UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
 
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended October 31, 2015

or
 
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______To _______

Commission file number: 333-156059

Minerco, Inc.
(Exact name of registrant as specified in its charter)

Nevada
 
27-2636716
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)

800 Bering Drive, Suite 201
Houston, TX 77057
(Address of principal executive offices)

(888) 473-5150
(Registrant’s telephone number, including area code)
_____________________________________________________
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes þ No o
  
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (of for such shorter period that the registrant was required to submit and post such files).   Yes  þ No o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer
o
Non-accelerated filer
o
Accelerated filer 
o
Smaller reporting company
þ
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  o No þ
 
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
 





Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes o No o
 
APPLICABLE ONLY TO CORPORATE ISSUERS

As of December 21, 2015 the registrant had 56,252,248 outstanding shares of its common stock.



 






Table of Contents
 
PART I – FINANCIAL INFORMATION
 
Page 
Item 1.   Financial Statements
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3.   Quantitative and Qualitative Disclosures About Market Risk
Item 4.   Controls and Procedures
 
 
PART II – OTHER INFORMATION
 
 
Item 1.   Legal Proceedings
Item 2.   Unregistered Sales of Equity Securities
Item 3.   Defaults Upon Senior Securities
Item 4.  Mine Safety Disclosures
Item 5.   Other Information
Item 6.   Exhibits


PART I – FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

The unaudited interim financial statements of Minerco, Inc. follow. All currency references in this report are to U.S. dollars unless otherwise noted.
 
 
Index
Consolidated Balance Sheets (unaudited)
4

Consolidated Statements of Operations and Comprehensive Loss (unaudited)
6

Consolidated Statements of Cash Flows (unaudited)
7

Consolidated Notes to the Unaudited Financial Statements
8







Minerco, Inc.
Consolidated Balance Sheets
(unaudited)
 
 
 
October 31,
2015
 
July 31,
2015
ASSETS
Cash
 
$
281

 
$
7,258

Accounts Receivable, Net
 
115,127

 
128,029

Inventory
 
256,081

 
304,746

Prepaid Expenses
 
22,030

 
5,896

Notes Receivable, Current
 

 
117,196

Current Assets
 
393,519

 
563,125

Other Assets
 
 

 
 

Property and Equipment, net
 
101,708

 
112,360

Prepaid Expenses, Noncurrent
 

 
250,000

Goodwill
 
607,891

 
607,891

Customer Relationships, net
 
146,138

 
148,077

Intangible Assets, net
 
346,295

 
98,048

Total Assets
 
$
1,595,551

 
$
1,779,501

LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current Liabilities
 
 

 
 

Accounts payable and accrued liabilities
 
$
2,635,216

 
$
2,460,186

Note Payable, net of unamortized discount $18,360 and $0
 
176,106

 
149,970

Accounts Payable – Related Party
 
481,752

 
453,705

Convertible debt, net unamortized discount $368,684 and $204,036
 
153,989

 
89,690

Capital Lease Obligations, Current
 
7,899

 
22,080

Line of Credit
 
123,187

 
12,660

Derivative liabilities
 
847,685

 
352,587

Short term Debt
 
2,075,000

 
2,175,000

Total Current Liabilities
 
6,500,834

 
5,715,878

Capital Lease Obligations, Noncurrent
 

 
1,758

Total Liabilities
 
6,500,834

 
5,717,636

Stockholders’ Deficit





Series A Convertible Preferred stock, $0.001 par value, 15,000,000 shares authorized, 150,000 outstanding at October 31, 2015 and at July 31, 2015
 
150

 
150

Series B Convertible Preferred stock, $0.001 par value, 2,000,000 shares authorized, 974,309 and 365,809 outstanding at October 31, 2015 and at July 31, 2015
 
975

 
366

Series C Convertible Preferred stock, $0.001 par value, 1,000,000 shares authorized, 836,543 outstanding at October 31, 2015 and at July 31, 2015
 
837

 
837

    Common stock, $0.001 par value, 250,000,000 shares authorized, 40,725,268 and 34,962,336 outstanding at October 31, 2015 and at July 31, 2015
 
40,724

 
34,963

Additional paid-in capital
 
26,206,133

 
25,748,411

Accumulated deficit
 
(29,680,299
)
 
(28,128,489
)
Total Minerco stockholders’ Deficit
 
(3,431,480
)
 
(2,343,762
)
Noncontrolling Interest
 
(1,473,803
)
 
(1,594,373
)
Total Stockholders’ Deficit
 
(4,905,283
)
 
(3,938,135
)
Total Liabilities and Stockholders’ Deficit
 
$
1,595,551

 
$
1,779,501

 
The accompanying notes are an integral part of these unaudited consolidated financial statements






Minerco, Inc.
Consolidated Statements of Operations and Comprehensive Loss
(unaudited)

 
 
 
Three Months Ended October 31, 2015
(Successor)
 
 
 
October 25, 2014 through
October 31, 2014
(Successor)
 
 
 
August 1, 2014 Through October 24, 2014
(Predecessor)
Sales:
 
 
 
 
 
 
Products
 
$
308,345

 
$
27,624

 
$
409,803

Services
 
12,168

 

 
66,000

Total Sales
 
320,513

 
27,624

 
475,803

Cost of Goods Sold
 
288,476

 
20,415

 
335,197

Gross Profit
 
32,037

 
7,209

 
140,606

Selling and Marketing
 
47,991

 

 

General and Administrative
 
878,075

 
28,111

 
363,259

Total Operating Expenses
 
926,066

 
28,111

 
363,259

Net Loss from Operations
 
(894,029
)
 
(20,902
)
 
(222,653
)
Other Income (Expenses):
 
 

 
 

 
 

Interest Expense, net 
 
(175,085
)
 
(987
)
 
(17,465
)
Gain/(Loss) on Derivative Liability
 
(289,080
)
 

 

Gain/(Loss) on Debt for Equity Swap
 
(176,909
)
 

 

Total Other Expenses
 
(641,074
)
 
(987
)
 
(17,465
)
Loss from Continuing Operations
 
(1,535,103
)
 
(21,889
)
 
(240,118
)
Net loss
 
(1,535,103
)
 
(21,889
)
 
(240,118
)
Net loss attributable to Noncontrolling interest
 
(95,529
)
 
(14,287
)
 

Net loss attributable to Minerco
 
(1,439,574
)
 
(7,602
)
 
(240,118
)
Preferred Stock Dividends
 
112,236

 
15,122

 

Net loss attributable to common shareholders
 
$
(1,551,810
)
 
$
(22,724
)
 
$
(240,118
)
Total Other Comprehensive Income (Loss)
 
 

 
 

 
 

Unrealized gain (loss) on AFS securities
 

 
2,981

 
9,356

Total Other Comprehensive Income (Loss)
 

 
2,981

 
9,356

Other Comprehensive Income (Loss) attributable to noncontrolling interest
 

 
2,706

 

Other Comprehensive Income (Loss) attributable to Minerco
 
$

 
275

 
$
9,356

Total Comprehensive Income (Loss)
 
$
(1,551,810
)
 
$
(22,449
)
 
$
(230,762
)
Net Loss Per Common Share – Basic and Diluted
 
$
(0.04
)
 
$(
0.00)

 
 
Weighted Average Common Shares Outstanding
 
36,286,598

 
28,065,307

 
 
 
The accompanying notes are an integral part of these unaudited consolidated financial statements






Minerco, Inc.
Consolidated Statements of Cash Flows
(unaudited)
 
 
 
Three Months ended
October 31, 2015
(Successor)
 
The Period October 25, to
October 31, 2014(Successor)
 
The Period August 1, 2014 to October 24, 2014
(Predecessor)
Cash Flows from Operating Activities
 
 
 
 
 
 
Net income (loss) for the period
 
$
(1,535,103
)
 
$
(21,889
)
 
$
(240,118
)
Adjustments to reconcile net loss to net cash used in operating activities:
 
 

 
 

 
 

Loss on AFS
 

 
(2,981
)
 

Bad Debt Expense
 

 

 
90,300

Depreciation and Amortization
 
14,344

 

 
11,020

Loss on derivative liability
 
289,080

 

 

Stock based compensation
 
312,496

 

 

Accretion Expense
 
104,299

 

 

Loss on debt for equity exchange
 
176,909

 

 

Changes in operating assets and liabilities:
 
 

 
 

 
 

Accounts receivable
 
12,902

 
(231,190
)
 
16,626

Inventory
 
48,665

 
91,165

 
166,736

Prepaid expenses and other current assets
 
(16,134
)
 

 

Accounts payable
 
54,643

 

 
(217,226
)
Investments
 

 
2,981

 

Accounts payable - RP
 
28,047

 
221,960

 

Accrued expenses
 
57,151

 

 
70,546

Net Cash Provided (Used) in Operating Activities
 
(452,701
)
 
60,046

 
(102,116
)
 
 
 
 
 
 
 
Cash Flows from Financing Activities
 
 

 
 

 
 

Repayments of note payable
 
(13,864
)
 

 
(27,500
)
Proceeds from short term debt
 
325,000

 

 

Proceeds from note payable
 
40,000

 

 
150,000

Member Contributions
 

 

 
30,000

Net proceeds (payments) from line of credit
 
110,527

 
(2,666
)
 
(31,467
)
Member Distributions
 

 

 
(3,250
)
Repayments of Capital Lease Obligations
 
(15,939
)
 

 
(14,717
)
Net Cash Provided (Used) by Financing Activities
 
445,724

 
(2,666
)
 
103,066

Net change in cash
 
(6,977
)
 
57,380

 
950

Cash, Beginning of Period
 
7,258

 
950

 

Cash, End of Period
 
$
281

 
$
58,330

 
$
950

Supplemental disclosures of cash flow information
 
 
 
 
 
 

Cash paid for interest
 
$
17,901

 
$

 
$
16,082

Cash paid for income taxes
 

 

 

Non Cash investing and Financing activities:
 
 

 
 

 
 

Net liabilities of Successor
 
$

 
$
2,610,053

 
$

Net liabilities of Predecessor
 

 
1,811,546

 

Increase in fair value of assets due to Acquisition
 

 
43,956

 

Exchange Accounts Payable for Series B Convertible Preferred
 
20,000

 

 

Reclass Prepaids to Intangibles
 
250,000

 

 

Convertible Debt and accrued interest converted into common shares
 
42,408

 

 






Debt and accrued interest Converted into Shares
 
182,644

 

 

Debt Discount recorded for derivative liability
 
268,948

 

 

Reclass derivative liability to equity
 
62,930

 

 

Conversion of Series B Convertible Preferred stock to Common Shares
 
3,378

 

 

Exchange Common for Series B Convertible Preferred Stock
 
525

 

 

Exchange Note Receivable for Athena interest
 
117,196

 

 

Shares Issued for Athena Acquisition
 
122,693

 

 

Dividend Declared
 
112,236

 

 

Unrealized gain on Investment


 

 
9,356

 
The accompanying notes are an integral part of these unaudited consolidated financial statements  






Minerco, Inc.
Consolidated Notes to the Financial Statements
(unaudited)

1. Basis of Presentation
 
The accompanying unaudited interim financial statements of Minerco, Inc. (“Minerco” or the “Company”), have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (the “SEC”), and should be read in conjunction with the audited financial statements and notes thereto contained in Minerco’s Annual Report filed with the SEC on Form 10-K.  In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein.  The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.  Consolidated Notes to the Financial Statements which substantially duplicate the disclosure contained in the audited financial statements for fiscal 2015 as reported in Minerco’s Form 10-K have been omitted.
 
On October 24, 2014, through its subsidiary, Athena Brands, Inc. (“Athena”), the Company entered into an Agreement (the “Membership Interest Purchase Agreement”) with Avanzar Sales and Distribution, LLC, a California Limited Liability Company (“Avanzar”) to acquire an initial thirty percent (30%) equity position and fifty-one percent (51%) voting interest for the Purchase Price of $500,000 with an option to acquire an additional twenty-one percent (21%) interest and Second Option to acquire up to seventy-five percent (75%) of Avanzar (the "Acquisition"). The acquisition broadens the company's base in the consumer packaged goods industry through vertical integration. The acquisition was accounted for in accordance with ASC 805, Business Combinations.
 
The Acquisition has been accounted for in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for business combinations and accordingly, the Company’s assets and liabilities, excluding deferred income taxes, were recorded using their fair value as of October 24, 2014.  Under SEC rules, Avanzar is considered the predecessor business to Minerco given Avanzar’s significant size compared to Minerco at the date of acquisition

The basis of presentation is not consistent between the successor and predecessor entities and the financial statements are not presented on a comparable basis. As a result, the accompanying consolidated statements of operations, cash flows and comprehensive income (loss) are presented for two different reporting entities:

Successor — relates to the financial periods and balance sheets succeeding the Membership Interest Purchase Agreement; and
Predecessor — relates to the financial periods preceding the Acquisition (prior to October 24, 2014).

Unless otherwise indicated, the “Company” as used throughout the remainder of the notes, refers to both the Successor and Predecessor.
 
2. Going Concern

These financial statements have been prepared on a going concern basis, which implies the Company will continue to realize it assets and discharge its liabilities in the normal course of business. During the three months ended October 31, 2015, the Company has an accumulated deficit of $29,680,299 and revenue of $320,513.  The continuation of the Company as a going concern is dependent upon the company's continued financial support from its shareholders, the ability of the Company to obtain necessary equity financing to continue operations, and the attainment of profitable operations.  These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
 
The Company intends to fund operations through revenue from operations and equity and debt financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the year ending July 31, 2016.


 
3. Intangible Assets

Finite lived Intangible Assets, net, at October 31, 2015 and July 31, 2015 consists of:
 





 
 
October 31, 2015
 
July 31, 2015
VitaminFizz Name Licensing Rights
 
$
30,000

 
$
30,000

VitaminFizz Brand Purchase
 
250,000

 

Vitamin Creamer
 
75,000

 
75,000

Less accumulated amortization
 
(8,705
)
 
(6,952
)
Intangible Assets, net
 
$
346,295

 
$
98,048

 

The Company amortization expense of $0$0 and $1,753 during the during period from October 25, 2014 to October 31, 2014, the period from August 1, 2014 to October 24, 2014 and the three months ended October 31, 2015 respectively.  

VITAMINFIZZ ®

On September 28, 2015, the Company, through its subsidiary Athena, and VitaminFIZZ Brands, LP ("VF Brands") entered into an Asset Purchase Agreement for the VitaminFIZZ Brand (the "Brand") to purchase certain intellectual property and tangible assets from the Seller including but not limited to the trademark "VitaminFIZZ," formulation, website, design logos and other trade secrets relating to the VitaminFIZZ Brand for a purchase price of $300,000 which includes a credit for monies contributed to the Brand, the assumption by VF Brands of certain of Athena's debts payable in the amount $214,126 and the balance to be distributed at the discretion of VF Brands in 4 installments over 120 days. This replaces the brand licensing agreement dated November 21, 2013 and amended June 25, 2014. The Company made the first payment of $50,000 on September 28, 2015 and second payment of $50,000 on November 25, 2015. Pursuant to this transaction we reclassified $250,000 from Prepaid Expenses, Noncurrent to Intangible Assets.

4. Property and Equipment, Net

Equipment, net, at October 31, 2015 and July 31, 2014 consists of:
 
 
 
Useful Life
 
October 31, 2015
 
July 31, 2015
Furniture and Fixtures
 
5 years
 
$
6,297

 
$
6,297

Computer and Equipment
 
3 years
 
2,413

 
2,413

Leasehold Improvements
 
Remaining life of lease
 
830

 
830

Capital Leases
 
Term of lease
 
266,017

 
266,017

Accumulated Depreciation
 
 
 
(173,849
)
 
(163,197
)
Property and Equipment, net
 
 
 
$
101,708

 
$
112,360


Depreciation expense was $0, $11,020 and $10,652 for the period October 25, 2014 to October 31, 2014, for the period August 1 to October 24, 2014 and for the three months ended October 31, 2015 respectively.
 
5.  Inventory

Inventory, at October 31, 2015 and July 31, 20145 consists of:
 
 
 
October 31, 2015
 
July 31, 2015
Raw Materials
 
$

 
$

Work in progress
 

 

Finished Goods
 
256,081

 
304,746

Inventory, net
 
$
256,081

 
$
304,746


 
6.  Fair Value of Financial Instruments





 
ASC 820, “Fair Value Measurements”, requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

The Company’s financial instruments consist principally of cash, accounts payable and accrued liabilities, and due to related party. Pursuant to ASC 820, the fair value of the Company's cash equivalents is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. The Company believes that the recorded values of all of the other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.
 
 
The following table sets forth by level with the fair value hierarchy the Company’s financial assets and liabilities measured at fair value on October 31, 2015.
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
$

 
$

 
$

 
$

Liabilities
 
 
 
 
 
 
 
 
Derivative Financial Instruments
 
$

 
$

 
$
847,685

 
$
847,685

 
The following table sets forth by level with the fair value hierarchy the Company’s financial assets and liabilities measured at fair value on July 31, 2015.

 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
$

 
$

 
$

 
$

Liabilities
 
 
 
 
 
 
 
 
Derivative Financial Instruments
 
$

 
$

 
$
352,587

 
$
352,587

 
7.  Convertible note payable and derivative liabilities
 
During the three months ended October 31, 2015, the Company exchanged $268,948 in principal and accrued interest under its line of credit with Post Oak for two convertible promissory notes in the amount of $268,948.  The notes carry an interest rate of 8%.  The notes are convertible at a variable conversion price of 50% of the market price and calculated using the lowest trading days during the preceding 20 days before conversion.  The total principal due at July 31, 2015 was $293,726 with an unamortized discount of $204,036 resulting in a balance of $89,690 at July 31, 2015. The Company had conversions of $40,000 in principal and $2,408 in accrued interest during the three months ended October 31, 2015. Total principal due at October 31, 2015 is $522,673 with an unamortized discount of $368,684 with a resulting balance of $153,989.

Due to their being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options embedded in the Convertible Promissory Notes, the options are classified as derivative liabilities and recorded at fair value.
 
Derivative Liability:
 
As of October 31, 2015, the fair values of the conversion options on the convertible notes were determined to be $847,685 using a Black-Scholes option-pricing model.  Upon the issuance dates of the Convertible Promissory Notes, $268,948 was recorded as





debt discount and $207,665 was recorded as day one loss on derivative liability.  During the three months ended October 31, 2015 loss on mark-to-market of the conversion options of $81,415. As of October 31, 2015 and July 31, 2015, the aggregate unamortized discount is $368,684 and $204,036, respectively.

 
The following table summarizes the derivative liabilities included in the consolidated balance sheet at October 31, 2015:
Balance at July 31, 2015
352,587

Debt discount
268,948

Day one loss on fair value
207,665

Loss on change in fair value
81,415

Write off due to Conversion
(62,930
)
Balance at October 31, 2015
847,685


Pursuant to ASC 815, “Derivatives and Hedging,” the Company recognized the fair value of the embedded conversion feature of all the notes. The initial fair value of the derivative liability was determined using the Black Scholes option pricing model with a quoted market price of $0.045 to $0.30, a conversion price of  $0.0205 to $0.035, expected volatility of 172% to 424%, no expected dividends, an expected term of one year and a risk-free interest rate of 0.01% to 0.32%. The discount on the convertible loan is accreted over the term of the convertible loan. During the three months ended October 31, 2015, the Company recorded amortization of debt discoiunt of $104,299
 
8. Debt

Minerco Line of Credit

On May 1, 2014, the Company entered into an Agreement (the “Line of Credit”) with Post Oak, LLC ("Post Oak”), where, among other things, the Company and Lender entered into a Line of Credit Financing Agreement in the principal sum of up to Two Million Dollars ($2,000,000), or such lesser amount as may be borrowed by the Company as Advances under this line of credit (the “Line of Credit”).  On April 1, 2015, the Company increased the line of credit to Three Million Dollars ($3,000,000). As of October 31, 2015 and July 31, 2015, the Company had 2,075,000 and 2,175,000 outstanding under the line of credit respectively.

During the three months ended October 31, 2015, Post Oak exchanged $300,000 in its line of credit with us with unrelated third parties and loaned the Company $325,000.

During the three months ended October 31, 2015, the Company exchanged $268,948 in principal and accrued interest under its line of credit with Post Oak for two convertible promissory notes in the amount of $268,948.
 
During the three months ended October 31, 2015, the Company converted $128,589 of principal and interest of the line of credit into 595,000 Series B Preferred shares and recorded a loss of $109,411 due the difference between the fair market value of $238,000 and note and interested converted to settle the debt respectively. There is no accounting impact for the modification as there were not associated fees with the line of credit.

During the three months ended October 31, 2015, the Company converted $54,055 of principal and interest of the line of credit into 1,176,471 shares of common stock and recorded a loss of $68,298 due the difference between the fair market value of $122,353 and note and interest converted to settle the debt respectively. There is no accounting impact for the modification as there were not associated fees with the line of credit.


 
The summary of the Line of Credit is as:
 
This Line of Credit bears interest at the rate of ten percent (10.00%) per annum.

The entire outstanding principal amount of this Line of Credit is due and payable on October 31, 2016 (the “Maturity Date”).
 
Advances.  Subject to the provisions of Section 2, the Company has the right, at any time or from time to time prior to the Maturity Date to request loans and advances from the Lender (individually an “Advance” and collectively, the “Advances”).  Each such Advance is to be considered a legal promissory note, is to be in the amount of $250,000, and is to be reflected on Schedule A to





this Line of Credit and initialed as received by an officer or director of the Company.  The Lender is not under any obligation to make advances under this Line of Credit.
 
Use of Proceeds.  All proceeds received by the Company from each Advance made by the Lender under this Line of Credit are to be used by the Company for expenses incurred by the Company in connection with working capital and any other operating expenses determined to be necessary by the Company.
 
Interest Payments, Balloon Payment.  The Company pays interest at the rate of ten percent (10.00%) per annum, calculated on a per day basis for each Advance made by Lender, and the Company is obligated to make one interest payment in twelve (12) months and one interest payment in eighteen (18) months.  The Company is obligated to make a payment for the entire unpaid balance of all Advances, plus any accrued unpaid interest, as per a “balloon” payment, in two (2) years from the date of the Line of Credit.

Minerco Notes Payable
 
On September 11, 2015, the Company signed a line of credit with Capital Advance Partners, LLC for the amount of $58,360 with $18,360 recognized as a discount on the note payable for net proceeds of $40,000 payable over 4 months. $13,864 was repaid during the three months ended October 31, 2015 and as of October 31, 2015, $26,136 is outstanding, net of discount of $18,360.


Avanzar Notes Payable

Avanzar has received proceeds from various unrelated third parties and these notes have an interest rate of between 8% and 12% and mature between February 28, 2015 and December 31, 2015. The total principal due as of October 31, 2015 is $149,970.  A schedule of the notes payable are below:

Principal at 7/31/2015
 
Principal at 10/31/2015
 
Interest Rate

 
Maturity
$
20,000

 
$
20,000

 
8
%
 
In default
$
10,000

 
$
10,000

 
8
%
 
In default
$
20,000

 
$
20,000

 
8
%
 
In default
$
49,970

 
$
49,970

 
12
%
 
In default
$
10,000

 
$
10,000

 
Non-interest bearing

 
In default
$
20,000

 
$
20,000

 
8
%
 
December 31, 2015
$
20,000

 
$
20,000

 
8
%
 
In default
$
149,970

 
$
149,970

 
 
 
 


There were no repayments during the three months ended October 31, 2015.

Avanzar Line of Credit

On May 27, 2014, Avanzar signed a line of credit with BFS West Capital for a principal amount of $168,000 payable over 15 months and matures in August 2015 and $134,190 is outstanding as of July 31, 2014. As of July 31, 2015, $12,660 is outstanding. The current interest rate is 50.65% per annum.


On September 1, 2015, Avanzar signed a line of credit with BFS West Capital for a principal amount of $125,000 and the repayment amount is $177,500.  The factor rate is 1.42.

During the three months ended October 31, 2015, $14,473 was repaid from the line of credit and as of October 31, 2015, $123,187 is outstanding.

 
9. Common Stock






On August 5, 2014, we effectuated an increase in our authorized shares of common stock from 2,500,000,000 to 3,500,000,000.  On October 2, 2015, the Company effected a 100 for 1 reverse stock split, decreasing authorized shares of common stock from 3,500,000,000 to 250,000,000 and as a result decreasing the issued and outstanding share of common stock from 3,496,233,557 to 34,962,336 and decreasing the issued and outstanding shares of Class A Preferred from 15,000,000 to 150,000. All shares amounts in these financial statements have been retroactively adjusted for all periods presented to reflect this stock split.

For the three months ended October 31, 2015, Minerco has issued following shares:
 
On September 15, 2015, the Company issued 100,000 common shares for consulting services.  The shares vested immediately. The fair value of these shares was determined to be $11,000 and was expensed as stock compensation.

On October 1, 2015, the Company exchanged 595,000 shares of Series B Preferred for 2,975,000 shares of common stock.
 
On October 9, 2015, the Company exchanged 80,000 shares of Series B Preferred for 400,000 shares of common stock.
 
On October 9, 2015, the Company converted $54,055 of principal and interest of the line of credit into 1,176,471 shares of common stock and recorded a loss of $68,298 due the difference between the fair market value of $122,353 and note and interest converted to settle the debt respectively.

During the three months ended October 31, 2015, the Company issued, 1,632,869 common shares for the conversion of $42,408 convertible promissory notes and accrued interest.  These notes converted at conversion rates between $0.0205 and $0.035.
 
10. Preferred Stock

The preferred stock may be divided into and issued in series. The Board of Directors of the Company is authorized to divide the authorized shares of preferred stock into one or more series, each of which shall be so designated as to distinguish the shares thereof from the shares of all other series and classes.
 
On January 11, 2011, the Company authorized 25,000,000 shares of unclassified preferred stock.

Class A Convertible Preferred Stock

On January 11, 2011, the Company designated 15,000,000 shares of its preferred stock as Class A Convertible Preferred Stock (“Class A Stock”). Each share of Class A Stock is convertible into 10 shares of common stock, has 100 votes, has no dividend rights except as may be declared by the Board of Directors, and has a liquidation preference of $1.00 per share.

Class B Convertible Preferred Stock

Dividends

The Series B Shares accrue dividends at the rate per annum equal to 8% of the Stated Value which initially is ten dollars per share payable in cash; provided that after an initial public offering of the Company’s common stock the dividends may be paid at the option of the Company in cash or additional shares of common stock.
 
Conversion
 
Each Series B Share (together with any accrued but unpaid dividends thereon) is convertible into shares of Common Stock at the option of the holder at any time at a conversion price per share equal to the sum of the Stated Value a divided by the Conversion Price, subject to adjustment as described below. The initial Conversion Price shall be equal to $0.02.  The Series B Shares automatically convert to common stock immediately prior to the closing of a firmly underwritten public offering for gross offering proceeds of at least $10,000,000 or upon the consent of two-thirds of the holders of Series B Shares.

Redemption
 
The Company has the right to redeem the Series B Shares at any time at a price per share equal to the Stated Value multiplied by 125%.

Liquidation
 





In the event of a liquidation, dissolution or winding up of the Company and other Liquidation Events as defined in the Certificate of Designations, holders of Series B Shares are entitled to receive from proceeds remaining after distribution to the Company’s creditors and prior to the distribution to holders of Common Stock but junior to the Series A Preferred Stock the (x) Stated Value (as adjusted for any stock splits, stock dividends, reorganizations, recapitalizations and the like) held by such holder and (y) all accrued but unpaid dividends on such shares.

 Anti-Dilution
 
The Series B Shares are entitled to weighted average anti-dilution protection under certain circumstances specified in the Certificate of Designations.

Voting
 
Except as otherwise required by law and except as set forth below, holders of Series B Shares will, on an as-converted basis, vote together with the Common Stock as a single class.  Each holder of Series B Shares is entitled to cast the number of votes equal to five times the number of shares of Common Stock into which such shares of Series B Shares could be converted at the record date for determining stockholders entitled to vote at the meeting.

During the three months ended October 31, 2015, the Company converted $128,589 of principal and interest of the line of credit into 595,000 Series B Preferred shares and recorded a loss of $109,411 due the difference between the fair market value of $238,000 and note and interested converted to settle the debt respectively.
 
On September 9, 2015, the Company and JusThink, Inc. entered into an exchange agreement, whereby the Company issued 32,000 shares of Series B in settlement of $20,000 in accounts payable. The Company recognized a gain of $800 on the transaction due to the difference between the fair market value of $19,200 and accounts payable settled.

On September 28, 2015, the Company and MSF International, Inc. ("MSF"), effective August 1, 2015, entered into an exchange agreement whereby MSF exchanged 50 shares, or approximately five percent (5%), of Athena owned by MSF in exchange for 400,000 shares of the Company's Class B Preferred Stock. This transaction was recognized through equity section on the balance sheet in the amount of $93,956 and there was no gain or loss on the transaction.

On October 1, 2015, the Company and Eco Processing, LLC ("Eco"), entered into an exchange agreement whereby Eco exchanged 15 shares, or approximately one and half percent (1.5%), of Athena owned by Eco in exchange for 150,000 shares of the Company's Class B Preferred Stock. This transaction was recognized through equity section on the balance sheet in the amount of $28,187 and there was no gain or loss on the transaction.

On October 7, 2015, MSF converted 80,000 shares of Preferred B stock into 400,000 shares of common stock.

During the three months ended October 31, 2015, the Company entered into exchange agreements with 12 shareholders to exchange 752,713 shares of common stock for 156,900 shares of Series B, as of October 31, 2015, only 524,258 shares of common stock have been exchanged for 106,500 shares of Series B.

On September 10, 2014, the Company issued 500,000 Class B convertible preferred shares to its Chief Executive Officer valued at $0.62 or $1,550,000. The Company recognized this as compensation and will amortize this over the vesting period which is July 31, 2017. On January 7, 2015, the Company entered into an exchange agreement with V. Scott Vanis, our Principal Executive Officer (“Vanis”), where, among other things, the Company and Vanis exchange Vanis’ five hundred thousand (500,000) shares of the Company’s Class ‘B’ Preferred stock and all accrued and unpaid dividends for two hundred fifty thousand (250,000) shares of the Company’s Class ‘C’ Preferred stock. The total expense for three three months ended October 31, 2015 is $150,748

On September 10, 2014, the Company issued 500,000 Class B convertible preferred shares to its Chief Financial Officer valued at $0.62 or $1,550,000. The Company recognized this as compensation and will amortize this over the vesting period which is July 31, 2017. On January 7, 2015, the Company entered into an exchange agreement with Sam J Messina III, our Principal Accounting Officer (“Messina”), where, among other things, the Company and Messina exchange Messina’s five hundred thousand (500,000) shares of the Company’s Class ‘B’ Preferred stock and all accrued and unpaid dividends for two hundred fifty thousand (250,000) shares of the Company’s Class ‘C’ Preferred stock. The total expense for the three months ended October 31, 2015 is $150,748.

Class C Convertible Preferred Stock






On January 7, 2015, the Company filed a Certificate of Designations for the creation of a class of Series C Preferred Stock with the Nevada Secretary of State.  The number of shares constituting Series C Preferred is 1,000,000. The stated value is $20.00 per share.  The holders of the Series C Preferred are also entitled to a liquidation preference equal to the stated value plus all accrued and unpaid dividends. Each share of Series C Preferred is convertible into 1,000 shares of common stock; however the conversion price is subject to adjustment. Holders of shares of Series C Preferred vote together with the common stock as a single class and each holder of Series C Preferred shall be entitled to 5 votes for each share of Common Stock into which such shares of Series C Preferred held by them could be converted. The Company has the right to redeem the shares of Series C Preferred at any time after the date of issuance at a per share price equal to 125% of the stated value.  

During the three months ended October 31, 2015, the Company had preferred dividends of $112,236.
 
11. Related Parties
 
As of October 31, 2015, the Company owes its current Chief Executive Officer $295,161 ($238,911– July 31, 2015) in accrued salary ($18,750 per month) and $140,341 ($181,044 – July 31, 2015) for advances made to the Company. The Company owes its current Chief Financial Officer $46,250 ($33,500 – July 31, 2015) in accrued salary ($12,500 per month.  The advances are due on demand and non interest bearing.  

As of October 31 and July 31, 2015, the Company owes one of its members $23,170 and $23,170, respectively, for advances made to the Company.

 

 
12. Commitments
 
Capital Leases

We have a capital leases for property and equipment through our subsidiary Avanzar.  At October 31, 2015, total future minimum payments on our capital lease were as follows:

2016
$
6,120

2017
1,670

Total
$
7,790



Operating Leases

We have an operating lease for San Diego office.  At October 31, 2015, total future minimum payments on our operating lease were as follows:

2016
$
20,391

2017
26,721

2018
2,308

Total
$
49,420




 
13. Noncontolling Interest

The Company owns 81.8% of its subsidiary Athena.  The remaining 18.2% is owned by unrelated third parties.   Athena owns 75% equity interest of Avanzar Sales and Distribution, LLC.  The net loss attributable to noncontrolling interest for the three months ended October 31, 2015 was $95,529.






On September 2, 2015, the Company and MSF entered into a Mutual Release and Settlement Agreement for the Pledge and Security Agreement. In exchange for forgiving the promissory note in the amount $682,850 which was impaired to $117,196 as of July 31, 2015, MSF exchanged 50 shares, or approximately five percent (5%), of Athena owned by MSF. During the three months ended October 31, 2015, this transaction was recognized through equity section on the balance sheet in the amount of $117,196 and there was no gain or loss recognized.



14. Subsequent Events

On November 5, 2015, we issued 1,995,000 common shares in one (1) transaction upon the exchange of $43,890 in debt exchange agreement under the line of credit with Post Oak, LLC.

On November 13, 2015, we issued 490,799 common shares in one (1) transaction upon exchange of $10,061 in principal and accrued interest under a convertible promissory note dated October 16, 2015.

On November 13, 2015, we issued 420,000 common shares in one (1) transaction upon exchange of $8,770 in principal and accrued interest under a convertible promissory note dated November 4, 2015.

On November 19, 2015, we issued 539,276 common shares in one (1) transaction upon the exchange of $6,110 in debt exchange agreement under the line of credit with Post Oak, LLC.

On November 19, 2015, we issued 800,000 common shares in one (1) transaction upon exchange of $9,888 in principal and accrued interest under a convertible promissory note dated November 4, 2015.

On November 20, 2015, we issued 1,116,000 common shares in three (3) transactions for consulting services which were recognized as expense in the amount $25,668.

On November 24, 2015, we issued 1,350,576 common shares in one (1) transaction upon exchange of $14,924 in principal and accrued interest under a convertible promissory note dated October 22, 2014.

On November 26, 2015, we issued 2,100,000 common shares in one (1) transaction upon exchange of $22,554 in principal and accrued interest under a convertible promissory note dated November 4, 2015.

On November 30, 2015, we issued 2,500,000 common shares in one (1) transaction upon the exchange of $25,000 in debt exchange agreement under the line of credit with Post Oak, LLC.

On December 1, 2015, we issued 1,009,000 common shares in one (1) transaction upon exchange of $9,747 in principal and accrued interest under a convertible promissory note dated November 4, 2015.

On December 4, 2015, we issued 2,021,479 common shares in one (1) transaction upon exchange of $20,215 in principal and accrued interest under a convertible promissory note dated October 16, 2015.

On December 8, 2015, we issued 1,184,850 common shares in one (1) transaction upon the exchange of $14,692 in debt exchange agreement under the line of credit with Post Oak, LLC.













ITEM 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward Looking Statements

This quarterly report on Form 10-Q for the quarter ended October 31, 2015 contains forward-looking statements that involve risks and uncertainties. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology including “could”, “may”, “will”, “should”, “expect”, “plan”, “anticipate”, “believe”, “estimate”, “predict”, “potential” and the negative of these terms or other comparable terminology. These statements are only predictions. Actual events or results may differ materially.

While these forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment regarding the direction of our business, actual results will almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested in this report.

Business Overview

Since 2012, our primary focus has been on our subsidiary Athena Brands, Inc. ("Athena"), formerly Level 5 Beverage Company, Inc., and its functional beverage business. In September, 2012, we formed Athena, a specialty beverage company which develops, produces, markets and distributes a diversified portfolio of forward-thinking, good-for-you consumer brands. Athena has developed or acquired exclusive rights to four separate and distinct brands: VitaminFIZZ®, Vitamin Creamer®, COFFEE BOOST and The Herbal Collection™, and The Herbal Collection has been transferred and assigned from Athena to us. During the three months ended October 31, 2015 we generated revenue of $320,513 all of which was generated from sales from our distribution business.

We organically developed the COFFEE BOOST™ Brands, and we acquired the exclusive, worldwide rights to the VitaminFIZZ® Brand from VITAMINFIZZ, L.P. in November, 2013. In 2014, we acquired 100% of the right, title and intellectual property to the Vitamin Creamer® Brand. The current focus of our business is on the VitaminFIZZ® brand and in September 2014, we acquired 100% ownership of the brand. We are currently completing the research and development of the VitaminCreamer® brand to include a Boost and Relax, and we are completing the formulation and packaging for The Herbal Collection™ brand.

Athena also owns a majority interest in Avanzar, a sales and distribution company locate in Brea, California. Avanzar is a full service brokerage which includes account management, trade development and logistics services as well as in house DSD operations throughout Southern California. Avanzar distributes products to some of the most trusted retailers in the United States, including Kroger, Albertsons, HEB, Golub (Price Chopper), Whole Foods, Walgreens, 7-Eleven, Tesoro, Circle K, Chevron, Kmart, Gelson's and Winco. On October 24, 2014 (effective September 15, 2014), we entered into a Membership Interest Purchase Agreement with Avanzar to acquire the controlling interest in Avanzar. Athena acquired an initial thirty percent (30%) equity position and fifty-one percent (51%) voting interest in Avanzar for the purchase pice of $500,000 with an option to acquire a twenty-one percent (21%) interest in Avanzar and second option to acquire up to an aggregate of seventy-five percent (75%) interest in Avanzar. The Agreement was effective as of September 15, 2014. As of April 30, 2015, all 3 of the options were exercised. 

As of September 20, 2013, we completely discontinued operations of our Renewable Energy line of business.  On May 5, 2015, effective April 30, 2015, we entered into a Securities Purchase Agreement (the "Agreement") with MSF a Belize corporation for the sale to MSF of all our rights and title and interest in its (i) Chiligatoro Hydro-Electric Project and its earned interest therein; (ii) Iscan Hydro-Electric Project and its 10% royalty interest therein; and (iii) its Sayab Wind Project and its 6% royalty interest therein (the “Assets”). The purchase price consisted of MSF assuming Thirty Two Thousand Six Hundred Forty-two US Dollars ($32,642) of certain of our accounts payable and a note payable by MSF to us in the principal amount of Six Hundred Eighty Two Thousand Eight Hundred Fifty US Dollars ($682,850) Dollars, accruing interest at a rate of 5% per annum, with interest payable quarterly commencing September 1, 2015 and the principal balance thereof and accrued and unpaid interest due and payable twelve (12) months after the date of its closing.

On March 30, 2010, the Company effected a 6 for 1 forward stock split, increasing the issued and outstanding shares of common stock from 55,257,500 to 331,545,000 shares.  On February 13, 2012, the Company effected a 150 for 1 reverse stock split, decreasing the issued and outstanding share of common stock from 1,054,297,534 to 7,028,670 shares.   On May 13, 2013, we effectuated an increase in our authorized shares of common stock from 1,175,000,000 to 2,500,000,000. On August 5, 2014, we effectuated an increase in our authorized shares of common stock from 2,500,000,000 to 3,500,000,000.  On October 2, 2015, the Company effected a 100 for 1 reverse stock split, decreasing the issued and outstanding share of common stock from 3,496,235,155 to 34,962,352 and decreasing the issued and outstanding shares of Class A Preferred from 15,000,000 to 150,000. All shares amounts in these financial statements have been retroactively adjusted for all periods presented to reflect this stock split.





 


Results of Operations

Our results of operations are presented below:
 
 
 
 
 
Three Months Ended October 31, 2015
(Successor)
 
Three Months Ended October 31, 2014 (Combined)
Sales:
 
 
 
 
Products
 
$
308,345

 
$
437,427

Services
 
12,168

 
66,000

Total Sales
 
320,513

 
503,427

Cost of Goods Sold
 
288,476

 
355,612

Gross Profit
 
32,037

 
147,815

Selling and Marketing
 
47,991

 

General and Administrative
 
878,075

 
391,370

Total Operating Expenses
 
926,066

 
391,370

Net Loss from Operations
 
(894,029
)
 
(243,555
)
Other Income (Expenses):
 
 

 


Interest Expense, net 
 
(175,085
)
 
(18,452
)
Gain/(Loss) on Derivative Liability
 
(289,080
)
 

Gain/(Loss) on Debt for Equity Swap
 
(176,909
)
 

Total Other Expenses
 
(641,074
)
 
(18,452
)
Loss from Continuing Operations
 
(1,535,103
)
 
(262,007
)
Net loss
 
(1,535,103
)
 
(262,007
)
Net loss attributable to Noncontrolling interest
 
(95,529
)
 
(14,287
)
Net loss attributable to Minerco
 
(1,439,574
)
 
(247,720
)
Preferred Stock Dividends
 
112,236

 
15,122

Net loss attributable to common shareholders
 
$
(1,551,810
)
 
$
(262,842
)
Total Other Comprehensive Income (Loss)
 
 

 


Unrealized gain (loss) on AFS securities
 

 
12,337

Total Other Comprehensive Income (Loss)
 
$

 
12,337

Other Comprehensive Income (Loss) attributable to noncontrolling interest
 

 
2,706

Other Comprehensive Income (Loss) attributable to Minerco
 
$

 
9,631

Total Comprehensive Income (Loss)
 
$
(1,551,810
)
 
$
(253,211
)
Net Loss Per Common Share – Basic and Diluted
 
$
(0.04
)
 
$ (0.00)
Weighted Average Common Shares Outstanding
 
36,286,598

 
28,065,307


Results of Operations for the Three months ended October 31, 2015






The three months ended October 31, 2015 represent Successor results and the three months ended October 31, 2014 represent mostly Predecessor results so any comparisons between the three months ended October 31, 2015 and 2014 may not be meaningful.
 
Revenues

During the three months ended October 31, 2015, total revenue was $320,513 compared to total revenue of $503,427 during the same period in fiscal 2014.  The decrease was due a decrease in service related revenue and decrease in capital invested into the distribution business due to a reallocation of capital.

Gross Profit

During the three months ended October 31, 2015, gross profit was $32,037 compared to gross profit of $147,815 during the same period in fiscal 2015  The decrease was due the Athena’s promotion sales during the quarter to launch new retailers.  Gross margin were 29% in the three months ended October 31, 2014 compared to 10.0% in the three months ended October 31, 2015.  
 
Operating Expenses

Our total operating expenses for the three months ended October 31, 2015 were $926,066, compared to operating expenses of $391,370 during the same period in fiscal 2015. The increase was due an increase in business activity of as we launched retailers during the quarter and due to an increase in infrastructure for our beverage business.  

Our general and administrative expenses consist of professional fees, transfer agent fees, investor relations expenses and general office expenses. Our professional fees include legal, accounting and auditing fees.

During the three months ended October 31, 2015 we incurred a net loss of $1,535,103 compared to a net loss of $262,007 during the same period in fiscal 2015. The increase in our net loss during the three months ended October 31, 2015 was primarily due to the launch of several major key retailers during the quarter and due to an increase in infrastructure for our beverage business.   

Liquidity and Capital Resources

As of October 31, 2015, we had $281 in cash, $115,127 in accounts receivable, $22,030 in current prepaid assets, and $256,081 in inventory and $1,595,551 in total assets, $6,500,834 in total liabilities and a working capital deficit of $6,107,315. Our accumulated deficit from our inception on June 21, 2007 to October 31, 2015 is $29,680,299 and was funded primarily through equity and debt financing.

We are dependent on our net revenues and funds raised through our equity and debt financing.
 
During the three months ended October 31, 2015 our monthly cash requirements to fund our operating activities was approximately $123,923. Our cash on hand of $281, as of October 31, 2015, will not allow us to continue to operate until we receive Athena revenue proceeds and additional financings. We estimate our planned expenses for the next 24 months (beginning December, 2015) to be approximately $10,862,000, as summarized in the tables below assuming revenue from our beverage sales will exceed $5,000,000 over the next 12 months and $10,000,000 in fiscal 2017.  If revenue is not as anticipated as, we will be forced to scale our expenses according to our business requirements which will negatively impact our ability to increase revenue.
 





Expense Overview
 
 
 
Description
 
 
 
 
Fiscal Year
2016
($)
Fiscal Year
2017
($)
Total
Advertising
250,000
1,000,000
1,250,000
Warehouse & Delivery
150,000
150,000
300,000
Insurance
75,000
150,000
225,000
Inventory Purchases / Production (net Cash)
1,000,000
2,000,000
3,000,000
Consulting Services
200,000
250,000
450,000
Retail incentive
200,000
250,000
450,000
Sales incentive
100,000
200,000
300,000
Sales Representative Payroll
125,000
250,000
375,000
Payroll Taxes
20,000
40,000
60,000
Rent or Lease
120,000
150,000
270,000
Filling Equipment Lease
0
100,000
100,000
Sales Commission
150,000
300,000
450,000
Research & Development
100,000
200,000
300,000
POS material
200,000
400,000
600,000
Taxes & Licenses
30,000
30,000
60,000
Utilities & Telephone
25,000
30,000
55,000
Sampling
200,000
250,000
450,000
Accounting & Legal fees
250,000
300,000
550,000
General and Administrative Expenses
280,000
350,000
630,000
 
 
 
 
Contingencies (10%)
347,000
640,000
987,000
Total
3,822,000
7,040,000
10,862,000

Our general and administrative expenses for the year are expected to consist primarily of salaries, transfer agent fees, investor relations expenses and general office expenses. The professional fees are related to our regulatory filings throughout the year.
 
Athena has started generating revenues for us; however, there can be no assurances that enough sales or revenues will be received to support our capital needs.
 

Future Financings

Our financial statements for the three months ended October 31, 2015 have been prepared on a going concern basis and contain an additional explanatory paragraph in Note 2 which identifies issues that raise substantial doubt about our ability to continue as a going concern. Our financial statements do not include any minimal adjustments that might result from the outcome of this uncertainty.
 
As of October 31, 2015, we have generated $320,513 of revenues for the three months ended October 31, 2015, have achieved losses since inception, and rely upon the sale of our securities to fund our operations. As a new competitor in the beverage line of business, there can be no assurance we will generate any significant revenue from the sale of any such products and our future cash needs vary from those estimated. Accordingly, we are dependent upon obtaining outside financing to carry out our operations and pursue any acquisition and exploration activities.  In addition, we require funds to meet our current operating needs and to repay certain demand note obligations and other convertible debt obligations that will mature shortly.
 
We had $281 in cash as of October 31, 2015. We  intend to raise the balance of our cash requirements for the next 12 months from revenues received from Athena, private placements, shareholder loans or possibly a registered public offering (either self-underwritten or through a broker-dealer). If we are unsuccessful in raising enough money through such efforts, we may review other financing possibilities such as bank loans. At this time we have a three million dollar line of credit with Post Oak, LLC which has an outstanding balance of $2,075,000, as of October 31, 2015, but there is no guarantee that any additional financing will be available to us or if available, on terms that will be acceptable to us. We intend to negotiate with our management and





any consultants we may hire to pay parts of their salaries and fees with stock and stock options instead of cash.   If we are unable to obtain the necessary additional financing, then we plan to reduce the amounts spent on our acquisition and development activities and our general and administrative expenses so as not to exceed the amount of capital resources that are available to us. Specifically, we anticipate deferring development, expansion and certain acquisitions pending the receipt of additional financing. Still, if we  do not secure additional financing, our current cash reserves and working capital will be not be sufficient to enable us to sustain our operations for the next 12 months unless revenue increases dramatically, even if the Company does decide to scale back its operations.

Outstanding Indebtedness

Set forth below is a chart of our outstanding convertible debt obligations as of October 31, 2015:
 
 
 
Original Amount
 
Balance on 10/31/2015
 
Date of Issuance
 
Maturity Date
 
Features
Convertible Promissory Note
 
250,000
 
13,726
 
10/22/2014
 
10/22/2015
 
8% interest rate converts at a variable conversion price of 50% of the market price calculated based on the lowest day during the preceding 20 days
Convertible Promissory Note
 
250,000
 
250,000
 
6/4/2015
 
2/6/2016
 
8% interest rate converts at a variable conversion price of 50% of the market price calculated based on the lowest day during the preceding 20 days
Convertible Promissory Note
 
105,830
 
95,830
 
10/16/2015
 
10/17/2015
 
8% interest rate converts at a variable conversion price of 50% of the market price calculated based on the lowest day during the preceding 20 days
Convertible Promissory Note
 
163,118
 
163,118
 
10/30/2015
 
10/31/2016
 
8% interest rate converts at a variable conversion price of 50% of the market price calculated based on the lowest day during the preceding 20 days
 

Outstanding Notes
 
As of October 31, 2015, our obligations under outstanding notes totaled an aggregate principal amount of $522,674.  Of such amount $13,726 was due October 22, 2015, $250,000 is due February 6, 2015, $95,830 is due October 17, 2015 and $163,118 is due October 31, 2015. We currently do not have sufficient funds to pay all of the past due or future notes.
 
On October 22, 2014 and June 4, 2015, we entered into two Securities Purchase Agreement and Convertible Promissory Note with Union Capital for $250,000.  On October 16, 2015 and October 30, 2015, we entered into two notes in the amount of $105,830 and $163,118 for a total of $268,948 that were exchanged for portion of the outstanding line of credit with Post Oak, LLC ("Post Oak").  The convertible notes carry 8% rate of interest and the Notes are convertible into common stock at a variable conversion price of 50% of the market which shall be calculated as the lowest day during the preceding 20 days before conversion.
 
On May 1, 2014, we entered into an agreement with Post Oak, which was amended on April 1, 2015, pursuant to which, among other things, we and Post Oak entered into a Line of Credit Financing Agreement in the principal sum of up to Three Million Dollars ($3,000,000), or such lesser amount as may be borrowed by us as Advances under this line of credit.  The Line of Credit bears interest at the rate of ten percent per annum (10.00%) unless modified by certain provisions of the Line of Credit.  The entire outstanding principal balance amount of this Line of Credit is due and payable on April 30, 2016.  We are required to make one interest payment twelve months from the date of each advance and one interest payment eighteen months from the date of each advance.  We are obligated to make a payment for the entire unpaid balance of all advances, plus any accrued interest, in a “balloon”





payment, which is due in two years from the date of the Line of Credit Agreement.  As of October 31, 2015, there was $2,0750,000 outstanding under this line of credit.

On September 11, 2015, we signed a line of credit with Samson Partners, LLC for the principal amount of $58,360 payable over 4 months. As of October 31, 2015, $26,136 is outstanding.

Avanzar

Set forth below is a chart of Avanzar's notes payable as October 31, 2015:
Principal at 10/31/2015
 
Interest Rate

 
Maturity
$
20,000

 
8
%
 
In default
$
10,000

 
8
%
 
In default
$
20,000

 
8
%
 
In default
$
49,970

 
12
%
 
In default
$
10,000

 
Non-interest bearing

 
In default
$
20,000

 
8
%
 
December 31, 2015
$
20,000

 
8
%
 
In default
$
149,970

 
 
 
 


On September 3, 2015, Avanzar signed a line of credit with BFS West Capital for a principal amount of $140,000 payable over 12 months.  As of October 31, 2015, $123,187 is outstanding.


Product Research and Development
 
Our Research and Development (R&D) consisted of formulating the VitaminFIZZ®, Vitamin Creamer®, Coffee Boost™ and Athena® product lines.  We spent $0 in the three months ending October 31, 2015 and 2014 respectively. The R&D for the product lines is the only R&D activities since the Company’s inception. we anticipate spending at least $100,000 in R&D activities over the next two fiscal years.
 
Acquisition of Plants and Equipment and Other Assets
 
We do not anticipate selling or acquiring any material properties, plants or equipment during the next 12 months.
 
Off-Balance Sheet Arrangements
 
The Company has no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to stockholders.

Inflation
 
The amounts presented in the financial statements do not provide for the effect of inflation on our operations or financial position. The net operating losses shown would be greater than reported if the effects of inflation were reflected either by charging operations with amounts that represent replacement costs or by using other inflation adjustments.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 4.  CONTROLS AND PROCEDURES
 
Disclosure Controls






We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended the "Exchange Act") designed to provide reasonable assurance that the information required to be reported in our Exchange Act filings is recorded, processed, summarized and reported within the time periods specified and pursuant to Securities and Exchange Commission rules and forms, including controls and procedures designed to ensure that this information is accumulated and communicated to our management, including our Principal Executive Officer, as appropriate, to allow timely decisions regarding required disclosure.

As of the end of the period covered by this report, our management, with the participation of our Principal Executive Officer and our Principal Financial Officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures. Inasmuch as we only have two individuals serving as officers, directors and employees we have determined that the Company has, per se, inadequate controls and procedures over financial reporting due to the lack of segregation of duties despite the fact that the duties of the Chief Executive Officer and Chief Financial Officer are performed by two individuals.   Management recognizes that its controls and procedures would be substantially improved if there was a greater segregation of the duties and as such is actively seeking to remediate this issue. Management believes that the material weakness in its controls and procedures referenced did not have an effect on our financial results.  Based upon this evaluation, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were ineffective.

Changes in Internal Control

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) during the three months ended October 31, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS

On April 15, 2014, we filed a complaint and sued JMJ Financial (“JMJ”) relating to an alleged illegal conversion pursuant to a Promissory Note dated November 19, 2013 (the “Note”) in the Circuit Court of 11th Judicial Circuit in and for Miami-Dade County. The suit alleges that the Note violates Florida’s usury laws and is, therefore, unenforceable. Minerco sought (a) a declaratory judgment that the Note is null and voidab initio, and (b) preliminary and permanent injunctive relief prohibiting JMJ from converting any purported amounts owed pursuant to the Note into shares of our common stock. In May 2014, the injunctive relief bond was set at $2,500,000, cash, which we did not satisfy. Therefore, we did not receive injunctive relief from the court at that time.  On June 24, 2014, JMJ filed its Answer and Affirmative Defenses, in which it denied that the Note is usurious, and set forth multiple affirmative defenses, including failure to state a claim upon which relief can be granted and estoppel.  On December 12, 2014, we filed a Motion for Leave to File Amended Complaint (the “Motion”) against JMJ Financial relating to the same Note, seeking in its amended complaint the following relief: (a) a declaratory judgment that the Note violates Florida’s usury laws, and thus is null and void ab initio; (b) damages for JMJ’s conversions of the entire purported outstanding balance of the Note that have occurred subsequent to the commencement of the lawsuit; and (c) reasonable attorney’s fees and costs.  The Motion was granted, and the Amended Complaint was deemed filed, on January 17, 2015.  Discovery is ongoing. The outcome is uncertain.


ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES

Set forth below are the sales of unregistered securities during the three months ended October 31, 2015 and through the filing date.

On October 16, 2015 we issued one convertible promissory note and securities purchase agreement in the principal amount of $105,830 that bears interest at a rate of 8% per annum at a variable conversion price of 50% of the market price calculated based on the lowest day during the preceding 20 trading days before conversion.  The issuance of the note was exempt from registration under Section 4(a)(2) of the Securities Act.  No underwriter was involved in the offer of sale of the note. The issuance of the note did not involve a public offering. This issuance was done with no general solicitation or advertising by us. In addition, the investor had the necessary investment intent as required by Section 4(2) since it agreed to, and received, securities bearing a legend stating that such note are restricted. This restriction ensures that this note will not be immediately redistributed into the market and therefore not part of a public offering.

On October 30, 2015 we issued one convertible promissory note and securities purchase agreement in the principal amount of $163,118 that bears interest at a rate of 8% per annum at a variable conversion price of 50% of the market price calculated based on the lowest day during the preceding 20 trading days before conversion.  The issuance of the note was exempt from





registration under Section 4(a)(2) of the Securities Act.  No underwriter was involved in the offer of sale of the note. The issuance of the note did not involve a public offering. This issuance was done with no general solicitation or advertising by us. In addition, the investor had the necessary investment intent as required by Section 4(2) since it agreed to, and received, securities bearing a legend stating that such note are restricted. This restriction ensures that this note will not be immediately redistributed into the market and therefore not part of a public offering.

 
On November 13, 2015, we issued 490,799 common shares in one (1) transaction upon exchange of $10,061 in principal and accrued interest under a convertible promissory note dated October 16, 2015. The shares of common stock were issued in reliance on Section 3(a)(9) of the Act as they were issued upon conversion of securities with existing shareholders and no commission or other remuneration was paid or given in connection with the conversion.

On November 13, 2015, we issued 420,000 common shares in one (1) transaction upon exchange of $8,770 in principal and accrued interest under a convertible promissory note dated November 4, 2015. The shares of common stock were issued in reliance on Section 3(a)(9) of the Act as they were issued upon conversion of securities with existing shareholders and no commission or other remuneration was paid or given in connection with the conversion.

On November 19, 2015, we issued 539,276 common shares in one (1) transaction upon the exchange of $6,110 in debt exchange agreement under the line of credit with Post Oak, LLC. The shares of common stock were issued in reliance on Section 3(a)(9) of the Act as they were issued upon conversion of securities with existing shareholders and no commission or other remuneration was paid or given in connection with the conversion.

On November 19, 2015, we issued 800,000 common shares in one (1) transaction upon exchange of $9,888 in principal and accrued interest under a convertible promissory note dated November 4, 2015. The shares of common stock were issued in reliance on Section 3(a)(9) of the Act as they were issued upon conversion of securities with existing shareholders and no commission or other remuneration was paid or given in connection with the conversion.

On November 20, 2015, we issued 1,116,000 common shares in three (3) transactions for consulting services which were recognized as expense in the amount $25,668.

On November 20, 2015, we issued 1,350,576 common shares in one (1) transaction upon exchange of $14,924 in principal and accrued interest under a convertible promissory note dated October 22, 2014. The shares of common stock were issued in reliance on Section 3(a)(9) of the Act as they were issued upon conversion of securities with existing shareholders and no commission or other remuneration was paid or given in connection with the conversion.

On November 26, 2015, we issued 2,100,000 common shares in one (1) transaction upon exchange of $22,554 in principal and accrued interest under a convertible promissory note dated November 4, 2015. The shares of common stock were issued in reliance on Section 3(a)(9) of the Act as they were issued upon conversion of securities with existing shareholders and no commission or other remuneration was paid or given in connection with the conversion.

On November 30, 2015, we issued 2,500,000 common shares in one (1) transaction upon the exchange of $25,000 in debt exchange agreement under the line of credit with Post Oak, LLC. The shares of common stock were issued in reliance on Section 3(a)(9) of the Act as they were issued upon conversion of securities with existing shareholders and no commission or other remuneration was paid or given in connection with the conversion.

On December 1, 2015, we issued 1,009,000 common shares in one (1) transaction upon exchange of $9,747 in principal and accrued interest under a convertible promissory note dated November 4, 2015. The shares of common stock were issued in reliance on Section 3(a)(9) of the Act as they were issued upon conversion of securities with existing shareholders and no commission or other remuneration was paid or given in connection with the conversion.

On December 4, 2015, we issued 2,021,479 common shares in one (1) transaction upon exchange of $20,215 in principal and accrued interest under a convertible promissory note dated October 16, 2015. The shares of common stock were issued in reliance on Section 3(a)(9) of the Act as they were issued upon conversion of securities with existing shareholders and no commission or other remuneration was paid or given in connection with the conversion.

On December 8, 2015, we issued 1,184,850 common shares in one (1) transaction upon the exchange of $14,692 in debt exchange agreement under the line of credit with Post Oak, LLC. The shares of common stock were issued in reliance on Section 3(a)(9) of the Act as they were issued upon conversion of securities with existing shareholders and no commission or other remuneration was paid or given in connection with the conversion.






Unless otherwise stated, the sales of the above securities were deemed to be exempt from registration under the Securities Act of 1933, in reliance upon section 4(a)(2) of the Securities Act of 1933 as transactions by an issuer not involving any public offering.  The recipients of the securities in each of these transactions represented their intentions to accrue the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were placed upon the stock certificates issued in these transactions.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURE

N/A

ITEM 5. OTHER INFORMATION

None.

ITEM 6.  EXHIBITS

EXHIBIT INDEX






 
 
 
 
 Incorporated by reference
 
 
Exhibit
 
Document Description
 
Form
 
Date
 
Number
 
Filed herewith
3.1
 
Articles of Incorporation.
 
S-1
 
12/10/2008
 
3.1
 
 
3.2
 
Bylaws.
 
S-1
 
12/10/2008
 
3.2
 
 
3.3
 
Amendment to Articles of Incorporation
 
8-K
 
1/13/2011
 
3.1
 
 
4.1
 
Instrument Defining the Rights of Shareholders – Form of Share Certificate
 
S-1
 
12/10/2008
 
4
 
 
10.1
 
Mutual Release and Settlement Agreement
 
8-K
 
9/3/2015
 
10.1
 
 
10.2
 
Amendment to Employment Agreement with V. Scott Vanis dated September 2, 2015
 
8-K
 
9/3/2015
 
10.2
 
 
10.3
 
Amendment to Employment Agreement with Sam J Messina III dated September 2, 2015
 
8-K
 
9/3/2015
 
10.3
 
 
10.4
 
Exchange Agreement dated September 28, 2015
 
8-K
 
10/2/2015
 
10.1
 
 
10.5
 
Certificate of Amendment
 
8-K
 
10/2/2015
 
10.2
 
 
10.6
 
Asset Purchase Agreement dated September 28, 2015
 
8-K
 
10/5/2015
 
10.1
 
 
31.1
 
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
 
 
 
X
31.2
 
Certification of Principal Accounting Officer Pursuant to  Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
 
 
 
X
32.1
 
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
 
 
 
X
32.2
 
Certification of Prinicipal Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
 
 
 
X
EX-101.INS
 
XBRL INSTANCE DOCUMENT
 
 
 
 
 
 
 
X
EX-101.SCH
 
XBRL TAXONOMY EXTENSION SCHEMA
 
 
 
 
 
 
 
X
EX-101.CAL
 
XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
 
 
 
 
 
 
 
X
EX-101.LAB
 
XBRL TAXONOMY EXTENSION LABEL LINKBASE
 
 
 
 
 
 
 
X
EX-101.PRE
 
XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE
 
 
 
 
 
 
 
X
EX-101.DEF
 
XBRL TAXONOMY EXTENSION DEFNITION LINKBASE
 
 
 
 
 
 
 
X


EXHIBIT INDEX
 





 
 
 
 
 Incorporated by reference
 
 
Exhibit
 
Document Description
 
Form
 
Date
 
Number
 
Filed herewith
3.1
 
Articles of Incorporation.
 
S-1
 
12/10/2008
 
3.1
 
 
3.2
 
Bylaws.
 
S-1
 
12/10/2008
 
3.2
 
 
3.3
 
Amendment to Articles of Incorporation
 
8-K
 
1/13/2011
 
3.1
 
 
4.1
 
Instrument Defining the Rights of Shareholders – Form of Share Certificate
 
S-1
 
12/10/2008
 
4
 
 
10.1
 
Mutual Release and Settlement Agreement
 
8-K
 
9/3/2015
 
10.1
 
 
10.2
 
Amendment to Employment Agreement with V. Scott Vanis dated September 2, 2015
 
8-K
 
9/3/2015
 
10.2
 
 
10.3
 
Amendment to Employment Agreement with Sam J Messina III dated September 2, 2015
 
8-K
 
9/3/2015
 
10.3
 
 
10.4
 
Exchange Agreement dated September 28, 2015
 
8-K
 
10/2/2015
 
10.1
 
 
10.5
 
Certificate of Amendment
 
8-K
 
10/2/2015
 
10.2
 
 
10.6
 
Asset Purchase Agreement dated September 28, 2015
 
8-K
 
10/5/2015
 
10.1
 
 
31.1
 
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
 
 
 
X
31.2
 
Certification of Principal Accounting Officer Pursuant to  Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
 
 
 
X
32.1
 
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
 
 
 
X
32.2
 
Certification of Prinicipal Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
 
 
 
 
X
EX-101.INS
 
XBRL INSTANCE DOCUMENT
 
 
 
 
 
 
 
X
EX-101.SCH
 
XBRL TAXONOMY EXTENSION SCHEMA
 
 
 
 
 
 
 
X
EX-101.CAL
 
XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
 
 
 
 
 
 
 
X
EX-101.LAB
 
XBRL TAXONOMY EXTENSION LABEL LINKBASE
 
 
 
 
 
 
 
X
EX-101.PRE
 
XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE
 
 
 
 
 
 
 
X
EX-101.DEF
 
XBRL TAXONOMY EXTENSION DEFNITION LINKBASE
 
 
 
 
 
 
 
X








SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
MINERCO, INC.
 
 
 
 
 
December 21, 2015
By:
/s/ V. Scott Vanis,
 
 
 
V. Scott Vanis,
 
 
 
President, Secretary and Principal Executive Officer
 
 
 
 
 

 
MINERCO, INC.
 
 
 
 
 
December 21, 2015
By:
/s/ Sam J Messina III,
 
 
 
Sam J Messina III
 
 
 
Principal Financial Officer and Treasurer
 
 
 
 
 







Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO RULE 13a-14 OR RULE 15d-14 OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, V. Scott Vanis, certify that:

1.
I have reviewed this Form 10-Q of MINERCO, INC.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and,

d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.






Date: December 21, 2015
   /s/ V. Scott Vanis
 
V. Scott Vanis
 
Chief Executive Officer (Principal Executive Officer)








Exhibit 31.2

CERTIFICATION OF PRINCIPAL ACCOUNTING OFFICER
PURSUANT TO RULE 13a-14 OR RULE 15d-14 OF THE SECURITIES EXCHANGE ACT OF 1934,
AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Sam J Messina III, certify that:

1.
I have reviewed this Form 10-Q of MINERCO, INC.;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and,

d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.






Date: December 21, 2015
   /s/ Sam J Messina III
 
Sam J Messina III
 
Chief Financial Officer (Principal Accounting Officer)








Exhibit 32.1


CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002




In connection with the Quarterly Report of Minerco, Inc. (the “Company”) on Form 10Q for the three months ended October 31, 2015, as filed with the Securities and Exchange Commission on the date here of (the “Report”), I, V. Scott Vanis, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated this 21st day of December, 2015.


 
       /s/ V. Scott Vanis
 
V. Scott Vanis
 
Chief Executive Officer
(Principal Executive Officer)














Exhibit 32.2


CERTIFICATION OF PRINCIPAL ACCOUNTING OFFICER
PURSUANT TO18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002




In connection with the Quarterly Report of Minerco, Inc. (the “Company”) on Form 10Q for the nine months ended April 30, 2015, as filed with the Securities and Exchange Commission on the date here of (the “Report”), I, Sam J Messina III, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated this 21st day of December, 2015.


 
       /s/ Sam J Messina III
 
Sam J Messina III
 
Chief Financial Officer
(Principal Accounting Officer)












v3.3.1.900
Document and Entity Information - shares
3 Months Ended
Oct. 31, 2015
Dec. 21, 2015
Document And Entity Information    
Entity Registrant Name Minerco, Inc.  
Entity Central Index Key 0001451514  
Document Type 10-Q  
Document Period End Date Oct. 31, 2015  
Amendment Flag false  
Current Fiscal Year End Date --07-31  
Entity Well-known Seasoned Issuer No  
Entity Voluntary Filers No  
Entity Current Reporting Status Yes  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   56,252,248
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2016  


v3.3.1.900
Consolidated Balance Sheets - USD ($)
Oct. 31, 2015
Jul. 31, 2015
ASSETS    
Cash $ 281 $ 7,258
Accounts Receivable, Net 115,127 128,029
Inventory 256,081 304,746
Prepaid Expenses 22,030 5,896
Notes Receivable, Current 0 117,196
Current Assets 393,519 563,125
Other Assets    
Property and Equipment, net 101,708 112,360
Prepaid Expenses, Noncurrent 0 250,000
Customer Relationships, net 607,891 607,891
Customer Relationships, net 146,138 148,077
Intangible Assets, net 346,295 98,048
Total Assets 1,595,551 1,779,501
Current Liabilities    
Accounts payable and accrued liabilities 2,635,216 2,460,186
Note Payable, net of unamortized discount $18,360 and $0 176,106 149,970
Accounts Payable – Related Party 481,752 453,705
Convertible debt, net unamortized discount $368,684 and $204,036 153,989 89,690
Capital Lease Obligations, Current 7,899 22,080
Line of Credit 123,187 12,660
Derivative liabilities 847,685 352,587
Short term Debt 2,075,000 2,175,000
Total Current Liabilities 6,500,834 5,715,878
Capital Lease Obligations, Noncurrent 0 1,758
Total Liabilities 6,500,834 5,717,636
Stockholders' Equity Attributable to Parent [Abstract]    
Common stock, $0.001 par value, 250,000,000 shares authorized, 40,725,268 and 34,962,336 outstanding at October 31, 2015 and at July 31, 2015 40,724 34,963
Additional paid-in capital 26,206,133 25,748,411
Accumulated deficit (29,680,299) (28,128,489)
Total Minerco stockholders’ Deficit (3,431,480) (2,343,762)
Noncontrolling Interest (1,473,803) (1,594,373)
Total Stockholders’ Deficit (4,905,283) (3,938,135)
Total Liabilities and Stockholders’ Deficit 1,595,551 1,779,501
Series A Preferred Stock [Member]    
Stockholders' Equity Attributable to Parent [Abstract]    
Preferred Stock 150 150
Series B Preferred Stock [Member]    
Stockholders' Equity Attributable to Parent [Abstract]    
Preferred Stock 975 366
Series C Preferred Stock [Member]    
Stockholders' Equity Attributable to Parent [Abstract]    
Preferred Stock $ 837 $ 837


v3.3.1.900
Consolidated Balance Sheets (Parenthetical) - USD ($)
Oct. 31, 2015
Jul. 31, 2015
Stockholders' Equity    
Common Par Value $ 0.001 $ 0.001
Common Authorized 250,000,000 250,000,000
Common Outstanding 40,725,268 34,962,336
Series A Preferred Stock [Member]    
Stockholders' Equity    
Preferred Par Value $ 0.001 $ 0.001
Preferred Authorized 15,000,000 15,000,000
Preferred Outstanding 150,000 150,000
Series B Preferred Stock [Member]    
Stockholders' Equity    
Preferred Par Value $ 0.001 $ 0.001
Preferred Authorized 2,000,000 2,000,000
Preferred Outstanding 974,309 365,809
Series C Preferred Stock [Member]    
Stockholders' Equity    
Preferred Par Value $ 0.001 $ 0.001
Preferred Authorized 1,000,000 1,000,000
Preferred Outstanding 836,543 836,543
Notes Payable, Other Payables [Member]    
Net Unamortized Discount, convertible $ 18,360 $ 0
Convertible Debt [Member]    
Net Unamortized Discount, convertible $ 368,684 $ 204,036


v3.3.1.900
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
3 Months Ended
Oct. 31, 2014
Oct. 31, 2015
Oct. 24, 2014
Sales:   $ 320,513  
Successor [Member]      
Products $ 27,624 308,345  
Services 0 12,168  
Sales: 27,624 320,513  
Cost of Goods Sold 20,415 288,476  
Gross Profit 7,209 32,037  
Selling and Marketing 0 47,991  
General and Administrative 28,111 878,075  
Total Operating Expenses 28,111 926,066  
Net Loss from Operations (20,902) (894,029)  
Other Income (Expenses):      
Interest Expense, net (987) (175,085)  
Gain/(Loss) on Derivative Liability 0 (289,080)  
Gain/(Loss) on Debt for Equity Swap 0 (176,909)  
Total Other Expenses (987) (641,074)  
Loss from Continuing Operations (21,889) (1,535,103)  
Net loss (21,889) (1,535,103)  
Net loss attributable to Noncontrolling interest (14,287) (95,529)  
Net loss attributable to Minerco (7,602) (1,439,574)  
Preferred Stock Dividends 15,122 112,236  
Net loss attributable to common shareholders (22,724) (1,551,810)  
Total Other Comprehensive Income (Loss)      
Unrealized gain (loss) on AFS securities 2,981 0  
Total Other Comprehensive Income (Loss) 2,981 0  
Other Comprehensive Income (Loss) attributable to noncontrolling interest 2,706 0  
Other Comprehensive Income (Loss) attributable to Minerco 275 0  
Total Comprehensive Income (Loss) $ (22,449) $ (1,551,810)  
Net Loss Per Common Share – Basic and Diluted (in dollars per share) $ 0.00 $ (0.04)  
Weighted Average Common Shares Outstanding 28,065,307 36,286,598  
Predecessor [Member]      
Products     $ 409,803
Services     66,000
Sales:     475,803
Cost of Goods Sold     335,197
Gross Profit     140,606
Selling and Marketing     0
General and Administrative     363,259
Total Operating Expenses     363,259
Net Loss from Operations     (222,653)
Other Income (Expenses):      
Interest Expense, net     (17,465)
Gain/(Loss) on Derivative Liability     0
Gain/(Loss) on Debt for Equity Swap     0
Total Other Expenses     (17,465)
Loss from Continuing Operations     (240,118)
Net loss     (240,118)
Net loss attributable to Noncontrolling interest     0
Net loss attributable to Minerco     (240,118)
Preferred Stock Dividends     0
Net loss attributable to common shareholders     (240,118)
Total Other Comprehensive Income (Loss)      
Unrealized gain (loss) on AFS securities     9,356
Total Other Comprehensive Income (Loss)     9,356
Other Comprehensive Income (Loss) attributable to noncontrolling interest     0
Other Comprehensive Income (Loss) attributable to Minerco     9,356
Total Comprehensive Income (Loss)     $ (230,762)


v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Oct. 31, 2014
Oct. 31, 2015
Oct. 24, 2014
Cash Flows from Financing Activities      
Proceeds from short term debt   $ 325,000  
Cash, Beginning of Period   7,258  
Cash, End of Period   281  
Other Noncash Income (Expense) [Abstract]      
Debt conversion to equity   42,408  
Debt Discount recorded for derivative liability   (268,948)  
Successor [Member]      
Cash Flows from Operating Activities      
Net income (loss) for the period $ (21,889) (1,535,103)  
Adjustments to reconcile net loss to net cash used in operating activities:      
Loss on AFS (2,981) 0  
Bad Debt Expense 0 0  
Depreciation and Amortization 0 14,344  
Loss on derivative liability 0 289,080  
Stock based compensation 0 312,496  
Loss on debt for equity exchange 0 104,299  
Loss on debt for equity exchange 0 176,909  
Changes in operating assets and liabilities:      
Accounts receivable (231,190) 12,902  
Inventory 91,165 48,665  
Prepaid expenses and other current assets 0 (16,134)  
Accounts payable 0 54,643  
Investments 2,981 0  
Accounts payable - RP 221,960 28,047  
Accrued expenses 0 57,151  
Net Cash Provided (Used) in Operating Activities 60,046 (452,701)  
Cash Flows from Financing Activities      
Repayments of note payable 0 (13,864)  
Proceeds from short term debt 0 325,000  
Proceeds from note payable 0 40,000  
Member Distributions 0 0  
Net proceeds (payments) from line of credit (2,666) 110,527  
Member Contributions 0 0  
Proceeds from note payable 0 (15,939)  
Net Cash Provided (Used) by Financing Activities (2,666) 445,724  
Net change in cash 57,380 (6,977)  
Cash, Beginning of Period 950 7,258  
Cash, End of Period 58,330 281 $ 950
Supplemental disclosures of cash flow information      
Cash paid for interest 0 17,901  
Cash paid for income taxes 0 0  
Other Noncash Income (Expense) [Abstract]      
Net liabilities of Successor 2,610,053 0  
Net liabilities of Predecessor 1,811,546 0  
Increase in fair value of assets due to Acquisition 43,956 0  
Debt Discount recorded for derivative liability 0 268,948  
Reclass Prepaids to Intangibles 0 250,000  
Convertible Debt and accrued interest converted into common shares 0 62,930  
Unrealized gain on Investment 0 0  
Successor [Member] | Exchange Payables for Class B [Member]      
Other Noncash Income (Expense) [Abstract]      
Debt conversion to equity 0 20,000  
Successor [Member] | Convertible Debt and accrued interest converted into common shares [Member]      
Other Noncash Income (Expense) [Abstract]      
Debt conversion to equity 0 42,408  
Successor [Member] | Debt and Accrued Interest Converted into Shares [Member]      
Other Noncash Income (Expense) [Abstract]      
Debt conversion to equity 0 182,644  
Successor [Member] | Conversion of Preferred B for Common shares [Member]      
Other Noncash Income (Expense) [Abstract]      
Conversion of stock 0 3,378  
Successor [Member] | Exchange Common Shares for Preferred B [Member]      
Other Noncash Income (Expense) [Abstract]      
Conversion of stock 0 525  
Successor [Member] | Exchange Note Receivable for Noncontrolling Interest [Member]      
Other Noncash Income (Expense) [Abstract]      
Conversion of stock 0 117,196  
Successor [Member] | Preferred B Issued for Purchase of Noncontrolling Interest [Member]      
Other Noncash Income (Expense) [Abstract]      
Conversion of stock 0 122,693  
Successor [Member] | Preferred C issued for Purchase of Noncontrolling Interest [Member]      
Other Noncash Income (Expense) [Abstract]      
Shares Issued for Athena Acquisition 0 $ 112,236  
Predecessor [Member]      
Cash Flows from Operating Activities      
Net income (loss) for the period     (240,118)
Adjustments to reconcile net loss to net cash used in operating activities:      
Loss on AFS     0
Bad Debt Expense     90,300
Depreciation and Amortization     11,020
Loss on derivative liability     0
Stock based compensation     0
Loss on debt for equity exchange     0
Loss on debt for equity exchange     0
Changes in operating assets and liabilities:      
Accounts receivable     16,626
Inventory     166,736
Prepaid expenses and other current assets     0
Accounts payable     (217,226)
Investments     0
Accounts payable - RP     0
Accrued expenses     70,546
Net Cash Provided (Used) in Operating Activities     (102,116)
Cash Flows from Financing Activities      
Repayments of note payable     (27,500)
Proceeds from short term debt     0
Proceeds from note payable     150,000
Member Distributions     30,000
Net proceeds (payments) from line of credit     (31,467)
Member Contributions     (3,250)
Proceeds from note payable     (14,717)
Net Cash Provided (Used) by Financing Activities     103,066
Net change in cash     950
Cash, Beginning of Period $ 950   0
Cash, End of Period     950
Supplemental disclosures of cash flow information      
Cash paid for interest     16,082
Cash paid for income taxes     0
Other Noncash Income (Expense) [Abstract]      
Net liabilities of Successor     0
Net liabilities of Predecessor     0
Increase in fair value of assets due to Acquisition     0
Debt Discount recorded for derivative liability     0
Reclass Prepaids to Intangibles     0
Convertible Debt and accrued interest converted into common shares     0
Unrealized gain on Investment     9,356
Predecessor [Member] | Exchange Payables for Class B [Member]      
Other Noncash Income (Expense) [Abstract]      
Debt conversion to equity     0
Predecessor [Member] | Convertible Debt and accrued interest converted into common shares [Member]      
Other Noncash Income (Expense) [Abstract]      
Debt conversion to equity     0
Predecessor [Member] | Debt and Accrued Interest Converted into Shares [Member]      
Other Noncash Income (Expense) [Abstract]      
Debt conversion to equity     0
Predecessor [Member] | Conversion of Preferred B for Common shares [Member]      
Other Noncash Income (Expense) [Abstract]      
Conversion of stock     0
Predecessor [Member] | Exchange Common Shares for Preferred B [Member]      
Other Noncash Income (Expense) [Abstract]      
Conversion of stock     0
Predecessor [Member] | Exchange Note Receivable for Noncontrolling Interest [Member]      
Other Noncash Income (Expense) [Abstract]      
Conversion of stock     0
Predecessor [Member] | Preferred B Issued for Purchase of Noncontrolling Interest [Member]      
Other Noncash Income (Expense) [Abstract]      
Conversion of stock     0
Predecessor [Member] | Preferred C issued for Purchase of Noncontrolling Interest [Member]      
Other Noncash Income (Expense) [Abstract]      
Shares Issued for Athena Acquisition     $ 0


v3.3.1.900
Basis of Presentation
3 Months Ended
Oct. 31, 2015
Accounting Policies [Abstract]  
Basis of Presentation
Basis of Presentation
 
The accompanying unaudited interim financial statements of Minerco, Inc. (“Minerco” or the “Company”), have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (the “SEC”), and should be read in conjunction with the audited financial statements and notes thereto contained in Minerco’s Annual Report filed with the SEC on Form 10-K.  In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein.  The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.  Consolidated Notes to the Financial Statements which substantially duplicate the disclosure contained in the audited financial statements for fiscal 2015 as reported in Minerco’s Form 10-K have been omitted.
 
On October 24, 2014, through its subsidiary, Athena Brands, Inc. (“Athena”), the Company entered into an Agreement (the “Membership Interest Purchase Agreement”) with Avanzar Sales and Distribution, LLC, a California Limited Liability Company (“Avanzar”) to acquire an initial thirty percent (30%) equity position and fifty-one percent (51%) voting interest for the Purchase Price of $500,000 with an option to acquire an additional twenty-one percent (21%) interest and Second Option to acquire up to seventy-five percent (75%) of Avanzar (the "Acquisition"). The acquisition broadens the company's base in the consumer packaged goods industry through vertical integration. The acquisition was accounted for in accordance with ASC 805, Business Combinations.
 
The Acquisition has been accounted for in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for business combinations and accordingly, the Company’s assets and liabilities, excluding deferred income taxes, were recorded using their fair value as of October 24, 2014.  Under SEC rules, Avanzar is considered the predecessor business to Minerco given Avanzar’s significant size compared to Minerco at the date of acquisition

The basis of presentation is not consistent between the successor and predecessor entities and the financial statements are not presented on a comparable basis. As a result, the accompanying consolidated statements of operations, cash flows and comprehensive income (loss) are presented for two different reporting entities:

Successor — relates to the financial periods and balance sheets succeeding the Membership Interest Purchase Agreement; and
Predecessor — relates to the financial periods preceding the Acquisition (prior to October 24, 2014).

Unless otherwise indicated, the “Company” as used throughout the remainder of the notes, refers to both the Successor and Predecessor.


v3.3.1.900
Going Concern
3 Months Ended
Oct. 31, 2015
Accounting Policies [Abstract]  
Going Concern
Going Concern

These financial statements have been prepared on a going concern basis, which implies the Company will continue to realize it assets and discharge its liabilities in the normal course of business. During the three months ended October 31, 2015, the Company has an accumulated deficit of $29,680,299 and revenue of $320,513.  The continuation of the Company as a going concern is dependent upon the company's continued financial support from its shareholders, the ability of the Company to obtain necessary equity financing to continue operations, and the attainment of profitable operations.  These factors raise substantial doubt regarding the Company’s ability to continue as a going concern. These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
 
The Company intends to fund operations through revenue from operations and equity and debt financing arrangements, which may be insufficient to fund its capital expenditures, working capital and other cash requirements for the year ending July 31, 2016.


v3.3.1.900
Intangible Assets
3 Months Ended
Oct. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets
Intangible Assets

Finite lived Intangible Assets, net, at October 31, 2015 and July 31, 2015 consists of:
 
 
 
October 31, 2015
 
July 31, 2015
VitaminFizz Name Licensing Rights
 
$
30,000

 
$
30,000

VitaminFizz Brand Purchase
 
250,000

 

Vitamin Creamer
 
75,000

 
75,000

Less accumulated amortization
 
(8,705
)
 
(6,952
)
Intangible Assets, net
 
$
346,295

 
$
98,048


 

The Company amortization expense of $0$0 and $1,753 during the during period from October 25, 2014 to October 31, 2014, the period from August 1, 2014 to October 24, 2014 and the three months ended October 31, 2015 respectively.  

VITAMINFIZZ ®

On September 28, 2015, the Company, through its subsidiary Athena, and VitaminFIZZ Brands, LP ("VF Brands") entered into an Asset Purchase Agreement for the VitaminFIZZ Brand (the "Brand") to purchase certain intellectual property and tangible assets from the Seller including but not limited to the trademark "VitaminFIZZ," formulation, website, design logos and other trade secrets relating to the VitaminFIZZ Brand for a purchase price of $300,000 which includes a credit for monies contributed to the Brand, the assumption by VF Brands of certain of Athena's debts payable in the amount $214,126 and the balance to be distributed at the discretion of VF Brands in 4 installments over 120 days. This replaces the brand licensing agreement dated November 21, 2013 and amended June 25, 2014. The Company made the first payment of $50,000 on September 28, 2015 and second payment of $50,000 on November 25, 2015. Pursuant to this transaction we reclassified $250,000 from Prepaid Expenses, Noncurrent to Intangible Assets.


v3.3.1.900
Property and Equipment, Net
3 Months Ended
Oct. 31, 2015
Property, Plant and Equipment [Abstract]  
Property and Equipment, Net
Property and Equipment, Net

Equipment, net, at October 31, 2015 and July 31, 2014 consists of:
 
 
 
Useful Life
 
October 31, 2015
 
July 31, 2015
Furniture and Fixtures
 
5 years
 
$
6,297

 
$
6,297

Computer and Equipment
 
3 years
 
2,413

 
2,413

Leasehold Improvements
 
Remaining life of lease
 
830

 
830

Capital Leases
 
Term of lease
 
266,017

 
266,017

Accumulated Depreciation
 
 
 
(173,849
)
 
(163,197
)
Property and Equipment, net
 
 
 
$
101,708

 
$
112,360



Depreciation expense was $0, $11,020 and $10,652 for the period October 25, 2014 to October 31, 2014, for the period August 1 to October 24, 2014 and for the three months ended October 31, 2015 respectively.


v3.3.1.900
Inventory
3 Months Ended
Oct. 31, 2015
Inventory Disclosure [Abstract]  
Inventory
 Inventory

Inventory, at October 31, 2015 and July 31, 20145 consists of:
 
 
 
October 31, 2015
 
July 31, 2015
Raw Materials
 
$

 
$

Work in progress
 

 

Finished Goods
 
256,081

 
304,746

Inventory, net
 
$
256,081

 
$
304,746



v3.3.1.900
Fair Value of Financial Instruments
3 Months Ended
Oct. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments
Fair Value of Financial Instruments
 
ASC 820, “Fair Value Measurements”, requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes a fair value hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. ASC 820 prioritizes the inputs into three levels that may be used to measure fair value:

Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.

Level 2 applies to assets or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.

Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.

The Company’s financial instruments consist principally of cash, accounts payable and accrued liabilities, and due to related party. Pursuant to ASC 820, the fair value of the Company's cash equivalents is determined based on “Level 1” inputs, which consist of quoted prices in active markets for identical assets. The Company believes that the recorded values of all of the other financial instruments approximate their current fair values because of their nature and respective maturity dates or durations.
 
 
The following table sets forth by level with the fair value hierarchy the Company’s financial assets and liabilities measured at fair value on October 31, 2015.
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
$

 
$

 
$

 
$

Liabilities
 
 
 
 
 
 
 
 
Derivative Financial Instruments
 
$

 
$

 
$
847,685

 
$
847,685

 
The following table sets forth by level with the fair value hierarchy the Company’s financial assets and liabilities measured at fair value on July 31, 2015.

 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
$

 
$

 
$

 
$

Liabilities
 
 
 
 
 
 
 
 
Derivative Financial Instruments
 
$

 
$

 
$
352,587

 
$
352,587



v3.3.1.900
Convertible note payable and derivative liabilities
3 Months Ended
Oct. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Convertible Note Payable and Derivative Liabilities
Convertible note payable and derivative liabilities
 
During the three months ended October 31, 2015, the Company exchanged $268,948 in principal and accrued interest under its line of credit with Post Oak for two convertible promissory notes in the amount of $268,948.  The notes carry an interest rate of 8%.  The notes are convertible at a variable conversion price of 50% of the market price and calculated using the lowest trading days during the preceding 20 days before conversion.  The total principal due at July 31, 2015 was $293,726 with an unamortized discount of $204,036 resulting in a balance of $89,690 at July 31, 2015. The Company had conversions of $40,000 in principal and $2,408 in accrued interest during the three months ended October 31, 2015. Total principal due at October 31, 2015 is $522,673 with an unamortized discount of $368,684 with a resulting balance of $153,989.

Due to their being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options embedded in the Convertible Promissory Notes, the options are classified as derivative liabilities and recorded at fair value.
 
Derivative Liability:
 
As of October 31, 2015, the fair values of the conversion options on the convertible notes were determined to be $847,685 using a Black-Scholes option-pricing model.  Upon the issuance dates of the Convertible Promissory Notes, $268,948 was recorded as debt discount and $207,665 was recorded as day one loss on derivative liability.  During the three months ended October 31, 2015 loss on mark-to-market of the conversion options of $81,415. As of October 31, 2015 and July 31, 2015, the aggregate unamortized discount is $368,684 and $204,036, respectively.

 
The following table summarizes the derivative liabilities included in the consolidated balance sheet at October 31, 2015:
Balance at July 31, 2015
352,587

Debt discount
268,948

Day one loss on fair value
207,665

Loss on change in fair value
81,415

Write off due to Conversion
(62,930
)
Balance at October 31, 2015
847,685



Pursuant to ASC 815, “Derivatives and Hedging,” the Company recognized the fair value of the embedded conversion feature of all the notes. The initial fair value of the derivative liability was determined using the Black Scholes option pricing model with a quoted market price of $0.045 to $0.30, a conversion price of  $0.0205 to $0.035, expected volatility of 172% to 424%, no expected dividends, an expected term of one year and a risk-free interest rate of 0.01% to 0.32%. The discount on the convertible loan is accreted over the term of the convertible loan. During the three months ended October 31, 2015, the Company recorded amortization of debt discoiunt of $104,299.


v3.3.1.900
Debt
3 Months Ended
Oct. 31, 2015
Debt Disclosure [Abstract]  
Debt
Debt

Minerco Line of Credit

On May 1, 2014, the Company entered into an Agreement (the “Line of Credit”) with Post Oak, LLC ("Post Oak”), where, among other things, the Company and Lender entered into a Line of Credit Financing Agreement in the principal sum of up to Two Million Dollars ($2,000,000), or such lesser amount as may be borrowed by the Company as Advances under this line of credit (the “Line of Credit”).  On April 1, 2015, the Company increased the line of credit to Three Million Dollars ($3,000,000). As of October 31, 2015 and July 31, 2015, the Company had 2,075,000 and 2,175,000 outstanding under the line of credit respectively.

During the three months ended October 31, 2015, Post Oak exchanged $300,000 in its line of credit with us with unrelated third parties and loaned the Company $325,000.

During the three months ended October 31, 2015, the Company exchanged $268,948 in principal and accrued interest under its line of credit with Post Oak for two convertible promissory notes in the amount of $268,948.
 
During the three months ended October 31, 2015, the Company converted $128,589 of principal and interest of the line of credit into 595,000 Series B Preferred shares and recorded a loss of $109,411 due the difference between the fair market value of $238,000 and note and interested converted to settle the debt respectively. There is no accounting impact for the modification as there were not associated fees with the line of credit.

During the three months ended October 31, 2015, the Company converted $54,055 of principal and interest of the line of credit into 1,176,471 shares of common stock and recorded a loss of $68,298 due the difference between the fair market value of $122,353 and note and interest converted to settle the debt respectively. There is no accounting impact for the modification as there were not associated fees with the line of credit.


 
The summary of the Line of Credit is as:
 
This Line of Credit bears interest at the rate of ten percent (10.00%) per annum.

The entire outstanding principal amount of this Line of Credit is due and payable on October 31, 2016 (the “Maturity Date”).
 
Advances.  Subject to the provisions of Section 2, the Company has the right, at any time or from time to time prior to the Maturity Date to request loans and advances from the Lender (individually an “Advance” and collectively, the “Advances”).  Each such Advance is to be considered a legal promissory note, is to be in the amount of $250,000, and is to be reflected on Schedule A to this Line of Credit and initialed as received by an officer or director of the Company.  The Lender is not under any obligation to make advances under this Line of Credit.
 
Use of Proceeds.  All proceeds received by the Company from each Advance made by the Lender under this Line of Credit are to be used by the Company for expenses incurred by the Company in connection with working capital and any other operating expenses determined to be necessary by the Company.
 
Interest Payments, Balloon Payment.  The Company pays interest at the rate of ten percent (10.00%) per annum, calculated on a per day basis for each Advance made by Lender, and the Company is obligated to make one interest payment in twelve (12) months and one interest payment in eighteen (18) months.  The Company is obligated to make a payment for the entire unpaid balance of all Advances, plus any accrued unpaid interest, as per a “balloon” payment, in two (2) years from the date of the Line of Credit.

Minerco Notes Payable
 
On September 11, 2015, the Company signed a line of credit with Capital Advance Partners, LLC for the amount of $58,360 with $18,360 recognized as a discount on the note payable for net proceeds of $40,000 payable over 4 months. $13,864 was repaid during the three months ended October 31, 2015 and as of October 31, 2015, $26,136 is outstanding, net of discount of $18,360.


Avanzar Notes Payable

Avanzar has received proceeds from various unrelated third parties and these notes have an interest rate of between 8% and 12% and mature between February 28, 2015 and December 31, 2015. The total principal due as of October 31, 2015 is $149,970.  A schedule of the notes payable are below:

Principal at 7/31/2015
 
Principal at 10/31/2015
 
Interest Rate

 
Maturity
$
20,000

 
$
20,000

 
8
%
 
In default
$
10,000

 
$
10,000

 
8
%
 
In default
$
20,000

 
$
20,000

 
8
%
 
In default
$
49,970

 
$
49,970

 
12
%
 
In default
$
10,000

 
$
10,000

 
Non-interest bearing

 
In default
$
20,000

 
$
20,000

 
8
%
 
December 31, 2015
$
20,000

 
$
20,000

 
8
%
 
In default
$
149,970

 
$
149,970

 
 
 
 



There were no repayments during the three months ended October 31, 2015.

Avanzar Line of Credit

On May 27, 2014, Avanzar signed a line of credit with BFS West Capital for a principal amount of $168,000 payable over 15 months and matures in August 2015 and $134,190 is outstanding as of July 31, 2014. As of July 31, 2015, $12,660 is outstanding. The current interest rate is 50.65% per annum.


On September 1, 2015, Avanzar signed a line of credit with BFS West Capital for a principal amount of $125,000 and the repayment amount is $177,500.  The factor rate is 1.42.

During the three months ended October 31, 2015, $14,473 was repaid from the line of credit and as of October 31, 2015, $123,187 is outstanding.


v3.3.1.900
Common Stock
3 Months Ended
Oct. 31, 2015
Equity [Abstract]  
Common Stock
Common Stock

On August 5, 2014, we effectuated an increase in our authorized shares of common stock from 2,500,000,000 to 3,500,000,000.  On October 2, 2015, the Company effected a 100 for 1 reverse stock split, decreasing authorized shares of common stock from 3,500,000,000 to 250,000,000 and as a result decreasing the issued and outstanding share of common stock from 3,496,233,557 to 34,962,336 and decreasing the issued and outstanding shares of Class A Preferred from 15,000,000 to 150,000. All shares amounts in these financial statements have been retroactively adjusted for all periods presented to reflect this stock split.

For the three months ended October 31, 2015, Minerco has issued following shares:
 
On September 15, 2015, the Company issued 100,000 common shares for consulting services.  The shares vested immediately. The fair value of these shares was determined to be $11,000 and was expensed as stock compensation.

On October 1, 2015, the Company exchanged 595,000 shares of Series B Preferred for 2,975,000 shares of common stock.
 
On October 9, 2015, the Company exchanged 80,000 shares of Series B Preferred for 400,000 shares of common stock.
 
On October 9, 2015, the Company converted $54,055 of principal and interest of the line of credit into 1,176,471 shares of common stock and recorded a loss of $68,298 due the difference between the fair market value of $122,353 and note and interest converted to settle the debt respectively.

During the three months ended October 31, 2015, the Company issued, 1,632,869 common shares for the conversion of $42,408 convertible promissory notes and accrued interest.  These notes converted at conversion rates between $0.0205 and $0.035.


v3.3.1.900
Preferred Stock
3 Months Ended
Oct. 31, 2015
Equity [Abstract]  
Preferred Stock
Preferred Stock

The preferred stock may be divided into and issued in series. The Board of Directors of the Company is authorized to divide the authorized shares of preferred stock into one or more series, each of which shall be so designated as to distinguish the shares thereof from the shares of all other series and classes.
 
On January 11, 2011, the Company authorized 25,000,000 shares of unclassified preferred stock.

Class A Convertible Preferred Stock

On January 11, 2011, the Company designated 15,000,000 shares of its preferred stock as Class A Convertible Preferred Stock (“Class A Stock”). Each share of Class A Stock is convertible into 10 shares of common stock, has 100 votes, has no dividend rights except as may be declared by the Board of Directors, and has a liquidation preference of $1.00 per share.

Class B Convertible Preferred Stock

Dividends

The Series B Shares accrue dividends at the rate per annum equal to 8% of the Stated Value which initially is ten dollars per share payable in cash; provided that after an initial public offering of the Company’s common stock the dividends may be paid at the option of the Company in cash or additional shares of common stock.
 
Conversion
 
Each Series B Share (together with any accrued but unpaid dividends thereon) is convertible into shares of Common Stock at the option of the holder at any time at a conversion price per share equal to the sum of the Stated Value a divided by the Conversion Price, subject to adjustment as described below. The initial Conversion Price shall be equal to $0.02.  The Series B Shares automatically convert to common stock immediately prior to the closing of a firmly underwritten public offering for gross offering proceeds of at least $10,000,000 or upon the consent of two-thirds of the holders of Series B Shares.

Redemption
 
The Company has the right to redeem the Series B Shares at any time at a price per share equal to the Stated Value multiplied by 125%.

Liquidation
 
In the event of a liquidation, dissolution or winding up of the Company and other Liquidation Events as defined in the Certificate of Designations, holders of Series B Shares are entitled to receive from proceeds remaining after distribution to the Company’s creditors and prior to the distribution to holders of Common Stock but junior to the Series A Preferred Stock the (x) Stated Value (as adjusted for any stock splits, stock dividends, reorganizations, recapitalizations and the like) held by such holder and (y) all accrued but unpaid dividends on such shares.

 Anti-Dilution
 
The Series B Shares are entitled to weighted average anti-dilution protection under certain circumstances specified in the Certificate of Designations.

Voting
 
Except as otherwise required by law and except as set forth below, holders of Series B Shares will, on an as-converted basis, vote together with the Common Stock as a single class.  Each holder of Series B Shares is entitled to cast the number of votes equal to five times the number of shares of Common Stock into which such shares of Series B Shares could be converted at the record date for determining stockholders entitled to vote at the meeting.

During the three months ended October 31, 2015, the Company converted $128,589 of principal and interest of the line of credit into 595,000 Series B Preferred shares and recorded a loss of $109,411 due the difference between the fair market value of $238,000 and note and interested converted to settle the debt respectively.
 
On September 9, 2015, the Company and JusThink, Inc. entered into an exchange agreement, whereby the Company issued 32,000 shares of Series B in settlement of $20,000 in accounts payable. The Company recognized a gain of $800 on the transaction due to the difference between the fair market value of $19,200 and accounts payable settled.

On September 28, 2015, the Company and MSF International, Inc. ("MSF"), effective August 1, 2015, entered into an exchange agreement whereby MSF exchanged 50 shares, or approximately five percent (5%), of Athena owned by MSF in exchange for 400,000 shares of the Company's Class B Preferred Stock. This transaction was recognized through equity section on the balance sheet in the amount of $93,956 and there was no gain or loss on the transaction.

On October 1, 2015, the Company and Eco Processing, LLC ("Eco"), entered into an exchange agreement whereby Eco exchanged 15 shares, or approximately one and half percent (1.5%), of Athena owned by Eco in exchange for 150,000 shares of the Company's Class B Preferred Stock. This transaction was recognized through equity section on the balance sheet in the amount of $28,187 and there was no gain or loss on the transaction.

On October 7, 2015, MSF converted 80,000 shares of Preferred B stock into 400,000 shares of common stock.

During the three months ended October 31, 2015, the Company entered into exchange agreements with 12 shareholders to exchange 752,713 shares of common stock for 156,900 shares of Series B, as of October 31, 2015, only 524,258 shares of common stock have been exchanged for 106,500 shares of Series B.

On September 10, 2014, the Company issued 500,000 Class B convertible preferred shares to its Chief Executive Officer valued at $0.62 or $1,550,000. The Company recognized this as compensation and will amortize this over the vesting period which is July 31, 2017. On January 7, 2015, the Company entered into an exchange agreement with V. Scott Vanis, our Principal Executive Officer (“Vanis”), where, among other things, the Company and Vanis exchange Vanis’ five hundred thousand (500,000) shares of the Company’s Class ‘B’ Preferred stock and all accrued and unpaid dividends for two hundred fifty thousand (250,000) shares of the Company’s Class ‘C’ Preferred stock. The total expense for three three months ended October 31, 2015 is $150,748

On September 10, 2014, the Company issued 500,000 Class B convertible preferred shares to its Chief Financial Officer valued at $0.62 or $1,550,000. The Company recognized this as compensation and will amortize this over the vesting period which is July 31, 2017. On January 7, 2015, the Company entered into an exchange agreement with Sam J Messina III, our Principal Accounting Officer (“Messina”), where, among other things, the Company and Messina exchange Messina’s five hundred thousand (500,000) shares of the Company’s Class ‘B’ Preferred stock and all accrued and unpaid dividends for two hundred fifty thousand (250,000) shares of the Company’s Class ‘C’ Preferred stock. The total expense for the three months ended October 31, 2015 is $150,748.

Class C Convertible Preferred Stock

On January 7, 2015, the Company filed a Certificate of Designations for the creation of a class of Series C Preferred Stock with the Nevada Secretary of State.  The number of shares constituting Series C Preferred is 1,000,000. The stated value is $20.00 per share.  The holders of the Series C Preferred are also entitled to a liquidation preference equal to the stated value plus all accrued and unpaid dividends. Each share of Series C Preferred is convertible into 1,000 shares of common stock; however the conversion price is subject to adjustment. Holders of shares of Series C Preferred vote together with the common stock as a single class and each holder of Series C Preferred shall be entitled to 5 votes for each share of Common Stock into which such shares of Series C Preferred held by them could be converted. The Company has the right to redeem the shares of Series C Preferred at any time after the date of issuance at a per share price equal to 125% of the stated value.  

During the three months ended October 31, 2015, the Company had preferred dividends of $112,236.


v3.3.1.900
Related Parties
3 Months Ended
Oct. 31, 2015
Related Party Transactions [Abstract]  
Related Parties
Related Parties
 
As of October 31, 2015, the Company owes its current Chief Executive Officer $295,161 ($238,911– July 31, 2015) in accrued salary ($18,750 per month) and $140,341 ($181,044 – July 31, 2015) for advances made to the Company. The Company owes its current Chief Financial Officer $46,250 ($33,500 – July 31, 2015) in accrued salary ($12,500 per month.  The advances are due on demand and non interest bearing.  

As of October 31 and July 31, 2015, the Company owes one of its members $23,170 and $23,170, respectively, for advances made to the Company.


v3.3.1.900
Commitments
3 Months Ended
Oct. 31, 2015
Commitments and Contingencies Disclosure [Abstract]  
Commitments
Commitments
 
Capital Leases

We have a capital leases for property and equipment through our subsidiary Avanzar.  At October 31, 2015, total future minimum payments on our capital lease were as follows:

2016
$
6,120

2017
1,670

Total
$
7,790




Operating Leases

We have an operating lease for San Diego office.  At October 31, 2015, total future minimum payments on our operating lease were as follows:

2016
$
20,391

2017
26,721

2018
2,308

Total
$
49,420



v3.3.1.900
Noncontrolling Interest
3 Months Ended
Oct. 31, 2015
Noncontrolling Interest [Abstract]  
Noncontrolling Interest
Noncontolling Interest

The Company owns 81.8% of its subsidiary Athena.  The remaining 18.2% is owned by unrelated third parties.   Athena owns 75% equity interest of Avanzar Sales and Distribution, LLC.  The net loss attributable to noncontrolling interest for the three months ended October 31, 2015 was $95,529.


v3.3.1.900
Subsequent Events
3 Months Ended
Oct. 31, 2015
Subsequent Events [Abstract]  
Subsequent Events
Subsequent Events

On November 5, 2015, we issued 1,995,000 common shares in one (1) transaction upon the exchange of $43,890 in debt exchange agreement under the line of credit with Post Oak, LLC.

On November 13, 2015, we issued 490,799 common shares in one (1) transaction upon exchange of $10,061 in principal and accrued interest under a convertible promissory note dated October 16, 2015.

On November 13, 2015, we issued 420,000 common shares in one (1) transaction upon exchange of $8,770 in principal and accrued interest under a convertible promissory note dated November 4, 2015.

On November 19, 2015, we issued 539,276 common shares in one (1) transaction upon the exchange of $6,110 in debt exchange agreement under the line of credit with Post Oak, LLC.

On November 19, 2015, we issued 800,000 common shares in one (1) transaction upon exchange of $9,888 in principal and accrued interest under a convertible promissory note dated November 4, 2015.

On November 20, 2015, we issued 1,116,000 common shares in three (3) transactions for consulting services which were recognized as expense in the amount $25,668.

On November 24, 2015, we issued 1,350,576 common shares in one (1) transaction upon exchange of $14,924 in principal and accrued interest under a convertible promissory note dated October 22, 2014.

On November 26, 2015, we issued 2,100,000 common shares in one (1) transaction upon exchange of $22,554 in principal and accrued interest under a convertible promissory note dated November 4, 2015.

On November 30, 2015, we issued 2,500,000 common shares in one (1) transaction upon the exchange of $25,000 in debt exchange agreement under the line of credit with Post Oak, LLC.

On December 1, 2015, we issued 1,009,000 common shares in one (1) transaction upon exchange of $9,747 in principal and accrued interest under a convertible promissory note dated November 4, 2015.

On December 4, 2015, we issued 2,021,479 common shares in one (1) transaction upon exchange of $20,215 in principal and accrued interest under a convertible promissory note dated October 16, 2015.

On December 8, 2015, we issued 1,184,850 common shares in one (1) transaction upon the exchange of $14,692 in debt exchange agreement under the line of credit with Post Oak, LLC.


v3.3.1.900
Intangible Assets (Tables)
3 Months Ended
Oct. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets
Finite lived Intangible Assets, net, at October 31, 2015 and July 31, 2015 consists of:
 
 
 
October 31, 2015
 
July 31, 2015
VitaminFizz Name Licensing Rights
 
$
30,000

 
$
30,000

VitaminFizz Brand Purchase
 
250,000

 

Vitamin Creamer
 
75,000

 
75,000

Less accumulated amortization
 
(8,705
)
 
(6,952
)
Intangible Assets, net
 
$
346,295

 
$
98,048



v3.3.1.900
Property and Equipment, Net (Tables)
3 Months Ended
Oct. 31, 2015
Property, Plant and Equipment [Abstract]  
Property, Plant and Equipment
Equipment, net, at October 31, 2015 and July 31, 2014 consists of:
 
 
 
Useful Life
 
October 31, 2015
 
July 31, 2015
Furniture and Fixtures
 
5 years
 
$
6,297

 
$
6,297

Computer and Equipment
 
3 years
 
2,413

 
2,413

Leasehold Improvements
 
Remaining life of lease
 
830

 
830

Capital Leases
 
Term of lease
 
266,017

 
266,017

Accumulated Depreciation
 
 
 
(173,849
)
 
(163,197
)
Property and Equipment, net
 
 
 
$
101,708

 
$
112,360



v3.3.1.900
Inventory (Tables)
3 Months Ended
Oct. 31, 2015
Inventory Disclosure [Abstract]  
Schedule of Inventory, Current
Inventory, at October 31, 2015 and July 31, 20145 consists of:
 
 
 
October 31, 2015
 
July 31, 2015
Raw Materials
 
$

 
$

Work in progress
 

 

Finished Goods
 
256,081

 
304,746

Inventory, net
 
$
256,081

 
$
304,746



v3.3.1.900
Fair Value of Financial Instruments (Tables)
3 Months Ended
Oct. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table sets forth by level with the fair value hierarchy the Company’s financial assets and liabilities measured at fair value on October 31, 2015.
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
$

 
$

 
$

 
$

Liabilities
 
 
 
 
 
 
 
 
Derivative Financial Instruments
 
$

 
$

 
$
847,685

 
$
847,685

 
The following table sets forth by level with the fair value hierarchy the Company’s financial assets and liabilities measured at fair value on July 31, 2015.

 
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
$

 
$

 
$

 
$

Liabilities
 
 
 
 
 
 
 
 
Derivative Financial Instruments
 
$

 
$

 
$
352,587

 
$
352,587



v3.3.1.900
Convertible Note Payable and Derivative Liabilities (Tables)
3 Months Ended
Oct. 31, 2015
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Liabilities at Fair Value
The following table summarizes the derivative liabilities included in the consolidated balance sheet at October 31, 2015:
Balance at July 31, 2015
352,587

Debt discount
268,948

Day one loss on fair value
207,665

Loss on change in fair value
81,415

Write off due to Conversion
(62,930
)
Balance at October 31, 2015
847,685



v3.3.1.900
Debt (Tables)
3 Months Ended
Oct. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Debt
A schedule of the notes payable are below:

Principal at 7/31/2015
 
Principal at 10/31/2015
 
Interest Rate

 
Maturity
$
20,000

 
$
20,000

 
8
%
 
In default
$
10,000

 
$
10,000

 
8
%
 
In default
$
20,000

 
$
20,000

 
8
%
 
In default
$
49,970

 
$
49,970

 
12
%
 
In default
$
10,000

 
$
10,000

 
Non-interest bearing

 
In default
$
20,000

 
$
20,000

 
8
%
 
December 31, 2015
$
20,000

 
$
20,000

 
8
%
 
In default
$
149,970

 
$
149,970

 
 
 
 


v3.3.1.900
Commitments (Tables)
3 Months Ended
Oct. 31, 2015
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Future Minimum Lease Payments for Capital Leases
At October 31, 2015, total future minimum payments on our capital lease were as follows:

2016
$
6,120

2017
1,670

Total
$
7,790

Schedule of Future Minimum Rental Payments for Operating Leases
We have an operating lease for San Diego office.  At October 31, 2015, total future minimum payments on our operating lease were as follows:

2016
$
20,391

2017
26,721

2018
2,308

Total
$
49,420



v3.3.1.900
Basis of Presentation Basis of Presentation (Details) - Avanzar Sales and Marketing LLC [Member] - USD ($)
Oct. 24, 2014
Oct. 31, 2015
Feb. 27, 2015
Noncontrolling Interest [Line Items]      
Ownership percentage of parent   75.00%  
Parent [Member]      
Noncontrolling Interest [Line Items]      
Ownership percentage of parent 30.00% 75.00%  
Voting interest acquired 51.00%    
Additional ownership acquired by subsidiary     21.00%
Purchase Price paid in Cash $ 500,000    


v3.3.1.900
Going Concern (Details) - USD ($)
3 Months Ended
Oct. 31, 2015
Jul. 31, 2015
Class of Stock [Line Items]    
Accumulated deficit $ 29,680,299 $ 28,128,489
Revenue, Net $ 320,513  


v3.3.1.900
Intangible Assets (Details) - USD ($)
3 Months Ended
Oct. 31, 2014
Oct. 31, 2015
Oct. 24, 2014
Jul. 31, 2015
Finite-Lived Intangible Assets [Line Items]        
VitaminFIZZ Name Licensing Rights   $ 30,000   $ 30,000
Vitamin Creamer   250,000   0
Vitamin Creamer   75,000   75,000
Accumulated Amortization   (8,705)   (6,952)
Intangible Assets, net   346,295   $ 98,048
Amortization $ 0 $ 1,753 $ 0  


v3.3.1.900
VitaminFIZZ Brand Acquisition (Details)
3 Months Ended
Nov. 25, 2015
USD ($)
Sep. 28, 2015
USD ($)
installment
Oct. 31, 2014
USD ($)
Oct. 31, 2015
USD ($)
Successor [Member]        
Indefinite-lived Intangible Assets [Line Items]        
Reclass Prepaids to Intangibles     $ 0 $ 250,000
Athena Brands, Inc. [Member] | VitaminFIZZ Brands, LP [Member]        
Indefinite-lived Intangible Assets [Line Items]        
Indefinite-lived Intangible Assets Acquired   $ 300,000    
Accounts payable   $ 214,126    
Number of installments | installment   4    
Payment terms   120 days    
Acquisition of Brands   $ (50,000)    
Subsequent Event [Member] | Athena Brands, Inc. [Member] | VitaminFIZZ Brands, LP [Member]        
Indefinite-lived Intangible Assets [Line Items]        
Acquisition of Brands $ (50,000)      


v3.3.1.900
Property and Equipment, Net (Details) - USD ($)
3 Months Ended
Oct. 31, 2015
Oct. 31, 2014
Oct. 24, 2014
Jul. 31, 2015
Property, Plant and Equipment [Line Items]        
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment $ (173,849)     $ (163,197)
Property and Equipment, net 101,708     112,360
Depreciation 0 $ 10,652 $ 11,020  
Furniture and Fixtures [Member]        
Property, Plant and Equipment [Line Items]        
Property, Plant and Equipment, Gross $ 6,297     6,297
Useful Life 5 years      
Computer Equipment [Member]        
Property, Plant and Equipment [Line Items]        
Property, Plant and Equipment, Gross $ 2,413     2,413
Useful Life 3 years      
Leasehold Improvements [Member]        
Property, Plant and Equipment [Line Items]        
Property, Plant and Equipment, Gross $ 830     830
Assets Held under Capital Leases [Member]        
Property, Plant and Equipment [Line Items]        
Property, Plant and Equipment, Gross $ 266,017     $ 266,017


v3.3.1.900
Inventory (Details) - USD ($)
Oct. 31, 2015
Jul. 31, 2015
Inventory Disclosure [Abstract]    
Raw Materials $ 0 $ 0
Work in progress 0 0
Finished Goods 256,081 304,746
Inventory, net $ 256,081 $ 304,746


v3.3.1.900
Fair Value of Financial Instruments (Details) - USD ($)
Oct. 31, 2015
Jul. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure $ 0 $ 0
Derivative Liability 847,685 352,587
Fair Value, Inputs, Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure 0 0
Derivative Liability 0 0
Fair Value, Inputs, Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure 0 0
Derivative Liability 0 0
Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Assets, Fair Value Disclosure 0 0
Derivative Liability $ 847,685 $ 352,587


v3.3.1.900
Convertible note payable and derivative liabilities Narrative (Details)
3 Months Ended
Sep. 11, 2015
USD ($)
Oct. 24, 2014
Oct. 31, 2015
USD ($)
$ / shares
Jul. 31, 2015
USD ($)
Short-term Debt [Line Items]        
Reclass Long-term debt to Derivative Liability     $ 268,948  
Convertible debt, net unamortized discount     153,989 $ 89,690
Convertible debt, gross     522,673 293,726
Proceeds from note payable $ 40,000      
Debt conversion to equity     $ 42,408  
Expected dividends | $ / shares     $ 0  
Expected term     1 year  
Accretion expense     $ 104,299  
Minimum [Member]        
Short-term Debt [Line Items]        
Conversion price (in dollars per share) | $ / shares     $ 0.0205  
Share price (in dollars per share) | $ / shares     $ 0.045  
Expected volatility     172.00%  
Risk free interest rate     0.01%  
Maximum [Member]        
Short-term Debt [Line Items]        
Conversion price (in dollars per share) | $ / shares     $ 0.035  
Share price (in dollars per share) | $ / shares     $ 0.30  
Expected volatility     424.00%  
Risk free interest rate     0.32%  
Convertible Debt [Member]        
Short-term Debt [Line Items]        
Interest rate   8.00%    
Conversion ratio   0.5    
Preceeding days before conversion   20 days    
Convertible Debt [Member]        
Short-term Debt [Line Items]        
Net Unamortized Discount, convertible     $ 368,684 $ 204,036
Convertible Note Principal Converted into Common Shares [Member]        
Short-term Debt [Line Items]        
Debt conversion to equity     40,000  
Convertible Note Accrued Interest Converted into Common Shares [Member]        
Short-term Debt [Line Items]        
Debt conversion to equity     $ 2,408  


v3.3.1.900
Convertible note payable and derivative liabilities (Details) - USD ($)
3 Months Ended
Oct. 31, 2014
Oct. 31, 2015
Oct. 24, 2014
Jul. 31, 2015
Derivative [Roll Forward]        
Derivative Liability, beginning balance   $ 352,587    
Debt discount   268,948    
Day one loss on fair value   207,665    
Loss on change in fair value   81,415    
Write off due to Conversion   (62,930)    
Derivative Liability, ending balance   847,685    
Predecessor [Member]        
Derivative [Roll Forward]        
Debt discount     $ 0  
Successor [Member]        
Derivative [Roll Forward]        
Debt discount $ 0 (268,948)    
Convertible Debt [Member]        
Derivative [Line Items]        
Net Unamortized Discount, convertible   $ 368,684   $ 204,036


v3.3.1.900
Minerco Debt (Details) - USD ($)
3 Months Ended
Oct. 07, 2015
Sep. 11, 2015
Sep. 09, 2015
Jan. 07, 2015
Jan. 06, 2015
Oct. 31, 2015
Jul. 31, 2015
Apr. 01, 2015
May. 01, 2014
Debt Instrument [Line Items]                  
Note Payable, net of unamortized discount $18,360 and $0           $ 176,106 $ 149,970    
Short term Debt           2,075,000 2,175,000    
Exchange of LOC           300,000      
Proceeds from short term debt           325,000      
Reclass Long-term debt to Derivative Liability           268,948      
Debt and accrued interest converted into preferred B           $ 42,408      
Shares for conversion of note 400,000     400,000 2,975,000 1,632,869      
Repayments of Notes Payable   $ (13,864)              
Proceeds from note payable   40,000              
Notes Payable, Other Payables [Member]                  
Debt Instrument [Line Items]                  
Net Unamortized Discount, convertible           $ 18,360 $ 0    
Series B Preferred Stock [Member]                  
Debt Instrument [Line Items]                  
Shares for conversion of note 80,000     80,000 595,000        
Loss due to conversion of debt     $ (800)            
Value of shares issued for convertible debt     $ 19,200            
Minerco, Inc. [Member]                  
Debt Instrument [Line Items]                  
Note Payable, net of unamortized discount $18,360 and $0   58,360       $ 26,136      
Maximum borrowing capacity               $ 3,000,000 $ 2,000,000.00
Shares for conversion of note           1,176,471      
Loss due to conversion of debt           $ 68,298      
Value of shares issued for convertible debt           122,353      
Minerco, Inc. [Member] | Notes Payable, Other Payables [Member]                  
Debt Instrument [Line Items]                  
Net Unamortized Discount, convertible   $ 18,360       $ 18,360      
Term           4 months      
Minerco, Inc. [Member] | Line of Credit [Member]                  
Debt Instrument [Line Items]                  
Interest rate           10.00%      
Draw amount           $ 250,000      
Term           2 years      
Minerco, Inc. [Member] | Series B Preferred Stock [Member]                  
Debt Instrument [Line Items]                  
Shares for conversion of note           595,000      
Loss due to conversion of debt           $ 109,411      
Value of shares issued for convertible debt           238,000      
Minerco, Inc. [Member] | Debt and Accrued Interest converted into Preferred B [Member]                  
Debt Instrument [Line Items]                  
Debt and accrued interest converted into preferred B           128,589      
Minerco, Inc. [Member] | Debt and Accrued Interest converted into common shares [Member]                  
Debt Instrument [Line Items]                  
Debt and accrued interest converted into preferred B           $ 54,055      


v3.3.1.900
Avanzar Debt (Details)
3 Months Ended
Oct. 31, 2015
USD ($)
Aug. 31, 2015
USD ($)
Jul. 31, 2015
USD ($)
Jul. 31, 2014
USD ($)
May. 27, 2014
USD ($)
Short-term Debt [Line Items]          
Line of Credit $ 123,187   $ 12,660 $ 134,190  
Repayments of lines of credit $ 14,473        
Avanzar Sales and Marketing LLC [Member] | Secured Debt [Member] | BFS Capital [Member]          
Short-term Debt [Line Items]          
Interest rate 50.65%        
Maximum borrowing capacity         $ 125,000
Line of credit including interest   $ 177,500     $ 168,000
Term 15 months        
Factor rate   1.42      
Avanzar Sales and Marketing LLC [Member] | Notes Payable, Other Payables [Member]          
Short-term Debt [Line Items]          
Short-term Debt $ 149,970   149,970    
Avanzar Sales and Marketing LLC [Member] | Notes Payable, Other Payables [Member] | Note Payable One [Member]          
Short-term Debt [Line Items]          
Short-term Debt $ 20,000   20,000    
Interest rate 8.00%        
Avanzar Sales and Marketing LLC [Member] | Notes Payable, Other Payables [Member] | Note Payable Two [Member]          
Short-term Debt [Line Items]          
Short-term Debt $ 10,000   10,000    
Interest rate 8.00%        
Avanzar Sales and Marketing LLC [Member] | Notes Payable, Other Payables [Member] | Note Payable Three [Member]          
Short-term Debt [Line Items]          
Short-term Debt $ 20,000   20,000    
Interest rate 8.00%        
Avanzar Sales and Marketing LLC [Member] | Notes Payable, Other Payables [Member] | Note Payable Four [Member]          
Short-term Debt [Line Items]          
Short-term Debt $ 49,970   49,970    
Interest rate 12.00%        
Avanzar Sales and Marketing LLC [Member] | Notes Payable, Other Payables [Member] | Note Payable Five [Member]          
Short-term Debt [Line Items]          
Short-term Debt $ 10,000   10,000    
Avanzar Sales and Marketing LLC [Member] | Notes Payable, Other Payables [Member] | Note Payable Six [Member]          
Short-term Debt [Line Items]          
Short-term Debt $ 20,000   20,000    
Interest rate 8.00%        
Avanzar Sales and Marketing LLC [Member] | Notes Payable, Other Payables [Member] | Note Payable Seven [Member]          
Short-term Debt [Line Items]          
Short-term Debt $ 20,000   $ 20,000    
Interest rate 8.00%        
Minimum [Member] | Avanzar Sales and Marketing LLC [Member] | Notes Payable, Other Payables [Member]          
Short-term Debt [Line Items]          
Interest rate 8.00%        
Maximum [Member] | Avanzar Sales and Marketing LLC [Member] | Notes Payable, Other Payables [Member]          
Short-term Debt [Line Items]          
Interest rate 12.00%        


v3.3.1.900
Common Stock Common Stock Narrative (Details)
3 Months Ended
Oct. 07, 2015
shares
Oct. 02, 2015
shares
Sep. 09, 2015
USD ($)
Jan. 07, 2015
shares
Jan. 06, 2015
shares
Nov. 08, 2014
USD ($)
shares
Oct. 31, 2015
USD ($)
$ / shares
shares
Oct. 01, 2015
shares
Jul. 31, 2015
shares
Aug. 05, 2014
shares
Aug. 04, 2014
shares
Class of Stock [Line Items]                      
Common Authorized | shares   250,000,000         250,000,000 3,500,000,000 250,000,000 3,500,000,000 2,500,000,000
Reverse stock split conversion ratio   100                  
Common Outstanding | shares   34,962,336         40,725,268 3,496,233,557 34,962,336    
Shares issued for services | shares           100,000          
Shares issued for services, dollar amount | $           $ 11,000          
Shares for conversion of convertible securities | shares 400,000     400,000 2,975,000   1,632,869        
Debt and accrued interest converted into preferred B | $             $ 42,408        
Series A Preferred Stock [Member]                      
Class of Stock [Line Items]                      
Preferred Outstanding | shares   150,000         150,000 15,000,000 150,000    
Series B Preferred Stock [Member]                      
Class of Stock [Line Items]                      
Preferred Outstanding | shares             974,309   365,809    
Shares for conversion of convertible securities | shares 80,000     80,000 595,000            
Loss due to conversion of debt | $     $ (800)                
Value of shares issued for convertible debt | $     $ 19,200                
Minimum [Member]                      
Class of Stock [Line Items]                      
Conversion price (in dollars per share) | $ / shares             $ 0.0205        
Minimum [Member] | Common Stock [Member]                      
Class of Stock [Line Items]                      
Conversion price (in dollars per share) | $ / shares             0.0205        
Maximum [Member]                      
Class of Stock [Line Items]                      
Conversion price (in dollars per share) | $ / shares             0.035        
Maximum [Member] | Common Stock [Member]                      
Class of Stock [Line Items]                      
Conversion price (in dollars per share) | $ / shares             $ 0.035        
Minerco, Inc. [Member]                      
Class of Stock [Line Items]                      
Shares for conversion of convertible securities | shares             1,176,471        
Loss due to conversion of debt | $             $ 68,298        
Value of shares issued for convertible debt | $             122,353        
Minerco, Inc. [Member] | Debt and Accrued Interest converted into common shares [Member]                      
Class of Stock [Line Items]                      
Debt and accrued interest converted into preferred B | $             $ 54,055        
Minerco, Inc. [Member] | Series B Preferred Stock [Member]                      
Class of Stock [Line Items]                      
Shares for conversion of convertible securities | shares             595,000        
Loss due to conversion of debt | $             $ 109,411        
Value of shares issued for convertible debt | $             $ 238,000        


v3.3.1.900
Preferred Stock Narrative (Details)
3 Months Ended
Oct. 07, 2015
shares
Oct. 01, 2015
USD ($)
shares
Sep. 28, 2015
USD ($)
shares
Sep. 09, 2015
USD ($)
shares
Jan. 07, 2015
$ / shares
shares
Jan. 06, 2015
shares
Oct. 24, 2014
USD ($)
Sep. 10, 2014
USD ($)
$ / shares
shares
Oct. 31, 2015
USD ($)
Shareholders
$ / shares
shares
Jul. 31, 2015
shares
Feb. 27, 2015
Jan. 11, 2011
$ / shares
shares
Class of Stock [Line Items]                        
Preferred Authorized                       25,000,000
Debt and accrued interest converted into preferred B | $                 $ 42,408      
Shares for conversion of note 400,000       400,000 2,975,000     1,632,869      
Number of shareholders exchanging common for preferred stock | Shareholders                 12      
Total number of common shares agreed to be exchanged for preferred                 752,713      
Common stock exchanged for preferred during period                 524,258      
Number of shares purchased by Minerco   15 50                  
Percentage of Athena acquired by Minerco   1.50% 5.00%                  
Preferred B Issued for Purchase of Noncontrolling Interest [Member]                        
Class of Stock [Line Items]                        
Conversion of stock | $   $ 28,187 $ 93,956                  
Series A Preferred Stock [Member]                        
Class of Stock [Line Items]                        
Preferred Authorized                 15,000,000 15,000,000   15,000,000
Preferred stock, common per share                       10
Preferred stock, votes per share                       100
Preferred stock, liquidation preference (in dollars per share) | $ / shares                       $ 1.00
Series B Preferred Stock [Member]                        
Class of Stock [Line Items]                        
Preferred Authorized                 2,000,000 2,000,000    
Preferred stock dividend rate                 8.00%      
Conversion price | $ / shares                 $ 0.02      
Preferred Stock, Public Offering, Automatic Conversion, Amount | $                 $ 10,000,000      
Redemption percentage                 125.00%      
Shares for conversion of note 80,000       80,000 595,000            
Gain (Loss) due to conversion of debt | $       $ 800                
Total number of preferred agreed to be issued for exchange of common stock                 156,900      
Preferred issued for common stock during period                 106,500      
Value of shares issued for convertible debt | $       $ 19,200                
Shares issued during acquisition   150,000 400,000                  
Shares issued to settle debt       32,000                
Shares issued to settle debt, value | $       $ 20,000                
Series B Preferred Stock [Member] | Chief Executive Officer [Member]                        
Class of Stock [Line Items]                        
Shares issued pursuant to share-based compensation               500,000        
Share price (in dollars per share) | $ / shares               $ 0.62        
Shares issued pursuant to share-based compensation | $               $ 1,550,000        
Shares for conversion of note         500,000              
Series B Preferred Stock [Member] | Chief Financial Officer [Member]                        
Class of Stock [Line Items]                        
Shares issued pursuant to share-based compensation               500,000        
Share price (in dollars per share) | $ / shares               $ 0.62        
Shares issued pursuant to share-based compensation | $               $ 1,550,000        
Shares for conversion of note         500,000              
Series C Preferred Stock [Member]                        
Class of Stock [Line Items]                        
Preferred Authorized         1,000,000       1,000,000 1,000,000    
Preferred stock, common per share         1,000              
Preferred stock, votes per share         5              
Redemption percentage         125.00%              
Stated value (in dollars per share) | $ / shares         $ 20.00              
Series C Preferred Stock [Member] | Chief Executive Officer [Member]                        
Class of Stock [Line Items]                        
Allocated Share-based Compensation Expense | $                 $ 150,748      
Shares for conversion of note         250,000              
Series C Preferred Stock [Member] | Chief Financial Officer [Member]                        
Class of Stock [Line Items]                        
Allocated Share-based Compensation Expense | $                 $ 150,748      
Shares for conversion of note         250,000              
Minerco, Inc. [Member]                        
Class of Stock [Line Items]                        
Shares for conversion of note                 1,176,471      
Gain (Loss) due to conversion of debt | $                 $ (68,298)      
Value of shares issued for convertible debt | $                 $ 122,353      
Minerco, Inc. [Member] | Series B Preferred Stock [Member]                        
Class of Stock [Line Items]                        
Shares for conversion of note                 595,000      
Gain (Loss) due to conversion of debt | $                 $ (109,411)      
Value of shares issued for convertible debt | $                 238,000      
Minerco, Inc. [Member] | Debt and Accrued Interest converted into Preferred B [Member]                        
Class of Stock [Line Items]                        
Debt and accrued interest converted into preferred B | $                 128,589      
Minerco, Inc. [Member] | Debt and Accrued Interest converted into common shares [Member]                        
Class of Stock [Line Items]                        
Debt and accrued interest converted into preferred B | $                 $ 54,055      
Parent [Member] | Avanzar Sales and Marketing LLC [Member]                        
Class of Stock [Line Items]                        
Additional ownership acquired by subsidiary                     21.00%  
Purchase Price paid in Cash | $             $ 500,000          


v3.3.1.900
Related Parties Narrative (Details) - USD ($)
3 Months Ended
Oct. 31, 2015
Jul. 31, 2015
Chief Executive Officer [Member]    
Related Party Transaction [Line Items]    
Accounts payable, related party $ 295,161 $ 238,911
Monthly officer salary 18,750  
Notes payable, related party 140,341 181,044
Chief Financial Officer [Member]    
Related Party Transaction [Line Items]    
Accounts payable, related party 46,250 33,500
Monthly officer salary 12,500  
Member One [Member]    
Related Party Transaction [Line Items]    
Notes payable, related party $ 23,170 $ 23,170


v3.3.1.900
Capital Leases (Details)
Oct. 31, 2015
USD ($)
Commitments and Contingencies Disclosure [Abstract]  
2015 $ 6,120
2016 1,670
Total $ 7,790


v3.3.1.900
Operating Leases (Details)
Oct. 31, 2015
USD ($)
Commitments and Contingencies Disclosure [Abstract]  
2015 $ 20,391
2016 26,721
Operating Leases, Future Minimum Payments, Due in Three Years 2,308
Total $ 49,420


v3.3.1.900
Noncontrolling Interest (Details) - USD ($)
3 Months Ended
Sep. 02, 2015
Oct. 31, 2014
Oct. 31, 2015
Jul. 31, 2015
Apr. 30, 2015
Noncontrolling Interest [Line Items]          
Notes Receivable, Current     $ 0 $ 117,196 $ 682,850
Successor [Member]          
Noncontrolling Interest [Line Items]          
Net loss attributable to Noncontrolling interest   $ (14,287) (95,529)    
Exchange Note Receivable for Noncontrolling Interest [Member] | Successor [Member]          
Noncontrolling Interest [Line Items]          
Conversion of stock   $ 0 $ 117,196    
Athena Brands, Inc. [Member]          
Noncontrolling Interest [Line Items]          
Ownership percentage of parent     81.80%    
Percent ownership by noncontrolling unrelated third parties     18.20%    
Securities Pledged as Collateral, Shares 50        
Securities Pledged as Collateral, Percentage of Ownership 5.00%        
Avanzar Sales and Marketing LLC [Member]          
Noncontrolling Interest [Line Items]          
Ownership percentage of parent     75.00%    


v3.3.1.900
Subsequent Events (Details) - USD ($)
3 Months Ended
Dec. 08, 2015
Dec. 04, 2015
Dec. 01, 2015
Nov. 30, 2015
Nov. 26, 2015
Nov. 24, 2015
Nov. 20, 2015
Nov. 19, 2015
Nov. 14, 2015
Nov. 13, 2015
Nov. 05, 2015
Oct. 07, 2015
Jan. 07, 2015
Jan. 06, 2015
Nov. 08, 2014
Oct. 31, 2015
Subsequent Event [Line Items]                                
Shares for conversion of note                       400,000 400,000 2,975,000   1,632,869
Shares issued for services                             100,000  
Shares issued for services, dollar amount                             $ 11,000  
Subsequent Event [Member]                                
Subsequent Event [Line Items]                                
Shares for conversion of note 1,184,850 2,021,479 1,009,000 2,500,000 2,100,000 1,350,576 800,000 539,276 420,000 490,799 1,995,000          
Amount converted $ 14,692 $ 20,215 $ 9,747 $ 25,000 $ 22,554 $ 14,924 $ 9,888 $ 6,110 $ 8,770 $ 10,061 $ 43,890          
Shares issued for services             1,116,000                  
Shares issued for services, dollar amount             $ 25,668                  
Minerco (CE) (USOTC:MINE)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Minerco (CE) Charts.
Minerco (CE) (USOTC:MINE)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Minerco (CE) Charts.