UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
November 5, 2015
Commission File Number: 001-32403
TURQUOISE
HILL RESOURCES LTD.
(Translation of Registrants Name into English)
Suite 354 200 GRANVILLE STREET, VANCOUVER, BRITISH COLUMBIA V6C 1S4
(Address of Principal Executive Office)
Indicate by check mark whether
the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F- ¨ Form 40-F- x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T
Rule 101(b)(7): ¨
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
TURQUOISE HILL RESOURCES LTD. |
|
|
|
|
Date: November 5, 2015 |
|
|
|
By: |
|
/s/ Dustin S. Isaacs |
|
|
|
|
|
|
Dustin S. Isaacs |
|
|
|
|
|
|
Corporate Secretary |
EXHIBIT INDEX
|
|
|
|
|
99.1 |
|
30 September 2015 Quarterly Financial Statements and Notes |
|
|
99.2 |
|
Management Discussion and Analysis |
|
|
99.3 |
|
CEO and CFO certification |
Exhibit 99.1
Condensed Interim Consolidated Financial Statements
September 30, 2015
(unaudited)
TURQUOISE HILL RESOURCES LTD.
Consolidated Statements of Income (Loss)
(Stated in
thousands of U.S. dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
|
|
Note |
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
4 |
|
|
|
$ |
431,701 |
|
|
|
|
$ |
491,569 |
|
|
|
|
$ |
1,279,119 |
|
|
|
|
$ |
1,065,064 |
|
Cost of sales |
|
5 |
|
|
|
|
(252,172 |
) |
|
|
|
|
(370,714 |
) |
|
|
|
|
(735,701 |
) |
|
|
|
|
(847,657 |
) |
Gross margin |
|
|
|
|
|
|
179,529 |
|
|
|
|
|
120,855 |
|
|
|
|
|
543,418 |
|
|
|
|
|
217,407 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
6 |
|
|
|
|
(151,721 |
) |
|
|
|
|
(94,540 |
) |
|
|
|
|
(339,330 |
) |
|
|
|
|
(261,989 |
) |
Corporate administration expenses |
|
|
|
|
|
|
(2,899 |
) |
|
|
|
|
(5,894 |
) |
|
|
|
|
(12,198 |
) |
|
|
|
|
(20,855 |
) |
Other income (expenses) |
|
7 |
|
|
|
|
271 |
|
|
|
|
|
(1,128 |
) |
|
|
|
|
(44,278 |
) |
|
|
|
|
10,219 |
|
Income (loss) before finance items and taxes |
|
|
|
|
|
|
25,180 |
|
|
|
|
|
19,293 |
|
|
|
|
|
147,612 |
|
|
|
|
|
(55,218 |
) |
|
|
|
|
|
|
|
|
|
|
Finance items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income |
|
8 |
|
|
|
|
1,003 |
|
|
|
|
|
1,283 |
|
|
|
|
|
2,214 |
|
|
|
|
|
7,903 |
|
Finance costs |
|
8 |
|
|
|
|
(2,249 |
) |
|
|
|
|
(1,985 |
) |
|
|
|
|
(4,609 |
) |
|
|
|
|
(12,390 |
) |
|
|
|
|
|
|
|
(1,246 |
) |
|
|
|
|
(702 |
) |
|
|
|
|
(2,395 |
) |
|
|
|
|
(4,487 |
) |
Income (loss) from continuing operations before taxes |
|
|
23,934 |
|
|
|
|
|
18,591 |
|
|
|
|
|
145,217 |
|
|
|
|
|
(59,705 |
) |
|
|
|
|
|
|
|
|
|
|
Provision for income and other taxes |
|
|
|
|
|
|
(11,298 |
) |
|
|
|
|
(12,154 |
) |
|
|
|
|
(35,949 |
) |
|
|
|
|
(38,073 |
) |
Income (loss) from continuing operations |
|
|
|
|
|
|
12,636 |
|
|
|
|
|
6,437 |
|
|
|
|
|
109,268 |
|
|
|
|
|
(97,778 |
) |
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) after tax from discontinued operations |
|
14 |
|
|
|
|
(22,784 |
) |
|
|
|
|
(246,644 |
) |
|
|
|
|
10,866 |
|
|
|
|
|
(290,177 |
) |
Income (loss) for the period |
|
|
|
|
|
$ |
(10,148 |
) |
|
|
|
$ |
(240,207 |
) |
|
|
|
$ |
120,134 |
|
|
|
|
$ |
(387,955 |
) |
|
|
|
|
|
|
|
|
Attributable to owners of Turquoise Hill Resources Ltd. |
|
|
21,184 |
|
|
|
|
|
(93,957 |
) |
|
|
|
|
142,229 |
|
|
|
|
|
(107,716 |
) |
Attributable to owners of non-controlling interests |
|
|
(31,332 |
) |
|
|
|
|
(146,250 |
) |
|
|
|
|
(22,095 |
) |
|
|
|
|
(280,239 |
) |
Income (loss) for the period |
|
|
|
|
|
$ |
(10,148 |
) |
|
|
|
$ |
(240,207 |
) |
|
|
|
$ |
120,134 |
|
|
|
|
$ |
(387,955 |
) |
|
|
|
|
|
|
|
|
|
|
Income (loss) attributable to owners of Turquoise Hill Resources Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
|
|
|
|
$ |
43,968 |
|
|
|
|
$ |
43,927 |
|
|
|
|
$ |
160,998 |
|
|
|
|
$ |
54,594 |
|
Discontinued operations |
|
|
|
|
|
|
(22,784 |
) |
|
|
|
|
(137,884 |
) |
|
|
|
|
(18,769 |
) |
|
|
|
|
(162,310 |
) |
|
|
|
|
|
|
$ |
21,184 |
|
|
|
|
$ |
(93,957 |
) |
|
|
|
$ |
142,229 |
|
|
|
|
$ |
(107,716 |
) |
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings (loss) per share attributable to Turquoise Hill Resources Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
22 |
|
|
|
$ |
0.02 |
|
|
|
|
$ |
0.02 |
|
|
|
|
$ |
0.08 |
|
|
|
|
$ |
0.03 |
|
Discontinued operations |
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
(0.07 |
) |
|
|
|
|
(0.01 |
) |
|
|
|
|
(0.08 |
) |
Income (loss) for the period |
|
|
|
|
|
$ |
0.01 |
|
|
|
|
$ |
(0.05 |
) |
|
|
|
$ |
0.07 |
|
|
|
|
$ |
(0.05 |
) |
|
|
|
|
|
|
|
|
Basic weighted average number of shares outstanding (000s) |
|
|
2,012,309 |
|
|
|
|
|
2,012,299 |
|
|
|
|
|
2,012,306 |
|
|
|
|
|
1,964,352 |
|
The accompanying notes are an integral part of these consolidated financial statements.
2
TURQUOISE HILL RESOURCES LTD.
Consolidated Statements of Comprehensive Income (Loss)
(Stated in thousands of U.S. dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
Income (loss) for the period |
|
$ |
(10,148 |
) |
|
|
|
$ |
(240,207 |
) |
|
|
|
$ |
120,134 |
|
|
|
|
$ |
(387,955 |
) |
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that have been / may be classified subsequently to income or loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value movements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses on revaluation of available for sale investments (Note 19) |
|
|
(2,114 |
) |
|
|
|
|
(6,964 |
) |
|
|
|
|
(8,932 |
) |
|
|
|
|
(21,689 |
) |
Losses on revaluation of available for sale investments transferred to the statement of income
(loss) (Note 19) |
|
|
140 |
|
|
|
|
|
- |
|
|
|
|
|
9,136 |
|
|
|
|
|
1,766 |
|
Other comprehensive income (loss) for the period |
|
$ |
(1,974 |
) |
|
|
|
$ |
(6,964 |
) |
|
|
|
$ |
204 |
|
|
|
|
$ |
(19,923 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss) for the period |
|
$ |
(12,122 |
) |
|
|
|
$ |
(247,171 |
) |
|
|
|
$ |
120,338 |
|
|
|
|
$ |
(407,878 |
) |
|
|
|
|
|
|
|
|
Attributable to owners of Turquoise Hill |
|
$ |
19,210 |
|
|
|
|
$ |
(101,400 |
) |
|
|
|
$ |
142,433 |
|
|
|
|
$ |
(128,075 |
) |
Attributable to owners of non-controlling interests |
|
|
(31,332 |
) |
|
|
|
|
(145,771 |
) |
|
|
|
|
(22,095 |
) |
|
|
|
|
(279,803 |
) |
Total comprehensive income (loss) for the period |
|
$ |
(12,122 |
) |
|
|
|
$ |
(247,171 |
) |
|
|
|
$ |
120,338 |
|
|
|
|
$ |
(407,878 |
) |
The accompanying notes are an integral part of these consolidated financial statements.
3
TURQUOISE HILL RESOURCES LTD.
Consolidated Statements of Cash Flows
(Stated in
thousands of U.S. dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
|
|
Note |
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
Cash generated from operating activities before interest and tax |
|
21 |
|
|
|
$ |
171,741 |
|
|
|
|
$ |
256,251 |
|
|
|
|
$ |
512,394 |
|
|
|
|
$ |
298,173 |
|
|
|
|
|
|
|
|
|
|
|
Interest received |
|
|
|
|
|
|
816 |
|
|
|
|
|
145 |
|
|
|
|
|
1,461 |
|
|
|
|
|
356 |
|
Interest paid |
|
|
|
|
|
|
(1,161 |
) |
|
|
|
|
(348 |
) |
|
|
|
|
(1,161 |
) |
|
|
|
|
(19,715 |
) |
Income and other taxes paid |
|
|
|
|
|
|
(6,138 |
) |
|
|
|
|
(161 |
) |
|
|
|
|
(15,606 |
) |
|
|
|
|
(527 |
) |
Net cash generated from operating activities |
|
|
|
|
|
|
165,258 |
|
|
|
|
|
255,887 |
|
|
|
|
|
497,088 |
|
|
|
|
|
278,287 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of discontinued operations |
|
14 |
|
|
|
|
6,514 |
|
|
|
|
|
- |
|
|
|
|
|
11,867 |
|
|
|
|
|
- |
|
Proceeds from sale and redemption of financial assets |
|
|
|
|
|
|
223 |
|
|
|
|
|
- |
|
|
|
|
|
17,005 |
|
|
|
|
|
- |
|
Expenditures on property, plant and equipment |
|
|
|
|
|
|
(29,231 |
) |
|
|
|
|
(78,708 |
) |
|
|
|
|
(88,678 |
) |
|
|
|
|
(223,687 |
) |
Proceeds from sales of mineral property rights and other assets |
|
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
1,237 |
|
|
|
|
|
4,000 |
|
Other investing cash flows |
|
|
|
|
|
|
656 |
|
|
|
|
|
- |
|
|
|
|
|
1,645 |
|
|
|
|
|
168 |
|
Cash used in investing activities of continuing operations |
|
|
|
|
|
|
(21,838 |
) |
|
|
|
|
(78,708 |
) |
|
|
|
|
(56,924 |
) |
|
|
|
|
(219,519 |
) |
Cash generated from (used in) investing activities of discontinued operations |
|
|
|
|
|
|
- |
|
|
|
|
|
1,525 |
|
|
|
|
|
(114 |
) |
|
|
|
|
- |
|
Cash used in investing activities |
|
|
|
|
|
|
(21,838 |
) |
|
|
|
|
(77,183 |
) |
|
|
|
|
(57,038 |
) |
|
|
|
|
(219,519 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issue of share capital |
|
18 |
|
|
|
|
- |
|
|
|
|
|
100 |
|
|
|
|
|
20 |
|
|
|
|
|
2,288,573 |
|
Proceeds from bridge funding facility |
|
15 |
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
62,373 |
|
Repayment of interim and bridge funding facilities |
|
15 |
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(2,191,635 |
) |
Proceeds from credit facilities |
|
15 |
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
143,826 |
|
Repayment of credit facilities |
|
15 |
|
|
|
|
- |
|
|
|
|
|
(30,000 |
) |
|
|
|
|
- |
|
|
|
|
|
(90,000 |
) |
Cash from financing activities of continuing operations |
|
|
|
|
|
|
- |
|
|
|
|
|
(29,900 |
) |
|
|
|
|
20 |
|
|
|
|
|
213,137 |
|
Cash from financing activities of discontinued operations |
|
|
|
|
|
|
- |
|
|
|
|
|
2 |
|
|
|
|
|
3,500 |
|
|
|
|
|
9 |
|
Cash from financing activities |
|
|
|
|
|
|
- |
|
|
|
|
|
(29,898 |
) |
|
|
|
|
3,520 |
|
|
|
|
|
213,146 |
|
|
|
|
|
|
|
|
|
|
|
Effects of exchange rates on cash and cash equivalents |
|
|
|
|
|
|
73 |
|
|
|
|
|
(77 |
) |
|
|
|
|
247 |
|
|
|
|
|
(81 |
) |
Net increase in cash and cash equivalents |
|
|
|
|
|
|
143,493 |
|
|
|
|
|
148,729 |
|
|
|
|
|
443,817 |
|
|
|
|
|
271,833 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents - beginning of period |
|
|
|
|
|
$ |
1,166,867 |
|
|
|
|
$ |
201,216 |
|
|
|
|
$ |
866,543 |
|
|
|
|
$ |
78,112 |
|
Cash and cash equivalents - end of period |
|
|
|
|
|
|
1,310,360 |
|
|
|
|
|
349,945 |
|
|
|
|
|
1,310,360 |
|
|
|
|
|
349,945 |
|
Less cash and cash equivalents classified in current assets held for sale |
|
|
|
|
|
|
- |
|
|
|
|
|
(4,768 |
) |
|
|
|
|
- |
|
|
|
|
|
(4,768 |
) |
Cash and cash equivalents as presented on the statement of financial
position |
|
|
|
|
|
$ |
1,310,360 |
|
|
|
|
$ |
345,177 |
|
|
|
|
$ |
1,310,360 |
|
|
|
|
$ |
345,177 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
TURQUOISE HILL RESOURCES LTD.
Consolidated Statements of Financial Position
(Stated
in thousands of U.S. dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note |
|
|
|
September 30, 2015 |
|
|
|
|
December 31, 2014 |
|
|
|
|
January 1, 2014 |
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
9 |
|
|
|
$ |
1,310,360 |
|
|
|
|
$ |
862,755 |
|
|
|
|
$ |
78,112 |
|
Inventories |
|
10 |
|
|
|
|
329,596 |
|
|
|
|
|
396,782 |
|
|
|
|
|
844,510 |
|
Trade and other receivables |
|
|
|
|
|
|
10,562 |
|
|
|
|
|
14,519 |
|
|
|
|
|
4,853 |
|
Prepaid expenses and other assets |
|
11 |
|
|
|
|
42,182 |
|
|
|
|
|
76,903 |
|
|
|
|
|
105,088 |
|
Due from related parties |
|
23 |
|
|
|
|
9,717 |
|
|
|
|
|
7,864 |
|
|
|
|
|
5,070 |
|
Assets held for sale |
|
14 |
|
|
|
|
14,643 |
|
|
|
|
|
229,489 |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
1,717,060 |
|
|
|
|
|
1,588,312 |
|
|
|
|
|
1,037,633 |
|
Non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
12 |
|
|
|
|
6,387,718 |
|
|
|
|
|
6,597,395 |
|
|
|
|
|
7,209,453 |
|
Inventories |
|
10 |
|
|
|
|
20,299 |
|
|
|
|
|
52,757 |
|
|
|
|
|
21,229 |
|
Financial assets |
|
13 |
|
|
|
|
9,605 |
|
|
|
|
|
60,553 |
|
|
|
|
|
370,471 |
|
|
|
|
|
|
|
|
6,417,622 |
|
|
|
|
|
6,710,705 |
|
|
|
|
|
7,601,153 |
|
Total assets |
|
|
|
|
|
$ |
8,134,682 |
|
|
|
|
$ |
8,299,017 |
|
|
|
|
$ |
8,638,786 |
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings and other financial liabilities |
|
15 |
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
2,145,093 |
|
Trade and other payables |
|
16 |
|
|
|
|
177,136 |
|
|
|
|
|
185,852 |
|
|
|
|
|
280,395 |
|
Deferred revenue |
|
|
|
|
|
|
51,183 |
|
|
|
|
|
140,135 |
|
|
|
|
|
107,796 |
|
Payable to related parties |
|
23 |
|
|
|
|
41,788 |
|
|
|
|
|
53,784 |
|
|
|
|
|
247,692 |
|
Liabilities held for sale |
|
14 |
|
|
|
|
- |
|
|
|
|
|
120,871 |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
270,107 |
|
|
|
|
|
500,642 |
|
|
|
|
|
2,780,976 |
|
Non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings and other financial liabilities |
|
15 |
|
|
|
|
13,705 |
|
|
|
|
|
14,086 |
|
|
|
|
|
108,866 |
|
Deferred income tax liabilities |
|
|
|
|
|
|
141,125 |
|
|
|
|
|
122,820 |
|
|
|
|
|
91,380 |
|
Decommissioning obligations |
|
17 |
|
|
|
|
105,397 |
|
|
|
|
|
93,004 |
|
|
|
|
|
118,562 |
|
|
|
|
|
|
|
|
260,227 |
|
|
|
|
|
229,910 |
|
|
|
|
|
318,808 |
|
Total liabilities |
|
|
|
|
|
$ |
530,334 |
|
|
|
|
$ |
730,552 |
|
|
|
|
$ |
3,099,784 |
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
18 |
|
|
|
|
11,432,084 |
|
|
|
|
|
11,432,060 |
|
|
|
|
|
9,150,621 |
|
Contributed surplus |
|
|
|
|
|
|
1,555,790 |
|
|
|
|
|
1,555,721 |
|
|
|
|
|
1,551,466 |
|
Accumulated other comprehensive income (loss) |
|
19 |
|
|
|
|
(4,301 |
) |
|
|
|
|
(4,505 |
) |
|
|
|
|
22,347 |
|
Deficit |
|
|
|
|
|
|
(4,644,434 |
) |
|
|
|
|
(4,788,340 |
) |
|
|
|
|
(4,815,269 |
) |
Equity attributable to owners of Turquoise Hill |
|
|
|
|
|
|
8,339,139 |
|
|
|
|
|
8,194,936 |
|
|
|
|
|
5,909,165 |
|
Attributable to non-controlling interests |
|
20 |
|
|
|
|
(734,791 |
) |
|
|
|
|
(626,471 |
) |
|
|
|
|
(370,163 |
) |
Total equity |
|
|
|
|
|
|
7,604,348 |
|
|
|
|
|
7,568,465 |
|
|
|
|
|
5,539,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
|
|
|
|
$ |
8,134,682 |
|
|
|
|
$ |
8,299,017 |
|
|
|
|
$ |
8,638,786 |
|
The accompanying notes are an integral part of these consolidated financial statements.
The financial statements were approved by the directors on November 5, 2015 and signed on their behalf by:
|
|
|
/s/ J. Gardiner |
|
/s/ R. Robertson |
J. Gardiner, Director |
|
R. Robertson, Director |
5
TURQUOISE HILL RESOURCES LTD.
Consolidated Statements of Equity
(Stated in thousands
of U.S. dollars, except for share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2015 |
|
Attributable to owners of Turquoise Hill |
|
|
|
|
|
|
|
|
Share capital (Note 18) |
|
|
Contributed surplus |
|
|
Accumulated other comprehensive income (loss) (Note 19) |
|
|
Deficit |
|
|
Total |
|
|
|
|
Non-controlling
Interests (Note 20) |
|
|
Total equity |
|
|
|
|
|
|
|
|
|
|
Opening balance |
|
$ |
11,432,060 |
|
|
$ |
1,555,721 |
|
|
$ |
(4,505 |
) |
|
$ |
(4,788,340 |
) |
|
$ |
8,194,936 |
|
|
|
|
$ |
(626,471 |
) |
|
$ |
7,568,465 |
|
|
|
|
|
|
|
|
|
|
Income (loss) for the period |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
142,229 |
|
|
|
142,229 |
|
|
|
|
|
(22,095 |
) |
|
|
120,134 |
|
Comprehensive income for the period |
|
|
- |
|
|
|
- |
|
|
|
204 |
|
|
|
- |
|
|
|
204 |
|
|
|
|
|
- |
|
|
|
204 |
|
Equity issued to holders of non-controlling interests |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,677 |
|
|
|
1,677 |
|
|
|
|
|
1,823 |
|
|
|
3,500 |
|
Employee share options |
|
|
24 |
|
|
|
69 |
|
|
|
- |
|
|
|
- |
|
|
|
93 |
|
|
|
|
|
- |
|
|
|
93 |
|
Other decrease in non-controlling interests (Note 20) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
(88,048 |
) |
|
|
(88,048) |
|
Closing balance |
|
$ |
11,432,084 |
|
|
$ |
1,555,790 |
|
|
$ |
(4,301 |
) |
|
$ |
(4,644,434 |
) |
|
$ |
8,339,139 |
|
|
|
|
$ |
(734,791 |
) |
|
$ |
7,604,348 |
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2014 |
|
Attributable to owners of Turquoise Hill |
|
|
|
|
|
|
|
|
Share capital (Note 18) |
|
|
Contributed surplus |
|
|
Accumulated other comprehensive income (loss) (Note 19) |
|
|
Deficit |
|
|
Total |
|
|
|
|
Non-controlling
Interests (Note 20) |
|
|
Total equity |
|
|
|
|
|
|
|
|
|
|
Opening balance |
|
$ |
9,150,621 |
|
|
$ |
1,551,466 |
|
|
$ |
22,347 |
|
|
$ |
(4,815,269 |
) |
|
$ |
5,909,165 |
|
|
|
|
$ |
(370,163 |
) |
|
$ |
5,539,002 |
|
|
|
|
|
|
|
|
|
|
Loss for the period |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(107,716 |
) |
|
|
(107,716 |
) |
|
|
|
|
(280,239 |
) |
|
|
(387,955 |
) |
Comprehensive (loss) income for the period |
|
|
- |
|
|
|
- |
|
|
|
(20,359 |
) |
|
|
- |
|
|
|
(20,359 |
) |
|
|
|
|
436 |
|
|
|
(19,923 |
) |
Equity issued for rights offering (Note 18), net of share issue costs of $79,775 |
|
|
2,281,083 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,281,083 |
|
|
|
|
|
- |
|
|
|
2,281,083 |
|
Equity issued to holders of non-controlling interests |
|
|
- |
|
|
|
2,897 |
|
|
|
- |
|
|
|
- |
|
|
|
2,897 |
|
|
|
|
|
(3,094 |
) |
|
|
(197 |
) |
Employee share options |
|
|
265 |
|
|
|
2,176 |
|
|
|
- |
|
|
|
- |
|
|
|
2,441 |
|
|
|
|
|
203 |
|
|
|
2,644 |
|
Closing balance |
|
$ |
11,431,969 |
|
|
$ |
1,556,539 |
|
|
$ |
1,988 |
|
|
$ |
(4,922,985 |
) |
|
$ |
8,067,511 |
|
|
|
|
$ |
(652,857 |
) |
|
$ |
7,414,654 |
|
The accompanying notes are an integral part of these consolidated financial statements.
6
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
The condensed interim consolidated financial
statements of Turquoise Hill Resources Ltd. (Turquoise Hill) were authorized for issue in accordance with a directors resolution on November 5, 2015. Rio Tinto plc is the ultimate parent company and indirectly owns a 50.8%
majority interest in Turquoise Hill as at September 30, 2015.
Turquoise Hill, together with its subsidiaries
(collectively referred to as the Company), is an international mining company focused principally on the operation and further development of the Oyu Tolgoi copper-gold mine in Southern Mongolia. Turquoise Hills head office is
located at 354-200 Granville Street, Vancouver, British Columbia, Canada, V6C 1S4. Turquoise Hills registered office is located at 300-204 Black Street, Whitehorse, Yukon, Canada, Y1A 2M9.
Turquoise Hill has its primary listing in Canada on the Toronto Stock Exchange and secondary listings in the U.S. on the New
York Stock Exchange and the NASDAQ.
2. |
Summary of significant accounting policies |
|
(a) |
Statement of compliance |
These condensed consolidated financial
statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB) applicable to the preparation of interim financial
statements, including IAS 34, Interim Financial Reporting (IAS 34). These condensed interim consolidated financial statements are compliant with IAS 34 and do not include all of the information required for full annual financial
statements.
These condensed interim consolidated financial statements follow the same accounting policies and methods of
application as the Companys condensed interim consolidated financial statements for the three months ended March 31, 2015. The accounting policies applied in these condensed interim consolidated financial statements are based on IFRS
issued and applicable as of November 5, 2015, the date the Board of Directors approved the financial statements. An explanation of how the transition to IFRS has affected the reported equity and comprehensive income (loss) of the Company is
provided in Note 26.
The condensed interim consolidated financial statements should be read in conjunction with the
Companys annual financial statements for the year ended December 31, 2014, prepared in accordance with accounting principles generally accepted in the United States of America (US GAAP), and interim financial statements for
the three months ended March 31, 2015, the Companys first condensed interim consolidated financial statements prepared in accordance with IFRS.
|
(b) |
New standards and interpretations not yet adopted |
A number of new
standards, and amendments to standards and interpretations, are not yet effective for the year ending December 31, 2015, and have not been applied in preparing these condensed interim consolidated financial statements. The following standards
may have a potential effect on the consolidated financial statements of the Company:
7
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
2. |
Summary of significant accounting policies (continued) |
|
(b) |
New standards and interpretations not yet adopted (continued) |
|
(i) |
IFRS 9, Financial Instruments, is mandatorily effective for the Companys consolidated financial statements for the year ending
December 31, 2018 and is expected to impact the classification and measurement of financial assets and financial liabilities. |
The Company does not intend to early adopt IFRS 9 in its financial statements for the annual period ending December 31,
2015. The extent of the impact of adoption has not yet been determined.
|
(ii) |
IFRS 15, Revenue from Contracts with Customers, which will replace IAS 18, Revenue, is effective for the Companys fiscal
year ending December 31, 2018 and is available for early adoption. The standard contains a single model that applies to contracts with customers. Revenue is recognized as control is passed to the customer, either at a point in time or over
time. New estimates and judgmental thresholds have been introduced, which may affect the amount and/or timing of revenue recognized. The Company does not intend to early adopt IFRS 15 in its financial statements for the year ending December 31,
2015. The extent of the impact of adoption of the standard has not yet been determined. |
None of the
remaining standards and amendments to standards and interpretations are expected to have a significant effect on the condensed interim consolidated financial statements of the Company.
8
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
3. |
Operating segments - continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2015 |
|
|
|
Oyu Tolgoi |
|
|
|
|
Corporate
and other eliminations |
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
Revenue |
|
$ |
431,701 |
|
|
|
|
$ |
- |
|
|
|
|
$ |
431,701 |
|
Cost of sales |
|
|
(252,172 |
) |
|
|
|
|
- |
|
|
|
|
|
(252,172 |
) |
Gross margin |
|
|
179,529 |
|
|
|
|
|
- |
|
|
|
|
|
179,529 |
|
|
|
|
|
|
|
Operating expenses |
|
|
(159,294 |
) |
|
|
|
|
7,573 |
|
|
|
|
|
(151,721 |
) |
Corporate administration expenses |
|
|
- |
|
|
|
|
|
(2,899 |
) |
|
|
|
|
(2,899 |
) |
Other income (expenses) |
|
|
557 |
|
|
|
|
|
(286 |
) |
|
|
|
|
271 |
|
Income (loss) before finance items and taxes |
|
|
20,792 |
|
|
|
|
|
4,388 |
|
|
|
|
|
25,180 |
|
|
|
|
|
|
|
Finance items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income |
|
|
196 |
|
|
|
|
|
807 |
|
|
|
|
|
1,003 |
|
Finance costs |
|
|
(113,140 |
) |
|
|
|
|
110,891 |
|
|
|
|
|
(2,249 |
) |
Income (loss) from continuing operations before taxes |
|
$ |
(92,152 |
) |
|
|
|
$ |
116,086 |
|
|
|
|
$ |
23,934 |
|
|
|
|
|
|
|
Provision for income and other taxes |
|
|
- |
|
|
|
|
|
(11,298 |
) |
|
|
|
|
(11,298 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(92,152 |
) |
|
|
|
$ |
104,788 |
|
|
|
|
$ |
12,636 |
|
|
|
|
|
|
|
Depreciation and depletion |
|
$ |
95,381 |
|
|
|
|
$ |
26 |
|
|
|
|
$ |
95,407 |
|
Capital expenditures |
|
$ |
40,803 |
|
|
|
|
$ |
- |
|
|
|
|
$ |
40,803 |
|
Total assets |
|
$ |
6,513,843 |
|
|
|
|
$ |
1,606,196 |
|
|
|
|
$ |
8,120,039 |
|
|
(a) |
During the three months ended September 30, 2015, all of Oyu Tolgois revenue arose from copper-gold concentrate sales to customers in
China and revenue from the three largest customers was $114.4 million, $102.1 million and $52.3 million (September 30, 2014 - $148.6 million, $113.3 million and $53.2 million), respectively. Revenue by geographic destination is based on the ultimate
country of destination, if known. If the destination of the copper concentrate sold through traders is not known, then revenue is allocated to the location of the copper concentrate at the time when revenue is recognized. |
All long-lived assets of the Oyu Tolgoi segment, other than financial instruments, are located in Mongolia.
9
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
3. |
Operating segments - continuing operations (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2014 |
|
|
|
Oyu Tolgoi |
|
|
|
|
Corporate
and other eliminations |
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
Revenue |
|
$ |
491,569 |
|
|
|
|
$ |
- |
|
|
|
|
$ |
491,569 |
|
Cost of sales |
|
|
(370,714 |
) |
|
|
|
|
- |
|
|
|
|
|
(370,714 |
) |
Gross margin |
|
|
120,855 |
|
|
|
|
|
- |
|
|
|
|
|
120,855 |
|
|
|
|
|
|
|
Operating expenses |
|
|
(110,655 |
) |
|
|
|
|
16,115 |
|
|
|
|
|
(94,540 |
) |
Corporate administration expenses |
|
|
- |
|
|
|
|
|
(5,894 |
) |
|
|
|
|
(5,894 |
) |
Other income (expenses) |
|
|
- |
|
|
|
|
|
(1,128 |
) |
|
|
|
|
(1,128 |
) |
Income (loss) before finance items and taxes |
|
|
10,200 |
|
|
|
|
|
9,093 |
|
|
|
|
|
19,293 |
|
|
|
|
|
|
|
Finance items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income |
|
|
458 |
|
|
|
|
|
825 |
|
|
|
|
|
1,283 |
|
Finance costs |
|
|
(118,582 |
) |
|
|
|
|
116,597 |
|
|
|
|
|
(1,985 |
) |
Income (loss) from continuing operations before taxes |
|
$ |
(107,924 |
) |
|
|
|
$ |
126,515 |
|
|
|
|
$ |
18,591 |
|
|
|
|
|
|
|
Provision for income and other taxes |
|
|
(338 |
) |
|
|
|
|
(11,816 |
) |
|
|
|
|
(12,154 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(108,262 |
) |
|
|
|
$ |
114,699 |
|
|
|
|
$ |
6,437 |
|
|
|
|
|
|
|
Depreciation and depletion |
|
$ |
123,798 |
|
|
|
|
$ |
124 |
|
|
|
|
$ |
123,922 |
|
Capital expenditures |
|
$ |
42,037 |
|
|
|
|
$ |
88 |
|
|
|
|
$ |
42,125 |
|
Total assets |
|
$ |
7,695,117 |
|
|
|
|
$ |
301,329 |
|
|
|
|
$ |
7,996,446 |
|
10
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
3. |
Operating segments - continuing operations (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2015 |
|
|
|
Oyu Tolgoi |
|
|
|
|
Corporate
and other eliminations |
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
1,279,119 |
|
|
|
|
$ |
- |
|
|
|
|
$ |
1,279,119 |
|
Cost of sales |
|
|
(735,701 |
) |
|
|
|
|
- |
|
|
|
|
|
(735,701 |
) |
Gross margin |
|
|
543,418 |
|
|
|
|
|
- |
|
|
|
|
|
543,418 |
|
|
|
|
|
|
|
Operating expenses |
|
|
(323,342 |
) |
|
|
|
|
(15,988 |
) |
|
|
|
|
(339,330 |
) |
Corporate administration expenses |
|
|
- |
|
|
|
|
|
(12,198 |
) |
|
|
|
|
(12,198 |
) |
Other income (expenses) |
|
|
2,163 |
|
|
|
|
|
(46,441 |
) |
|
|
|
|
(44,278 |
) |
Income (loss) before finance items and taxes |
|
|
222,239 |
|
|
|
|
|
(74,627 |
) |
|
|
|
|
147,612 |
|
|
|
|
|
|
|
Finance items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income |
|
|
776 |
|
|
|
|
|
1,438 |
|
|
|
|
|
2,214 |
|
Finance costs |
|
|
(340,981 |
) |
|
|
|
|
336,372 |
|
|
|
|
|
(4,609 |
) |
Income (loss) from continuing operations before taxes |
|
$ |
(117,966 |
) |
|
|
|
$ |
263,183 |
|
|
|
|
$ |
145,217 |
|
|
|
|
|
|
|
Provision for income and other taxes |
|
|
(111 |
) |
|
|
|
|
(35,838 |
) |
|
|
|
|
(35,949 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(118,077 |
) |
|
|
|
$ |
227,345 |
|
|
|
|
$ |
109,268 |
|
|
|
|
|
|
|
Depreciation and depletion |
|
$ |
263,779 |
|
|
|
|
$ |
75 |
|
|
|
|
$ |
263,854 |
|
Capital expenditures |
|
$ |
107,557 |
|
|
|
|
$ |
- |
|
|
|
|
$ |
107,557 |
|
Total assets |
|
$ |
6,513,843 |
|
|
|
|
$ |
1,606,196 |
|
|
|
|
$ |
8,120,039 |
|
|
(b) |
During the nine months ended September 30, 2015, all of Oyu Tolgois revenue arose from copper-gold concentrate sales to customers in
China and revenue from the three largest customers was $285.9 million, $275.6 million and $152.2 million (September 30, 2014 - $327.4 million, $216.5 million and $197.5 million), respectively. Revenue by geographic destination is based on the
ultimate country of destination, if known. If the destination of the copper concentrate sold through traders is not known, then revenue is allocated to the location of the copper concentrate at the time when revenue is recognized.
|
All long-lived assets of the Oyu Tolgoi segment, other than financial instruments, are located in
Mongolia.
11
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
3. |
Operating segments - continuing operations (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2014 |
|
|
|
Oyu Tolgoi |
|
|
|
|
Corporate
and other eliminations |
|
|
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
1,065,064 |
|
|
|
|
$ |
- |
|
|
|
|
$ |
1,065,064 |
|
Cost of sales |
|
|
(847,657 |
) |
|
|
|
|
- |
|
|
|
|
|
(847,657 |
) |
Gross margin |
|
|
217,407 |
|
|
|
|
|
- |
|
|
|
|
|
217,407 |
|
|
|
|
|
|
|
Operating expenses |
|
|
(302,647 |
) |
|
|
|
|
40,658 |
|
|
|
|
|
(261,989 |
) |
Corporate administration expenses |
|
|
- |
|
|
|
|
|
(20,855 |
) |
|
|
|
|
(20,855 |
) |
Other income (expenses) |
|
|
- |
|
|
|
|
|
10,219 |
|
|
|
|
|
10,219 |
|
Income (loss) before finance items and taxes |
|
|
(85,240 |
) |
|
|
|
|
30,022 |
|
|
|
|
|
(55,218 |
) |
|
|
|
|
|
|
Finance items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income |
|
|
1,853 |
|
|
|
|
|
6,050 |
|
|
|
|
|
7,903 |
|
Finance costs |
|
|
(350,562 |
) |
|
|
|
|
338,172 |
|
|
|
|
|
(12,390 |
) |
Income (loss) from continuing operations before taxes |
|
$ |
(433,949 |
) |
|
|
|
$ |
374,244 |
|
|
|
|
$ |
(59,705 |
) |
|
|
|
|
|
|
Provision for income and other taxes |
|
|
(2,413 |
) |
|
|
|
|
(35,660 |
) |
|
|
|
|
(38,073 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
(436,362 |
) |
|
|
|
$ |
338,584 |
|
|
|
|
$ |
(97,778 |
) |
|
|
|
|
|
|
Depreciation and depletion |
|
$ |
269,706 |
|
|
|
|
$ |
528 |
|
|
|
|
$ |
270,234 |
|
Capital expenditures |
|
$ |
128,198 |
|
|
|
|
$ |
370 |
|
|
|
|
$ |
128,568 |
|
Total assets |
|
$ |
7,695,117 |
|
|
|
|
$ |
301,329 |
|
|
|
|
$ |
7,996,446 |
|
12
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
|
|
|
Nine Months Ended
September 30, |
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
Copper-gold concentrate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper |
|
$ |
224,502 |
|
|
|
|
$ |
319,057 |
|
|
|
|
$ |
635,006 |
|
|
|
|
$ |
698,441 |
|
Gold |
|
|
202,803 |
|
|
|
|
|
167,164 |
|
|
|
|
|
632,533 |
|
|
|
|
|
354,094 |
|
Silver |
|
|
4,396 |
|
|
|
|
|
5,348 |
|
|
|
|
|
11,580 |
|
|
|
|
|
12,529 |
|
|
|
$ |
431,701 |
|
|
|
|
$ |
491,569 |
|
|
|
|
$ |
1,279,119 |
|
|
|
|
$ |
1,065,064 |
|
5. Cost of sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
|
|
|
Nine Months Ended
September 30, |
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
Production and delivery |
|
$ |
159,375 |
|
|
|
|
$ |
250,498 |
|
|
|
|
$ |
480,765 |
|
|
|
|
$ |
585,583 |
|
Depreciation and depletion |
|
|
92,797 |
|
|
|
|
|
120,216 |
|
|
|
|
|
254,936 |
|
|
|
|
|
262,074 |
|
|
|
$ |
252,172 |
|
|
|
|
$ |
370,714 |
|
|
|
|
$ |
735,701 |
|
|
|
|
$ |
847,657 |
|
6. Operating expenses by nature
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
|
|
|
Nine Months Ended
September 30, |
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating segment administration (a) |
|
$ |
33,925 |
|
|
|
|
$ |
33,345 |
|
|
|
|
$ |
132,370 |
|
|
|
|
$ |
130,696 |
|
Royalty expenses (b) |
|
|
24,126 |
|
|
|
|
|
25,425 |
|
|
|
|
|
95,781 |
|
|
|
|
|
54,891 |
|
Impairment and write downs (c) |
|
|
76,447 |
|
|
|
|
|
19,824 |
|
|
|
|
|
67,202 |
|
|
|
|
|
46,867 |
|
Selling expenses |
|
|
4,346 |
|
|
|
|
|
9,794 |
|
|
|
|
|
19,248 |
|
|
|
|
|
19,034 |
|
Care and maintenance and underground remobilization costs (d) |
|
|
10,283 |
|
|
|
|
|
1,110 |
|
|
|
|
|
14,280 |
|
|
|
|
|
1,929 |
|
Depreciation |
|
|
2,610 |
|
|
|
|
|
3,706 |
|
|
|
|
|
8,918 |
|
|
|
|
|
8,160 |
|
Other |
|
|
(16 |
) |
|
|
|
|
1,336 |
|
|
|
|
|
1,531 |
|
|
|
|
|
412 |
|
|
|
$ |
151,721 |
|
|
|
|
$ |
94,540 |
|
|
|
|
$ |
339,330 |
|
|
|
|
$ |
261,989 |
|
|
(a) |
Operating segment administration in the nine month period ended September 30, 2015 includes a charge of $22.1 million for settlement of
amounts not previously paid or provided for in relation to a Tax Act received by Oyu Tolgoi in June 2014. Settlement followed signature of the Oyu Tolgoi Underground Mine Development and Financing Plan (UDP) on May 18, 2015.
|
|
(b) |
Royalty expenses during the nine month period ended September 30, 2015 include an adjustment of $17.1 million made for recalculation of
royalties payable following signature of the UDP on May 18, 2015. |
|
(c) |
Write downs include adjustments to the carrying value of inventories; refer to Note 10. |
|
(d) |
Remobilization costs include pre-start activities underway on the underground project. |
13
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
7. |
Other income (expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
Gain on sale of mineral property rights |
|
$ |
- |
|
|
|
|
$ |
- |
|
|
|
|
$ |
- |
|
|
|
|
$ |
14,019 |
|
Realized losses on disposal of available for sale investments (Note 19) |
|
|
(140 |
) |
|
|
|
|
- |
|
|
|
|
|
(9,136 |
) |
|
|
|
|
- |
|
Foreign exchange gains |
|
|
1,542 |
|
|
|
|
|
996 |
|
|
|
|
|
4,124 |
|
|
|
|
|
4,032 |
|
Write off of property, plant and equipment (a) |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(36,794 |
) |
|
|
|
|
- |
|
Other, including exploration and evaluation |
|
|
(1,131 |
) |
|
|
|
|
(2,124 |
) |
|
|
|
|
(2,472 |
) |
|
|
|
|
(7,832 |
) |
|
|
$ |
271 |
|
|
|
|
$ |
(1,128 |
) |
|
|
|
$ |
(44,278 |
) |
|
|
|
$ |
10,219 |
|
|
(a) |
Following signature of the UDP, a net smelter royalty, purchased in 2003 from BHP Billiton and included in property, plant and equipment, was
written off as the Company conceded that it has no entitlement to receive payment. |
8. |
Finance income and finance costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
Finance income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income on bank deposits and short-term investments |
|
$ |
1,003 |
|
|
|
|
$ |
1,283 |
|
|
|
|
$ |
2,214 |
|
|
|
|
$ |
4,267 |
|
Realized gains on foreign currency forward contracts |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
2,572 |
|
Other finance income |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
1,064 |
|
|
|
$ |
1,003 |
|
|
|
|
$ |
1,283 |
|
|
|
|
$ |
2,214 |
|
|
|
|
$ |
7,903 |
|
|
|
|
|
|
|
|
|
Finance costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and similar charges |
|
$ |
(1,393 |
) |
|
|
|
$ |
(238 |
) |
|
|
|
$ |
(1,867 |
) |
|
|
|
$ |
(7,014 |
) |
Accretion of decommissioning obligations (Note 17) |
|
|
(856 |
) |
|
|
|
|
(1,747 |
) |
|
|
|
|
(2,742 |
) |
|
|
|
|
(5,376 |
) |
|
|
$ |
(2,249 |
) |
|
|
|
$ |
(1,985 |
) |
|
|
|
$ |
(4,609) |
|
|
|
|
$ |
(12,390 |
) |
9. |
Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
|
|
|
December 31, 2014 |
|
|
|
|
January 1, 2014 |
|
|
|
|
|
|
|
Cash on hand and demand deposits |
|
$ |
428,187 |
|
|
|
|
$ |
141,271 |
|
|
|
|
$ |
78,112 |
|
Short-term liquid investments (a) |
|
|
882,173 |
|
|
|
|
|
721,484 |
|
|
|
|
|
- |
|
|
|
$ |
1,310,360 |
|
|
|
|
$ |
862,755 |
|
|
|
|
$ |
78,112 |
|
|
(a) |
As at September 30, 2015, short-term liquid investments of $739.9 million (December 31, 2014 - $711.5 million) have been placed with wholly
owned subsidiaries of Rio Tinto (refer to Note 23). |
14
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2015 |
|
|
|
|
December 31,
2014 |
|
|
|
|
January 1,
2014 |
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper-gold concentrate |
|
$ |
67,044 |
|
|
|
|
$ |
142,242 |
|
|
|
|
$ |
533,895 |
|
Copper-gold stockpiles |
|
|
30,352 |
|
|
|
|
|
11,596 |
|
|
|
|
|
7,529 |
|
Materials and supplies |
|
|
266,955 |
|
|
|
|
|
274,320 |
|
|
|
|
|
309,620 |
|
Coal stockpiles |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
8,305 |
|
Provision against carrying value of materials and supplies |
|
|
(34,755 |
) |
|
|
|
|
(31,376 |
) |
|
|
|
|
(14,839 |
) |
|
|
$ |
329,596 |
|
|
|
|
$ |
396,782 |
|
|
|
|
$ |
844,510 |
|
|
|
|
|
|
|
Non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper-gold stockpiles |
|
$ |
190,611 |
|
|
|
|
$ |
159,246 |
|
|
|
|
$ |
118,497 |
|
Provision against carrying value |
|
|
(170,312 |
) |
|
|
|
|
(106,489 |
) |
|
|
|
|
(97,268 |
) |
|
|
$ |
20,299 |
|
|
|
|
$ |
52,757 |
|
|
|
|
$ |
21,229 |
|
During the nine month period ended September 30, 2015, net inventory write downs amounting
to $67.2 million (September 30, 2014 - $35.9 million write down) were recognized.
11. |
Prepaid expenses and other deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
|
|
|
December 31, 2014 |
|
|
|
|
January 1, 2014 |
|
|
|
|
|
|
|
Mongolian tax prepayments (Note 13) |
|
$ |
35,636 |
|
|
|
|
$ |
60,000 |
|
|
|
|
$ |
- |
|
Prepaid expenses and other deposits |
|
|
6,546 |
|
|
|
|
|
16,903 |
|
|
|
|
|
33,378 |
|
Standby purchaser fee prepayment (Note 18 (c)) |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
71,710 |
|
|
|
$ |
42,182 |
|
|
|
|
$ |
76,903 |
|
|
|
|
$ |
105,088 |
|
15
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
12. |
Property, plant and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oyu Tolgoi |
|
|
|
|
|
|
Nine Months Ended
September 30, 2015 |
|
Mineral property interests |
|
|
Plant and equipment |
|
|
Capital works in progress |
|
|
|
|
Other capital assets |
|
|
Total |
|
|
|
|
|
|
|
|
Net book value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2015 |
|
$ |
948,372 |
|
|
$ |
3,695,939 |
|
|
$ |
1,952,772 |
|
|
|
|
$ |
312 |
|
|
$ |
6,597,395 |
|
Additions |
|
|
51,938 |
|
|
|
78 |
|
|
|
55,541 |
|
|
|
|
|
- |
|
|
|
107,557 |
|
Depreciation for the period |
|
|
(85,275 |
) |
|
|
(193,133 |
) |
|
|
- |
|
|
|
|
|
(70 |
) |
|
|
(278,478 |
) |
Disposals and write offs |
|
|
(36,794 |
) |
|
|
(1,958 |
) |
|
|
- |
|
|
|
|
|
- |
|
|
|
(38,752 |
) |
Transfers and other movements |
|
|
- |
|
|
|
1,410 |
|
|
|
(1,410 |
) |
|
|
|
|
(4 |
) |
|
|
(4 |
) |
September 30, 2015 |
|
$ |
878,241 |
|
|
$ |
3,502,336 |
|
|
$ |
2,006,903 |
|
|
|
|
$ |
238 |
|
|
$ |
6,387,718 |
|
|
|
|
|
|
|
|
Cost |
|
|
1,081,936 |
|
|
|
4,214,422 |
|
|
|
2,006,903 |
|
|
|
|
|
3,783 |
|
|
|
7,307,044 |
|
Accumulated depreciation / impairment |
|
|
(203,695 |
) |
|
|
(712,086 |
) |
|
|
- |
|
|
|
|
|
(3,545 |
) |
|
|
(919,326 |
) |
September 30, 2015 |
|
$ |
878,241 |
|
|
$ |
3,502,336 |
|
|
$ |
2,006,903 |
|
|
|
|
$ |
238 |
|
|
$ |
6,387,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oyu Tolgoi |
|
|
|
|
|
|
Nine Months Ended
September 30, 2014 |
|
Mineral property interests |
|
|
Plant and equipment |
|
|
Capital works in progress |
|
|
|
|
Other capital assets |
|
|
Total |
|
|
|
|
|
|
|
|
Net book value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2014 |
|
$ |
984,017 |
|
|
$ |
3,856,856 |
|
|
$ |
1,961,714 |
|
|
|
|
$ |
406,866 |
|
|
$ |
7,209,453 |
|
Additions |
|
|
51,181 |
|
|
|
4,272 |
|
|
|
72,745 |
|
|
|
|
|
8,287 |
|
|
|
136,485 |
|
Depreciation for the period |
|
|
(40,785 |
) |
|
|
(162,711 |
) |
|
|
- |
|
|
|
|
|
(33,578 |
) |
|
|
(237,074 |
) |
Impairments charges |
|
|
- |
|
|
|
- |
|
|
|
(8,170 |
) |
|
|
|
|
(277 |
) |
|
|
(8,447 |
) |
Disposals and write offs |
|
|
- |
|
|
|
(1,064 |
) |
|
|
- |
|
|
|
|
|
(173 |
) |
|
|
(1,237 |
) |
Transfers and other movements |
|
|
- |
|
|
|
25,771 |
|
|
|
(25,771 |
) |
|
|
|
|
(380,611 |
) |
|
|
(380,611 |
) |
September 30, 2014 |
|
$ |
994,413 |
|
|
$ |
3,723,124 |
|
|
$ |
2,000,518 |
|
|
|
|
$ |
514 |
|
|
$ |
6,718,569 |
|
|
|
|
|
|
|
|
Cost |
|
|
1,093,391 |
|
|
|
4,154,266 |
|
|
|
2,000,518 |
|
|
|
|
|
4,622 |
|
|
|
7,252,797 |
|
Accumulated depreciation / impairment |
|
|
(98,978 |
) |
|
|
(431,142 |
) |
|
|
- |
|
|
|
|
|
(4,108 |
) |
|
|
(534,228 |
) |
September 30, 2014 |
|
$ |
994,413 |
|
|
$ |
3,723,124 |
|
|
$ |
2,000,518 |
|
|
|
|
$ |
514 |
|
|
$ |
6,718,569 |
|
16
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
|
|
|
December 31, 2014 |
|
|
|
|
January 1, 2014 |
|
|
|
|
|
|
|
Mongolian tax prepayments (a) |
|
$ |
- |
|
|
|
|
$ |
19,886 |
|
|
|
|
$ |
157,983 |
|
Available for sale investments (b) |
|
|
8,388 |
|
|
|
|
|
34,325 |
|
|
|
|
|
70,254 |
|
Mongolian treasury bill (c) |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
109,294 |
|
Interests in joint ventures (d) |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
24,205 |
|
Other |
|
|
1,217 |
|
|
|
|
|
6,342 |
|
|
|
|
|
8,735 |
|
|
|
$ |
9,605 |
|
|
|
|
$ |
60,553 |
|
|
|
|
$ |
370,471 |
|
|
(a) |
Mongolian tax prepayments |
The Company made tax prepayments to the
Mongolian Government of $50.0 million and $100.0 million on April 7, 2010 and June 7, 2011, respectively. The after-tax rate of interest on the tax prepayments is 1.59% compounding annually. Tax payments are offset at a rate of $5.0
million per month since September 2013. Unless already off-set fully against Mongolian taxes, the Mongolian Government is required to repay any remaining tax prepayment balance, including accrued interest, on the fifth anniversary of the date the
tax prepayment was made. The Company initially recognized the tax prepayments at their fair value ($125.4 million) and subsequently carried them at amortized cost with interest income recognized in income using the effective interest method.
During 2014, the Company reached an agreement with the Government of Mongolia to apply up to $5.0 million per month of the tax
prepayments against Mongolian taxes owing. During the three and nine month periods ended September 30, 2015, the Company offset $15.0 million (2014 - $15.0 million) and $45.0 million (2014 - $65.0 million) of tax prepayments against Mongolian
taxes and recognized $0.2 million (2014 - $0.5 million) and $0.8 million (2014 - $1.6 million) of interest income. The expected application against Mongolian taxes for the next 12 months of $35.6 million is recorded as current in Prepaid expenses
and other deposits (Note 11).
The total prepayment outstanding at September 30, 2015 was $35.6 million and is
recorded in the financial statements at amortized cost. The fair value of the outstanding prepayment at September 30, 2015 was $33.8 million (December 31, 2014: $75.4 million; January 1, 2014: $145.0 million). The fair value of the
tax prepayments was estimated based on available public information regarding what market participants would consider paying for such investments.
|
(b) |
Available for sale equity securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
|
|
|
December 31, 2014 |
|
|
|
|
January 1, 2014 |
|
|
|
Equity Interest |
|
|
Cost Basis |
|
|
Unrealized Loss |
|
|
Fair Value |
|
|
|
|
Equity Interest |
|
|
Cost Basis |
|
|
Unrealized Loss |
|
|
Fair Value |
|
|
|
|
Equity Interest |
|
|
Cost Basis |
|
|
Unrealized Gain (Loss) |
|
|
Fair Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ivanhoe Mines Ltd. (i) |
|
|
1.2% |
|
|
$ |
7,916 |
|
|
$ |
(3,665 |
) |
|
$ |
4,251 |
|
|
|
|
|
5.4% |
|
|
$ |
34,057 |
|
|
$ |
(2,206 |
) |
|
$ |
31,851 |
|
|
|
|
|
6.4% |
|
|
$ |
34,057 |
|
|
$ |
25,953 |
|
|
$ |
60,010 |
|
Entrée Gold Inc. |
|
|
9.4% |
|
|
|
4,723 |
|
|
|
(620 |
) |
|
|
4,103 |
|
|
|
|
|
9.4% |
|
|
|
4,723 |
|
|
|
(2,283 |
) |
|
|
2,440 |
|
|
|
|
|
9.4% |
|
|
|
4,723 |
|
|
|
(696 |
) |
|
|
4,027 |
|
Other |
|
|
- |
|
|
|
50 |
|
|
|
(16 |
) |
|
|
34 |
|
|
|
|
|
- |
|
|
|
50 |
|
|
|
(16 |
) |
|
|
34 |
|
|
|
|
|
- |
|
|
|
5,710 |
|
|
|
507 |
|
|
|
6,217 |
|
|
|
|
|
|
|
$ |
12,689 |
|
|
$ |
(4,301 |
) |
|
$ |
8,388 |
|
|
|
|
|
|
|
|
$ |
38,830 |
|
|
$ |
(4,505 |
) |
|
$ |
34,325 |
|
|
|
|
|
|
|
|
$ |
44,490 |
|
|
$ |
25,764 |
|
|
$ |
70,254 |
|
17
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
13. |
Financial assets (continued) |
|
(b) |
Available for sale equity securities (continued) |
|
(i) |
At September 30, 2015, the Company held 2.6 million freely tradable Class A common shares (December 31, 2014
22.4 million, January 1, 2014 11.7 million) of Ivanhoe Mines Ltd. (Ivanhoe) and 6.0 million Class A common shares (December 31, 2014 14.7 million, January 1, 2014 25.4 million) that are
subject to certain trading restrictions that are lifted on a portion every three months, with all the common shares becoming freely tradable by January 23, 2016. |
|
|
During September 2015, Turquoise Hill disposed of 0.4 million shares in Ivanhoe at a weighted average price of Cdn$0.76 per share resulting in
a realized loss on disposal of $0.1 million. In the nine months ended September 30, 2015, Turquoise Hill disposed of 28.5 million shares in Ivanhoe at a weighted average price of Cdn$0.79 per share resulting in a realized loss on disposal
of $9.1 million. |
|
(c) |
Mongolian treasury bill |
On October 20, 2009, Turquoise Hill
purchased a Treasury Bill (T-Bill) from the Mongolian Government, having a face value of $115.0 million, for $100.0 million. The annual rate of interest on the T-Bill was set at 3.0%. The maturity date of the T-Bill was
October 20, 2014 and the $115.0 million face value was repaid by the Mongolian Government on October 17, 2014.
|
(d) |
Interests in joint ventures |
SouthGobi has a 40% interest in RDCC LLC,
a joint venture. The investment in joint venture was classified as held for sale within the SouthGobi disposal group from July 29, 2014 to April 23, 2015, when SouthGobi ceased to be a consolidated subsidiary.
14. |
Assets held for sale and discontinued operations |
2014 sale and
purchase agreement and impairment charge
Following signature of a sale and purchase agreement with National United
Resources Holdings Limited (NUR) on July 29, 2014, the reporting segment for SouthGobi was considered to be a disposal group held for sale and a discontinued operation.
On May 1, 2015, the Company announced that the sale and purchase agreement with NUR had expired on April 30, 2015
without the transaction contemplated thereunder having being completed.
Upon classification of SouthGobi as held for sale
during the three month period ended September 30, 2014, the Company remeasured SouthGobi at the lower of its carrying value and fair value less cost to sell (FVLCS), with subsequent adjustment to an updated FVLCS at
December 31, 2014. As a result, the Company recorded an impairment charge of $216.2 million ($122.0 million after non-controlling interests) against property, plant and equipment (including deferred stripping balances recognized on transition
to IFRS) within the disposal group in its financial statements for the year ended December 31, 2014.
18
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
14. |
Assets held for sale and discontinued operations (continued) |
2015 impairment reversal
As a result of an increase in SouthGobis quoted share price during the three month period ended March 31, 2015, the
Company recorded an impairment reversal of $73.6 million ($35.2 million after non-controlling interests) against property, plant and equipment. The estimate of FVLCS giving rise to the reversal of impairment was based upon a quoted share price of
Cdn$0.90 at March 31, 2015 and included adjustments for amounts receivable from SouthGobi which eliminated on consolidation prior to divestment.
Divestment to Novel Sunrise Investments Limited
On April 23, 2015, the Company completed the sale of 48.7 million shares in SouthGobi to Novel Sunrise Investments
Limited (NSI) at a price of Cdn$0.35 per common share. Cash proceeds of Cdn$8.5 million were received on completion, with a balance of Cdn$8.5 million received by the Company on August 4, 2015. A further 1.7 million shares were
sold to NSI on June 3, 2015 at a price of Cdn$0.35 per common share.
A loss on sale of $20.2 million was recorded
within discontinued operations for the three months ended June 30, 2015, as a result of the price per share divested being below the quoted share price on which the estimate of FVLCS was based.
Following completion of the transactions with NSI, Turquoise Hills ownership of SouthGobi fell to 22.6%. On completion
of the April 23 transaction, SouthGobi ceased to be a subsidiary company of Turquoise Hill and became an investment in an associate.
The Company continues to pursue a strategy of divesting its interest in SouthGobi and sold additional shares in on-market
transactions during the three months ended September 30, 2015, reducing its ownership to 21.3% (52.4 million shares).
Subsequent re-measurement and presentation
Immediately after the divestment to NSI, the Companys remaining investment in SouthGobi was recorded within current
assets held for sale at an initial carrying value of $36.2 million, being an estimate of FVLCS based on the quoted share price at April 23, 2015. The investment is measured at the lower of original carrying amount and FVLCS, in accordance with
IFRS 5 Non-current Assets Held for Sale and Discontinued Operations. Charges and credits relating to changes in the FVLCS of the investment, based on the quoted stock price, are included within other expenses within discontinued operations,
together with gains or losses arising from on-market divestment and other adjustments for transactions relating to SouthGobi.
Income and cash flows of SouthGobi up to April 23, 2015 are presented as discontinued operations in the consolidated
statements of income (loss) and the consolidated statements of cash flows, respectively.
19
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
14. |
Assets held for sale and discontinued operations (continued) |
The carrying amounts of assets and liabilities included in the disposal group
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
|
|
|
December 31, 2014 |
|
|
|
|
|
Cash and cash equivalents |
|
$ |
- |
|
|
|
|
$ |
3,788 |
|
Inventories |
|
|
- |
|
|
|
|
|
31,256 |
|
Trade and other receivables |
|
|
- |
|
|
|
|
|
461 |
|
Prepaid expenses and other assets |
|
|
- |
|
|
|
|
|
4,194 |
|
Property, plant and equipment |
|
|
- |
|
|
|
|
|
163,216 |
|
Investment in associated company |
|
|
14,643 |
|
|
|
|
|
- |
|
Financial assets |
|
|
- |
|
|
|
|
|
26,574 |
|
Assets of disposal groups held for sale |
|
$ |
14,643 |
|
|
|
|
$ |
229,489 |
|
|
|
|
|
Borrowings and other financial liabilities |
|
|
- |
|
|
|
|
|
2,301 |
|
Trade and other payables |
|
|
- |
|
|
|
|
|
10,324 |
|
Deferred revenue |
|
|
- |
|
|
|
|
|
11,898 |
|
Payable to related parties |
|
|
- |
|
|
|
|
|
771 |
|
Convertible credit facility |
|
|
- |
|
|
|
|
|
92,873 |
|
Decomissioning obligations |
|
|
- |
|
|
|
|
|
2,704 |
|
Liabilities of disposal groups held for sale |
|
$ |
- |
|
|
|
|
$ |
120,871 |
|
The net loss reported in discontinued operations for all periods presented is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
|
|
|
Nine Months Ended
September 30, |
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
- |
|
|
|
|
$ |
8,603 |
|
|
|
|
$ |
2,392 |
|
|
|
|
$ |
23,252 |
|
Cost of sales |
|
|
- |
|
|
|
|
|
(19,622 |
) |
|
|
|
|
(8,364 |
) |
|
|
|
|
(57,701 |
) |
(Write down) / reversal of write down of property, plant and equipment |
|
|
- |
|
|
|
|
|
(227,277 |
) |
|
|
|
|
73,638 |
|
|
|
|
|
(227,277 |
) |
Loss on sale of discontinued operations |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(20,167 |
) |
|
|
|
|
- |
|
Other expenses (a) |
|
|
(22,784 |
) |
|
|
|
|
(8,348 |
) |
|
|
|
|
(36,633 |
) |
|
|
|
|
(28,451 |
) |
Income (loss) after tax from discontinued operations |
|
$ |
(22,784 |
) |
|
|
|
$ |
(246,644 |
) |
|
|
|
$ |
10,866 |
|
|
|
|
$ |
(290,177 |
) |
|
(a) |
Other expenses in the three month period ended September 30, 2015 include a charge of $17.1 million relating to changes in fair value less
cost to sell of the Companys investment in SouthGobi. |
20
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
15. |
Borrowings and other financial liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2015 |
|
|
|
|
December 31,
2014 |
|
|
|
|
January 1,
2014 |
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interim funding facilities (a) |
|
$ |
- |
|
|
|
|
$ |
- |
|
|
|
|
$ |
1,789,787 |
|
Bridge funding facilities (a) |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
339,475 |
|
Interest payable |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
15,831 |
|
Credit facilities (b) |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
$ |
- |
|
|
|
|
$ |
- |
|
|
|
|
$ |
2,145,093 |
|
|
|
|
|
|
|
Non-current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease payable |
|
$ |
13,705 |
|
|
|
|
$ |
14,086 |
|
|
|
|
$ |
14,564 |
|
Convertible debenture (c) |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
94,302 |
|
|
|
$ |
13,705 |
|
|
|
|
$ |
14,086 |
|
|
|
|
$ |
108,866 |
|
|
(a) |
Interim and bridge funding facilities |
All amounts owing under the
Interim and Bridge funding facilities provided by Rio Tinto to the Company were repaid by January 14, 2014 with proceeds from the 2013 rights offering. The facilities were then cancelled.
|
(b) |
Revolving credit facility |
On March 19, 2015, Oyu Tolgoi signed a
secured $200.0 million revolving credit facility with five banks, replacing an unsecured $200.0 million facility signed on February 24, 2014 which matured on February 24, 2015. Amounts drawn under the credit facility are required to be
used by Oyu Tolgoi for working capital purposes. The credit facility bears interest at a fixed margin over LIBOR on any drawn amounts together with a utilization fee, which varies according to the utilized portion of the facility, and a commitment
fee on undrawn amounts. The credit facility matures on March 19, 2016. At September 30, 2015, no amounts had been drawn down on the facility.
|
(c) |
Convertible debenture |
On November 19, 2009, SouthGobi issued a
convertible debenture to a wholly owned subsidiary of China Investment Corporation (CIC) for $500.0 million. The convertible debenture bears interest at 8.0% (6.4% payable semi-annually in cash and 1.6% payable annually in shares of
SouthGobi) and has a term of 30 years. A first charge over SouthGobis assets, including the shares of its material subsidiaries, is pledged as collateral against the convertible debenture. An event of default on the convertible debenture can
be triggered as a result of certain encumbrances on SouthGobis assets. Pursuant to the convertible debentures terms, on March 29, 2010, SouthGobi exercised its right to call for conversion of $250 million of the convertible
debenture into 21.5 million shares.
21
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
15. |
Borrowings and other financial liabilities (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
|
|
|
December 31, 2014 |
|
|
|
|
January 1, 2014 |
|
|
|
|
|
|
|
Principal amount of convertible debenture |
|
$ |
- |
|
|
|
|
$ |
250,000 |
|
|
|
|
$ |
250,000 |
|
|
|
|
|
|
|
(Deduct) add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction costs |
|
|
- |
|
|
|
|
|
(2,801 |
) |
|
|
|
|
(2,801 |
) |
Bifurcation of embedded derivative liability |
|
|
- |
|
|
|
|
|
(156,646 |
) |
|
|
|
|
(156,646 |
) |
Accretion of discount |
|
|
- |
|
|
|
|
|
486 |
|
|
|
|
|
354 |
|
Carrying amount of debt host contract |
|
$ |
- |
|
|
|
|
$ |
91,039 |
|
|
|
|
$ |
90,907 |
|
|
|
|
|
|
|
Embedded derivative liability |
|
|
- |
|
|
|
|
|
1,834 |
|
|
|
|
|
3,395 |
|
Convertible credit facility |
|
$ |
- |
|
|
|
|
$ |
92,873 |
|
|
|
|
$ |
94,302 |
|
|
|
|
|
|
|
Less amount classified as liabilities held for sale |
|
|
- |
|
|
|
|
|
(92,873 |
) |
|
|
|
|
- |
|
Net carrying amount of convertible credit facility |
|
$ |
- |
|
|
|
|
$ |
- |
|
|
|
|
$ |
94,302 |
|
CIC has the right to convert the debenture, in whole or in part, into common shares of
SouthGobi from November 19, 2010 onwards. After November 19, 2014, SouthGobi is entitled to convert the debenture, in whole or in part, into its common shares at the conversion price if the conversion price is at least Cdn$10.66. The
conversion price is the lower of Cdn$11.88 or the 50-day volume-weighted average price at the date of conversion, subject to a floor price of Cdn$8.88 per share.
The debenture was classified as held for sale within the SouthGobi disposal group from July 29, 2014.
16. |
Trade and other payables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2015 |
|
|
|
|
December 31,
2014 |
|
|
|
|
January 1,
2014 |
|
|
|
|
|
|
|
Trade payables and accrued liabilities |
|
$ |
174,522 |
|
|
|
|
$ |
184,750 |
|
|
|
|
$ |
278,902 |
|
Other |
|
|
2,614 |
|
|
|
|
|
1,102 |
|
|
|
|
|
1,493 |
|
|
|
$ |
177,136 |
|
|
|
|
$ |
185,852 |
|
|
|
|
$ |
280,395 |
|
22
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
17. |
Decommissioning obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
|
|
|
December 31, 2014 |
|
|
|
|
January 1, 2014 |
|
|
|
|
|
|
|
Oyu Tolgoi |
|
$ |
105,397 |
|
|
|
|
$ |
93,004 |
|
|
|
|
$ |
116,254 |
|
SouthGobi |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
2,308 |
|
|
|
$ |
105,397 |
|
|
|
|
$ |
93,004 |
|
|
|
|
$ |
118,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30, |
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
|
Opening carrying amount |
|
$ |
93,004 |
|
|
|
|
$ |
118,562 |
|
Changes in estimates |
|
|
9,651 |
|
|
|
|
|
3,841 |
|
Accretion of present value discount |
|
|
2,742 |
|
|
|
|
|
5,376 |
|
Transfer to assets and liabilities held for sale |
|
|
- |
|
|
|
|
|
(2,704 |
) |
|
|
$ |
105,397 |
|
|
|
|
$ |
125,075 |
|
Reclamation and closure costs have been estimated based on the Companys interpretation of current
regulatory requirements and other commitments made to stakeholders, and are measured as the net present value of future cash expenditures upon reclamation and closure.
Estimated future cash expenditures have been discounted to their present value at a real rate of 2.0% (December 31, 2014
2.0%, January 1, 2014 2.0 %).
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30, 2015 |
|
|
|
Number of Common Shares |
|
|
|
|
Amount |
|
|
|
|
|
Balances, January 1, 2015 |
|
|
2,012,298,797 |
|
|
|
|
$ |
11,432,060 |
|
Shares issued for: |
|
|
|
|
|
|
|
|
|
|
Exercise of stock options (b) |
|
|
10,222 |
|
|
|
|
|
24 |
|
Balances, September 30, 2015 |
|
|
2,012,309,019 |
|
|
|
|
$ |
11,432,084 |
|
|
|
|
|
Nine Months Ended
September 30, 2014 |
|
|
|
Number of Common Shares |
|
|
|
|
Amount |
|
|
|
|
|
Balances, January 1, 2014 |
|
|
1,006,116,602 |
|
|
|
|
$ |
9,150,621 |
|
Shares issued for: |
|
|
|
|
|
|
|
|
|
|
Rights offering net of issue costs of $79,775 (c) |
|
|
1,006,116,602 |
|
|
|
|
|
2,280,931 |
|
Exercise of stock options (b) |
|
|
59,840 |
|
|
|
|
|
398 |
|
Share purchase plan |
|
|
5,753 |
|
|
|
|
|
19 |
|
Balances, September 30, 2014 |
|
|
2,012,298,797 |
|
|
|
|
$ |
11,431,969 |
|
23
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
18. Share capital (continued)
As at September 30, 2015, Rio Tintos
equity ownership in the Company was 50.8% (December 31, 2014 50.8%, September 30, 2014 50.8%, January 1, 2014 50.8%). The Companys Series D and Anti-Dilution Series D Warrants (the Warrants) expired on
May 22, 2015 unexercised. The Warrants were acquired by Rio Tinto in conjunction with the 2012 Memorandum of Agreement. The Series D Warrants were exercisable to purchase 74,247,460 common shares of the Company at a price of $8.20 per common
share. The Anti-Dilution Series D Warrants were exercisable to purchase 74,247,460 common shares of the Company at a price of $4.31 per common share.
During the nine month period ended September 30,
2015, 10,222 options were exercised, 1,643,668 options were cancelled, no options expired, no options were granted and $0.1 million was charged to operations.
In November 2013, the Company filed a final short
form prospectus for a rights offering open to all shareholders on a dilution-free, equal participation basis. In accordance with the terms of the rights offering, each shareholder of record as at December 6, 2013 received one right for each
common share held. Every right held entitled the holder thereof to purchase one common share of the Company at $2.40 per share or Cdn$2.53 per share, at the election of the holder. The rights traded on the TSX, NYSE and NASDAQ and expired on
January 7, 2014.
Under the 2013 Memorandum of Agreement (MOA) and the November 14, 2013 amendment
thereto, Rio Tinto agreed, subject to certain terms, conditions and limitations, to exercise its basic subscription privilege in full and to provide a standby commitment to acquire all common shares not otherwise taken up under the 2013 Rights
Offering in exchange for a standby purchaser fee equal to 3% of the gross rights offering proceeds. Because the rights offering was oversubscribed, Rio Tinto did not purchase any shares under its standby commitment.
The pro rata distribution of rights to the Companys shareholders was accounted for as an equity instrument. Upon the
closing of the rights offering in January 2014, the Company issued a total of 1,006,116,602 common shares for gross proceeds of $2.4 billion. Expenses and fees relating to the rights offering totalled approximately $79.8 million, including the $70.8
million standby purchaser fee paid to Rio Tinto, and reduced the gross proceeds recorded as share capital.
The standby
purchaser fee liability contained an embedded derivative as it was equal to 3% of the Canadian and U.S. dollar proceeds received upon the rights offering close. Therefore, the embedded derivative was measured at fair value, which was estimated using
the optimal currency of exercise for a right at each measurement date. On December 3, 2013, the Company recognized a standby purchaser fee liability of $71.7 million and a deferred charge for the same amount, which was classified as a prepaid
expense in the consolidated balance sheet. Upon closing the rights offering in January 2014, the deferred charge was reclassified from other assets to share capital to reflect a cost of the rights offering. During the nine month period ended
September 30, 2014, the Company recognized a derivative gain of $1.1 million associated with the remeasurement of the standby purchaser fee liability.
24
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
19. |
Accumulated other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized Gain |
|
|
Unrealized (Loss) |
|
|
|
|
|
|
|
Total |
|
|
|
(Loss) on Available |
|
|
Gain on Available |
|
|
|
|
|
|
|
Attributable |
|
|
|
For Sale Equity |
|
|
For Sale Debt |
|
|
Noncontrolling |
|
|
|
|
to the |
|
|
|
Securities |
|
|
Securities |
|
|
Interests |
|
|
|
|
Company |
|
|
|
|
|
|
|
Balance, January 1, 2015 |
|
$ |
(4,505 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
|
|
$ |
(4,505 |
) |
|
|
|
|
|
|
Change in other comprehensive loss before reclassifications |
|
|
(8,932 |
) |
|
|
- |
|
|
|
- |
|
|
|
|
|
(8,932 |
) |
Reclassifications from accumulated other comprehensive income (Note 13 (b)) |
|
|
9,136 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
9,136 |
|
Net other comprehensive income |
|
|
204 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
204 |
|
Balance, September 30, 2015 |
|
$ |
(4,301 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
|
|
$ |
(4,301 |
) |
|
|
|
|
|
|
|
|
Unrealized Gain (Loss) on Available For Sale Equity Securities |
|
|
Unrealized (Loss) Gain on Available For Sale Debt Securities |
|
|
Noncontrolling Interests |
|
|
|
|
Total Attributable to the Company |
|
|
|
|
|
|
|
Balance, January 1, 2014 |
|
$ |
25,764 |
|
|
$ |
(3,171 |
) |
|
$ |
(246 |
) |
|
|
|
$ |
22,347 |
|
|
|
|
|
|
|
Change in other comprehensive (loss) income before reclassifications |
|
|
(24,568 |
) |
|
|
2,879 |
|
|
|
(436 |
) |
|
|
|
|
(22,125 |
) |
Reclassifications from accumulated other comprehensive income |
|
|
1,766 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
1,766 |
|
Net other comprehensive (loss) income |
|
|
(22,802 |
) |
|
|
2,879 |
|
|
|
(436 |
) |
|
|
|
|
(20,359 |
) |
Balance, September 30, 2014 |
|
$ |
2,962 |
|
|
$ |
(292 |
) |
|
$ |
(682 |
) |
|
|
|
$ |
1,988 |
|
25
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
20. |
Non-controlling interests |
At September 30, 2015, there were
non-controlling interests in subsidiaries as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling Interests |
|
|
|
SouthGobi |
|
|
|
|
Oyu Tolgoi (a) |
|
|
|
|
Total |
|
|
|
|
|
|
|
Balance, January 1, 2015 |
|
$ |
56,590 |
|
|
|
|
$ |
(683,061 |
) |
|
|
|
$ |
(626,471 |
) |
Non-controlling interests share of income (loss) |
|
|
29,635 |
|
|
|
|
|
(51,730 |
) |
|
|
|
|
(22,095 |
) |
Changes in equity interests held by Turquoise Hill |
|
|
1,823 |
|
|
|
|
|
- |
|
|
|
|
|
1,823 |
|
Disposal of subsidiary |
|
|
(88,048 |
) |
|
|
|
|
- |
|
|
|
|
|
(88,048 |
) |
Balance, September 30, 2015 |
|
$ |
- |
|
|
|
|
$ |
(734,791 |
) |
|
|
|
$ |
(734,791 |
) |
|
|
|
|
Non-controlling Interests |
|
|
|
SouthGobi |
|
|
|
|
Oyu Tolgoi (a) |
|
|
|
|
Total |
|
|
|
|
|
|
|
Balance, January 1, 2014 |
|
$ |
171,348 |
|
|
|
|
$ |
(541,511 |
) |
|
|
|
$ |
(370,163 |
) |
Non-controlling interests share of loss |
|
|
(127,867 |
) |
|
|
|
|
(152,372 |
) |
|
|
|
|
(280,239 |
) |
Non-controlling interests share of other comprehensive income |
|
|
436 |
|
|
|
|
|
- |
|
|
|
|
|
436 |
|
Changes in equity interests held by Turquoise Hill |
|
|
(2,891 |
) |
|
|
|
|
- |
|
|
|
|
|
(2,891 |
) |
Balance, September 30, 2014 |
|
$ |
41,026 |
|
|
|
|
$ |
(693,883 |
) |
|
|
|
$ |
(652,857 |
) |
|
(a) |
Common share investments funded on behalf of non-controlling interests |
Since 2011, Turquoise Hill has funded common share investments in Oyu Tolgoi on behalf of Erdenes Oyu Tolgoi LLC
(Erdenes). In accordance with the Amended and Restated Shareholders Agreement dated June 8, 2011, such funded amounts earn interest at an effective annual rate of LIBOR plus 6.5% and are repayable to Turquoise Hill via a pledge
over Erdenes share of future Oyu Tolgoi common share dividends. Erdenes also has the right to reduce the outstanding balance by making payments directly to Turquoise Hill.
Common share investments funded on behalf of Erdenes are recorded as a reduction to the net carrying value of non-controlling
interest. As at September 30, 2015, the cumulative amounts of such funding and accrued interest were $751.1 million (December 31, 2014 - $751.1 million; September 30, 2014 - $751.1 million; and January 1, 2014 - $751.1
million) and $214.9 million (December 31, 2014 - $168.6 million; September 30, 2014 - $153.7 million; and January 1, 2014 - $110.5 million), respectively.
26
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
21. |
Cash flow information |
|
(a) |
Reconciliation of net income (loss) to net cash flow generated from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
12,636 |
|
|
|
|
$ |
6,437 |
|
|
|
|
$ |
109,268 |
|
|
|
|
$ |
(97,778) |
|
|
|
|
|
|
|
|
|
Adjustments for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Concentrate prepayment facility offsets |
|
|
- |
|
|
|
|
|
(9,521 |
) |
|
|
|
|
- |
|
|
|
|
|
(36,434 |
) |
Depreciation and amortization |
|
|
95,407 |
|
|
|
|
|
123,922 |
|
|
|
|
|
263,854 |
|
|
|
|
|
270,234 |
|
Finance items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
(1,003 |
) |
|
|
|
|
(1,283 |
) |
|
|
|
|
(2,214 |
) |
|
|
|
|
(4,267 |
) |
Interest and accretion expense |
|
|
2,249 |
|
|
|
|
|
1,985 |
|
|
|
|
|
4,609 |
|
|
|
|
|
12,390 |
|
Realized and unrealized losses on financial instruments |
|
|
140 |
|
|
|
|
|
- |
|
|
|
|
|
9,136 |
|
|
|
|
|
- |
|
Unrealized foreign exchange (gains) losses |
|
|
(92 |
) |
|
|
|
|
(171 |
) |
|
|
|
|
(222 |
) |
|
|
|
|
(5 |
) |
Inventory write downs net of reversals |
|
|
76,447 |
|
|
|
|
|
19,824 |
|
|
|
|
|
67,202 |
|
|
|
|
|
38,697 |
|
Write down of carrying value of property, plant and equipment |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
38,341 |
|
|
|
|
|
8,170 |
|
Tax prepayment offset |
|
|
15,000 |
|
|
|
|
|
15,049 |
|
|
|
|
|
45,000 |
|
|
|
|
|
65,014 |
|
Gains on sale of mineral property rights and other assets |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(14,019 |
) |
Income and other taxes |
|
|
11,298 |
|
|
|
|
|
12,154 |
|
|
|
|
|
35,949 |
|
|
|
|
|
38,073 |
|
Other items |
|
|
(337 |
) |
|
|
|
|
718 |
|
|
|
|
|
453 |
|
|
|
|
|
1,971 |
|
|
|
|
|
|
|
|
|
Net change in non-cash operating working capital items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
17,075 |
|
|
|
|
|
108,673 |
|
|
|
|
|
36,626 |
|
|
|
|
|
147,546 |
|
Trade and other receivables and Prepaid expenses and other assets |
|
|
3,321 |
|
|
|
|
|
6,597 |
|
|
|
|
|
18,982 |
|
|
|
|
|
(12,505 |
) |
Due from related parties |
|
|
1,233 |
|
|
|
|
|
(518 |
) |
|
|
|
|
4,508 |
|
|
|
|
|
866 |
|
Increase (decrease) in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other payables |
|
|
8,719 |
|
|
|
|
|
(22,733 |
) |
|
|
|
|
(12,239 |
) |
|
|
|
|
(91,261 |
) |
Deferred revenue |
|
|
(75,230 |
) |
|
|
|
|
27,891 |
|
|
|
|
|
(88,952 |
) |
|
|
|
|
35,154 |
|
Payable to related parties |
|
|
4,878 |
|
|
|
|
|
(30,109 |
) |
|
|
|
|
(11,996 |
) |
|
|
|
|
(38,431 |
) |
Cash generated from operating activities of continuing operations before interest and tax |
|
|
171,741 |
|
|
|
|
|
258,915 |
|
|
|
|
|
518,305 |
|
|
|
|
|
323,415 |
|
|
|
|
|
|
|
|
|
Cash used in operating activities of discontinued operations before interest and
tax |
|
|
- |
|
|
|
|
|
(2,664 |
) |
|
|
|
|
(5,911 |
) |
|
|
|
|
(25,242 |
) |
Cash generated from operating activities before interest and tax |
|
$ |
171,741 |
|
|
|
|
$ |
256,251 |
|
|
|
|
$ |
512,394 |
|
|
|
|
$ |
298,173 |
|
27
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
21. Cash flow information (continued)
|
(b) |
Supplementary information regarding other non-cash transactions |
The
non-cash investing and financing activities relating to continuing operations not already disclosed in the consolidated statements of cash flows were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, |
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax prepayment (Note 13) |
|
$ |
15,000 |
|
|
|
|
$ |
15,049 |
|
|
|
|
$ |
45,000 |
|
|
|
|
$ |
65,014 |
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of credit facility |
|
$ |
- |
|
|
|
|
$ |
(9,521 |
) |
|
|
|
$ |
- |
|
|
|
|
$ |
(36,434 |
) |
22. |
Earnings (loss) per share |
The basic earnings (loss) per share is
computed by dividing the net income (loss) attributable to common stock by the weighted average number of common shares outstanding during the period. All stock options and share purchase warrants outstanding at each period end have been excluded
from the weighted average share calculation.
The potentially dilutive shares excluded from the earnings (loss) per share
calculation due to anti-dilution are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
Options |
|
|
1,707,792 |
|
|
|
|
|
3,695,563 |
|
|
|
|
|
1,707,792 |
|
|
|
|
|
3,695,563 |
|
Series D warrants |
|
|
- |
|
|
|
|
|
74,247,460 |
|
|
|
|
|
- |
|
|
|
|
|
74,247,460 |
|
Anti-diultive Series D warrants |
|
|
- |
|
|
|
|
|
74,247,460 |
|
|
|
|
|
- |
|
|
|
|
|
74,247,460 |
|
|
|
|
1,707,792 |
|
|
|
|
|
152,190,483 |
|
|
|
|
|
1,707,792 |
|
|
|
|
|
152,190,483 |
|
28
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
|
|
|
December 31, 2014 |
|
|
|
|
January 1, 2014 |
|
|
|
|
|
|
|
Due from related parties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rio Tinto (a) |
|
$ |
3,356 |
|
|
|
|
$ |
7,864 |
|
|
|
|
$ |
5,070 |
|
SouthGobi (b) |
|
|
6,361 |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
$ |
9,717 |
|
|
|
|
$ |
7,864 |
|
|
|
|
$ |
5,070 |
|
|
|
|
|
|
|
Payable to related parties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rio Tinto (a) |
|
$ |
(41,788 |
) |
|
|
|
$ |
(53,784 |
) |
|
|
|
$ |
(247,692 |
) |
SouthGobi (b) |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
$ |
(41,788 |
) |
|
|
|
$ |
(53,784 |
) |
|
|
|
$ |
(247,692 |
) |
|
(a) |
Related party transactions with Rio Tinto |
As at September 30,
2015, Rio Tintos equity ownership in the Company was 50.8% (December 31, 2014 and January 1, 2014: 50.8%).
The
following table presents the consolidated balance sheet line items which include deposits with Rio Tinto, amounts due from Rio Tinto and amounts payable to Rio Tinto:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
|
|
|
December 31, 2014 |
|
|
|
|
January 1, 2014 |
|
|
|
|
|
|
|
Cash and cash equivalents (i) |
|
$ |
739,850 |
|
|
|
|
$ |
711,468 |
|
|
|
|
$ |
- |
|
Due from related parties |
|
|
3,356 |
|
|
|
|
|
7,864 |
|
|
|
|
|
5,070 |
|
Payable to related parties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management service payments (ii) |
|
|
(7,572 |
) |
|
|
|
|
(7,729 |
) |
|
|
|
|
(100,569 |
) |
Cost recoveries (iii) |
|
|
(34,216 |
) |
|
|
|
|
(46,055 |
) |
|
|
|
|
(75,237 |
) |
Standby purchaser fee |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(71,886 |
) |
Interest payable on long-term debt |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(13,530 |
) |
Interim funding facility (Note 15) |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(1,789,787 |
) |
New bridge facility (Note 15) |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(339,475 |
) |
|
|
$ |
701,418 |
|
|
|
|
$ |
665,548 |
|
|
|
|
$ |
(2,385,414 |
) |
29
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
23. Related parties (continued)
|
(a) |
Related party transactions with Rio Tinto (continued) |
The following
table summarizes transactions with Rio Tinto by their nature:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
Interest income on cash and cash equivalents (i) |
|
$ |
554 |
|
|
|
|
$ |
- |
|
|
|
|
$ |
1,109 |
|
|
|
|
$ |
- |
|
Cost recoveries - Turquoise Hill |
|
|
536 |
|
|
|
|
|
659 |
|
|
|
|
|
2,917 |
|
|
|
|
|
1,541 |
|
|
|
|
|
|
|
|
|
Financing costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitment fees (iv) |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(224 |
) |
Interest expense (iv) |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(4,903 |
) |
Management services payment (ii) |
|
|
(7,572 |
) |
|
|
|
|
(6,508 |
) |
|
|
|
|
(18,727 |
) |
|
|
|
|
(20,016 |
) |
Cost recoveriesRio Tinto (iii) |
|
|
(13,755 |
) |
|
|
|
|
(12,848 |
) |
|
|
|
|
(38,482 |
) |
|
|
|
|
(53,389 |
) |
|
|
$ |
(20,237 |
) |
|
|
|
$ |
(18,697 |
) |
|
|
|
$ |
(53,183 |
) |
|
|
|
$ |
(76,991 |
) |
|
(i) |
|
In addition to placing cash and cash equivalents on deposit with banks or investing funds with other financial institutions, Turquoise Hill
may, from time to time, deposit cash and cash equivalents or invest funds with Rio Tinto in accordance with an agreed upon policy and strategy for the management of liquid resources. All cash and cash equivalents are repayable to the Company either
on demand or at maturity. At September 30, 2015, cash and cash equivalents included deposits with wholly owned subsidiaries of Rio Tinto totalling $739.9 million, which earn interest at rates equivalent to those offered by financial
institutions. |
|
(ii) |
|
In accordance with the Amended and Restated Shareholders Agreement, which was signed on June 8, 2011, and other related agreements,
Turquoise Hill is required to pay a management services payment to Rio Tinto equal to a percentage of all capital costs and operating costs incurred by Oyu Tolgoi from March 31, 2010 onwards. Until the Oyu Tolgoi open pit mine achieved
Commencement of Production, as defined in the Investment Agreement, on September 1, 2013, the percentage of costs used to calculate the management services payment was 1.5%. Thereafter, the percentage increased to 3.0% for open pit operations
and, in accordance with the UDP signed on May 18, 2015, is 1.5% for Underground capital costs. |
|
(iii) |
|
Rio Tinto recovers the costs of providing general corporate support services and mine management services to Turquoise Hill. Mine management
services are provided by Rio Tinto in its capacity as the manager of the Oyu Tolgoi mine. |
|
(iv) |
|
The Rio Tinto credit facilities included gross-up provisions for withholding taxes. Accordingly, front end fees, commitment fees and
interest expense include gross-ups for withholding taxes where applicable. |
The above noted transactions were carried
out in the normal course of operations and were measured at the exchange amount, which is the amount of consideration established and agreed to by the related parties.
30
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
23. Related parties (continued)
|
(b) |
Related party transactions with SouthGobi |
The following table
summarizes transactions with SouthGobi which were primarily incurred on a cost-recovery basis with companies related by way of directors, officers or shareholders in common:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
SouthGobifrom April 23, 2015 (i) |
|
$ |
206 |
|
|
|
|
$ |
- |
|
|
|
|
$ |
404 |
|
|
|
|
$ |
- |
|
|
|
$ |
206 |
|
|
|
|
$ |
- |
|
|
|
|
$ |
404 |
|
|
|
|
$ |
- |
|
The above noted transactions were in the normal course of operations and measured at the
exchange amount, which is the amount of consideration established and agreed to by the related parties.
At
September 30, 2015, $6.4 million was due from SouthGobi. There were no amounts payable to companies related to Turquoise Hill by way of directors, officers or shareholders in common.
|
(i) |
SouthGobi became an investment in a company subject to significant influence on April 23, 2015 (see Note 14 for further information);
prior to this SouthGobi was a consolidated subsidiary of Turquoise Hill and transactions between the Company and SouthGobi were eliminated upon consolidation. Amounts owing from SouthGobi at September 30, 2015 are classified as receivable from
related parties; transactions occurring after April 23, 2015 between the Company and SouthGobi are disclosed as related party transactions. |
Due to the size, complexity and nature of Turquoise
Hills operations, various legal and tax matters arise in the ordinary course of business. Turquoise Hill recognizes a liability with respect to such matters when an outflow of economic resources is assessed as probable and the amount can be
reliably estimated. In the opinion of management, these matters will not have a material effect on the consolidated financial statements of the Company.
25. |
Financial instruments and fair value measurements |
Certain of the
Companys financial assets and liabilities are measured at fair value on a recurring basis and classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Certain non-financial assets and
liabilities may also be measured at fair value on a non-recurring basis.
The fair value of financial assets and financial
liabilities measured at amortized cost is determined in accordance with generally accepted pricing models based on discounted cash flow analysis or using prices from observable current market transactions. Except as otherwise specified, the Company
considers that the carrying amount of all its financial assets and financial liabilities measured at amortized cost approximates their fair value because of the demand nature or short-term maturity of these instruments.
31
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
25. Financial instruments and fair value measurements (continued)
The following tables provide an analysis of the Companys financial
assets that are measured subsequent to initial recognition at fair value on a recurring basis, grouped into Level 1 to 3 based on the degree to which the inputs used to determine the fair value are observable.
|
|
|
Level 1 fair value measurements are those derived from quoted prices in active markets for identical assets or liabilities. |
|
|
|
Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1, that are observable either directly
or indirectly. |
|
|
|
Level 3 fair value measurements are those derived from valuation techniques that include inputs that are not based on observable market data.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value at September 30, 2015 |
|
|
|
Total |
|
|
|
|
Level 1 |
|
|
|
|
Level 2 |
|
|
|
|
Level 3 |
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale investments |
|
$ |
8,388 |
|
|
|
|
$ |
5,440 |
|
|
|
|
$ |
2,948 |
|
|
|
|
$ |
- |
|
|
|
$ |
8,388 |
|
|
|
|
$ |
5,440 |
|
|
|
|
$ |
2,948 |
|
|
|
|
$ |
- |
|
|
|
|
|
Fair Value at December 31, 2014 |
|
|
|
Total |
|
|
|
|
Level 1 |
|
|
|
|
Level 2 |
|
|
|
|
Level 3 |
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale investments |
|
$ |
34,325 |
|
|
|
|
$ |
22,215 |
|
|
|
|
$ |
12,110 |
|
|
|
|
$ |
- |
|
|
|
$ |
34,325 |
|
|
|
|
$ |
22,215 |
|
|
|
|
$ |
12,110 |
|
|
|
|
$ |
- |
|
|
|
|
|
Fair Value at January 1, 2014 |
|
|
|
Total |
|
|
|
|
Level 1 |
|
|
|
|
Level 2 |
|
|
|
|
Level 3 |
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale investments |
|
$ |
70,254 |
|
|
|
|
$ |
30,899 |
|
|
|
|
$ |
39,355 |
|
|
|
|
$ |
- |
|
Mongolian treasury bill |
|
|
109,294 |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
109,294 |
|
|
|
$ |
179,548 |
|
|
|
|
$ |
30,899 |
|
|
|
|
$ |
39,355 |
|
|
|
|
$ |
109,294 |
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable to related parties |
|
$ |
71,886 |
|
|
|
|
$ |
- |
|
|
|
|
$ |
71,886 |
|
|
|
|
$ |
- |
|
|
|
$ |
71,886 |
|
|
|
|
$ |
- |
|
|
|
|
$ |
71,886 |
|
|
|
|
$ |
- |
|
The Companys freely tradable available for sale investments are classified within level
1 of the fair value hierarchy as they are valued using quoted market prices. Available for sale investments with trading restrictions are classified within level 2 as they are valued by applying a liquidity discount to quoted market prices.
32
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
26. |
First time adoption of IFRS |
The Companys first condensed interim
consolidated financial statements prepared in accordance with IFRS were published on May 8, 2015 for the three months ended March 31, 2015.
The accounting policies set out in Note 2 and in the Companys condensed interim consolidated financial statements for
the three months ended March 31, 2015, have been consistently applied in preparing interim financial statements for the periods ended September 30, 2015, the comparative information presented in these interim financial statements for both
periods ended September 30, 2014 and year ended December 31, 2014, and in the preparation of an opening IFRS statement of financial position at January 1, 2014 (Transition Date).
In preparing its opening IFRS statement of financial position, Turquoise Hill has adjusted amounts reported previously in
financial statements prepared in accordance with US GAAP (its previous GAAP). Explanations of how the transition from its previous GAAP to IFRS has affected the Companys equity and its comprehensive income (loss) are set out in the
following reconciliations and the notes that accompany them.
Changes made to the consolidated statements of income
(loss), comprehensive income (loss) and the consolidated statements of financial position have resulted in reclassification of various amounts on the statements of cash flows; however as there have been no changes to the net cash flows, no
reconciliations have been prepared.
Pursuant to IFRS 1 First-time Adoption of International Financial Reporting
Standards, Turquoise Hill has applied IFRS on a retrospective basis, subject to relevant mandatory exceptions and voluntary exemptions to retrospective application of IFRS. These exceptions and exemptions are described in the notes to the
condensed interim consolidated financial statements for the three months ended March 31, 2015, and the reconciliations below should be read in conjunction with that information.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of equity |
|
Note |
|
|
December 31, 2014 |
|
|
|
|
September 30, 2014 |
|
|
|
|
January 1, 2014 |
|
|
|
|
|
|
|
|
Equity under U.S. GAAP |
|
|
|
|
|
$ |
7,576,725 |
|
|
|
|
$ |
7,508,913 |
|
|
|
|
$ |
4,578,086 |
|
IFRS adjustments to equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current inventories |
|
|
a |
|
|
|
(110,330 |
) |
|
|
|
|
(129,505 |
) |
|
|
|
|
(103,892 |
) |
Deferred stripping costs (Oyu Tolgoi) |
|
|
b |
|
|
|
42,395 |
|
|
|
|
|
32,469 |
|
|
|
|
|
9,442 |
|
Deferred stripping costs (SouthGobi) |
|
|
b |
|
|
|
- |
|
|
|
|
|
(1,674 |
) |
|
|
|
|
96,063 |
|
Available for sale equity investments |
|
|
c |
|
|
|
873 |
|
|
|
|
|
2,423 |
|
|
|
|
|
14,331 |
|
Loans receivable |
|
|
d |
|
|
|
4,509 |
|
|
|
|
|
4,911 |
|
|
|
|
|
13,024 |
|
Decommissioning obligations |
|
|
e |
|
|
|
(1,703 |
) |
|
|
|
|
(2,237 |
) |
|
|
|
|
(1,614 |
) |
Income taxes |
|
|
f |
|
|
|
- |
|
|
|
|
|
269 |
|
|
|
|
|
4,547 |
|
Rights offering |
|
|
g |
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
928,280 |
|
Consolidation and classification of SouthGobi |
|
|
h |
|
|
|
55,986 |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
Other |
|
|
|
|
|
|
10 |
|
|
|
|
|
(915 |
) |
|
|
|
|
735 |
|
Total IFRS adjustments to equity |
|
|
|
|
|
$ |
(8,260 |
) |
|
|
|
$ |
(94,259 |
) |
|
|
|
$ |
960,916 |
|
Total equity under IFRS |
|
|
|
|
|
$ |
7,568,465 |
|
|
|
|
$ |
7,414,654 |
|
|
|
|
$ |
5,539,002 |
|
33
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
26. First time adoption of IFRS (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of total comprehensive loss |
|
Note |
|
|
|
Three Months Ended September 30, 2014 |
|
|
|
|
Nine Months Ended September 30, 2014 |
|
|
|
|
|
|
|
Comprehensive loss under U.S. GAAP |
|
|
|
|
|
$ |
(142,872 |
) |
|
|
|
$ |
(316,806 |
) |
IFRS adjustments to income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current inventories |
|
a |
|
|
|
|
(11,344 |
) |
|
|
|
|
(25,613 |
) |
Deferred stripping costs |
|
b |
|
|
|
|
(86,651 |
) |
|
|
|
|
(74,711 |
) |
Decommissioning obligations |
|
e |
|
|
|
|
(247 |
) |
|
|
|
|
(623 |
) |
Income taxes |
|
f |
|
|
|
|
(1,337 |
) |
|
|
|
|
(10,013 |
) |
Rights offering |
|
g |
|
|
|
|
- |
|
|
|
|
|
34,034 |
|
Other |
|
|
|
|
|
|
(201 |
) |
|
|
|
|
142 |
|
IFRS adjustments to comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in securities available for sale |
|
c |
|
|
|
|
(3,030 |
) |
|
|
|
|
(11,909 |
) |
Loans receivable |
|
d |
|
|
|
|
(1,630 |
) |
|
|
|
|
(8,113 |
) |
Income taxes |
|
f |
|
|
|
|
141 |
|
|
|
|
|
5,734 |
|
Total IFRS adjustments to comprehensive loss |
|
|
|
|
|
$ |
(104,299 |
) |
|
|
|
$ |
(91,072 |
) |
Comprehensive loss under IFRS |
|
|
|
|
|
$ |
(247,171 |
) |
|
|
|
$ |
(407,878 |
) |
Notes to the reconciliations
The following notes should be read in conjunction with the accounting policies contained in Note 2 and detailed further in the condensed
interim consolidated financial statements for the three months ended March 31, 2015.
|
(a) |
Non-current inventories |
Under US GAAP, the Company valued
copper-gold stockpiles expected to be processed and sold in greater than one year at the lower of weighted average cost and undiscounted net realizable value. Under IFRS, the Company has elected to value inventory at the lower of cost and net
realizable value, calculated on a discounted cash flow basis when the inventory is expected to be sold in greater than one year.
|
(b) |
Deferred stripping costs |
Under US GAAP, production phase
stripping costs for open pit mines are treated as current production costs. Under IFRS, stripping costs in the production phase are capitalized to mineral properties if the stripping activities provide a probable future economic benefit.
|
(c) |
Available for sale equity investmentIvanhoe Mines Ltd. |
Under
US GAAP, the Companys investment in Class A common shares of Ivanhoe Mines Ltd., including those which were restricted from trading for less than a year, were accounted for as an available for sale investment. Class A common
shares restricted for over a year were accounted for using the cost method. Under IFRS, all Class A common shares of Ivanhoe Mines Ltd. are accounted for as available for sale investments.
34
TURQUOISE HILL RESOURCES LTD.
Notes to the Condensed Interim Consolidated Financial Statements
(Stated in U.S. dollars unless otherwise noted; tabular amounts in thousands)
26. First time adoption of IFRS (continued)
|
(d) |
Loans and receivables - Mongolian Tax Prepayments |
Under US GAAP,
the Company treated the tax prepayments as available for sale financial assets. Under IFRS, the Company has classified these prepayments as loan receivables and carries them at amortized cost, reduced by amounts applied to tax prepayments.
|
(e) |
Decommissioning Obligations |
Under US GAAP, provisions for
decommissioning obligations are discounted using a credit-adjusted risk-free rate for the entity and the liability is remeasured only for changes to the estimated cash flows. Under IFRS, provisions for decommissioning obligations are discounted
using a discount rate that reflects the specific risks of the liability but excludes the entitys own credit risk. The entire provision is remeasured each reporting period, reflecting changes in risk-free discount rates and estimated cash
flows.
Under IFRS, deferred taxes are not recognized upon the
initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transition, affects neither accounting profit nor taxable profit. This exception to the recognition of deferred taxes does not
exist under US GAAP. Accordingly, deferred taxes arising from such items have been derecognized upon the adoption of IFRS.
Under US GAAP, the Company recognized a
derivative financial liability for the 2013 rights offering because the rights included a foreign currency option, as each holder was able to elect to exercise its rights in US or Canadian dollars. Under US GAAP, changes in the fair value of
the derivative financial liability were recorded in the statement of operations. Under IFRS, the Company has recorded these rights as an equity instrument and therefore no derivative has been recorded.
|
(h) |
Consolidation and classification of SouthGobi |
Under US GAAP, the
Company classified SouthGobi as held for sale and a discontinued operation during the three months ended September 30, 2014 and as a result restated previous periods presented to reflect the classification as held for sale and a discontinued
operation. Following completion of a private placement by SouthGobi on December 3, 2014, Turquoise Hills ownership fell to 47.9% and the Company classified SouthGobi as an investment subject to significant influence and no longer
consolidated. The Companys investment in SouthGobi at December 31, 2014 was recognized at fair value as an investment within non-current assets held for sale in the Companys consolidated balance sheet.
Under IFRS, the Company determined that at the time of the private placement on December 3, 2014 and at December 31,
2014, it had the power to control the activities of SouthGobi and consolidated SouthGobi in the Companys consolidated financial statements as held for sale and discontinued operations. Under IFRS, the assets and liabilities of SouthGobi are
not reclassified as held for sale in comparative information for periods ending before the classification as held for sale during the three months ended September 30, 2014.
35
Exhibit 99.2
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and
Results of
Operations
September 30, 2015
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
INTRODUCTION
This management discussion and analysis of the
financial condition and results of operations (MD&A) of Turquoise Hill Resources Ltd. should be read in conjunction with the unaudited condensed interim consolidated financial statements of Turquoise Hill Resources Ltd. and the notes thereto for
the nine month period ended September 30, 2015. These financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board applicable to the
preparation of interim financial statements. In this MD&A, unless the context otherwise dictates, a reference to the Company refers to Turquoise Hill Resources Ltd. and a reference to Turquoise Hill refers to Turquoise Hill Resources Ltd.
together with its subsidiaries. Additional information about the Company, including its Annual Information Form, is available under the Companys profile on SEDAR at www.sedar.com.
References to C$ refer to Canadian dollars and $ to United States dollars.
This MD&A contains certain forward-looking statements and certain forward-looking information. Please refer to the cautionary language commencing on
page 20.
All readers of this MD&A are advised to review and consider the risk factors discussed under the heading Risk and
Uncertainties in this MD&A commencing on page 16.
The effective date of this MD&A is November 5, 2015.
|
|
|
September 30, 2015 |
|
Page | 2 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Page |
|
1. |
|
Overview |
|
|
4 |
|
|
|
|
2. |
|
Selected Quarterly Data |
|
|
5 |
|
|
|
|
3. |
|
Review of Operations |
|
|
6 |
|
|
|
|
|
|
A. Oyu Tolgoi |
|
|
6 |
|
|
|
|
|
|
B. Other Assets |
|
|
10 |
|
|
|
|
|
|
C. Corporate Activities |
|
|
11 |
|
|
|
|
|
|
D. Corporate Administrative Expenses and Other |
|
|
11 |
|
|
|
|
4. |
|
Liquidity and Capital Resources |
|
|
11 |
|
|
|
|
5. |
|
Share Capital |
|
|
13 |
|
|
|
|
6. |
|
Outlook |
|
|
13 |
|
|
|
|
7. |
|
Off-Balance Sheet Arrangements |
|
|
14 |
|
|
|
|
8. |
|
Contractual Obligations |
|
|
14 |
|
|
|
|
9. |
|
Critical Accounting Estimates |
|
|
14 |
|
|
|
|
10. |
|
Recent Accounting Pronouncements |
|
|
14 |
|
|
|
|
11. |
|
International Financial Reporting Standards |
|
|
14 |
|
|
|
|
12. |
|
Risks and Uncertainties |
|
|
16 |
|
|
|
|
13. |
|
Related-Party Transactions |
|
|
17 |
|
|
|
|
14. |
|
Non-GAAP Measures |
|
|
18 |
|
|
|
|
15. |
|
Changes in Internal Control over Financial Reporting |
|
|
19 |
|
|
|
|
16. |
|
Qualified Person |
|
|
20 |
|
|
|
|
17. |
|
Cautionary Statements |
|
|
20 |
|
|
|
|
18. |
|
Forward-Looking Statements and Forward-Looking Information |
|
|
21 |
|
|
|
|
September 30, 2015 |
|
Page | 3 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
Financial Results and Review of
Operations for the Third Quarter of 2015
● |
|
Oyu Tolgoi achieved a strong safety performance with an All Injury Frequency Rate of 0.31 per 200,000 hours worked for the nine months ended
September 30, 2015. |
● |
|
Oyu Tolgoi recorded revenue of $431.7 million in Q315 on sales of 226,000 tonnes of concentrate, a 2.5% increase over Q215, reflecting higher
sales volumes partially offset by lower copper prices. |
● |
|
Turquoise Hill reported income from continuing operations attributable to shareholders of $44.0 million. |
● |
|
In Q315, a non-cash charge of $76.4 million was recorded within operating expenses for provision against non-current ore stockpile inventory.
|
● |
|
Turquoise Hill generated operating cash flow before interest and taxes of $171.7 million during Q315. |
● |
|
Oyu Tolgois Q315 mine production was at record levels while concentrate produced and contained copper were on par with Q215 even
considering the planned concentrator shutdown in July 2015. |
● |
|
During Q315, mined production increased 8.5% over Q215 due to shorter hauling routes and ongoing productivity initiatives. |
● |
|
Copper in concentrates for Q315 increased 1.3% due to higher head grades while gold in concentrates decreased 48.3% over Q215 due to slower than
anticipated access to gold-rich ore. |
● |
|
Increased copper and gold production is expected in Q415 compared to Q315 as higher-grade ore is accessed in the open pit. |
● |
|
Turquoise Hill continues to expect Oyu Tolgoi to produce 175,000 to 195,000 tonnes of copper and 600,000 to 700,000 ounces of gold in concentrates in 2015.
|
● |
|
In August 2015, Oyu Tolgoi filed revised schedules for the 2015 Oyu Tolgoi Feasibility Study with the Mongolian Minerals Council. |
● |
|
Underground pre-start activities are underway in parallel with an update to the feasibility study capital estimate, which is expected to be completed in
Q116. |
● |
|
Turquoise Hill continues to expect signing of project financing by the end of 2015 and the decision for underground construction in early Q216.
|
● |
|
Capital expenditure for 2015 is now expected to be approximately $120 million, of which approximately $115 million relates to sustaining capital, due to
operational efficiencies, changes to the mine plan during the year and capital optimization. |
● |
|
Operating cash costs for 2015 are now expected to be approximately $900 million reflecting operational improvements throughout the year and excluding
one-time costs related to the May 2015 underground agreement as well as pre-start costs for underground development. |
● |
|
Sales contracts have been signed for more than 80% of Oyu Tolgois expected 2016 concentrate production. |
● |
|
In September 2015, Oyu Tolgoi surpassed 1.5 million tonnes of concentrate shipped. |
● |
|
Turquoise Hills cash and cash equivalents at September 30, 2015 were $1.3 billion. |
|
|
|
September 30, 2015 |
|
Page | 4 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
2. |
SELECTED QUARTERLY DATA |
The
following table sets forth selected unaudited quarterly financial information for each of the eight most recent quarters.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions of dollars, except per share information) |
|
Quarter Ended |
|
|
|
|
|
Sep-30 2015 |
|
|
Jun-30 2015 |
|
|
Mar-31 2015 |
|
|
Dec-31 2014 |
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper-gold concentrate |
|
$ |
431.7 |
|
|
$ |
421.3 |
|
|
$ |
426.2 |
|
|
$ |
670.6 |
|
|
|
Total revenue |
|
$ |
431.7 |
|
|
$ |
421.3 |
|
|
$ |
426.2 |
|
|
$ |
670.6 |
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations attributable to the Company |
|
$ |
44.0 |
|
|
$ |
49.9 |
|
|
$ |
67.1 |
|
|
$ |
143.2 |
|
|
|
Income (loss) from discontinued operations attributable to the Company |
|
|
(22.8 |
) |
|
|
(25.0 |
) |
|
|
29.1 |
|
|
|
(9.6 |
) |
|
|
Net income (loss) attributable to the Company |
|
$ |
21.2 |
|
|
$ |
24.9 |
|
|
$ |
96.2 |
|
|
$ |
133.6 |
|
|
|
|
|
|
|
|
|
Basic income (loss) per share attributable to the Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.02 |
|
|
$ |
0.02 |
|
|
$ |
0.03 |
|
|
$ |
0.07 |
|
|
|
Discontinued operations |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
0.01 |
|
|
|
- |
|
|
|
Total |
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
0.04 |
|
|
$ |
0.07 |
|
|
|
Diluted income (loss) per share attributable to the Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.02 |
|
|
$ |
0.02 |
|
|
$ |
0.03 |
|
|
$ |
0.07 |
|
|
|
Discontinued operations |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
0.01 |
|
|
|
- |
|
|
|
Total |
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
0.04 |
|
|
$ |
0.07 |
|
|
|
|
|
|
|
|
|
|
|
Sep-30 2014 |
|
|
Jun-30 2014 |
|
|
Mar-31 2014 |
|
|
Dec-31 2013(a) |
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper-gold concentrate |
|
$ |
491.6 |
|
|
$ |
459.5 |
|
|
$ |
113.9 |
|
|
$ |
51.5 |
|
|
|
Total revenue |
|
$ |
491.6 |
|
|
$ |
459.5 |
|
|
$ |
113.9 |
|
|
$ |
51.5 |
|
|
|
|
|
|
|
|
|
Net income (loss) from continuing operations attributable to the Company |
|
$ |
43.9 |
|
|
$ |
20.1 |
|
|
$ |
(9.4 |
) |
|
$ |
242.2 |
|
|
|
Loss from discontinued operations attributable to the Company |
|
|
(137.9 |
) |
|
|
(12.2 |
) |
|
|
(12.2 |
) |
|
|
(103.8 |
) |
|
|
Net income (loss) attributable to the Company |
|
$ |
(94.0 |
) |
|
$ |
7.9 |
|
|
$ |
(21.6 |
) |
|
$ |
138.4 |
|
|
|
|
|
|
|
|
|
Basic income (loss) per share attributable to the Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.02 |
|
|
|
0.01 |
|
|
$ |
(0.01 |
) |
|
$ |
0.19 |
|
|
|
Discontinued operations |
|
|
(0.07 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.08 |
) |
|
|
Total |
|
$ |
(0.05 |
) |
|
$ |
- |
|
|
$ |
(0.02 |
) |
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
Diluted income (loss) per share attributable to the Company |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
0.02 |
|
|
$ |
0.01 |
|
|
$ |
(0.01 |
) |
|
$ |
0.19 |
|
|
|
Discontinued operations |
|
|
(0.07 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.08 |
) |
|
|
Total |
|
$ |
(0.05 |
) |
|
$ |
- |
|
|
$ |
(0.02 |
) |
|
$ |
0.11 |
|
(a) Financial information for 2015 and 2014 has been prepared under
IFRS; financial information for 2013 was prepared under U.S. GAAP and has not been restated in the above table. Please refer to Section 11 INTERNATIONAL FINANCIAL REPORTING STANDARDS on page 14 on this MD&A.
|
|
|
September 30, 2015 |
|
Page | 5 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
Turquoise
Hill is an international mining company focused on the operation and further development of the Oyu Tolgoi copper-gold mine in southern Mongolia, which is the Companys principal and only material mineral resource property. The Oyu Tolgoi mine
is held through a 66% interest in Oyu Tolgoi LLC (Oyu Tolgoi); the remaining 34% interest is held by Erdenes Oyu Tolgoi LLC (Erdenes).
As at
September 30, 2015, Turquoise Hill held a 21.3% interest in SouthGobi Resources Ltd. (SouthGobi), which owns the Ovoot Tolgoi coal mine in southern Mongolia.
In Q315, the Company recorded net income attributable to owners of Turquoise Hill of $21.2 million or $0.01 per share compared with net loss of
$94.0 million or ($0.05) per share in Q314, an increase of $115.2 million. The increase is mainly attributable to a $227.3 million non-cash impairment charge recorded in Q314 on reclassification of SouthGobi to assets held for sale.
Operating cash flows before interest and taxes in Q315 were $171.7 million compared with $256.3 million in Q314, reflecting continued
production and delivery cost improvements and effective working capital management, offset by the impact of lower commodity prices on sales revenue.
Additions to property, plant and equipment, excluding adjustments relating to asset retirement obligations ($9.7 million), were $31.1 million in
Q315 all of which related to sustaining capital activities including the tailing storage facility.
Turquoise Hills cash and cash equivalents at
September 30, 2015 were $1.3 billion.
The Oyu Tolgoi mine
is approximately 550 kilometres south of Ulaanbaatar, Mongolias capital city, and 80 kilometres north of the Mongolia-China border. Mineralization on the property consists of porphyry-style copper, gold, silver and molybdenum contained in a
linear structural trend (the Oyu Tolgoi Trend) that has a strike length extending over 26 kilometres. Mineral resources have been identified in a series of deposits throughout this trend. They include, from south to north, the Heruga Deposit, the
Southern Oyu deposits (Southwest Oyu, South Oyu, Wedge and Central Oyu) and the Hugo Dummett deposits (Hugo South, Hugo North and Hugo North Extension). Mining of ore commenced in May 2012 and first concentrate was produced in January 2013.
The Oyu Tolgoi mine has initially been developed as an open-pit operation. A copper concentrator plant, with related facilities and necessary
infrastructure to support a nominal throughput of 100,000 tonnes of ore per day, has been constructed to process ore mined from the Southern Oyu open pit. Long term development plans for Oyu Tolgoi are based on a 95,000-tonne-per-day underground
block-cave mine. In August 2013, development of the underground mine was delayed pending resolution of matters with the Government of Mongolia. On May 18, 2015, Turquoise Hill, the Government of Mongolia and Rio Tinto announced the signing of
the Oyu Tolgoi Underground Mine Development and Financing Plan, which addressed key outstanding shareholder matters and set out an agreed basis for the funding of the project.
Preparation for underground development
Following the
filing of revised schedules for the 2015 Oyu Tolgoi Feasibility Study with the Mongolian Minerals Council in August 2015, pre-start activities are underway in parallel with an update to the capital estimate, which is expected to be completed in
Q116. Pre-start activities include ramp-up of the owners and EPCM team, re-estimate activities, detailed engineering and early procurement for equipment and materials required for necessary critical works that are key enablers for
recommencement of underground lateral development mining activity. Care and maintenance activities have continued for Shaft #1, facilities and mobile equipment. Turquoise Hill expects the decision for underground construction in early
Q216.
|
|
|
September 30, 2015 |
|
Page | 6 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
The Company continues to expect signing of project financing by the end of 2015. In September 2015, the
Government of Mongolia signed the request of the Multilateral Investment Guarantee Agency (MIGA) for host country approval (HCA) with respect to guarantees to be issued by MIGA in connection with the Oyu Tolgoi project financing. The signing of the
HCA was a significant milestone in the project financing timeline. In October 2015, the project financing information circular was provided to the banking syndicate allowing for each institutions respective internal consideration and approval.
Prior to the suspension in August 2013, underground lateral development at Hugo North had advanced approximately 16 kilometres off
Shaft #1. Sinking of Shaft #2, the primary operations access and initial production hoisting shaft, had reached a depth of 1,168 metres below surface, 91% of its final depth of 1,284 metres. The 96 metre-high Shaft #2
concrete headframe has been constructed. Sinking of Shaft #5, a dedicated exhaust ventilation shaft, had reached a depth of 208 metres, 17% of its final depth of 1,174 metres. Surface facilities, including offices, mine dry,
and workshop, are in place to support initial pre-production development and construction.
Q315 performance
Safety continues to be a major focus throughout Oyu Tolgois operations and the mines management is committed to reducing risk and injury.
Oyu Tolgoi achieved a solid safety performance with an All Injury Frequency Rate of 0.31 per 200,000 hours worked for the nine months ended September 30, 2015.
Key financial metrics for Q315 are as follows:
Oyu Tolgoi Key Financial
Metrics*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
2014 |
|
|
4Q
2014 |
|
|
1Q
2015 |
|
|
2Q
2015 |
|
|
3Q
2015 |
|
|
9 Months
2014 |
|
|
9 Months
2015 |
|
|
Full Year
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue ($000,000) |
|
|
491.6 |
|
|
|
670.6 |
|
|
|
426.2 |
|
|
|
421.3 |
|
|
|
431.7 |
|
|
|
1,065.0 |
|
|
|
1,279.2 |
|
|
|
1,735.6 |
|
|
|
Concentrates sold (000 tonnes) |
|
|
220.3 |
|
|
|
262.7 |
|
|
|
167.7 |
|
|
|
189.8 |
|
|
|
226.0 |
|
|
|
471.0 |
|
|
|
583.5 |
|
|
|
733.7 |
|
|
|
Revenue by metals in concentrates ($000,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper |
|
|
319.1 |
|
|
|
368.5 |
|
|
|
190.2 |
|
|
|
220.3 |
|
|
|
224.5 |
|
|
|
698.5 |
|
|
|
635.0 |
|
|
|
1,066.9 |
|
|
|
Gold |
|
|
167.2 |
|
|
|
296.4 |
|
|
|
232.3 |
|
|
|
197.4 |
|
|
|
202.8 |
|
|
|
354.1 |
|
|
|
632.5 |
|
|
|
650.5 |
|
|
|
Silver |
|
|
5.3 |
|
|
|
5.7 |
|
|
|
3.6 |
|
|
|
3.6 |
|
|
|
4.4 |
|
|
|
12.4 |
|
|
|
11.6 |
|
|
|
18.2 |
|
|
|
Cost of sales ($000,000) |
|
|
363.8 |
|
|
|
402.8 |
|
|
|
257.9 |
|
|
|
225.7 |
|
|
|
252.2 |
|
|
|
832.3 |
|
|
|
735.8 |
|
|
|
1,235.1 |
|
|
|
Production and delivery costs |
|
|
243.6 |
|
|
|
279.5 |
|
|
|
173.9 |
|
|
|
147.4 |
|
|
|
159.4 |
|
|
|
570.3 |
|
|
|
480.7 |
|
|
|
849.8 |
|
|
|
Depreciation and depletion |
|
|
120.2 |
|
|
|
123.3 |
|
|
|
83.9 |
|
|
|
78.2 |
|
|
|
92.8 |
|
|
|
262.0 |
|
|
|
254.9 |
|
|
|
385.3 |
|
|
|
Capitalized property, plant and equipment ($000,000)1 |
|
|
38.3 |
|
|
|
25.7 |
|
|
|
30.4 |
|
|
|
36.4 |
|
|
|
31.1 |
|
|
|
133.0 |
|
|
|
97.9 |
|
|
|
158.7 |
|
|
|
Royalties |
|
|
25.4 |
|
|
|
36.6 |
|
|
|
21.9 |
|
|
|
49.8 |
|
|
|
24.1 |
|
|
|
54.8 |
|
|
|
95.8 |
|
|
|
91.5 |
|
|
|
Unit costs ($ per pound of copper)** |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C1 |
|
|
|
|
|
|
|
|
|
|
0.09 |
|
|
|
0.73 |
|
|
|
0.40 |
|
|
|
|
|
|
|
0.45 |
|
|
|
1.14 |
|
|
|
All-in sustaining |
|
|
|
|
|
|
|
|
|
|
0.96 |
|
|
|
1.26 |
|
|
|
1.52 |
|
|
|
|
|
|
|
1.29 |
|
|
|
1.95 |
|
* Beginning on January 1, 2015, Turquoise Hill began preparing its financial statements in accordance with IFRS;
all financial metrics included in the above table are prepared on the newly adopted IFRS basis. Any financial information in this MD&A should be reviewed in consultation with the Companys condensed interim consolidated financial
statements.
** Please refer to Section 14 NON-GAAP MEASURES on page 18 of this MD&A for reconciliation of these
metrics, including total cash operating costs, to the financial statements.
1. |
Total additions for Q315 include an adjustment of $4.0 million, which reduced the carrying amount of underground evaluation costs capitalized in
previous quarters to be in accordance with the Companys accounting policy on the recognition of exploration and evaluation costs. |
Revenue in Q315 increased 2.5% over Q215. Higher revenues reflect higher volumes of copper-gold concentrate sales, partially offset by a
fall in copper prices. The Q315 mix of revenue by metals is the result of inventory with higher contained copper and gold drawn down during the quarter from concentrate produced in Q215. Gross margin at 41.6% for the quarter reduced from
46.4% in Q215 due to the effect of lower copper prices.
|
|
|
September 30, 2015 |
|
Page | 7 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
Production and delivery costs include primarily the cash costs in inventory sold as well as allocated
mine administration costs. Depreciation and depletion includes the depreciation and depletion in inventory sold as well as any depreciation of assets used in the selling and delivery process, including the depreciation of capitalized production
phase stripping costs. A non-cash charge of $76.4 million was recorded in Q315, within operating expenses, for additional provision against non-current ore stockpiles, following re-estimation of realizable value to reflect lower copper
and gold prices and updated assumptions for timing of processing.
Total additions capitalized to property, plant and equipment, on an accruals
basis, for Q315 were $31.1 million (Q314: $38.3 million) all attributed to sustaining activities, including the tailings storage facility and deferred stripping. Total additions for Q315 include an adjustment of
$4.0 million, which reduced the carrying amount of underground evaluation costs capitalized in previous quarters to be in accordance with the Companys accounting policy on the recognition of exploration and evaluation costs.
Total cash operating costs at Oyu Tolgoi in Q315 were $222.5 million. Following transition to IFRS, the 5% royalty payable to the Government
of Mongolia, previously deducted from revenue, is reflected as a cash operating expense, and production phase stripping costs, previously included within cash operating expense, are capitalized and depreciated. Please refer to Section 11
INTERNATIONAL FINANCIAL REPORTING STANDARDS on page 14 of this MD&A. During Q315, Oyu Tolgoi continued to improve and optimize operations in order to reduce costs across the mines operation.
Oyu Tolgois C1 costs in Q315 were $0.40 per pound, compared with $0.73 per pound in Q215. The decrease was mainly due to a
$22.1 million charge in Q215 for settlement of amounts not previously paid or provided for in relation to Mongolian Tax assessments, following signature of the underground agreement on May 18, 2015, and a net reduction in inventory
(excluding non-cash write-down) as sales volumes exceeded production. Oyu Tolgois open-pit mine has a high-grade zone containing a large proportion of gold in addition to copper; Turquoise Hill anticipates quarterly fluctuation of
C1 costs as the quantity of gold in concentrates sold varies after ore from this zone is fed through the mill.
All-in sustaining costs in
Q315 were $1.52 per pound, compared with $1.26 per pound in Q215. The increase was mainly due to a non-cash charge for additional provision against non-current ore stockpile partially offset by royalty expenses returning to regular
operational levels following the Q215 adjustment upon signing of the underground agreement.
|
|
|
September 30, 2015 |
|
Page | 8 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
Key operational metrics for Q315 are as follows:
Oyu Tolgoi Production Data
All data represents full production and sales
on a 100% basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3Q
2014 |
|
|
4Q
2014 |
|
|
1Q
2015 |
|
|
2Q
2015 |
|
|
3Q
2015 |
|
|
9 months
2014 |
|
|
9 months
2015 |
|
|
Full Year
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Open pit material mined (000 tonnes) |
|
|
19,493 |
|
|
|
18,944 |
|
|
|
21,999 |
|
|
|
22,094 |
|
|
|
23,969 |
|
|
|
57,975 |
|
|
|
68,063 |
|
|
|
76,919 |
|
|
|
Ore treated (000 tonnes) |
|
|
7,029 |
|
|
|
7,505 |
|
|
|
7,512 |
|
|
|
9,025 |
|
|
|
8,632 |
|
|
|
20,367 |
|
|
|
25,168 |
|
|
|
27,872 |
|
|
|
Average mill head grades: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper (%) |
|
|
0.59 |
|
|
|
0.74 |
|
|
|
0.52 |
|
|
|
0.69 |
|
|
|
0.75 |
|
|
|
0.55 |
|
|
|
0.66 |
|
|
|
0.60 |
|
|
|
Gold (g/t) |
|
|
0.80 |
|
|
|
1.46 |
|
|
|
0.48 |
|
|
|
1.09 |
|
|
|
0.56 |
|
|
|
0.64 |
|
|
|
0.73 |
|
|
|
0.86 |
|
|
|
Silver (g/t) |
|
|
1.64 |
|
|
|
1.65 |
|
|
|
1.16 |
|
|
|
1.46 |
|
|
|
1.90 |
|
|
|
1.58 |
|
|
|
1.52 |
|
|
|
1.60 |
|
|
|
Concentrates produced (000 tonnes) |
|
|
134.1 |
|
|
|
186.7 |
|
|
|
130.9 |
|
|
|
215.5 |
|
|
|
210.3 |
|
|
|
377.0 |
|
|
|
556.7 |
|
|
|
563.6 |
|
|
|
Average concentrate grade (% Cu) |
|
|
27.3 |
|
|
|
26.9 |
|
|
|
25.7 |
|
|
|
25.6 |
|
|
|
26.6 |
|
|
|
26.0 |
|
|
|
26.0 |
|
|
|
26.3 |
|
|
|
Production of metals in concentrates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper (000 tonnes) |
|
|
36.6 |
|
|
|
50.3 |
|
|
|
33.6 |
|
|
|
55.3 |
|
|
|
56.0 |
|
|
|
98.2 |
|
|
|
144.9 |
|
|
|
148.4 |
|
|
|
Gold (000 ounces) |
|
|
132 |
|
|
|
278 |
|
|
|
86 |
|
|
|
238 |
|
|
|
123 |
|
|
|
311 |
|
|
|
446 |
|
|
|
589 |
|
|
|
Silver (000 ounces) |
|
|
216 |
|
|
|
286 |
|
|
|
184 |
|
|
|
297 |
|
|
|
388 |
|
|
|
608 |
|
|
|
869 |
|
|
|
893 |
|
|
|
Sales of metals in concentrates: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper (000 tonnes) |
|
|
53.6 |
|
|
|
67.6 |
|
|
|
42.1 |
|
|
|
46.3 |
|
|
|
58.2 |
|
|
|
118.3 |
|
|
|
146.5 |
|
|
|
185.8 |
|
|
|
Gold (000 ounces) |
|
|
144 |
|
|
|
263 |
|
|
|
200 |
|
|
|
177 |
|
|
|
200 |
|
|
|
298 |
|
|
|
577 |
|
|
|
561 |
|
|
|
Silver (000 ounces) |
|
|
323 |
|
|
|
383 |
|
|
|
219 |
|
|
|
250 |
|
|
|
334 |
|
|
|
710 |
|
|
|
798 |
|
|
|
1,093 |
|
|
|
Metal recovery (%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper |
|
|
89.3 |
|
|
|
90.7 |
|
|
|
86.8 |
|
|
|
88.6 |
|
|
|
86.4 |
|
|
|
88.4 |
|
|
|
87.3 |
|
|
|
89.1 |
|
|
|
Gold |
|
|
74.8 |
|
|
|
78.6 |
|
|
|
71.6 |
|
|
|
75.6 |
|
|
|
76.4 |
|
|
|
75.0 |
|
|
|
74.4 |
|
|
|
76.6 |
|
|
|
Silver |
|
|
58.6 |
|
|
|
71.6 |
|
|
|
65.4 |
|
|
|
70.6 |
|
|
|
73.0 |
|
|
|
58.8 |
|
|
|
69.6 |
|
|
|
62.3 |
|
Oyu Tolgois Q315 mine production was at record levels while concentrate produced and contained copper was on
par with Q215 even considering the planned concentrator shutdown in July. During Q315, mined production increased 8.5% over Q215 due to shorter hauling routes and ongoing productivity initiatives. Copper in concentrates for
Q315 increased 1.3% due to higher head grades. Gold in concentrates for the quarter decreased 48.3% over Q215 due to slower than anticipated access to gold-rich ore.
Funding of Oyu Tolgoi by Turquoise Hill
In accordance with
the ARSHA dated June 8, 2011, Turquoise Hill has funded Oyu Tolgois cash requirements beyond internally generated cash flows by a combination of equity investment and shareholder debt.
For amounts funded by debt, Oyu Tolgoi must repay such amounts, including accrued interest, before it can pay common share dividends. At
September 30, 2015, the aggregate outstanding balance of shareholder loans extended by subsidiaries of the Company to Oyu Tolgoi was $6.8 billion, including accrued interest of $1.4 billion. These loans bear interest at an effective annual rate
of LIBOR plus 6.5%. In Q315, Oyu Tolgoi repaid a total amount of $180.0 million with respect to these loans, including accrued interest of $57.9 million.
In accordance with the ARSHA, a subsidiary of the Company has funded the common share investments in Oyu Tolgoi on behalf of Erdenes. These funded
amounts earn interest at an effective annual rate of LIBOR plus 6.5% and are repayable, by Erdenes to a subsidiary of the Company, via a pledge over Erdenes share of Oyu Tolgoi common share dividends. Erdenes also has the right to reduce the
outstanding balance by making cash payments at any time. As at September 30, 2015, the cumulative amount of such funding was $751.1 million, representing approximately 34% of invested common share equity; unrecognized interest on the funding
amounted to $214.9 million.
|
|
|
September 30, 2015 |
|
Page | 9 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
Operational outlook
Increased copper and gold production is expected in Q415 when compared to Q315 as higher-grade ore is anticipated to be accessed in the open
pit.
Turquoise Hill continues to expect Oyu Tolgoi to produce 175,000 to 195,000 tonnes of copper and 600,000 to 700,000 ounces
of gold in concentrates in 2015. The Company expects copper production to be at the top of the range while gold production is expected to be in the middle of the range.
Capital expenditure for 2015 is now expected to be approximately $120 million, of which approximately $115 million relates to sustaining
capital. The Company previously expected capital expenditure of approximately $230 million, of which approximately $185 million related to sustaining capital. The reduction is the result of operational efficiencies, changes to the mine
plan during the year and capital optimization.
Operating cash costs for 2015 are now expected to be approximately $900 million. The Company
previously expected operating cash costs of approximately $1 billion. The reduction reflects changes from operational improvements throughout the year and excludes one-time costs related to the May 2015 underground agreement as well as
pre-start costs for underground development.
Sales contracts have been signed for more than 80% of Oyu Tolgois expected 2016 concentrate production.
Q315 exploration
Oyu Tolgois exploration
strategy is focused on developing a project pipeline prioritized in areas that can impact the current development of the Oyu Tolgoi orebodies, seeking low-cost development options; in particular looking for shallower targets. Historical datasets are
added to and reinterpreted to enable future discovery.
SouthGobi
On April 23, 2015, the Company completed sale of 48.7 million shares in SouthGobi to Novel Sunrise Investments Limited (NSI) at a price of
C$0.35 per common share payable in cash, and on June 3, 2015 a further 1.7 million shares were sold to NSI at a price of C$0.35 per share. Half of the aggregate cash proceeds, representing C$8.5 million in total, were received at
closing; the balance of approximately C$8.5 million was received on August 4, 2015.
At September 30, 2015, Turquoise Hill owned
52.4 million SouthGobi common shares, representing approximately 21.3% of the issued and outstanding SouthGobi shares at that date. The carrying value of this interest at September 30, 2015 was $14.6 million based on the quoted share
price.
At September 30, 2015, SouthGobi is classified as an investment in associate within assets held for sale in the Companys
financial statements.
Other exploration
Desk top
studies, data compilation and detailed satellite imagery interpretation are in progress for an orbit area approximately surrounding Oyu Tolgoi. An induced polarization and magnetotellurics survey on Turquoise Hills Teregt licence (bordering
the south of the Oyu Tolgoi licences) was conducted. The results have been analyzed and the interpretation downgraded the previous induced polarization targets. Additional soil and rock geochemical sampling has been done to test for shallow
exploration targets. A service agreement is in place with Rio Tinto Holdings (Exploration), under which they provide exploration services to the Company. This agreement benefits Turquoise Hill by allowing access to Rio Tintos global expertise,
knowledge base and skills.
|
|
|
September 30, 2015 |
|
Page | 10 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
Management change
In September 2015, Turquoise Hill announced the resignation of Stewart Beckman, Senior Vice President, Operations and Technical Development,
effective October 1, 2015 due to Mr. Beckman having accepted a new position within Rio Tinto. The Company is conducting a search for Mr. Beckmans replacement, which will be announced in due course. Mr. Beckman will provide
support in the interim to ensure a smooth transition.
D. |
CORPORATE ADMINISTRATIVE EXPENSES |
Corporate administrative expenses. Corporate administrative costs in Q315 were $2.9 million, a decrease of $3.0 million from Q314
($5.9 million), mainly due to lower employee and consulting costs as the Company continued to focus on core operations.
4. |
LIQUIDITY AND CAPITAL RESOURCES |
As at September 30, 2015, Turquoise Hill held consolidated cash and cash equivalents of $1.3 billion, consolidated working capital (inclusive of
cash and cash equivalents) of $1.4 billion and an accumulated deficit of $4.6 billion.
Cash flow
Operating activities. A total of $171.7 million of cash was generated from operating activities in Q315, reflecting: cost
improvements as Oyu Tolgoi continued to optimize operations and working capital efficiencies.
Investing activities. Cash used in
investing activities totalled $21.8 million in Q315. Property, plant and equipment purchases of $29.2 million related mainly to Oyu Tolgoi sustaining activities (including deferred stripping and construction of tailings storage facility).
Capital expenditure was partly offset by proceeds from divestment of shares in SouthGobi and Ivanhoe Mines Ltd.
Financing activities. There was no
significant financing activity during Q315.
Liquidity and capital resources
On March 19, 2015, Oyu Tolgoi signed a secured $200.0 million revolving credit facility with five banks, replacing an unsecured $200.0 million
revolving facility signed on February 24, 2014, which matured on February 24, 2015. Amounts drawn under the facility are required to be used by Oyu Tolgoi for working capital purposes. The credit facility bears interest at a fixed margin
over LIBOR on any drawn amounts together with a utilization fee which varies according to the utilized portion of the facility, and a commitment fee on undrawn amounts. The revolving credit facility matures on March 19, 2016. At
September 30, 2015, no amounts had been drawn down on the facility.
Turquoise Hill believes that, based on its current cash position, cash
generated from operation of the Oyu Tolgoi mine, and the $200.0 million revolving credit facility, it will have sufficient funds to meet its minimum obligations, including general corporate activities, for at least the next 12 months. Carrying out
the underground development and further exploration of the Oyu Tolgoi mine and other mineral properties depends upon the Companys ability to obtain financing.
|
|
|
September 30, 2015 |
|
Page | 11 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
In late February 2013, the boards of the European Bank of Reconstruction and Development (EBRD) and the
International Finance Corporation (IFC) approved their respective participation in project financing of the Underground Development. On April 17, 2013, Rio Tinto signed commitment letters with 15 global commercial banks that locked in pricing
and terms. In addition to the approval of the EBRD and the IFC, the Oyu Tolgoi project financing has been conditionally approved by the boards of Export Development Canada, Australian Export Finance and Insurance Corporation, and Export-Import Bank
of the United States. Following agreement reached on the Underground Mine Development and Financing Plan on May 18, 2015, progress has been made on re-engaging members of the original syndicate for arrangement of project financing. The Company
continues to expect signing of project financing by the end of 2015. In September 2015, the Government of Mongolia signed the request of the Multilateral Investment Guarantee Agency (MIGA) for host country approval (HCA) with respect to guarantees
to be issued by MIGA in connection with the Oyu Tolgoi project financing. The signing of the HCA was a significant milestone in the project financing timeline. In October 2015, the project financing information circular was provided to the banking
syndicate allowing for each institutions respective internal consideration and approval.
Project financing is subject to the unanimous
approval of the Oyu Tolgoi Board of Directors, which includes representatives from the Government of Mongolia.
Financial instruments
The carrying value of Turquoise Hills financial instruments was as follows:
|
|
|
|
|
|
|
|
|
(Stated in $000s of dollars) |
|
September 30, 2015 |
|
|
December 31, 2014 |
|
|
|
|
Financial Assets |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,310,360 |
|
|
$ |
862,755 |
|
Available-for-sale: |
|
|
|
|
|
|
|
|
Long-term investments |
|
|
8,388 |
|
|
|
34,325 |
|
Cost method: |
|
|
|
|
|
|
|
|
Long-term investments |
|
|
115 |
|
|
|
115 |
|
Loans and receivables: |
|
|
|
|
|
|
|
|
Trade and other receivables |
|
|
10,562 |
|
|
|
14,519 |
|
Due from related parties |
|
|
9,717 |
|
|
|
7,864 |
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
Trade and other payables |
|
|
177,136 |
|
|
|
185,852 |
|
Payable to related parties |
|
|
41,788 |
|
|
|
53,784 |
|
Certain of the above financial instruments are carried at fair value. Their fair values were determined as follows:
|
● |
|
Long-term investments Fair values of freely tradable long-term investments were determined by reference to published market quotations, which may not
be reflective of future values. Fair values of long-term investments with trading restrictions have been determined by applying a liquidity discount to published market quotations, which may not be reflective of future values. |
Turquoise Hill is exposed to credit risk with respect to its accounts receivable, other long-term investments and cash and cash equivalents. The
significant concentrations of credit risk are with counterparties situated in Mongolia, China, Canada and Europe.
Turquoise Hill is exposed to
United States interest-rate risk with respect to the variable rates of interest receivable on cash and cash equivalents.
|
|
|
September 30, 2015 |
|
Page | 12 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
As at November 5, 2015, the
Company had a total of:
|
● |
|
2,012,309,019 common shares outstanding; |
|
● |
|
2,409,847 incentive stock options outstanding, with a weighted average exercise price of C$12.16 per share. Each option is exercisable to purchase a common
share of the Company at prices ranging from C$2.41 to C$23.75 per share. |
The information below
is in addition to disclosures already contained in this report regarding the Companys operations and activities.
Turquoise Hills
financial performance and its ability to advance its future operations and development plans are heavily dependent on the availability of funding, base and precious metal prices and foreign-exchange rates. Volatility in these markets continues to be
high.
For further details on the Companys financing plans, please refer to Section 4 LIQUIDITY AND CAPITAL RESOURCES on
page 11 of this MD&A.
Copper market
Commodity
prices are a key driver of Turquoise Hills future earnings. Copper prices climbed to $2.41 per pound during mid-October supported by a weak dollar and news of proposed production cuts from Zambia this year as well as expansion delays at
Collahuasi. However, worries on slowing Chinese demand pushed prices down to approximately $2.35 per pound due to the release of lower-than-expected economic data. Analysts expect the supply-demand balance to become increasingly tight in the medium
term in response to mine cutbacks, even with conservative demand assumptions.
During October, gold prices jumped to $1,190 per ounce, their highest
level of in four months, then slipped to approximately $1,159 per ounce in line with US dollar fluctuation and timing expectations of a US interest rate increase.
The spot concentrate market was quiet in October. Treatment charges remained flat at $95-$105 with annual negotiations kicking off during London Metal
Exchange Week. Chinese smelters are still seeking benchmark treatment charges of more than $100 for 2016, although market expectation is around $90-$100.
It is difficult to reliably forecast commodity prices and customer demand for Turquoise Hills products; however, Iong-term sales contracts based
on international terms have been signed on a substantial portion of the Oyu Tolgoi mines concentrate production.
Exchange Rates
Oyu Tolgois sales are settled in U.S. dollars, and a portion of its expenses are incurred in local currencies. Foreign exchange fluctuations could
have an effect on Turquoise Hills operating margins; however in view of the proportion of locally incurred expenditures, such fluctuations are not expected to have a significant impact.
|
|
|
September 30, 2015 |
|
Page | 13 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
7. |
OFF-BALANCE SHEET ARRANGEMENTS |
During the nine months ended September 30, 2015, Turquoise Hill was not a party to any off-balance-sheet arrangements that have, or are reasonably
likely to have, a current or future effect on the results of operations, financial condition, revenues or expenses, liquidity, capital expenditures or capital resources of the Company.
8. |
CONTRACTUAL OBLIGATIONS |
As at
September 30, 2015, there were no significant changes in Turquoise Hills contractual obligations and commercial commitments from those disclosed in its MD&A for the year ended December 31, 2014.
9. |
CRITICAL ACCOUNTING ESTIMATES |
The preparation of financial statements in conformity with International Financial Reporting Standards (IFRS) requires Turquoise Hill to establish
accounting policies and to make estimates that affect both the amount and timing of the recording of assets, liabilities, revenues and expenses. Some of these estimates require judgments about matters that are inherently uncertain.
A detailed summary of all of the Companys significant accounting policies and the estimates derived therefrom is included in Note 2 to the
condensed interim consolidated financial statements for the three months ended March 31, 2015. The Companys significant accounting policies and the estimates derived therefrom identified as being critical under IFRS are substantially
unchanged from those identified as being critical under U.S. GAAP and disclosed in the Companys MD&A for the year ended December 31, 2014, and elaborated upon in Section 9 of the MD&A for the three months ended March 31,
2015.
10. |
RECENT ACCOUNTING PRONOUNCEMENTS |
A number of new standards, amendments to standards and interpretations are not yet effective, or are not mandatory for adoption, for the year ending
December 31, 2015 and have therefore not been applied in preparing the condensed interim consolidated financial statements.
11. |
INTERNATIONAL FINANCIAL REPORTING STANDARDS |
The condensed interim consolidated financial statements for the three months ended March 31, 2015 were the Companys first consolidated
interim financial statements prepared in accordance with IFRS. Due to the requirement to present comparative financial information, the effective transition date is January 1, 2014 (Transition Date).
The following outlines the key IFRS transitional impacts on the Companys financial statements and the impact of the IFRS transition on systems,
process, business activities and controls.
Note 26 to the condensed interim consolidated financial statements for the nine months ended
September 30, 2015 provides more detail on the key U.S. GAAP to IFRS differences, the accounting policy decisions and the application of IFRS 1 First Time Adoption of International Financial Reporting Standards.
Transitional financial impact
On adoption of IFRS, the
Company has adjusted amounts reported previously in financial statements prepared in accordance with U.S. GAAP.
|
|
|
September 30, 2015 |
|
Page | 14 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
The impact of the transition to IFRS on total equity is outlined in the table below for the comparative
period end dates presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of equity |
|
December 31, 2014 |
|
|
|
|
September 30, 2014 |
|
|
|
|
January 1, 2014 |
|
|
|
|
|
|
|
Equity under U.S. GAAP |
|
$ |
7,576,725 |
|
|
|
|
$ |
7,508,913 |
|
|
|
|
$ |
4,578,086 |
|
IFRS adjustments to equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current inventories |
|
|
(110,330 |
) |
|
|
|
|
(129,505 |
) |
|
|
|
|
(103,892 |
) |
Deferred stripping costs (Oyu Tolgoi) |
|
|
42,395 |
|
|
|
|
|
32,469 |
|
|
|
|
|
9,442 |
|
Deferred stripping costs (SouthGobi) |
|
|
- |
|
|
|
|
|
(1,674 |
) |
|
|
|
|
96,063 |
|
Available for sale equity investments |
|
|
873 |
|
|
|
|
|
2,423 |
|
|
|
|
|
14,331 |
|
Loans receivable |
|
|
4,509 |
|
|
|
|
|
4,911 |
|
|
|
|
|
13,024 |
|
Decommissioning obligations |
|
|
(1,703 |
) |
|
|
|
|
(2,237 |
) |
|
|
|
|
(1,614 |
) |
Income taxes |
|
|
- |
|
|
|
|
|
269 |
|
|
|
|
|
4,547 |
|
Rights offering |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
928,280 |
|
Consolidation and classification of SouthGobi |
|
|
55,986 |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
Other |
|
|
10 |
|
|
|
|
|
(915 |
) |
|
|
|
|
735 |
|
Total IFRS adjustments to equity |
|
$ |
(8,260 |
) |
|
|
|
$ |
(94,259 |
) |
|
|
|
$ |
960,916 |
|
Total equity under IFRS |
|
$ |
7,568,465 |
|
|
|
|
$ |
7,414,654 |
|
|
|
|
$ |
5,539,002 |
|
The impact of the transition on comprehensive income is outlined in the table below for the comparative periods
presented:
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of total comprehensive income (loss) |
|
Nine months ended September 30, 2014 |
|
|
|
|
Three months ended September 30, 2014 |
|
|
|
|
|
Comprehensive loss under U.S. GAAP |
|
$ |
(316,806 |
) |
|
|
|
$ |
(142,872 |
) |
IFRS adjustments to income (loss): |
|
|
|
|
|
|
|
|
|
|
Non-current inventories |
|
|
(25,613 |
) |
|
|
|
|
(11,344 |
) |
Deferred stripping costs |
|
|
(74,711 |
) |
|
|
|
|
(86,651 |
) |
Decommissioning obligations |
|
|
(623 |
) |
|
|
|
|
(247 |
) |
Loans receivable |
|
|
- |
|
|
|
|
|
- |
|
Income taxes |
|
|
(10,013 |
) |
|
|
|
|
(1,337 |
) |
Rights offering |
|
|
34,034 |
|
|
|
|
|
- |
|
Other |
|
|
142 |
|
|
|
|
|
(201 |
) |
IFRS adjustments to comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
Investments in securities available for sale |
|
|
(11,909 |
) |
|
|
|
|
(3,030 |
) |
Loans receivable |
|
|
(8,113 |
) |
|
|
|
|
(1,630 |
) |
Income taxes |
|
|
5,734 |
|
|
|
|
|
141 |
|
Total IFRS adjustments to comprehensive loss |
|
$ |
(91,072 |
) |
|
|
|
$ |
(104,299 |
) |
Comprehensive loss under IFRS |
|
$ |
(407,878 |
) |
|
|
|
$ |
(247,171 |
) |
As there has been no change in the net cash flows, no reconciliations have been prepared. The changes made to the
consolidated statements of income (loss), comprehensive income (loss) and the consolidated statements of financial position have resulted in reclassification of various amounts on the statements of cash flows.
Financial statement presentation changes
The Company has
also changed the presentation of certain items in its condensed interim consolidated financial statements for September 30, 2015 as compared to its financial statements previously published in accordance with U.S. GAAP.
|
|
|
Mining royalties are now included within operating expenses where previously they were netted against revenues. |
|
|
|
Accretion expense for decommissioning obligations is included within finance costs where previously it was shown separately on the face of the statement of
operations; and |
|
|
|
September 30, 2015 |
|
Page | 15 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
|
|
|
Deferred income tax liabilities for withholding taxes on intercompany interest payments is now classified as non-current deferred income taxes where
previously they were included in accounts payable and accrued liabilities as withholding tax payable. |
Systems, processes and business
activities
The Company has assessed the impact of the IFRS transition on systems and processes, including an assessment on information
technology systems and internal controls and implemented changes required as a result. These changes were not significant.
The Company applied its
existing control framework to the IFRS changeover process. All accounting policy changes and transitional financial position impacts were subject to review by senior management and the Companys Audit Committee.
Post-implementation
During post-implementation, the Company
will continue to monitor the changes to IFRS in future periods. The Company notes that the standard-setting bodies that determine IFRS have significant ongoing projects that could impact the IFRS accounting policies that Turquoise Hill has selected.
The Company has processes in place to ensure that potential changes are monitored and evaluated. The impact of any new IFRSs and IFRIC Interpretations will be evaluated as they are drafted and published.
12. |
RISK AND UNCERTAINTIES |
Turquoise Hill is subject to a number of risks due to the nature of the industry in which it operates and the present state of development of its
business and the foreign jurisdictions in which it carries on business. The material risks and uncertainties affecting Turquoise Hill, their potential impact, and the Companys principal risk-management strategies are substantially unchanged,
other than that which is described below, from those disclosed in its MD&A for the year ended December 31, 2014 (2014 MD&A) and in its Annual Information Form (AIF) dated March 20, 2015 in respect of such period.
Following partial divestment of SouthGobi to NSI on April 23, 2015, the Company no longer consolidates its interest, which is recorded as an
investment in an associated company within assets held for sale in the financial statements. The Companys exposures in relation to its investment in SouthGobi now relate mainly to factors having an impact on fair value, and ability to complete
the divestment of its remaining interest in the future.
At September 30, 2015 the Company recorded its investment in SouthGobi at a carrying
value of $14.6 million, being the lower of cost and Fair Value less Cost to Sell (FVLCS) in accordance with the measurement requirements of IFRS 5, Non-current Assets Held for Sale and Discontinued Operations, and IAS 39, Financial
Instruments: Recognition and Measurement, and based upon a quoted share price of C$0.40. As the quoted price per share fluctuates, the Company will record charges or credits in its income statement for the future reporting periods in which it
continues to classify SouthGobi as an associated company within assets held for sale. The Company may also be required in the future to record further income statement adjustments with respect to its remaining holding in SouthGobi.
|
|
|
September 30, 2015 |
|
Page | 16 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
13. |
RELATED-PARTY TRANSACTIONS |
Transactions
with Rio Tinto
As at September 30, 2015, Rio Tintos equity ownership in the Company was 50.8% (December 31, 2014: 50.8%).
The following table presents the consolidated balance sheet line items which include amounts due from or payable to Rio Tinto:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Stated in $000s of dollars) |
|
September 30 2015 |
|
|
|
|
December 31, 2014 |
|
|
|
|
January 1, 2014 |
|
|
|
|
|
|
|
Cash and cash equivalents (i) |
|
$ |
739,850 |
|
|
|
|
$ |
711,468 |
|
|
|
|
$ |
- |
|
Due from related parties |
|
|
3,356 |
|
|
|
|
|
7,864 |
|
|
|
|
|
5,070 |
|
Payable to related parties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management services payment (ii) |
|
|
(7,572 |
) |
|
|
|
|
(7,729 |
) |
|
|
|
|
(100,569 |
) |
Cost recoveries (iii) |
|
|
(34,216 |
) |
|
|
|
|
(46,055 |
) |
|
|
|
|
(75,237 |
) |
Standy purchaser fee (iv) |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(71,886 |
) |
Interest payable on long-term debt (v) |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(13,530 |
) |
Interim funding facility (v) |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(1,789,787 |
) |
New bridge facility (v) |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(339,475 |
) |
|
|
|
701,418 |
|
|
|
|
|
665,548 |
|
|
|
|
|
(2,385,414 |
) |
The following table summarizes transactions with Rio Tinto by their nature:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Stated in $000s of dollars) |
|
Three months ended September 30, |
|
|
|
|
Nine months ended September 30, |
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
Interest income on demand deposits (i) |
|
$ |
554 |
|
|
|
|
$ |
- |
|
|
|
|
$ |
1,109 |
|
|
|
|
$ |
- |
|
Costs recoveries - Turquoise Hill |
|
|
536 |
|
|
|
|
|
659 |
|
|
|
|
|
2,917 |
|
|
|
|
|
1,541 |
|
|
|
|
|
|
|
|
|
Financing costs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitment fees |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(224 |
) |
Interest expense (vi) |
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
- |
|
|
|
|
|
(4,903 |
) |
Management services payment (ii) |
|
|
(7,572 |
) |
|
|
|
|
(6,508 |
) |
|
|
|
|
(18,727 |
) |
|
|
|
|
(20,016 |
) |
Costs recoveries - Rio Tinto (iii) |
|
|
(13,755 |
) |
|
|
|
|
(12,848 |
) |
|
|
|
|
(38,482 |
) |
|
|
|
|
(53,389 |
) |
|
|
$ |
(20,237 |
) |
|
|
|
$ |
(18,697 |
) |
|
|
|
$ |
(53,183 |
) |
|
|
|
$ |
(76,991 |
) |
(i) |
In addition to placing cash and cash equivalents on deposit with banks or investing funds with other financial institutions, Turquoise Hill may, from time to
time, deposit cash and cash equivalents or invest funds with Rio Tinto in accordance with an agreed upon policy and strategy for the management of liquid resources. Cash and cash equivalents at September 30, 2015 included short term deposits,
net of withdrawals, made between December 2014 and September 2015 with wholly owned subsidiaries of Rio Tinto totalling $739.9 million. During the nine months ended September 30, 2015, these deposits earned interest at rates equivalent to those
offered by financial institutions. |
(ii) |
In accordance with the ARSHA, which was signed on June 8, 2011, and other related agreements, Turquoise Hill is required to pay a management services
payment (MSP) to Rio Tinto equal to a percentage of all capital costs and operating costs incurred by Oyu Tolgoi from March 31, 2010 onwards. After signing of the Underground Mine Development and Financing Plan on May 18, 2015, the
percentage applied to capital costs of the underground development is 1.5%, and the percentage applied to operating costs and capital related to current operations is 3%. Adjustments for the impact of these percentages to MSPs made in previous
periods are included in the amount for the nine months ended September 30. |
|
|
|
September 30, 2015 |
|
Page | 17 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
(iii) |
Rio Tinto recovers the costs of providing general corporate support services and mine management services to Turquoise Hill. Mine management services are
provided by Rio Tinto in its capacity as the manager of the Oyu Tolgoi mine. |
(iv) |
In Q114, the Company recognized a derivative gain of $1.1 million associated with re-measuring the standby purchaser fee liability.
|
(v) |
In Q114, the Company used $2.2 billion of the net proceeds from the rights offering that closed in January 2014 to repay all amounts outstanding on the
Interim Funding Facility ($1.8 billion) and the New Bridge Facility ($402.6 million). |
(vi) |
The terms of the Rio Tinto credit facilities include gross-up provisions for withholding taxes. Accordingly, commitment fees and interest expense include
gross-ups for withholding taxes where applicable. |
Transactions with SouthGobi
As at September 30, 2015, Turquoise Hills equity ownership in South Gobi was 21.3%. Prior to the sale of 48.7 million shares on
April 23, 2015, SouthGobi was classified as a consolidated subsidiary, and transactions between the Company and SouthGobi were eliminated on consolidation and were therefore not reported as related party transactions. At September 30,
2015, $6.4 million was due from SouthGobi.
There were no amounts payable to companies related to Turquoise Hill by way of directors, officers or
shareholders in common.
The above noted transaction was in the normal course of operations and was measured at the exchange amount, which is the
amount of consideration established and agreed to by the related parties.
The
Companys financial results are prepared in accordance with IFRS. In addition, the Company presents and refers to the following measures (non-GAAP measures) which are not defined in IFRS. A description and calculation of these measures is given
below, and may differ in some aspects from equivalent measures provided by other issuers.
Cash operating costs
This measure comprises Oyu Tolgoi cash operating costs, and is presented in order to provide investors and other stakeholders in the Company with a
greater understanding of performance and operations at Oyu Tolgoi. The measure of cash operating costs excludes: depreciation and depletion; exploration and evaluation; charges for asset write-down (including write-down of materials and supplies
inventory), and includes management services payments to Rio Tinto, and management services payments to Turquoise Hill which are eliminated in the consolidated financial statements of the Company.
C1 cash costs
C1 cash costs is a metric representing the
cash cost per unit of extracting and processing the Companys principal metal product to a condition in which it may be delivered to customers, net of by-product credits. It is provided in order to support peer group comparability and to
provide investors and other stakeholders useful information about the underlying cash costs of Oyu Tolgoi and the impact of by-product credits on the operations cost structure. C1 cash costs are relevant to understanding the Companys
operating profitability and ability to generate cash flow. When calculating costs associated with producing a pound of copper, the Company includes gold and silver revenue credits as the production cost is reduced as a result of selling these
by-products.
|
|
|
September 30, 2015 |
|
Page | 18 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
Turquoise Hills principal metal product is copper, and C1 cash costs are reported for Oyu Tolgoi only.
All-in sustaining costs
All-in sustaining costs (AISC) is
an extended cash based cost metric, providing further information on the aggregate cash, capital and overhead outlay per unit, and is intended to reflect the costs of producing the Companys principal metal product over the life-cycle of its
operations. The measure seeks to reflect the full cost of copper production from current operations and as a result development project capital is not included. AISC allows Turquoise Hill to assess the ability of Oyu Tolgoi to support sustaining
capital expenditures for future production from the generation of operating cash flows
A reconciliation of total cash operating costs, C1 cash costs and
all-in sustaining costs, is provided below.
|
|
|
|
|
|
|
|
|
|
|
Operating and unit costs |
|
|
|
|
|
|
|
September 30, 2015 |
|
June 30, 2015 |
|
March 31, 2015 |
|
September 30, 2015 |
C1 costs (US$000) |
|
(Three months) |
|
(Three months)1. |
|
(Three months) |
|
(Nine months) |
Production and delivery |
|
159,375 |
|
147,446 |
|
173,944 |
|
480,765 |
Change in inventory |
|
(17,075) |
|
17,276 |
|
(36,827) |
|
(36,626) |
Other operating expenses |
|
151,721 |
|
94,066 |
|
93,543 |
|
339,330 |
Less: |
|
|
|
|
|
|
|
|
- Impairment / write-down of inventory |
|
(76,448) |
|
25,625 |
|
(16,381) |
|
(67,203) |
- Depreciation |
|
(2,610) |
|
(3,766) |
|
(2,542) |
|
(8,918) |
Management services payment to Turquoise Hill |
|
7,572 |
|
3,964 |
|
7,191 |
|
18,727 |
|
|
|
|
|
|
|
|
|
Cash operating costs |
|
222,535 |
|
284,612 |
|
218,928 |
|
726,075 |
|
|
|
|
|
Cash operating costs: $/lb of copper produced |
|
1.80 |
|
2.33 |
|
2.96 |
|
2.27 |
Adjustments to cash operating costs2. |
|
33,736 |
|
5,120 |
|
23,760 |
|
62,616 |
Less: Gold and silver revenues |
|
(207,199) |
|
(200,994) |
|
(235,920) |
|
(644,113) |
|
|
|
|
|
|
|
C1 costs (US$000) |
|
49,072 |
|
88,738 |
|
6,768 |
|
144,578 |
|
|
|
|
|
|
|
C1 costs: $/lb of copper produced |
|
0.40 |
|
0.73 |
|
0.09 |
|
0.45 |
|
|
|
|
|
All-in sustaining costs (US$000) |
|
|
|
|
|
|
|
|
Corporate administration |
|
2,899 |
|
5,797 |
|
3,502 |
|
12,198 |
Asset retirement expense |
|
1,395 |
|
513 |
|
1,943 |
|
3,852 |
Royalty expenses |
|
24,126 |
|
49,775 |
|
21,880 |
|
95,781 |
Non-current stockpile and stores write-down reversal |
|
76,448 |
|
(25,625) |
|
16,381 |
|
67,203 |
Other expenses |
|
1,116 |
|
2,300 |
|
588 |
|
4,003 |
Sustaining cash capital including deferred stripping |
|
32,792 |
|
32,498 |
|
20,283 |
|
85,573 |
|
|
|
|
|
|
|
All-in sustaining costs (US$000) |
|
187,847 |
|
153,995 |
|
71,345 |
|
413,188 |
|
|
|
|
|
|
|
All-in sustaining costs: $/lb of copper produced |
|
1.52 |
|
1.26 |
|
0.96 |
|
1.29 |
1. C1 costs for the three months ended June 30, 2015 include applicable
one-time charges and adjustments of $16.7 million, as a result of signing the Underground Mine Development and Financing Plan on May 18, 2015. Before recording these items, C1 costs were $72.0 million for the three month period ended
June 30 and $0.59 per lb. of copper produced.
2. Adjustments to cash operating costs include: treatment,
refining and freight differential charges less the 5% Government of Mongolia royalty and other expenses not applicable to the definition of C1 cost.
15. |
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING |
During the nine months ended September 30, 2015, there were no changes in the Companys internal control over financial reporting that have
materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
The
Companys CEO and CFO assessed the effectiveness of the Companys internal controls over financial reporting as at December 31, 2014 in accordance with Internal Control Integrated Framework (1992) issued by the Committee
of Sponsoring Organizations of the Treadway Commission (COSO). The Companys CEO and CFO plan to assess the effectiveness of internal controls over financial reporting at December 31, 2015 in accordance with the revised framework issued by
the COSO in 2013.
|
|
|
September 30, 2015 |
|
Page | 19 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
Disclosure of
a scientific or technical nature in this MD&A in respect of the Oyu Tolgoi mine was prepared under the supervision of Bernard Peters (responsibility for overall preparation and mineral reserves), B. Eng. (Mining), FAusIMM (201743), employed by
OreWin as Technical Director Mining and Kendall Cole-Rae (responsibility for mineral resources, geology and exploration), B.Sc. (Geology), SME (4138633), employed by Rio Tinto as Chief Adviser, Geology and Resource Estimation. Each of these
individuals is a qualified person as that term is defined in NI 43-101.
17. |
CAUTIONARY STATEMENTS |
Language Regarding
Reserves and Resources
Readers are advised that NI 43-101 requires that each category of mineral reserves and mineral resources be reported
separately. For detailed information related to Company resources and reserves, readers should refer to the Annual Information Form of the Company for the year ended December 31, 2014, and other continuous disclosure documents filed by the
Company since January 1, 2014 under Turquoise Hills profile on SEDAR at www.sedar.com.
Note to United States Investors Concerning Estimates of
Measured, Indicated and Inferred Resources
This document has been prepared in accordance with the requirements of Canadian securities laws,
which differ from the requirements of United States (U.S.) securities laws. Unless otherwise indicated, all reserve and resource estimates included in this document have been prepared in accordance with 43-101, and the Canadian Institute of Mining,
Metallurgy and Petroleum (CIM) Definition Standards for mineral resources and mineral reserves (CIM Standards). NI 43-101 is a rule developed by the Canadian Securities Authorities that establishes standards for all public disclosure an issuer makes
of scientific and technical information concerning mineral projects.
Canadian standards, including NI 43-101, differ significantly from the
requirements of the U.S. Securities and Exchange Commission (the SEC), and reserve and resource information contained in this document may not be comparable to similar information disclosed by U.S. companies. In particular, and without limiting the
generality of the foregoing, the term resource does not equate to the term reserve. Under U.S. standards, mineralization may not be classified as a reserve unless the determination has been made that the
mineralization could be economically and legally produced or extracted at the time the reserve determination is made. Among other things, all necessary permits would be required to be in hand or issuance imminent in order to classify mineralized
material as reserves under the SEC standards. Mineral reserves estimates included herein may not qualify as reserves under SEC standards. The SECs disclosure standards normally do not permit the inclusion of information concerning
Measured mineral resources, Indicated mineral resources or Inferred mineral resources or other descriptions of the amount of mineralization in mineral deposits that do not constitute reserves by U.S.
standards in documents filed with the SEC. U.S. investors should also understand that Inferred mineral resources have an even greater amount of uncertainty as to their existence and an even greater uncertainty as to their economic and
legal feasibility. It cannot be assumed that all or any part of an Inferred mineral resource will ever be upgraded to a higher category. Under NI 43-101, estimated Inferred mineral resources generally may not form the basis
of feasibility or pre-feasibility studies except in rare cases. Investors are cautioned not to assume that all or any part of an Inferred mineral resource exists or is economically or legally mineable. Disclosure of contained
pounds or contained ounces of metal in a resource is permitted disclosure under Canadian regulations; however, the SEC normally only permits issuers to report mineralization that does not constitute reserves by SEC
standards as in-place tonnage and grade without reference to unit measures. The requirements of NI 43-101 for identification of reserves are also not the same as those of the SEC, and reserves reported by the Company in compliance with
NI 43-101 may not qualify as reserves under SEC standards. Accordingly, information concerning mineral deposits set forth herein may not be comparable with information made public by companies that report in accordance with U.S.
standards.
|
|
|
September 30, 2015 |
|
Page | 20 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
18. |
FORWARD-LOOKING STATEMENTS AND FORWARD-LOOKING INFORMATION |
Certain statements made herein, including statements relating to matters that are not historical facts and statements of the Companys beliefs,
intentions and expectations about developments, results and events which will or may occur in the future, constitute forward-looking information within the meaning of applicable Canadian securities legislation and forward-looking
statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking information and statements relate to future events or future performance, reflect
current expectations or beliefs regarding future events and are typically identified by words such as anticipate, could, should, expect, seek, may, intend,
likely, plan, estimate, will, believe and similar expressions suggesting future outcomes or statements regarding an outlook. These include, but are not limited to, statements respecting
anticipated business activities; planned expenditures; corporate strategies; discussions with the Government of Mongolia; and other statements that are not historical facts.
Forward-looking statements and information are made based upon certain assumptions and other important factors that, if untrue, could cause the actual
results, performance or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such statements or information. Such statements and information are based on numerous assumptions
regarding present and future business strategies and the environment in which the Company will operate in the future, including the price of copper, gold and silver, anticipated capital and operating costs, anticipated future production and cash
flows, the ability to complete the disposition of certain of its non-core assets, the completion of the Tavan Tolgoi power plant project and the availability of a long-term power source at a reasonable cost, the ability and timing to complete
project financing and/or secure other financing on acceptable terms, and the adherence to and implementation of the terms of the Underground Plan. Certain important factors that could cause actual results, performance or achievements to differ
materially from those in the forward-looking statements and information include, among others, copper, gold and silver price volatility, discrepancies between actual and estimated production, mineral reserves and resources and metallurgical
recoveries, mining operational and development risks, litigation risks, regulatory restrictions (including environmental regulatory restrictions and liability), activities or assessments by governmental authorities, currency fluctuations, the
speculative nature of mineral exploration, the global economic climate, dilution, share price volatility, competition, loss of key employees, additional funding requirements, capital and operating costs for the construction and operation of the Oyu
Tolgoi mine and defective title to mineral claims or property. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking
statements and information, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. All such forward-looking information and statements are based on certain assumptions and analyses made by
the Companys management in light of their experience and perception of historical trends, current conditions and expected future developments, as well as other factors management believes are appropriate in the circumstances. These statements,
however, are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to differ materially from those projected in the forward-looking information or statements.
With respect to specific forward-looking information concerning the construction and development of the Oyu Tolgoi mine, the Company has based its
assumptions and analyses on certain factors which are inherently uncertain. Uncertainties and assumptions include, among others: the timing and cost of the construction and expansion of mining and processing facilities; the impact of the delay in
the funding and development of the Oyu Tolgoi underground mine pending resolution of outstanding matters with the Government of Mongolia associated with the development and operation of the Oyu Tolgoi mine; adherence to and implementation of the
terms of the Underground Plan; the approval of the underground feasibility study by Oyu Tolgoi LLCs shareholders, the impact of changes in interpretation to or changes in enforcement of, laws, regulations and government practices in Mongolia;
the availability and cost of skilled labour and transportation; the availability and cost of appropriate smelting and refining arrangements; the obtaining of (and the terms and timing of obtaining) necessary environmental and other government
approvals, consents and permits; the availability of funding on reasonable terms; the timing and availability of a long-term power source for the Oyu Tolgoi mine; delays, and the costs which result from delays, in the development of the underground
mine (which could significantly exceed the costs projected in the underground feasibility study and in the 2014 Oyu Tolgoi Technical Report); projected copper, gold and silver prices and demand; and production estimates and the anticipated yearly
production of copper, gold and silver at the Oyu Tolgoi mine.
|
|
|
September 30, 2015 |
|
Page | 21 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
The cost, timing and complexities of mine construction and development are increased by the remote
location of a property such as the Oyu Tolgoi mine. It is common in new mining operations and in the development or expansion of existing facilities to experience unexpected problems and delays during development, construction and mine start-up.
Additionally, although the Oyu Tolgoi mine has achieved commercial production, there is no assurance that future development activities will result in profitable mining operations. In addition, funding and development of the underground component of
the Oyu Tolgoi mine have been delayed to allow matters with the Government of Mongolia to be resolved and a new timetable agreed. These delays can impact project economics.
This MD&A also contains references to estimates of mineral reserves and mineral resources. The estimation of reserves and resources is inherently
uncertain and involves subjective judgments about many relevant factors. The mineral resource estimates contained in this MD&A are inclusive of mineral reserves. Further, mineral resources that are not mineral reserves do not have demonstrated
economic viability. The accuracy of any such estimates is a function of the quantity and quality of available data, and of the assumptions made and judgments used in engineering and geological interpretation (including future production from the Oyu
Tolgoi mine, the anticipated tonnages and grades that will be achieved or the indicated level of recovery that will be realized), which may prove to be unreliable. There can be no assurance that these estimates will be accurate or that such mineral
reserves and mineral resources can be mined or processed profitably. See the discussion under the headings Language Regarding Reserves and Resources and Note to United States Investors Concerning Estimates of Measured, Indicated
and Inferred Resources in Section 17 of this MD&A. Such estimates and statements are, in large part, based on the following:
|
|
|
Interpretations of geological data obtained from drill holes and other sampling techniques. Large scale continuity and character of the deposits will only be
determined once significant additional drilling and sampling has been completed and analyzed. Actual mineralization or formations may be different from those predicted. It may also take many years from the initial phase of drilling before production
is possible, and during that time the economic feasibility of exploiting a deposit may change. Reserve and resource estimates are materially dependent on prevailing metal prices and the cost of recovering and processing minerals at the individual
mine sites. Market fluctuations in the price of metals or increases in the costs to recover metals from the Companys mining projects may render mining of ore reserves uneconomic and affect the Companys operations in a materially adverse
manner. Moreover, various short-term operating factors may cause a mining operation to be unprofitable in any particular accounting period; |
|
|
|
Assumptions relating to commodity prices and exchange rates during the expected life of production, mineralization of the area to be mined, the projected
cost of mining, and the results of additional planned development work. Actual future production rates and amounts, revenues, taxes, operating expenses, environmental and regulatory compliance expenditures, development expenditures, and recovery
rates may vary substantially from those assumed in the estimates. Any significant change in these assumptions, including changes that result from variances between projected and actual results, could result in material downward revision to current
estimates; |
|
|
|
Assumptions relating to projected future metal prices. The prices used reflect organizational consensus pricing views and opinions in the financial modeling
for the Oyu Tolgoi Mine and are subjective in nature. It should be expected that actual prices will be different than the prices used for such modeling (either higher or lower), and the differences could be significant; and |
|
|
|
September 30, 2015 |
|
Page | 22 |
Turquoise Hill Resources Ltd.
Managements Discussion and Analysis of Financial Condition and Results of Operations
(Stated in U.S. dollars, except where noted)
|
|
|
Assumptions relating to the costs and availability of treatment and refining services for the metals mined from the Oyu Tolgoi Mine, which require
arrangements with third parties and involve the potential for fluctuating costs to transport the metals and fluctuating costs and availability of refining services. These costs can be significantly impacted by a variety of industry-specific and also
regional and global economic factors (including, among others, those which affect commodity prices). Many of these factors are beyond the Companys control. |
Readers are cautioned not to place undue reliance on forward-looking information or statements. By their nature, forward-looking statements involve
numerous assumptions, inherent risks and uncertainties, both general and specific, which contribute to the possibility that the predicted outcomes will not occur. Events or circumstances could cause the Companys actual results to differ
materially from those estimated or projected and expressed in, or implied by, these forward-looking statements. Important factors that could cause actual results to differ from these forward-looking statements are included in the Risk
Factors section of the AIF.
Readers are further cautioned that the list of factors enumerated in the Risk Factors section of the
AIF that may affect future results is not exhaustive. When relying on the Companys forward-looking information and statements to make decisions with respect to the Company, investors and others should carefully consider the foregoing factors
and other uncertainties and potential events. Furthermore, the forward-looking information and statements contained in this MD&A are made as of the date of this document and the Company does not undertake any obligation to update or to
revise any of the included forward-looking information or statements, whether as a result of new information, future events or otherwise, except as required by applicable law. The forward-looking information and statements contained in this MD&A
are expressly qualified by this cautionary statement.
|
|
|
September 30, 2015 |
|
Page | 23 |
Exhibit 99.3
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE
I, Jeff Tygesen, Chief
Executive Officer of Turquoise Hill Resources Ltd., certify the following:
1. Review: I have reviewed the interim financial report and
interim MD&A (together, the interim filings) of Turquoise Hill Resources Ltd. (the issuer) for the interim period ended September 30, 2015.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement
of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other
financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. Responsibility: The issuers other certifying officer and I are responsible for establishing and maintaining disclosure controls and
procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers Annual and Interim Filings, for the issuer.
5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuers other certifying officer and I have, as at
the end of the period covered by the interim filings
|
A. |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that |
|
I. |
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and |
|
II. |
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the
time periods specified in securities legislation; and |
|
B. |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with the issuers GAAP. |
5.1 Control framework: The control framework the issuers other certifying
officer and I used to design the issuers ICFR is the Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
5.2 N/A
5.3 N/A
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuers ICFR that occurred during the
period beginning on July 1, 2015 and ended on September 30, 2015 that has materially affected, or is reasonably likely to materially affect, the issuers ICFR.
Date: November 5, 2015
|
/s/ Jeff Tygesen |
Jeff Tygesen |
Chief Executive Officer |
Turquoise Hill Resources Ltd. |
1
FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE
I, Steeve Thibeault,
Chief Financial Officer of Turquoise Hill Resources Ltd., certify the following:
1. Review: I have reviewed the interim financial report and
interim MD&A (together, the interim filings) of Turquoise Hill Resources Ltd. (the issuer) for the interim period ended September 30, 2015.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement
of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other
financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. Responsibility: The issuers other certifying officer and I are responsible for establishing and maintaining disclosure controls and
procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers Annual and Interim Filings, for the issuer.
5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuers other certifying officer and I have, as at
the end of the period covered by the interim filings
|
A. |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that |
|
I. |
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and |
|
II. |
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the
time periods specified in securities legislation; and |
|
B. |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with the issuers GAAP. |
5.1 Control framework: The control framework the issuers other certifying
officer and I used to design the issuers ICFR is the Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
5.2 N/A
5.3 N/A
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuers ICFR that occurred during the
period beginning on July 1, 2015 and ended on September 30, 2015 that has materially affected, or is reasonably likely to materially affect, the issuers ICFR.
Date: November 5, 2015
|
/s/ Steeve Thibeault |
Steeve Thibeault |
Chief Financial Officer |
Turquoise Hill Resources Ltd. |
2
Turquoise Hill Resources (NYSE:TRQ)
Historical Stock Chart
From Mar 2024 to Apr 2024
Turquoise Hill Resources (NYSE:TRQ)
Historical Stock Chart
From Apr 2023 to Apr 2024