 

9,979

 

 

 

8,774

 

 

 

37,723

 

 

 

34,400

 

Stock-based compensation

 

94

 

 

 

125

 

 

 

460

 

 

 

840

 

Other

 

249

 

 

 

370

 

 

 

1,002

 

 

 

1,602

 

 

$

18,101

 

 

$

16,460

 

 

$

70,400

 

 

$

63,201

 

 

For the three months ended December 31, 2015, litigation expenses amounted to $2.1 million compared with $3.5 million for the same period last year. Fourth quarter 2015 litigation expenses were below the mid-point of guidance provided in the Company’s third quarter 2015 financial results press release of $2.0 to $2.5 million.

 

In the twelve month period ended December 31, 2015, litigation expenses were $13.2 million, compared with $9.9 million in the twelve month period ended December 31, 2014. The increase in litigation expenses in 2015 is attributable to an increase in the level of litigation activities in comparison to 2014.

 

Litigation expenses are expected to vary from period to period due to the variability of litigation activities and shared risk fee arrangements with our law firms. We expect a decrease in litigation expenses in fiscal 2016 as a result of the expected level of litigation activities and the corresponding fee arrangements.

 

Patent maintenance and prosecution expenses increased over the same period last year as a result of the increased number of patents and applications the Company currently maintains. The Company is actively working to reduce the number of non-core patents in its portfolio through a combination of strategic sales, lifetime licenses, and in certain cases the abandonment of several patents and applications.

 

 

 

 

 

 

 

 

www.wilan.com

© copyright Wi-LAN 2016

3

 


 

 

 

 

PRESS RELEASE

 

 

 

 

Marketing, general, and administration expenses (“MG&A”)

In the fourth quarter ended December 31, 2015, MG&A expenses amounted to $1.6 million, or 6% of revenue, compared with $2.1 million, or 10% of revenue, in the fourth quarter ended December 31, 2014. For the twelve months ended December 31, 2015, MG&A expenses amounted to $7.5 million, or 7% of revenue, as compared to $10.6 million, or 11% of revenue, in 2014.  

 

The quarterly and annual decreases in MG&A spending are both primarily attributable to a decrease in compensation and benefits and stock-based compensation, as well as lower overall spending in all other categories.

 

 

Three months ended

 

 

Twelve months ended

 

 

December 31, 2015

 

 

December 31, 2014

 

 

December 31, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

$

844

 

 

$

1,057

 

 

$

3,608

 

 

$

4,258

 

Depreciation

 

102

 

 

 

114

 

 

 

422

 

 

 

568

 

Stock-based compensation

 

47

 

 

 

235

 

 

 

307

 

 

 

1,181

 

Public company costs

 

219

 

 

 

164

 

 

 

1,199

 

 

 

1,999

 

Facilities

 

136

 

 

 

164

 

 

 

575

 

 

 

689

 

Other

 

235

 

 

 

397

 

 

 

1,351

 

 

 

1,870

 

 

$

1,583

 

 

$

2,131

 

 

$

7,462

 

 

$

10,565

 

 

Research and development expenses (“R&D”)

In the fourth quarter ended December 31, 2015, R&D expenses amounted to $0.4 million compared with $0.6 million in the fourth quarter ended December 31, 2014. For the twelve months ended December 31, 2015, R&D expenses amounted to $2.4 million compared to $2.4 million in 2014.  

The restructuring activities, which commenced in October 2015, resulted in the elimination of our R&D activities; therefore, we do not expect to incur any expenses related to R&D beginning in the first quarter of fiscal 2016.

Foreign Exchange

In the fourth quarter ended December 31, 2015, the Company incurred a foreign exchange loss of $0.1 million compared with a loss of $0.7 million in the fourth quarter ended December 31, 2014. For the twelve months ended December 31, 2015, the Company incurred a foreign exchange loss of $3.0 million compared to $2.0 million in 2014.  

 

Unrealized foreign exchange gains and losses result from the translation of monetary accounts denominated in Canadian dollars to U.S. dollars at year end as well as the revaluation of foreign exchange contracts held at quarter end.

 

 

 

 

 

 

 

www.wilan.com

© copyright Wi-LAN 2016

4

 


 

 

 

 

PRESS RELEASE

 

 

 

 

Impairment of assets

The Company recorded a non-cash, pre-tax charge for asset impairment of $1.7 million for the three months ended December 31, 2015. As part of the restructuring undertaken in the fourth quarter, the Company terminated certain licensing programs, which resulted in the carrying value of the patent portfolios associated with those licensing programs to become fully impaired.

 

Restructuring charges

The Company recorded a charge of $1.3 million for the three months ended December 31, 2105. The charge was related to the restructuring undertaken during the quarter, and consists primarily of termination costs related to the workforce reduction. As at December 31, 2015, $0.5 million remains on the balance sheet as a liability.

 

Fourth Quarter and Fiscal Year 2015 Earnings Review

In the fourth quarter ended December 31, 2015, WiLAN generated adjusted earnings of $15.7 million or $0.13 per basic share, compared with $12.2 million or $0.10 per basic share, in the same period last year. In the twelve months ended December 31, 2015, WiLAN generated adjusted earnings of $59.6 million or $0.49 per basic share, compared with $58.7 million or $0.49 per basic share, in 2014. The increase in adjusted earnings for the fourth quarter and fiscal 2015 is primarily attributable to increased revenues.

 

The Company’s GAAP earnings amounted to $3.0 million, or $0.02 per basic share, in the three month period ended December 31, 2015 compared with GAAP earnings of $0.5 million, or Nil per basic share, in the same period last year. For 2015, GAAP earnings amounted to $10.0 million, or $0.08 per basic share, compared with GAAP earnings of $9.7 million, or $0.08 per basic share, in 2014.

 

Fourth Quarter Fiscal Year 2015 Balance Sheet and Cash Flow Review

At December 31, 2015, the Company’s cash, comprised of cash and cash equivalents and short-term investments, totaled $94.6 million, representing a decrease of $33.1 million from the cash position at December 31, 2014. The decrease is primarily attributable to patent acquisition costs totaling $56.1 million and the payment of dividends totaling $20.1 million, which were partially offset by cash generated from operations of $43.5 million. The Company’s cash equivalents and short-term investments include T-bills, term deposits and GICs.

 

Fiscal 2016 Financial Guidance

Cash operating expenses for the first quarter 2016 are expected to be in the range of $8.5 million to $10.0 million, of which $1.5 million to $2.0 million is expected to be litigation expense. These expenses exclude any contingent partner payments and contingent legal fees.

 

 

 

 

 

 

 

 

 

 

 

www.wilan.com

© copyright Wi-LAN 2016

5

 


 

 

 

 

PRESS RELEASE

 

 

 

 

Conference Call Information – February 4, 2016 – 10:00 AM ET

WiLAN will conduct a conference call to discuss its financial results today at 10:00 AM Eastern Time. WiLAN CEO, Jim Skippen and CFO, Shaun McEwan will host the call.

 

Calling Information

A live audio webcast will be available at http://www.investorcalendar.com/IC/CEPage.asp?ID=174507
To access the call from Canada and U.S., dial 1.877.407.0782 (Toll Free)

To access the call from other locations, dial 1.201.689.8567 (International)

 

Replay Information

The call will be available at http://www.investorcalendar.com/IC/CEPage.asp?ID=174351 and accessible by telephone until 11:59 PM ET on May 4, 2016.

 

Replay Number (Toll Free): 1.877.660.6853

Replay Number (International): 1.201.612.7415

Conference ID #: 13624523

 

About WiLAN

WiLAN is one of the most successful patent licensing companies in the world and helps companies unlock the value of intellectual property by managing and licensing their patent portfolios.  The Company operates in a variety of markets including automotive, digital television, Internet, medical, semiconductor and wireless communication technologies. Founded in 1992, WiLAN is listed on the TSX and NASDAQ. For more information: www.wilan.com.

 

Non-GAAP Disclosure*

WiLAN follows U.S.GAAP in preparing its interim and annual financial statements. We use the term “adjusted earnings” and “adjusted earnings per share” to reference earnings from continuing operations before stock-based compensation expense, depreciation & amortization expense, interest expense, unrealized foreign exchange gains or losses, restructuring charges, incentive buy-out, success fee, transaction costs, investment income, debenture financing costs, provision for income taxes, and certain other charges all as disclosed in the reconciliation of net earnings/loss to adjusted earnings included in this press release. We report adjusted earnings in the belief that it may be useful for certain investors and readers of the financial statements as a measure of our performance. Adjusted earnings is not a measure of financial performance under U.S. GAAP. IT DOES NOT HAVE ANY STANDARDIZED MEANING PRESCRIBED BY U.S. GAAP AND IS THEREFORE UNLIKELY TO BE COMPARABLE TO SIMILARLY TITLED MEASURES USED BY OTHER COMPANIES. Adjusted earnings should not be interpreted as an alternative to net earnings and cash flows from operations as determined in accordance with U.S. GAAP or as a measure of liquidity.

 

Forward-looking Information

This news release contains forward-looking statements and forward-looking information within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and other United States and Canadian securities laws. The phrases “which is expected to save”, “backlog (future revenues from signed patent license agreements) at December 31, 2015 was”, “we believe”, “the Company’s estimated backlog position is in a range of”, “management’s estimate of revenues to be reported and collected”, “the Company expects”, “litigation expenses are expected to vary”, “we expect a decrease in litigation expenses”, “the Company is actively working to reduce”, “we do not expect to incur”, “are expected to be”, “is expected to be”, “the company is actively working to” and similar terms and phrases are intended to identify these forward-looking statements. Forward-looking statements and forward-looking information are based on estimates and assumptions made by WiLAN in light of its experience and its perception of historical trends, current conditions, expected future developments and the expected effects of new business strategies,

 

 

 

 

 

 

www.wilan.com

© copyright Wi-LAN 2016

6

 


 

 

 

 

PRESS RELEASE

 

 

 

 

as well as other factors that WiLAN believes are appropriate in the circumstances. Many factors could cause WiLAN's actual performance or achievements to differ materially from those expressed or implied by the forward-looking statements or forward-looking information. Such factors include, without limitation, the risks described in WiLAN’s February 2, 2015 annual information form for the year ended December 31, 2014 (the “AIF”). Copies of the AIF may be obtained at www.sedar.com or www.sec.gov. WiLAN recommends that readers review and consider all of these risk factors and notes that readers should not place undue reliance on any of WiLAN's forward-looking statements. WiLAN has no intention and undertakes no obligation to update or revise any forward-looking statements or forward-looking information, whether as a result of new information, future events or otherwise, except as required by law.

 

Financial guidance is provided to assist investors and other interested parties in understanding WiLAN’s performance. The reader is cautioned that using this information for any other purpose may be inappropriate.

 

The above targets reflect our current business indicators and expectations and are subject to fluctuations in foreign currency exchange rates. Due to their nature, certain expense items, such as new litigation actions, contingent payments to licensing partners and litigation counsel that may be required from certain licenses signed in any particular quarter, losses on asset impairments or realized foreign exchange losses cannot be accurately forecast. Accordingly, we exclude forecasts of such items from our guidance. Actual expenses incurred may exceed the expense guidance provided due, in part, to contingent payments to licensing partners and litigation counsel that may be required from certain licenses signed during the quarter.

 

Actual results may vary materially from the guidance provided as a consequence of the above noted factors.

 

 

 

All trademarks and brands mentioned in this release are the property of their respective owners.

 

- ## -

 

For media and investor inquiries, please contact:

 

Shaun McEwan

Chief Financial Officer

O: 613.688.4898

C: 613.697.7159

E: smcewan@wilan.com

 

Dave Mason

Investor Relations

T: 613.688.1693

E: dave.mason@loderockadvisors.com

 

 

 

 

 

 

 

 

 

 

www.wilan.com

© copyright Wi-LAN 2016

7

 


 

 

 

 

PRESS RELEASE

 

 

 

 

Wi-LAN Inc.

Consolidated Statements of Operations

 

 

Three months ended

 

 

Three months ended

 

 

 

Year ended

 

 

Year ended

 

 

 

December 31, 2015

 

 

December 31, 2014

 

 

 

December 31, 2015

 

 

December 31, 2014

 

Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Royalties

 

$

26,017

 

 

$

22,102

 

 

 

$

102,855

 

 

$

98,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

18,101

 

 

 

16,460

 

 

 

 

70,400

 

 

 

63,201

 

Research and development

 

 

412

 

 

 

572

 

 

 

 

2,430

 

 

 

2,416

 

Marketing, general and administration

 

 

1,583

 

 

 

2,131

 

 

 

 

7,462

 

 

 

10,565

 

Foreign exchange loss

 

 

91

 

 

 

684

 

 

 

 

2,985

 

 

 

2,038

 

Impairment of assets

 

 

1,747

 

 

 

-

 

 

 

 

1,747

 

 

 

-

 

Restructuring charges

 

 

1,302

 

 

 

-

 

 

 

 

1,302

 

 

 

-

 

Total operating expenses

 

 

23,236

 

 

 

19,847

 

 

 

 

86,326

 

 

 

78,220

 

Earnings from operations

 

 

2,781

 

 

 

2,255

 

 

 

 

16,529

 

 

 

20,091

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income

 

 

97

 

 

 

131

 

 

 

 

428

 

 

 

533

 

Earnings before income taxes

 

 

2,878

 

 

 

2,386

 

 

 

 

16,957

 

 

 

20,624

 

Provision for (recovery of) income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

1,140

 

 

 

915

 

 

 

 

4,013

 

 

 

4,623

 

Deferred

 

 

(1,269

)

 

 

953

 

 

 

 

2,908

 

 

 

6,290

 

 

 

 

(129

)

 

 

1,868

 

 

 

 

6,921

 

 

 

10,913

 

Net and comprehensive earnings

 

$

3,007

 

 

$

518

 

 

 

$

10,036

 

 

$

9,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.02

 

 

$

0.00

 

 

 

$

0.08

 

 

$

0.08

 

Diluted

 

$

0.02

 

 

$

0.00

 

 

 

$

0.08

 

 

$

0.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

120,817,531

 

 

120,215,989

 

 

 

 

120,713,535

 

 

120,103,422

 

Diluted

 

 

120,817,531

 

 

120,415,297

 

 

 

 

120,720,171

 

 

 

120,368,583

 

(in thousands of United States dollars, except share and per share amounts)

 

 

 

 

 

 

 

 

www.wilan.com

© copyright Wi-LAN 2016

8

 


 

 

 

 

PRESS RELEASE

 

 

 

 

Wi-LAN Inc.

Consolidated Balance Sheets

(in thousands of United States dollars)

As at

 

December 31,

2015

 

 

December 31,

2014

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

93,431

 

 

$

126,311

 

Short-term investments

 

 

1,120

 

 

 

1,336

 

Accounts receivable

 

 

8,436

 

 

 

2,198

 

Prepaid expenses and deposits

 

 

1,607

 

 

 

494

 

 

 

 

104,594

 

 

 

130,339

 

 

 

 

 

 

 

 

 

 

Loan receivable

 

 

1,497

 

 

 

1,268

 

Property and equipment, net

 

 

1,614

 

 

 

1,894

 

Patents, net

 

 

155,213

 

 

 

146,485

 

Deferred tax asset

 

 

17,677

 

 

 

20,585

 

Goodwill

 

 

12,623

 

 

 

12,623

 

 

 

$

293,218

 

 

$

313,194

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

23,205

 

 

$

18,915

 

Current portion of patent finance obligations

 

 

8,085

 

 

 

17,418

 

 

 

 

31,290

 

 

 

36,333

 

 

 

 

 

 

 

 

 

 

Patent finance obligations

 

 

19,895

 

 

 

27,465

 

Success fee obligation

 

 

655

 

 

 

3,639

 

 

 

 

51,840

 

 

 

67,437

 

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

 

 

Capital stock

 

 

427,781

 

 

 

426,037

 

Additional paid-in capital

 

 

16,549

 

 

 

16,375

 

Accumulated other comprehensive income

 

 

16,225

 

 

 

16,225

 

Deficit

 

 

(219,177

)

 

 

(212,880

)

 

 

 

241,378

 

 

 

245,757

 

 

 

$

293,218

 

 

$

313,194

 

 

 

 

 

 

 

 

www.wilan.com

© copyright Wi-LAN 2016

9

 


 

 

 

 

PRESS RELEASE

 

 

 

 

Wi-LAN Inc.

Consolidated Statements of Cash Flow

(in thousands of United States dollars)

 

 

 

Three months ended

 

 

Three months ended

 

 

 

Year ended

 

 

Year ended

 

 

 

December 31, 2015

 

 

December 31, 2014

 

 

 

December 31, 2015

 

 

December 31, 2014

 

Cash generated from (used in)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

3,007

 

 

$

518

 

 

 

$

10,036

 

 

$

9,711

 

Non-cash items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

145

 

 

 

362

 

 

 

 

847

 

 

 

2,081

 

Depreciation and amortization

 

 

10,086

 

 

 

8,952

 

 

 

 

38,164

 

 

 

35,139

 

Foreign exchange loss

 

 

186

 

 

 

430

 

 

 

 

1,339

 

 

 

1,082

 

Loss on disposal of assets

 

 

15

 

 

 

-

 

 

 

 

15

 

 

 

1

 

Impairment of assets

 

 

1,747

 

 

 

-

 

 

 

 

1,747

 

 

 

-

 

Deferred income tax (recovery) expense

 

 

(1,269

)

 

 

953

 

 

 

 

2,908

 

 

 

6,290

 

Accrued investment income

 

 

(64

)

 

 

(54

)

 

 

 

(229

)

 

 

(193

)

Changes in non-cash working capital balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(4,202

)

 

 

4,144

 

 

 

 

(6,238

)

 

 

9,801

 

Prepaid expenses and deposits

 

 

(674

)

 

 

982

 

 

 

 

(1,113

)

 

 

98

 

Payments associated with success fee obligation

 

 

(737

)

 

 

(869

)

 

 

 

(3,736

)

 

 

(4,032

)

Accounts payable and accrued liabilities

 

 

2,437

 

 

 

(630

)

 

 

 

(208

)

 

 

(1,349

)

Cash generated from operations

 

 

10,677

 

 

 

14,788

 

 

 

 

43,532

 

 

 

58,629

 

Financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends paid

 

 

(4,817

)

 

 

(5,366

)

 

 

 

(20,082

)

 

 

(18,725

)

Common shares repurchased under normal course issuer bid

 

 

-

 

 

 

(49

)

 

 

 

(329

)

 

 

(472

)

Common shares issued for cash on the exercise of options

 

 

-

 

 

 

63

 

 

 

 

1,269

 

 

 

759

 

Common shares issued for cash from Employee Share Purchase Plan

 

 

50

 

 

 

82

 

 

 

 

131

 

 

 

171

 

Cash used in financing

 

 

(4,767

)

 

 

(5,270

)

 

 

 

(19,011

)

 

 

(18,267

)

Investing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sale of short-term investments

 

 

-

 

 

 

48

 

 

 

 

-

 

 

 

121

 

Purchase of property and equipment

 

 

(9

)

 

 

(51

)

 

 

 

(178

)

 

 

(422

)

Repayment of patent finance obligations

 

 

(3,533

)

 

 

(6,220

)

 

 

 

(18,127

)

 

 

(8,865

)

Purchase of patents

 

 

(3,270

)

 

 

(1,265

)

 

 

 

(37,973

)

 

 

(34,197

)

Cash used in investing

 

 

(6,812

)

 

 

(7,488

)

 

 

 

(56,278

)

 

 

(43,363

)

Foreign exchange loss on cash held in foreign currency

 

 

(145

)

 

 

(430

)

 

 

 

(1,123

)

 

 

(1,082

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash and cash equivalents (used) generated in the period

 

 

(1,047

)

 

 

1,600

 

 

 

 

(32,880

)

 

 

(4,083

)

Cash and cash equivalents, beginning of the period

 

 

94,478

 

 

 

124,711

 

 

 

 

126,311

 

 

 

130,394

 

Cash and cash equivalents, end of the period

 

$

93,431

 

 

$

126,311

 

 

 

$

93,431

 

 

$

126,311

 

 

 

 

 

 

 

 

 

www.wilan.com

© copyright Wi-LAN 2016

10

 


 

 

 

 

PRESS RELEASE

 

 

 

 

Wi-LAN Inc.

Consolidated Statement of Shareholders’ Equity

(in thousands of United States dollars)

 

 

 

Capital Stock

 

 

Additional Paid-in Capital

 

 

 

Accumulated

Other Comprehensive Income

 

 

Deficit

 

 

Total Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - December 31, 2013

 

$

425,238

 

 

$

14,635

 

 

 

$

16,225

 

 

$

(202,989

)

 

$

253,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

9,711

 

 

 

9,711

 

Shares and options issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

-

 

 

 

2,081

 

 

 

 

-

 

 

 

-

 

 

 

2,081

 

Exercise of stock options

 

 

1,160

 

 

 

(401

)

 

 

 

-

 

 

 

-

 

 

 

759

 

Sale of shares under Employee Share Purchase Plan

 

 

171

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

171

 

Shares repurchased under normal course issuer bid

 

 

(532

)

 

 

60

 

 

 

 

-

 

 

 

-

 

 

 

(472

)

Dividends declared

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

(19,602

)

 

 

(19,602

)

Balance - December 31, 2014

 

$

426,037

 

 

$

16,375

 

 

 

$

16,225

 

 

$

(212,880

)

 

$

245,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

10,036

 

 

 

10,036

 

Shares and options issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

-

 

 

 

847

 

 

 

 

-

 

 

 

-

 

 

 

847

 

Exercise of stock options

 

 

2,056

 

 

 

(787

)

 

 

 

-

 

 

 

-

 

 

 

1,269

 

Sale of shares under Employee Share Purchase Plan

 

 

131

 

 

 

-

 

 

 

 

-

 

 

 

-

 

 

 

131

 

Shares repurchased under normal course issuer bid

 

 

(443

)

 

 

114

 

 

 

 

-

 

 

 

-

 

 

 

(329

)

Dividends declared

 

 

-

 

 

 

-

 

 

 

 

-

 

 

 

(16,333

)

 

 

(16,333

)

Balance - December 31, 2015

 

$

427,781

 

 

$

16,549

 

 

 

$

16,225

 

 

$

(219,177

)

 

$

241,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

www.wilan.com

© copyright Wi-LAN 2016

11

 


 

 

 

 

PRESS RELEASE

 

 

 

 

Wi-LAN Inc.

Reconciliation of GAAP Net Earnings to Adjusted Earnings

(in thousands of United States dollars, except share and per share amounts)

 

 

 

Three months ended

 

 

Twelve months ended

 

 

 

December 31, 2015

 

 

December 31, 2014

 

 

December 31, 2015

 

 

December 31, 2014

 

Net earnings under GAAP

 

$

3,007

 

 

$

518

 

 

$

10,036

 

 

$

9,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized foreign exchange (gain) loss

 

 

(425

)

 

 

482

 

 

 

605

 

 

 

892

 

Depreciation and amortization

 

 

10,086

 

 

 

8,952

 

 

 

38,164

 

 

 

35,139

 

Stock based compensation

 

 

145

 

 

 

362

 

 

 

847

 

 

 

2,081

 

Loss on disposal of assets

 

 

15

 

 

 

-

 

 

 

15

 

 

 

1

 

Impairment of assets

 

 

1,747

 

 

 

-

 

 

 

1,747

 

 

 

-

 

Restructuring charges

 

 

1,302

 

 

 

-

 

 

 

1,302

 

 

 

-

 

Income tax (recovery) expense

 

 

(129

)

 

 

1,868

 

 

 

6,921

 

 

 

10,913

 

Adjusted earnings

 

$

15,748

 

 

$

12,182

 

 

$

59,637

 

 

$

58,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

120,817,531

 

 

120,215,989

 

 

 

120,713,535

 

 

$

120,103,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted earnings per basic share

 

$

0.13

 

 

$

0.10

 

 

$

0.49

 

 

$

0.49

 

Earnings per basic share under GAAP

 

$

0.02

 

 

$

0.00

 

 

$

0.08

 

 

$

0.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Weighted average number of commons shares used in the calculation of adjusted earnings per basic share and earnings per basic share under GAAP.

 

 

 

 

 

 

www.wilan.com

© copyright Wi-LAN 2016

12

 

Quarterhill (NASDAQ:QTRH)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Quarterhill Charts.
Quarterhill (NASDAQ:QTRH)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Quarterhill Charts.