UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 or 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of August, 2015.

Commission File Number 001-36204

ENERGY FUELS INC.
(Translation of registrant’s name into English)

225 Union Blvd., Suite 600
Lakewood, CO 80228
(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F
Form 20-F [  ]     Form 40-F [X]

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [  ]

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [  ]

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.


INCORPORATION BY REFERENCE

Exhibits 99.1 to 99.3 included with this report on Form 6-K are expressly incorporated by reference into this report and are hereby incorporated by reference as exhibits to the Registration Statement on Form F-10 of Energy Fuels Inc. (File No. 333-194916), as amended or supplemented.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  ENERGY FUELS INC.
   
  /S/ David C. Frydenlund                                                      
Date: August 7, 2015 David C. Frydenlund
  Senior Vice President, General Counsel & Corporate
  Secretary

-2-


INDEX TO EXHIBITS

99.1 Condensed Consolidated Interim Financial Statements for the three and six months ended June 30 , 2015 and June 30, 2014
99.2 Management’s Discussion and Analysis for the three and six months ended June 30, 2015
99.3 Consent of Stephen P. Antony
99.4 Certification of Interim Filing – CEO
99.5 Certification of Interim Filing – CFO
99.6 Press Release dated August 7, 2015

-3-





Energy Fuels Inc.

Condensed Consolidated Interim Financial Statements

For the three and six months ended
June 30, 2015 and June 30, 2014
(Unaudited)
(Expressed in U.S. Dollars)



ENERGY FUELS INC.
Condensed Consolidated Interim Statements of Financial Position
(Unaudited)
(Expressed in thousands of U.S. dollars)

    June 30, 2015     December 31, 2014  
ASSETS            
             
Current assets            
 Cash and cash equivalents $  20,757   $  10,410  
 Marketable securities   188     284  
 Trade and other receivables   3,508     600  
 Inventories (Note 6)   26,982     31,306  
 Prepaid expenses and other assets   726     478  
 Assets held for sale   1,953     1,953  
    54,114     45,031  
Non-current            
 Notes receivable   721     682  
 Inventories (Note 6)   5,921     2,245  
 Investment in Virginia Energy Resources Inc.   378     380  
 Property, plant and equipment (Note 9)   127,870     65,873  
 Intangible assets (Note 7)   12,682     3,882  
 Goodwill (Note 5 and 8)   54,711     -  
 Restricted cash (Note 10)   12,981     16,148  
  $  269,378   $  134,241  
             
LIABILITIES & SHAREHOLDERS' EQUITY            
             
Current liabilities            
 Accounts payable and accrued liabilities $  6,968   $  4,743  
 Deferred revenue   -     1,517  
 Derivative liability   895     -  
 Current portion of long-term liabilities            
     Decommissioning liabilities (Note 10)   1,142     121  
     Loans and borrowings (Note 11)   3,518     46  
    12,523     6,427  
Non-current            
 Deferred revenue   1,700     -  
 Decommissioning liabilities (Note 10)   16,195     15,170  
 Loans and borrowings (Note 11)   31,370     15,786  
    61,788     37,383  
             
Equity            
 Capital stock (Note 12) $  338,693   $  232,835  
 Contributed surplus   27,251     22,568  
 Share purchase warrants (Note 12)   4,128     4,714  
 Deficit   (168,652 )   (163,978 )
 Accumulated other comprehensive income   2,188     719  
    203,608     96,858  
 Non-controlling interests   3,982     -  
    207,590     96,858  
  $  269,378   $  134,241  

 Commitments and contingencies (Note 15)
 Subsequent events (Note 16)

Approved by the Board

(signed) Stephen P. Antony, Director

(signed) Bruce D. Hansen, Director

2


The accompanying notes are an integral part of these condensed consolidated interim financial statements.

2



ENERGY FUELS INC.
Condensed Consolidated Interim Statements of Comprehensive Loss
(Unaudited)
(Expressed in thousands of U.S. dollars, except per share amounts)

    Three months ended     Six months ended  
    June 30,     June 30,  
    2015     2014     2015     2014  
                         
                         

REVENUES (Note 14)

$  23,705   $  13,525   $  31,305   $  24,886  

 

                       

COST OF SALES

                       

Production cost of sales

  (12,836 )   (7,876 )   (16,476 )   (15,351 )

Depreciation, depletion and amortization

  (850 )   (853 )   (1,161 )   (1,949 )

TOTAL COST OF SALES

  (13,686 )   (8,729 )   (17,637 )   (17,300 )

GROSS PROFIT

  10,019     4,796     13,668     7,586  

Care and maintenance expenses (Note 14)

  (195 )   (903 )   (3,056 )   (1,540 )

Selling, general and administrative expenses (Note 14)

  (3,971 )   (4,104 )   (7,295 )   (9,039 )

Finance income (expense) (Note 14)

  (2,071 )   647     (1,816 )   (2,757 )

Impairment of plant, property and equipment

  -     (30,781 )   -     (30,781 )

Other income (expense) (Note 14)

  (6,095 )   18     (6,175 )   (131 )

NET LOSS BEFORE TAXES

  (2,313 )   (30,327 )   (4,674 )   (36,662 )

Income tax expense

  -     (1 )   -     (8 )

NET LOSS FOR THE PERIOD

  (2,313 )   (30,328 )   (4,674 )   (36,670 )

ITEMS THAT MAY BE RECLASSIFIED TO PROFIT OR LOSS

                       

   Unrealized gain on available-for-sale assets

  (14 )   (68 )   (82 )   352  

   Gains on available-for-sale financial assets reclassified to profit or loss

  -     -     -     (198 )

   Share of other comprehensive income (loss) of Virginia Energy Resources Inc.

  -     118     7     59  

   Foreign currency translation adjustment

  242     (746 )   1,544     (218 )

TOTAL OTHER COMPREHENSIVE LOSS

  228     (696 )   1,469     (5 )

COMPREHENSIVE LOSS FOR THE PERIOD

$  (2,085 ) $  (31,024 ) $  (3,205 ) $  (36,675 )

 

                       

BASIC AND DILUTED LOSS PER SHARE

$  (0.10 ) $  (1.54 ) $  (0.22 ) $  (1.87 )

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

3



ENERGY FUELS INC.
Condensed Consolidated Interim Statements of Changes in Equity
(Unaudited)
(Expressed in thousands of U.S. dollars)

    Six Months Ended  
    June 30,  
    2015     2014  
             
Capital stock (Note 12)            
 Balance, beginning of period $  232,835   $  232,089  
     Shares issued in connection with the acquisition of Uranerz Energy Corporation (Note 5)   105,673     -  
     Shares issued for exercise of stock options   127     139  
     Shares issued for exercise of share purchase warrants   1     607  
     Tax recovery from expired share purchase warrants   57     -  
 Balance, end of period   338,693     232,835  
             
Contributed surplus            
 Balance, beginning of period   22,568     21,182  
     Share-based compensation (Note 13)   4,180     1,108  
     Share purchase warrants expired   587     -  
     Tax expense from expired share purchase warrants   (57 )   -  
     Stock options exercised (Note 13)   (27 )   (19 )
 Balance, end of period   27,251     22,271  
             
Share purchase warrants (Note 12)            
 Balance, beginning of period   4,714     4,838  
     Exercised share purchase warrants   1     (124 )
     Share purchase warrants expired   (587 )   -  
 Balance, end of period   4,128     4,714  
             
Deficit            
 Balance, beginning of period   (163,978 )   (120,366 )
     Net loss for the period   (4,674 )   (36,670 )
 Balance, end of period   (168,652 )   (157,036 )
             
Accumulated other comprehensive income (loss)            
 Balance, beginning of period   719     (610 )
     Unrealized gain on available-for-sale assets   (82 )   352  
     Gains on available-for-sale financial assets reclassified to profit or loss   -     (198 )
     Share of comprehensive loss of equity-accounted investees   7     59  
     Foreign currency translation reserve   1,544     (218 )
 Balance, end of period   2,188     (615 )
             
Total shareholders' equity   203,608     102,169  
             
Non-controlling interest (Note 5)            
 Balance, beginning of period   -     -  
 Non-controlling interest in Arkose upon acquisition of Uranerz Energy Corp. (Note 5)   3,982     -  
 Balance, end of period   3,982     -  
             
Total equity $  207,590   $  102,169  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

4



ENERGY FUELS INC.
Condensed Consolidated Interim Statements of Cash Flows
(Unaudited)
(Expressed in thousands of U.S. dollars)

    Six Months Ended  
    June 30,  
    2015     2014  
             

OPERATING ACTIVITIES

           

 Net loss for the period

$  (4,674 ) $  (36,670 )

 Items not involving cash:

           

     Depletion, depreciation and amortization

  3,012     4,468  

     Stock-based compensation

  498     1,108  

     Finance (income) expense (Note 14)

  1,816     2,757  

     Unrealized foreign currency translation expense

  519     (438 )

     Impairment of plant, property and equipment

  -     30,781  

     Adjustment of decommissioning liability (Note 10)

  549     (79 )

     Gain on derivative liability

  (19 )   -  

     Share of equity-accounted investee

  (514 )   211  

     Other (income) expense

  4,451     -  

 Cash received for services not yet provided

  183     222  

 Changes in operating assets and liabilities

  663     (2,880 )

 Expenditures on reclamation of mineral interests

  (1,006 )   (131 )

 Interest received

  39     30  

 

  5,517     (621 )

INVESTING ACTIVITIES

           

 Development expenditures on property, plant and equipment

  (1,028 )   (970 )

 Expenditures on exploration, evaluation and development

  (1,133 )   (689 )

 Deposits received on assets held for sale

  -     1,479  

 Cash acquired in the acquisition of Uranerz Energy Corp. (Note 5)

  2,459     -  

 Proceeds from sale of marketable securities

  -     415  

 Change in cash deposited with regulatory agencies for decommissioning liabilities, net of interest

  5,267     8,708  

 

  5,565     8,943  

FINANCING ACTIVITIES

           

 Issuance of common shares upon exercise of warrants and options, net of share issuance costs

  103     603  

 Repayment of borrowings

  (17 )   (77 )

 Interest paid on convertible debentures

  (751 )   (869 )

 

  (665 )   (343 )

 

           

INCREASE IN CASH AND CASH EQUIVALENTS DURING THE PERIOD

  10,417     7,979  

 Effect of exchange rate fluctuations on cash held

  (70 )   83  

 Cash and cash equivalents - beginning of period

  10,410     6,628  

CASH AND CASH EQUIVALENTS - END OF PERIOD

$  20,757   $  14,690  

 

           

Non-cash investing and financing transactions:

           

 Issuance of secured notes for acquisition of mineral properties

  446     -  

 Issuance of common shares for exercise of warrants and options

  103     603  

 Issuance of common shares, options and warrants for acquisition of Uranerz Energy Corporation

  110,268     -  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

5



ENERGY FUELS INC.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015
(Unaudited)
(Expressed in thousands of U.S. Dollars except share and per share amounts)
 

1.

REPORTING ENTITY AND NATURE OF OPERATIONS

Energy Fuels Inc is incorporated in the Province of Ontario. Energy Fuels Inc.’s registered and head office is located at 2 Toronto Street, Suite 500, Toronto, Ontario, Canada, M5C 2B6 and its principal place of business and the head office of the Company’s U.S. subsidiaries is located at 225 Union Blvd., Suite 600, Lakewood, Colorado USA, 80228.

Energy Fuels Inc. and its subsidiary companies (collectively, the “Company” or “EFI”) are engaged in uranium mining and related activities, including acquisition, exploration and development of uranium and vanadium bearing properties, and extraction, processing and selling of uranium and vanadium.

Uranium, the Company’s primary product, is produced in the form of uranium oxide concentrates (“U3O8”) and sold to customers for further processing. Vanadium, a co-product of some of the Company’s mines, is also produced and is in the form of vanadium pentoxide (“V2O5”). The Company also processes uranium bearing waste materials, referred to as “alternate feed materials”.

2.

BASIS OF PRESENTATION

Statement of Compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting using accounting policies consistent with the International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board and IFRS Interpretations Committee. They do not include all the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Company as at and for the year ended December 31, 2014. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes to the Company’s financial position and performance since the last annual consolidated financial statements.

These condensed consolidated interim financial statements were approved by the Board of Directors of the Company on August 6, 2015.

Transition to U.S. GAAP

In 2013 the Company listed its shares on the NYSE MKT, and accordingly registered its securities under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). This registration subjected the Company to ongoing reporting requirements under the Exchange Act. Under the multijurisdictional disclosure system, Canadian issuers that meet the definition of ‘foreign private issuer’ under the rules of the United States Securities and Exchange Commission (the “SEC”) are permitted to use Canadian disclosure documents to largely satisfy their reporting requirements with the SEC. The Company satisfied the requirements for “foreign private issuer” status until June 30, 2015, at which time the acquisition of Uranerz Energy Corporation (note 5) caused the Company to have more than 50% of its outstanding voting securities of record held either directly or indirectly by residents of the United States.

As a result of the Company ceasing to qualify as a ‘foreign private issuer’, the Company will need to comply with the U. S. domestic issuer reporting regime under the Exchange Act effective as of January 1, 2016. As a U.S. domestic issuer, the Company will be required to file an annual report on Form 10-K covering Fiscal 2015. The Company will also, as of January 1, 2016, be required to file quarterly reports on Form 10-Q and current reports on Form 8-K under the Exchange Act and to comply with the SEC proxy rules under Section 14 of the Exchange Act and file an associated proxy statement for its Fiscal 2016 annual general meeting.

U.S. domestic issuers are required to prepare their financial statements that are included in SEC filings in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”) and report in U.S. dollars. Accordingly, the Company’s annual report on Form 10-K must contain audited annual financial statements prepared in accordance with U.S. GAAP covering the fiscal year (and must recast prior financial statements and selected financial data from IFRS into U.S. GAAP for all periods required to be presented in the financial statements). The Company is currently evaluating the impact on its financial statements of the conversion to U.S. GAAP.

6



ENERGY FUELS INC.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015
(Unaudited)
(Expressed in thousands of U.S. Dollars except share and per share amounts)
 

Use of Estimates and Judgments

The preparation of condensed consolidated interim financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

In preparing these condensed consolidated interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those applied to the consolidated financial statements as at and for the year ended December 31, 2014 except for as summarized below.

3.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Significant Accounting Policies

The accounting policies applied by the Company in these condensed consolidated interim financial statements are the same as those applied to the consolidated financial statements as at and for the year ended December 31, 2014 except for as summarized below.

New accounting standards adopted during the current period

The Company has adopted the following new standards, including any consequential amendments to other standards, with a date of initial application of January 1, 2015.

Employee benefits - Share-based payment transactions

Restricted share units (“RSUs”) (equity settled)

The Company uses a fair value-based method of accounting for RSUs granted to employees and directors of the Company. Each RSU has the same value as one common share of the Company based on the five day volume weighted average trading price. For awards with graded vesting, the fair value of each tranche, adjusted for expected forfeitures, is recognized over its respective vesting period as share-based compensation expense in the contributed surplus account.

Financial instruments

Derivative liability

Derivative liabilities include derivative financial instruments and are classified as fair value through profit and loss.

4.

FAIR VALUE MEASUREMENTS – FINANCIAL INSTRUMENTS

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy establishes the significance of the inputs used in making fair value measurements. The fair value of financial assets and financial liabilities included in Level 1 are determined by reference to quoted prices in active markets for identical assets and liabilities.

The fair value of financial assets and financial liabilities in Level 2 include valuations using inputs based on observable market data, either directly or indirectly, other than quoted prices. Level 3 valuations are based on inputs that are not based on observable market data. The Company has no financial instruments measured at fair value categorized in Level 3 (valuation technique using non-observable market inputs) as at June 30, 2015.

7



ENERGY FUELS INC.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015
(Unaudited)
(Expressed in thousands of U.S. Dollars except share and per share amounts)
 

Financial assets and financial liabilities measured at fair value on a recurring basis include:

    Level 1     Level 2     Level 3     Total  
Marketable securities   188     -     -     188  
Derivative liability   -     (895 )   -     (895 )
Convertible debentures   (15,520 )   -     -     (15,520 )
                                                              $  (15,332 ) $  (895 ) $  -   $  (16,227 )

As at June 30, 2015, the fair values of cash and cash equivalents, restricted cash, short-term deposits, receivables, accounts payable, accrued liabilities and loans and borrowings approximate their carrying values because of the short-term nature of these instruments.

5.

ACQUISITION OF URANERZ ENERGY CORPORATION.

On June 18, 2015, the Company completed the acquisition of 100% of the outstanding shares of Uranerz Energy Corporation (“Uranerz”). Under the terms of the acquisition agreement, shareholders of Uranerz received 0.255 common shares of the Company for each share of Uranerz common stock held. Each outstanding Uranerz option or warrant was converted into an option or warrant (as applicable) to acquire common shares of the Company, on the same terms and conditions as were applicable to the stock option or warrant (as applicable) prior to the acquisition, except that the number of shares subject to the option or warrant and the exercise price of the option or warrant were adjusted based on the exchange ratio of 0.255, so as to preserve the economic value of such options or warrants. The costs of the transaction were $6,487 and are expensed in other income (expense) and are comprised of cash costs of $2,559 and the issuance of 889,436 EFI common shares for a total share value of $3,928 for advisory fees and to settle a portion of required change in control payments.

Uranerz, now a wholly owned subsidiary of the Company, is a United States based uranium company focused on commercial in-situ recovery (“ISR”) uranium exploration, extraction and sales. ISR is a uranium extraction process that uses a “leaching solution” to extract uranium from underground sandstone-hosted uranium deposits. Uranerz controls a large strategic land position in the central Powder River Basin, where it operates the Nichols Ranch ISR Uranium Project (“Nichols Ranch”). The acquisition of Uranerz provides the Company with current ISR production and the capability to expand ISR production in the future.

The acquisition was accounted for as a business combination under IFRS with EFI deemed to be the acquirer, owing to the fact that post-transaction, Energy Fuels continues to control the board of directors and senior management positions, and has overall control of the day-to-day activities of the combined entities. In accordance with IFRS, the accounting for the acquisition has been done on a preliminary basis taking into account the information available at the time these consolidated financial statements were prepared.

The purchase price allocation is preliminary and is therefore subject to further adjustments prior to the end of the second quarter of 2016 for the completion of the valuation process of the assets acquired and liabilities assumed. Final valuations of the assets and liabilities are not yet complete due to the timing of the acquisition and complexities inherent in the valuation process and may differ materially from the amounts disclosed. Operations from June 18, 2015 are included in the Company’s condensed consolidated interim financial statements.

The fair value consideration was based on the $4.16 common share price of the EFI common shares issued on June 18, 2015.

8



ENERGY FUELS INC.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015
(Unaudited)
(Expressed in thousands of U.S. Dollars except share and per share amounts)
 

The following table sets forth the preliminary allocation of the purchase price to assets and liabilities acquired:

       
       
Purchase price      
         Issuance of 24,457,773 common shares for replacement of Uranerz common shares $  101,744  
         Issuance of 2,690,250 warrants for replacement of Uranerz warrants   915  
         Issuance of 2,040,408 options for replacement of Uranerz share based options   3,681  
  $  106,340  
Uranerz purchase price allocation      
         Cash and cash equivalents $  2,459  
         Inventories   3,742  
         Prepaid expenses and other assets   402  
         Property, plant and equipment (4)   59,723  
         Intangible assets - customer contracts   10,600  
         Restricted cash (1)   2,100  
         Accounts payable and accrued liabilities   (2,280 )
         Loans and borrowings   (18,813 )
         Decommissioning liabilities   (2,321 )
         Non-controlling interest (3)   (3,983 )
         Goodwill (2)   54,711  
Total purchase price $  106,340  

  (1)

Cash, cash equivalents and fixed income securities posted as collateral for various bonds with state and federal regulatory agencies for estimated reclamation costs associated with the decommissioning liability of Nichols Ranch.

     
  (2)

The Acquisition of Uranerz resulted in Goodwill of $54,711 which arose principally because of the potential for significant cost savings and synergies with additional potential for other operating efficiencies and the optionality resulting from potential changes in overall economics from changes in the uranium price.

     
  (3)

The non-controlling interest pertains to Uranerz’ 81% owned Arkose Joint Venture (“Arkose”). Arkose owns exploration assets in the vicinity of Nichols Ranch. These assets as well as Uranerz’ other exploration assets were valued using the precedent transactions method.

     
  (4)

The Nichols Ranch property, plant and equipment was valued using a depreciated replacement cost and the mineral properties were valued using a discounted cash flow approach based on the life of mine. Key assumptions used in the discounted cash flow analysis include discount rates, uranium resources, future timing of production, recovery rates, and future capital and operating costs. The Company’s estimate of the future uranium sales prices was based on the uranium prices prepared by industry analysts. Management estimated a uranium price of $37.50/lb for the period up to December 31, 2015, a price range of $41.25/lb to $60.00/lb for the period from January 1, 2016 to December 31, 2020 and a price range of $65.00 after January 1, 2021. The Company used a discount rate of 8% for the discounted cash flow analysis. Exploration properties were valued using a precedent transactions analysis based on market data of previous acquisitions on a price per pound of uranium mineralized material or price per acre of land.

Pro forma information

Pro forma results of operations have been prepared as if the Uranerz acquisition had occurred at January 1, 2015. The pro forma consolidated financial statement information is not intended to be indicative of the results that would actually have occurred, or the results expected in future periods, had the events reflected herein occurred on the dates indicated. Any potential synergies that may be realized and integration costs that may be incurred have been excluded from the pro forma financial statement information.

9



ENERGY FUELS INC.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015
(Unaudited)
(Expressed in thousands of U.S. Dollars except share and per share amounts)
 

For the three and six months ended June 30, 2015, pro forma consolidated revenue and net loss is $34,305 and ($11,014), and $27,505 and ($3,740) respectively. Included in pro forma net loss is a total of $6,487 of acquisition costs incurred in connection with the acquisition which included 889,436 of common shares of the Company issued for advisory fees and to satisfy a portion of required change in control payments.

6.

INVENTORIES


    June 30,     December 31,  
    2015     2014  
  $   $  
   Concentrates and work-in-progress   24,045     28,363  
   Inventory of ore in stockpiles   5,921     2,245  
   Raw materials and consumables   2,937     2,943  
    32,903     33,551  
Inventories - by duration            
      Current   26,982     31,306  
      Long-term - ore in stockpiles   5,921     2,245  
    32,903     33,551  

Long-term inventory is stockpiled ore that is not currently expected to be processed within the next 12 months.

7.

INTANGIBLE ASSETS

The following is a summary of intangible assets related to favorable acquired sales contracts for the six months ended June 30, 2015 and the year ended December 31, 2014:

    June 30,     December 31,  
    2015     2014  
Customer Contracts $    $  
Cost            
Balance at beginning of period   15,851     15,851  
   Fair value of contracts acquired from Uranerz Energy Corp. (Note 5)   10,600     -  
Balance, end of period   26,451     15,851  
             
Accumulated amortization, beginning of period   11,969     8,079  
   Amortization of sales contracts   1,800     3,890  
Accumulated amortization, end of period   13,769     11,969  
             
Carrying amounts   12,682     3,882  

10



ENERGY FUELS INC.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015
(Unaudited)
(Expressed in thousands of U.S. Dollars except share and per share amounts)
 

8.

GOODWILL

The following is a summary of goodwill for the six months ended June 30, 2015:

    June 30,     December 31,  
    2015     2014  
  $   $  
Cost            
Balance at beginning of period   -     -  
   Acquisition of Uranerz Energy Corp. (Note 5)   54,711     -  
Balance, end of period   54,711     -  

9.

PROPERTY, PLANT AND EQUIPMENT

The following is a summary of property, plant and equipment for the six months ended June 30, 2015:

                Mineral Properties        
    Plant and           Care and     Pre-development        
    equipment     Operating     maintenance     and non-operating     Total  
Cost                              
Balance at January 1, 2015 $  82,321   $  7,327   $  3,262   $  105,721   $  198,631  
    Additions   1,037     -     -     1,435     2,472  
    Acquisition of Uranerz Energy Corp. (Note 5)   30,150     -     -     29,573     59,723  
Balance at June 30, 2015 $  113,508   $  7,327   $  3,262   $  136,729   $  260,826  
Depreciation, depletion, disposals and impairment                              
Balance at January 1, 2015   81,588     7,327     3,262     40,581     132,758  
    Depreciation for the period   52     -     -     -     52  
    Depletion for the period   146     -     -     -     146  
Balance at June 30, 2015 $  81,786   $  7,327   $  3,262   $  40,581   $  132,956  
                               
Net Book Value $  31,722   $  -   $  -   $  96,148   $  127,870  

Pre-development and non-operating properties

The Company enters into exploration agreements from time to time whereby it may earn an interest in certain mineral properties by issuing common shares, making cash option payments and/or incurring expenditures in varying amounts by specified dates.

11



ENERGY FUELS INC.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015
(Unaudited)
(Expressed in thousands of U.S. Dollars except share and per share amounts)
 

The following is a summary of the net book value of pre-development non-operating property expenses shown by area of interest:

    June 30,     December 31,  
    2015     2014  
    $   $  
Conventional            
 Arizona Strip   722     -  
 Wyoming   44,584     44,388  
 New Mexico   21,160     20,752  
    66,466     65,140  
ISR            
 Wyoming (1)   29,682     -  
    29,682     -  
Total   96,148     65,140  

  (1)

Includes the Hank, Reno Creek, West North Butte, North Rolling Pin properties as well as property held by Arkose which was acquired in the Uranerz transaction.

12



ENERGY FUELS INC.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015
(Unaudited)
(Expressed in thousands of U.S. Dollars except share and per share amounts)
 

10.

DECOMMISSIONING LIABILITIES AND RESTRICTED CASH

The following table summarizes the Company’s decommissioning liabilities:

    June 30,     December 31,  
    2015     2014  
  $     
Decommissioning liability, beginning of period   15,291     13,799  
   Revision of estimate (1)   549     2,821  
   Acquisition of Uranerz (Note 5)   2,321        
   Transfer of liability associated with the sale of mining assets   -     (536 )
   Accretion   183     404  
   Reclamation work   (1,007 )   (1,197 )
Decommissioning liability, end of period   17,337     15,291  
Decommissioning liability by location:            
   Exploration drill holes   121     121  
   White Mesa Mill   10,290     11,075  
   Colorado Plateau   1,634     1,618  
   Henry Mountains   501     496  
   Daneros   88     87  
   Arizona Strip   1,718     1,237  
   Sheep Mountain   664     657  
   Nichols Ranch (Acquired as part of the Uranerz transaction)   2,321     -  
    17,337     15,291  
Decommissioning liability:            
   Current   1,142     121  
   Non-current   16,195     15,170  
    17,337     15,291  

  (1)

The revision of estimate resulted from a change in assumptions and scope of work as well as changes in the risk-free discount rates used to calculate decommissioning liabilities. Subsequent changes to the decommissioning liabilities for fully impaired assets are recorded in profit and loss.

The decommissioning and reclamation of the White Mesa mill and U.S. mines are subject to legal and regulatory requirements. Estimates of the costs of reclamation are reviewed periodically by the applicable regulatory authorities. The above accrual represents the Company’s best estimate of the present value of future reclamation costs, discounted using risk-free interest rates ranging from 0.28% to 3.11% based on US Treasury rates of varying lengths ranging from 1 to 30 years. The total undiscounted decommissioning liability as at June 30, 2015 is $31,269 (December 31, 2014 - $26,725). Reclamation costs are expected to be incurred between 2015 and 2041 in the following manner: 2015 – 2019 - $3,163, 2020 – 2024 - $2,570, 2025 – 2035 - $3,862, 2036 – 2041 - $21,674.

13



ENERGY FUELS INC.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015
(Unaudited)
(Expressed in thousands of U.S. Dollars except share and per share amounts)
 

Restricted cash, which is held by or for the benefit of regulatory agencies to collateralize future obligations, is comprised of the following:

    June 30,     December 31,  
    2015     2014  
  $   $  
Restricted cash, beginning of period   16,148     25,478  
   Restricted cash from acquisition of Uranerz Energy Corp (Note 5)   2,100     -  
   Refunds and returns for the period (1)   (5,267 )   (9,330 )
Restricted cash, end of period   12,981     16,148  

  (1)

The Company has cash, cash equivalents and fixed income securities as collateral for various bonds posted in favour of the State of Utah, the applicable state regulatory agencies in Colorado and Arizona and the U.S. Bureau of Land Management for estimated reclamation costs associated with the White Mesa mill and mining properties. Cash equivalents are short-term highly liquid investments with original maturities of three months or less. The restricted cash will be released when the Company has reclaimed a mineral property. During the six months ended June 30, 2015, the Company had net refunds and returns of $5,267 from its collateral account (December 31, 2014 -$9,330) primarily as a result of the restructuring of the Company’s surety arrangements and the reduction of bonding requirements at some of the Company’s projects.


11.

LOANS AND BORROWINGS

The contractual terms of the Company’s interest-bearing loans and borrowings, which are measured at amortized cost, and the Company’s convertible debentures, which are measured at fair value, are as follows.

    June 30,     December 31,  
    2015     2014  
  $   $  
Current portion of loans and borrowings:            
 Secured note (2)   250     -  
 Wyoming Industrial Development Revenue Bond loan (3)   3,227     -  
 Finance leases and other   41     46  
    3,518     46  
Long-term loans and borrowings:            
 Convertible debentures (1)   15,520     15,740  
 Secured note (2)   201     -  
 Wyoming Industrial Development Revenue Bond loan (3)   15,623     -  
 Finance leases and other   26     46  
    31,370     15,786  

  (1)

On July 24, 2012, the Company completed a bought deal public offering of 22,000 floating-rate convertible unsecured subordinated debentures maturing June 30, 2017 (the “Debentures”). The Debentures were issued at a price of Cdn$1 per Debenture for gross proceeds of $21,551 (the “Offering”). The Debentures are convertible into common shares at the option of the holder at a conversion price of Cdn$15.00 per common share. Interest is paid in cash and in addition, unless an event of default has occurred and is continuing, the Company may elect, from time to time, subject to applicable regulatory approval, to satisfy its obligation to pay interest on the Debentures, on the date it is payable under the indenture (i) in cash; (ii) by delivering sufficient common shares to the debenture trustee, for sale, to satisfy the interest obligations in accordance with the indenture in which event holders of the Debentures will be entitled to receive a cash payment equal to the proceeds of the sale of such common shares; or (iii) any combination of (i) and (ii).

14



ENERGY FUELS INC.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015
(Unaudited)
(Expressed in thousands of U.S. Dollars except share and per share amounts)
 

The Debentures accrue interest, payable semi-annually in arrears on June 30 and December 31 of each year at a fluctuating rate, of not less than 8.5% and not more than 13.5%, indexed to the simple average spot price of uranium as reported on the Ux Weekly Indicator Price. Interest can be paid in cash or issuance of the Company’s common shares. The Debentures may be redeemed in whole or part, at par plus accrued interest and unpaid interest by the Company between June 30, 2015 and June 30, 2017 subject to certain terms and conditions, provided the volume weighted average trading price of the common shares of the Company on the TSX during the 20 consecutive trading days ending five days preceding the date on which the notice of redemption is given is not less than 125% of the conversion price.

Upon redemption or at maturity, the Company will repay the indebtedness represented by the Debentures by paying to the debenture trustee in Canadian dollars an amount equal to the aggregate principal amount of the outstanding Debentures which are to be redeemed or which have matured, as applicable, together with accrued and unpaid interest thereon.

Subject to any required regulatory approval and provided no event of default has occurred and is continuing, the Company has the option to satisfy its obligation to repay the Cdn$1 principal amount of the Debentures, in whole or in part, due at redemption or maturity, upon at least 40 days’ and not more than 60 days’ prior notice, by delivering that number of common shares obtained by dividing the Cdn$1 principal amount of the Debentures maturing or to be redeemed as applicable, by 95% of the volume-weighted average trading price of the common shares on the TSX during the 20 consecutive trading days ending five trading days preceding the date fixed for redemption or the maturity date, as the case may be. The debentures are classified as fair value through profit or loss where the debentures are measured at fair value based on the closing price on the TSX and changes are recognized in profit and loss. For the six months ended June 30, 2015 the Company recorded a loss on revaluation of convertible debentures of $890 (June 30, 2014 - $1,914).

  (2)

In February 2015 the Company issued a secured note in the amount of $446 for a 50% interest in a joint operation with an effective interest rate of 7%. The remaining balance of the note is repayable on the following schedule: February 13, 2016 ($250), and February 13, 2017 ($250). This note is secured by the 50% interest in the joint operation. The current portion of this note is $250.

     
  (3)

The Company through its acquisition of Uranerz assumed an $18,813 loan through the Wyoming Industrial Development Revenue Bond program (the "Loan"). The Loan has an annual interest rate of 5.75% and is repayable over seven years, maturing on October 15, 2020. The Loan originated on December 3, 2013 and called for the payment of interest only for the first year, with the amortization of principal plus interest over the remaining six years. The Loan can be repaid earlier than its maturity date if the Company so chooses without penalty or premium. The Loan is secured by a charge on most of the assets of the Company’s wholly owned subsidiary, Uranerz, including mineral properties, the processing facility, and equipment as well as an assignment of all of Uranerz’ rights, title and interest in and to its product sales contracts and other agreements. Uranerz is also subject to dividend restrictions. Principal and interest are paid on a quarterly basis on the first day of January, April, July and October. The current portion of the note is $3,227.


12.

CAPITAL STOCK AND CONTRIBUTED SURPLUS

Authorized capital stock

The Company is authorized to issue an unlimited number of Common Shares without par value, unlimited Preferred Shares issuable in series, and unlimited Series A Preferred Shares. The Series A Preferred shares are non-redeemable, non-callable, non-voting and with no right to dividends. The Preferred Shares issuable in series will have the rights, privileges, restrictions and conditions assigned to the particular series upon the Board of Directors approving their issuance.

15



ENERGY FUELS INC.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015
(Unaudited)
(Expressed in thousands of U.S. Dollars except share and per share amounts)
 

Issued capital stock

The issued and outstanding capital stock consists of Common Shares as follows:

    June 30, 2015     December 31, 2014  
    Shares     Amount $     Shares     Amount $  
Balance, beginning of period   19,677,552     232,835     19,601,251     232,089  

 Shares issued for acquisition of Uranerz Energy Corp. (Note 5)

  24,457,773     101,745     -     -  

 Shares issued for Uranerz Energy Corp. advisory fees

  617,832     2,570     -     -  

 Shares issued to employees of Uranerz Energy Corp. in

  271,604     1,358     -     -  

 consideration for change in control payments

                       

 Shares issued for exercise of share purchase warrants

  300     1     61,301     607  

 Shares issued for exercise of options

  21,037     127     15,000     139  

 Tax recovery from expired share purchase warrants

  -     57     -     -  
Balance, end of period   45,046,098     338,693     19,677,552     232,835  

Share Purchase Warrants

          Exercise Price     Warrants  
Month Issued   Expiry Date     Cdn$     Issued  
June 2012   June 22, 2016(1)     13.25     351,025  
June 2013   June 15, 2016(1)     9.50     456,948  
October 2013   October 16, 2015     8.00     9,290  

  (1)

The share purchase warrants were extended one year from their previous expiration dates.


    Weighted     Number of warrants  
    Average              
    Exercise Price     June 30,     December 31,  
    Cdn$     2015     2014  
Balance, beginning of period   15.61     1,079,069     1,140,370  
   Expiration of warrants   29.75     (261,506 )   -  
   Shares issued for exercise of share purchase warrants   9.50     (300 )   (61,301 )
Balance, end of period   11.09     817,263     1,079,069  

    June 30,     December 31,  
    2015     2014  
  $   $  
Balance, beginning of period   4,714     4,838  
   Expiration of warrants   (587 )   -  
   Shares issued for exercise of share purchase warrants   1     (124 )
Balance, end of period   4,128     4,714  

The 2,690,250 Uranerz replacement warrants have a strike price of $6.28 and are accounted for as a derivative liability with a fair value of $895.

16



ENERGY FUELS INC.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015
(Unaudited)
(Expressed in thousands of U.S. Dollars except share and per share amounts)
 

13.

SHARE-BASED PAYMENTS

   

(a)

Stock options

The fair value of stock options granted during the six months ended June 30, 2015 and the 12 months ended December 31, 2014 is as follows:

    Six months ended     Year ended  
    June 30, 2015     December 31, 2014  
  $   $  
   Share option plan expense (1)   499     1,405  
   Replacement of Uranerz options (2)   3,681     -  
Value of stock options granted   4,180     1,405  

  (1)

The Company has established a stock option plan whereby the Board of Directors may grant options to employees, directors and consultants to purchase common shares of the Company. The maximum number of authorized but unissued shares available to be granted under the plan shall not exceed 10% of its issued and outstanding common shares. The exercise price of the options is set at the Company’s closing share price on the day before the grant date.

For the six months ended June 30, 2015, the Company granted 133,150 stock options (December 31, 2014 – 307,250) with a fair value of $317 to its employees, directors and consultants recording stock-based compensation and recorded an expense of $212. These options were granted with the following vesting conditions: 50% - immediately, 25% - one year after grant date, 25% - two years after grant date. The fair value of stock options granted to employees, directors and consultants was estimated on the dates of the grants using the Black-Scholes option pricing model with the following assumptions used for the grants made during the six months ended June 30, 2015:

  Risk-free rate 0.87%
  Expected life 5.0 years
  Expected volatility 75.1%*
  Expected dividend yield 0.0%*

* Expected volatility is measured based on the Company’s historical share price volatility over a period equivalent to the expected life of the options.

  (2)

For the six months ended June 30, 2015, the Company granted 2,040,408 stock options to employees, directors, consultants and former employees of Uranerz as a replacement for stock options outstanding at the date the acquisition was completed. The fair value of the replacement options totaled $3,681 which was included in the consideration paid of the Uranerz transaction. The fair value of stock options granted to employees, directors and consultants was estimated on the closing date of the transaction using the Black-Scholes option pricing model with the following assumptions:


  Risk-free rate 0.0% to 2.35%
  Expected life 0.05 years to 10 years
  Expected volatility 18.47 to 93.31%*
  Expected dividend yield 0.0%*

  * Expected volatility is measured based on the Company’s historical share price volatility over a period equivalent to the expected life of the options.

17



ENERGY FUELS INC.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015
(Unaudited)
(Expressed in thousands of U.S. Dollars except share and per share amounts)
 

The summary of the Company’s stock options at June 30, 2015 and December 31, 2014, and the changes for the fiscal periods ending on those dates is presented below:

          Six months ended                 Year ended        
          June 30, 2015                 December 31, 2014        
                                     
          Weighted           Range of     Weighted        
    Range of     Average           Exercise     Average        
    Exercise Prices     Exercise Price     Number of     Prices     Exercise Price     Number of  
   $    $     Options    $    $     Options  
Balance, beginning of period   6.55 - 38.12     10.05     905,413     6.55 - 38.12     12.30     795,318  
Transactions during the period:                                    
   Granted   2.55 - 18.55     6.06     2,173,558     7.80     7.80     307,250  
   Exercised(1)     2.55 - 4.44     3.75     (21,037 )   7.54     7.54     (15,000 )
   Forfeited   7.01 - 31.90     10.61     (25,981 )   6.55 - 38.12     12.67     (158,655 )
   Expired   9.02 -34.47     15.00     (36,720 )   15.08     15.08     (23,500 )
Balance, end of period   2.55 - 34.47     6.92     2,995,233     6.55 - 38.12     10.05     905,413  

  (1)

The weighted average price of an option exercised in the six months ended June 30, 2015 was $3.75 (December 31, 2014 $7.80).

The following table reflects the actual Canadian Dollar denominated stock options issued and outstanding as of June 30, 2015:

    Options outstanding     Options Exercisable  
          Weighted average           Weighted average  
Exercise price         remaining           remaining  
(Cdn$)   Quantity     contractual life     Quantity     contractual life  
$0.00 to $9.99   570,450     3.65     436,063     3.52  
$10.00 to $19.99   371,230     1.86     371,230     1.86  
$20.00 to $29.99   29,900     0.79     29,900     0.79  
$30.00 to $39.99   882     0.48     882     0.48  
$40.00 to $49.99   3,400     0.69     3,400     0.69  
    975,862           841,475        

The following table reflects the actual US Dollar denominated stock options issued and outstanding as of June 30, 2015:

    Options outstanding     Options Exercisable  
          Weighted average           Weighted average  
Exercise price         remaining           remaining  
($)   Quantity     contractual life     Quantity     contractual life  
$0.00 to $9.99   1,737,088     4.82     1,483,302     1.86  
$10.00 to $19.99   282,283     2.78     282,283     2.78  
    2,019,371           1,765,585        

  (b)

Restricted share units

On January 28, 2015, the Company’s Board of Directors approved the issuance of 153,850 RSUs under the Company’s 2015 Omnibus Equity Incentive Compensation Plan (the “Compensation Plan”). The RSUs are settled in shares of the Company, and they vest 50% over one year, 25% over two years, and 25% over three years.

18



ENERGY FUELS INC.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015
(Unaudited)
(Expressed in thousands of U.S. Dollars except share and per share amounts)
 

The following table reflects the restricted share units issued and outstanding as of June 30, 2015

  Number of
  units
Balance, December 31, 2014 -
   Granted 153,850
   Forfeited -
   Settled for equity -
Balance, June 30, 2015 153,850

The fair value of the RSUs at June 18, 2015, the date the plan was approved, was $450. During the six months ended June 30, 2015 compensation expense recognized was $133.

14.

SUPPLEMENTAL FINANCIAL INFORMATION

The components of revenues are as follows:

    Three months ended     Six months ended  
    June 30,     June 30,  
    2015     2014     2015     2014  
Uranium concentrates $  23,641   $  13,454   $  30,636   $  24,673  
Alternate feed materials processing and other   64     71     669     213  
Revenues $  23,705   $  13,525   $  31,305   $  24,886  

The components of selling, general and administrative expenses are as follows:

    Three months ended     Six months ended  
    June 30,     June 30,  
    2015     2014     2015     2014  
Intangible asset amortization $  (1,255 ) $  (1,256 ) $  (1,800 ) $  (2,383 )
Selling expenses   (91 )   (66 )   (159 )   (145 )
General and administrative   (2,625 )   (2,782 )   (5,336 )   (6,511 )
Selling, general and administrative expenses $  (3,971 ) $  (4,104 ) $  (7,295 ) $  (9,039 )

The components of finance income (expense) are as follows:

    Three months ended     Six months ended  
    June 30,     June 30,  
    2015     2014     2015     2014  
Interest expense $  (388 ) $  (428 ) $  (766 ) $  (857 )
Interest income   17     8     39     30  
Accretion expense   (92 )   (103 )   (183 )   (207 )
Gain (loss) on sale of marketable securities   -     -     -     198  
Foreign exchange   (9 )   (7 )   (16 )   (7 )
Change in value of convertible debentures   (1,599 )   1,177     (890 )   (1,914 )
Finance income (expense) $  (2,071 ) $  647   $  (1,816 ) $  (2,757 )

19



ENERGY FUELS INC.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015
(Unaudited)
(Expressed in thousands of U.S. Dollars except share and per share amounts)
 

A summary of depreciation, depletion and amortization expense recognized in the consolidated financial statements is as follows:

    Three months ended     Six months ended  
    June 30,     June 30,  
    2015     2014     2015     2014  
Recognized in production cost of sales $  (850 ) $  (853 ) $  (1,161 ) $  (1,949 )
Recognized in selling, general and administrative   (1,279 )   (1,304 )   (1,851 )   (2,516 )
Depreciation, depletion and amortization $  (2,129 ) $  (2,157 ) $  (3,012 ) $  (2,308 )

A summary of other income (expense) recognized in the consolidated financial statements is as follows:

    Three months ended     Six months ended  
    June 30,     June 30,  
    2015     2014     2015     2014  
Share of equity-accounted investees, net of tax   527     (62 )   514     (211 )
Impairment of equity-accounted investees   (523 )         (523 )      
Transaction costs   (6,118 )   -     (6,587 )   -  
Property tax refund   -     -     398     -  
Other   19     80     23     80  
Other income (expense) $  (6,095 ) $  18   $  (6,175 )   $ (131 )

A summary of care and maintenance expenses recognized in the consolidated financial statements is as follows:

    Three months ended     Six months ended  
    June 30,     June 30,  
    2015     2014     2015     2014  
 Arizona Strip   434     300     1,291     405  
 Colorado Plateau   185     355     440     539  
 Henry Mountains   184     219     308     542  
 White Canyon   4     29     14     54  
 White Mesa Mill   974     -     1,933     -  
 White Mesa Mill decommissioning liability adjustment (1)   (1,586 )   -     (930 )   -  
Care and maintenance $  195   $  903   $  3,056   $  1,540  

  (1)

The adjustment to decommissioning liability is due to a change in discount rates.


15.

COMMITMENTS AND CONTINGENCIES

General legal matters

In November, 2012, the Company was served with a Plaintiff’s Original Petition and Jury Demand in the District Court of Harris County, Texas, claiming unspecified damages from the disease and injuries resulting from mesothelioma from exposure to asbestos, which the Plaintiff claims was contributed to by being exposed to asbestos products and dust while working at the White Mesa Mill. The Company does not consider this claim to have any merit, and therefore does not believe it will materially affect the Company’s financial position, results of operations or cash flows. In January, 2013, the Company filed a Special Appearance challenging jurisdiction and certain other procedural matters relating to this claim.

In January, 2013, the Ute Mountain Ute tribe filed a Petition to Intervene and Request for Agency Action challenging the Corrective Action Plan approved by the State of Utah Department of Environmental Quality (“UDEQ”) relating to nitrate contamination in the shallow aquifer at the White Mesa Mill site. This challenge is currently being evaluated, and may involve the appointment of an administrative law judge to hear the matter. The Company does not consider this action to have any merit. If the petition is successful, the likely outcome would be a requirement to modify or replace the existing Corrective Action Plan. At this time, the Company does not believe any such modification or replacement would materially affect the Company’s financial position, results of operations or cash flows. However, the scope and costs of remediation under a revised or replacement Corrective Action Plan have not yet been determined and could be significant.

20



ENERGY FUELS INC.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015
(Unaudited)
(Expressed in thousands of U.S. Dollars except share and per share amounts)
 

In April 2014, the Grand Canyon Trust filed a citizen suit in federal district court for alleged violations of the Clean Air Act at the White Mesa Mill. In October 2014, the plaintiffs were granted leave by the court to add further purported violations to their April 2014 suit. The Complaint, as amended, alleges that radon from one of the Mill’s tailings impoundments exceeded the standard; that the mill is in violation of a requirement that only two tailings impoundments may be in operation at any one time; and that certain other violations related to the manner of measuring and reporting radon results from one of the tailings impoundments occurred in 2013. The Complaint asks the court to impose injunctive relief, civil penalties of up to $38,000 per day per violation, costs of litigation including attorneys’ fees, and other relief. The Company believes the issues raised in the Complaint are being addressed through the proper regulatory channels and that the Company is currently in compliance with all applicable regulatory requirements relating to those matters. The Company intends to defend against all issues raised in the Complaint.

In March, 2013, the Center for Biological Diversity, the Grand Canyon Trust, the Sierra Club and the Havasupai Tribe (the “Plaintiffs”) filed a complaint in the U.S. District Court for the District of Arizona (the “District Court”) against the Forest Supervisor for the Kaibab National Forest and the U.S. Forest Service (the “USFS” and together with the Forest Supervisor the “Defendants”) seeking an order (a) declaring that the USFS failed to comply with environmental, mining, public land, and historic preservation laws in relation to the Company’s Canyon mine, (b) setting aside any approvals regarding exploration and mining operations at the Canyon mine, and (c) directing operations to cease at the mine and enjoining the USFS from allowing any further exploration or mining-related activities at the Canyon mine until the USFS fully complies with all applicable laws. In April 2013, the Plaintiffs filed a Motion for Preliminary Injunction, which was denied by the District Court in September, 2013. On April 7, 2015, the District Court issued its final ruling on the merits in favor of the Defendants and the Company and against the Plaintiffs on all counts. The Plaintiffs appealed the District Court’s ruling on the merits to the Ninth Circuit Court of Appeals, and filed motions for an injunction pending appeal with the District Court. Those motions for an injunction pending appeal were denied by the District Court on May 26, 2015. Thereafter, Plaintiffs filed urgent motions for an injunction pending appeal with the Ninth Circuit Court of Appeals, which were denied on June 30, 2015. Briefing on the appeal on the merits is ongoing. If the Plaintiffs are successful on their appeal on the merits, the Company may be required to place the mine on standby pending resolution of the matter. Such a required prolonged stoppage of mine development and mining activities could have a significant impact on future operations of the Company.

Commencing in January 2015, the Company and Uranerz, as well as the former directors of Uranerz, were named as defendants in a number of shareholder class action suits in the District Court of Clark County, Nevada and the District Court of Washoe County, Nevada. These suits generally allege claims for breach of fiduciary duty and related claims regarding the acquisition of Uranerz by the Company (the “Acquisition”). Plaintiffs seek, among other things, rescission of the Acquisition, attorneys’ fees and costs. The Company, Uranerz and its former directors deny all allegations and consider these allegations to be without merit. However, to avoid the substantial burden, expense, risk, inconvenience and distraction of continued litigation, in June 2015, the Company, Uranerz and its former directors entered into a Memorandum of Understanding (“MOU”) with the Plaintiffs in the Clark County litigation regarding the settlement of this litigation. The MOU outlines the terms of the parties’ agreement in principal to settle and release all claims that were or could have been asserted in the consolidated action. In consideration for such settlement and release, on June 10, 2015, Uranerz provided certain additional disclosures to those contained in its definitive proxy statement/prospectus relating to the Acquisition. The proposed settlement contemplated in the MOU is conditioned upon, among other things, execution of an appropriate stipulation of settlement and final approval by the Court, which is expected to include an award of Plaintiffs’ attorneys’ fees and expenses as part of the settlement. The Washoe County litigation has been stayed pending court approval of the proposed settlement in Clark County. The Company does not expect that the terms of any settlement will be material to the Company. Although the Company has no reason to expect that this matter will not be fully settled in accordance with the MOU, there can be no assurance at this time of entering into a stipulation or Court approval of such stipulation.

Mineral property commitments

The Company enters into commitments with federal and state agencies and private individuals to lease mineral rights. These leases are renewable annually and are expected to total $2,553 for the year ended December 31, 2015.

21



ENERGY FUELS INC.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2015
(Unaudited)
(Expressed in thousands of U.S. Dollars except share and per share amounts)
 

Surety bonds

The Company has indemnified third-party companies to provide surety bonds as collateral for the Company’s decommissioning liabilities. The Company is obligated to replace this collateral in the event of a default, and is obligated to repay any reclamation or closure costs due.

16.

SUBSEQUENT EVENTS

Issuance of stock options and restricted stock units (“RSU”)

On August 6, 2015 the Company granted 3,133 stock options with an exercise price of $3.88 and 31,129 RSU’s to its employees, directors and consultants. The options carry a five year life and are vested as follows: 50% immediately; 25% on August 6, 2016; 25% on August 6, 2017. The RSU’s vest as follows: 50% on January 28, 2016; 25% on January 28, 2017; and 25% on January 28, 2018.

Acquisition of mineral interests

On July 31, 2015 the Company acquired mineral properties adjacent to its Roca Honda Project from Uranium Resources, Inc. (“URI”). The Acquired Properties, which total approximately 4,580 acres (1,854 hectares), include fee mineral ownership of 640-acres (“Section 17”), fee ownership of 36 unpatented lode mining claims and a leasehold interest in 131 unpatented lode mining claims. As consideration for acquiring the Acquired Properties, the Company has delivered to URI $2,500, $375 of Energy Fuels common shares, the royalty held by the Company on certain properties included within later phases of Peninsula Energy’s Lance Uranium Project in Wyoming, unpatented lode mining claims adjacent to URI’s Church Rock Project and a 4% gross royalty on Section 17, which can be repurchased by Energy Fuels upon payment to URI of $5,000 cash at any time in the Company’s sole discretion prior to the date on which the first royalty becomes due.

22





ENERGY FUELS INC.
Management’s Discussion and Analysis
Three and Six Months Ended June 30, 2015
(Expressed in thousands of U.S. Dollars, Unless Otherwise Noted)

INTRODUCTION

This Management’s Discussion and Analysis (“MD&A”) of Energy Fuels Inc. and its subsidiary companies (collectively, “Energy Fuels” or the “Company”) provides a detailed analysis of the Company’s business and compares its financial results with those of the previous year. This MD&A is dated as of August 6, 2015 and should be read in conjunction with the Company’s condensed consolidated interim financial statements and related notes for the three and six months ended June 30, 2015 and the Company’s consolidated annual financial statements for the year ended December 31, 2014.

This MD&A was written to comply with the requirements of Canadian National Instrument 51-102 – Continuous Disclosure Obligations. All financial information in this discussion and analysis is presented in United States dollars, unless otherwise stated. This MD&A contains certain forward-looking statements. Refer to the cautionary language at the end of this MD&A

Other continuous disclosure documents, including the Company’s press releases, quarterly and annual reports, technical reports, Annual Information Form (“AIF”) and its Annual Report on Form 40-F are available through its filings with the securities regulatory authorities in Canada at www.sedar.com (“SEDAR”) and in the United States at www.sec.gov/edgar.shtml (“EDGAR”), and on the Company’s website at www.energyfuels.com.

In this discussion, the terms “Company”, “we”, “us”, and “our” refer to Energy Fuels and, as applicable, the Company’s wholly-owned subsidiaries: Energy Fuels Holdings Corp. (previously known as Denison Mines Holdings Corp.) (“EFHC””), Magnum Uranium Corp. (“Magnum”), Titan Uranium Inc. (“Titan”), Strathmore Minerals Corp. (“Strathmore”), Uranerz (as hereinafter defined) and their respective subsidiaries.

ACQUISITION OF URANERZ

On June 18, 2015 (the “Closing Date”), the Company acquired all of the issued and outstanding shares of Uranerz Energy Corporation (“Uranerz”), pursuant to an Agreement and Plan of Merger (the “Merger Agreement”) dated January 4, 2015 (the “Acquisition”).

Pursuant to the Merger Agreement, on the Closing Date, each issued and outstanding share of common stock of Uranerz was canceled, extinguished, and automatically exchanged for 0.255 common shares of the Company (the “Exchange Ratio”). Based on the shares of Uranerz outstanding as of the Closing Date, the Company issued 24,457,773 shares in exchange for all the outstanding shares of Uranerz. The Company also issued 617,832 shares of its common stock to financial advisors and 271,604 shares to former officers and directors as partial payment of a change of control obligation.

Also, each outstanding option and warrant to acquire common shares of Uranerz was converted on the Closing Date into an option or warrant to acquire common shares of Energy Fuels on the same terms and conditions as were applicable to the option or warrant prior to the transaction, except that the number of shares subject to the option or warrant was adjusted based on the Exchange Ratio, and the price was adjusted by taking the original exercise price and dividing the exercise price by the Exchange Ratio. As a result, effective as of the Closing Date the Company issued replacement options totaling 2,040,408 common shares and replacement warrants totaling 2,690,250 common shares of the Company.

Uranerz is a United States based uranium producing company focused on commercial in-situ recovery (“ISR”) uranium exploration, extraction and sales. ISR is a uranium extraction process that uses a “leaching solution” to extract uranium from underground sandstone-hosted uranium deposits, and it is the generally accepted extraction technology used in the Powder River Basin area of Wyoming. Uranerz controls a large strategic land position in the central Powder River Basin, where it operates the Nichols Ranch ISR Uranium Project. The acquisition of Uranerz provides the Company with current ISR production and the capability to expand ISR production in the future.

The Nichols Ranch ISR Uranium Project is currently licensed to include the Nichols Ranch Unit and the Hank Unit. Under the licensed plan, a central processing plant has been built at Nichols Ranch, and a satellite processing facility is contemplated to be built at the Hank Unit. The Nichols Ranch central processing plant is fully operational and extraction has commenced from the initial wellfields in the Nichols Unit. In March 2014, Uranerz submitted environmental permit and license applications to incorporate the Jane Dough Unit, which is adjacent to the Nichols Ranch Unit, into the Nichols Ranch ISR Uranium Project. Uranerz is seeking to amend its environmental permit and license and to revise its plan of operations for the Nichols Ranch ISR Uranium Project in order to bring the Jane Dough Unit into extraction operations before the Hank Unit. Due to the close proximity, fluids produced from the Jane Dough Unit can be delivered directly to the Nichols Ranch processing facility by pipeline, and an additional satellite processing facility will not be required. The Uranerz management team has specialized expertise in the ISR uranium mining method, and a record of licensing, constructing and operating ISR uranium projects.

- 1 -


ENERGY FUELS INC.
Management’s Discussion and Analysis
Three and Six Months Ended June 30, 2015
(Expressed in thousands of U.S. Dollars, Unless Otherwise Noted)

The Acquisition was accounted for as a business combination under International Financial Reporting Standards (“IFRS”), with Energy Fuels deemed to be the acquirer. Post-transaction, Energy Fuels continues to control the board of directors and senior management positions, and has overall control of the day-to-day activities of the combined entities. The value of the share consideration was based on the closing price of the Company’s shares on the Closing Date, which was $4.16.

The allocation of the purchase price as of the Closing Date is based upon Energy Fuels’ preliminary estimates and certain assumptions with respect to the fair value associated with the assets and the liabilities acquired. This preliminary fair value is supported by a preliminary third party valuation of Uranerz’ assets. The purchase price allocation remains preliminary and is therefore subject to further adjustment prior to the end of the first quarter of 2016, at which time the final valuation process and analysis of resulting tax effects will be completed. The final fair values of the assets and liabilities may differ materially from the amounts disclosed below in the initial purchase price allocation, as further analysis is completed.

The current preliminary aggregate fair values of assets acquired and liabilities assumed were as follows on the Closing Date:

       
       
Purchase price      
         Issuance of 24,457,773 common shares for replacement of Uranerz common shares $  101,744  
         Issuance of 2,690,250 warrants for replacement of Uranerz warrants   915  
         Issuance of 2,040,408 options for replacement of Uranerz share based options   3,681  
  $  106,340  
Uranerz purchase price allocation      
         Cash and cash equivalents $  2,459  
         Inventories   3,742  
         Prepaid expenses and other assets   402  
         Property, plant and equipment   59,723  
         Intangible assets - customer contracts   10,600  
         Restricted cash   2,100  
         Accounts payable and accrued liabilities   (2,280 )
         Loans and borrowings   (18,813 )
         Decommissioning liabilities   (2,321 )
         Non-controlling interest   (3,983 )
         Goodwill   54,711  
Total purchase price $  106,340  

OUTLOOK

Overview

With the acquisition of the ISR operation at Nichols Ranch, Energy Fuels has significantly increased its flexibility to regulate production in response to future market conditions and to meet the needs of its sales contracts. At the same time, significant additional production can be brought on line within months after a production decision is made. This allows the Company to efficiently fulfil its existing sales commitments and be able to commit to new sales commitments backed by available production. The Company has the following production capabilities which can be brought on line and/or production levels increased over the next 18 months (each of which is more fully described below):

 

1)

Nichols Ranch ISR Project.

 

2)

Alternate feed materials.

 

3)

Pinenut Mine ore that has been mined and is available for milling.

 

4)

The Canyon Mine.

- 2 -


ENERGY FUELS INC.
Management’s Discussion and Analysis
Three and Six Months Ended June 30, 2015
(Expressed in thousands of U.S. Dollars, Unless Otherwise Noted)

In response to current market uncertainty, the Company expects to continue cash conservation efforts until additional sustained improvement in uranium market conditions is observed. In addition, the Company is continuing to manage its operations and assets conservatively, maintaining its substantial uranium resource base, and scheduling uranium production at the White Mesa Mill and Nichols Ranch as market conditions, cash needs and/or contract delivery requirements may warrant. This outlook was updated from the three months ended March 31, 2015 to include the newly acquired ISR operations.

Production and Operations – Overview

The Company currently has finished goods inventory and production capability that exceeds its sales commitments. As a result, both ISR and conventional production has been and is expected to continue to be scaled back until such time as market conditions improve and/or the Company requires cash to meet its business needs. This allows the Company to maintain its readily available mineral resources for future sales at price levels that we expect to be higher than current levels and, accordingly, to be able to achieve the benefit of expected future price increases.

Production and Operations – ISR Uranium Assets

The Nichols Ranch facility has been producing uranium since April 2014. At June 30, 2015 five header houses were in production. The Company plans to complete three additional header houses during the next 12 months, which will complete the development of production area #1. The Company also plans to complete all monitor wells in production area #2. We expect the Nichols Ranch facility to produce approximately 140,000 pounds of finished goods in the second half of FY-2015. The timing of production from production area #1 and the timing of further development of this project beyond FY-2015 will be based on sales requirements.

Permitting at our adjacent Jane Dough Unit, which will feed the Nichols Ranch plant, is continuing and is expected to be completed well in advance of our need to begin wellfield development on this property. Also, our Hank Unit is now fully permitted for a satellite facility. We are reviewing the economic viability of utilizing a pipeline from our Hank Unit to the Nichols Ranch plant, instead of building a satellite facility.

Production and Operations – Conventional Uranium Assets

The White Mesa Mill has historically operated on a campaign basis, whereby mineral processing occurs as mill feed, cash needs, contract requirements, and/or market conditions may warrant. The Company expects the current mineral processing campaign at the White Mesa Mill to conclude in the second half of 2015, resulting in the production of approximately 90,000 pounds of finished goods in the second half of FY-2015. Once the current campaign concludes at the White Mesa Mill, the Company expects to continue to receive and stockpile ore from the Pinenut mine and alternate feed materials. At this time, the Company does not expect to schedule a mineral processing campaign during the remainder of FY-2015, though the Company is maintaining the flexibility to resume processing stockpiled or other materials at the White Mesa Mill should market conditions or cash needs warrant.

The Company plans to continue mining at the Pinenut mine until the economic resources are depleted, which is now estimated to occur by the end of August 2015. The ore mined at the Pinenut mine has been and is continuing to be shipped to the White Mesa Mill and stockpiled for processing in a future campaign based on sales requirements.

The Company has re-started its development of the Canyon mine and has completed necessary upgrades to the infrastructure as well as installed new mine equipment to optimize shaft sinking rates and subsequent construction cost savings. The development of the Canyon mine is currently expected to be completed in time to allow for U3O8 production in FY-2017.

The Company also plans to continue to maintain, and update as necessary, all permits on its other existing mines. These mines will remain on standby until market conditions improve or the material can be sold into long-term contracts at pricing that supports production. Expenditures for permitting activities for new mines have been adjusted to coincide with expected dates of production based on price forecasts. The Company plans to continue priority permitting efforts and spend $1.10 million in FY-2015 on this work. The Company is continuing to monitor corporate and field overhead to coincide with these lower levels of activity.

Sales

The Company forecasts the second half of FY-2015 sales to total approximately 391,667 pounds of U3O8, which will be sold into existing long-term contracts. Energy Fuels expects to receive an average realized price of $57.05 per pound of U3O8 sold during the second half of FY-2015 across all of its contracts. The average expected realized price per pound is not subject to any decrease resulting from declines in future U3O8 spot and/or term prices due to fixed or minimum floor prices now in effect in each of the Company’s contracts. While the Company does not expect to make any sales into the spot market during the second half of FY-2015, it will continue to monitor market conditions for sales opportunities if economically justified and/or to generate cash for operations and critical development work.

- 3 -


ENERGY FUELS INC.
Management’s Discussion and Analysis
Three and Six Months Ended June 30, 2015
(Expressed in thousands of U.S. Dollars, Unless Otherwise Noted)

For FY-2016 and FY-2017, the Company forecasts sales under existing long-term contracts to total approximately 650,000 pounds and 620,000 pounds of U3O8, respectively. The Company expects to complete these sales from pounds already produced and to be produced from its current operations. The Company is currently monitoring market conditions for additional sales opportunities and will pursue economically justified contract leads. Selective spot sales will be made as necessary to generate cash for operations and development.

The Company also continues to pursue new sources of revenue, including new uranium sales contracts and expansion of its alternate feed business.

Current inventory, purchase commitments and production estimates

At June 30, 2015 the Company had approximately 650,000 pounds of finished goods inventory and has a purchase commitment for 150,000 pounds to be delivered in the third quarter of this year. As discussed above, the Company expects to produce approximately 230,000 pounds from its facilities during the second half of 2015. By the end of this fiscal year we expect to have sufficient finished product to fulfill all delivery requirements for FY-2016 (650,000 pounds).

For FY-2017 deliveries (620,000 pounds) the Company has the ability to produce approximately 900,000 pounds in FY-2016 and over 1.0 million pounds in FY-2017, which include deliveries of 200,000 lbs. of U3O8 in each of FY-2016 and FY-2017 under contracts acquired through the acquisition of Uranerz. The Company plans to produce amounts necessary to fulfil all of its existing or new sales commitments. In addition, the Company may make additional sales based on market conditions and/or cash needs, and accordingly, may adjust production commensurate with sales delivery needs.

Development activities and capital requirements

As discussed above, over the next 12 months the Company plans to continue to develop the Canyon mine and complete wellfield development through production area #1 at Nichols Ranch. In addition, the Company may install additional process circuits at Nichols Ranch to allow the Company to produce final yellowcake product from its facilities. The Company is also currently evaluating an accelerated wellfield development program at Nichols Ranch. Funding for these development programs is expected to come from a combination of sales of product and future financings.

OTHER 2015 HIGHLIGHTS TO DATE

On February 6, 2015, the Company announced that it is preparing to resume development at its high-grade Canyon mine in Arizona. The Company expects to transition mining personnel from the currently-producing Pinenut mine to the Canyon mine during Q3-2015, at which point the Company expects the economic resources at the Pinenut mine to be depleted. According to the Arizona Strip Technical Report, prepared in accordance with Canadian National Instrument 43-101 and dated June 27, 2012, the Canyon deposit is estimated to have approximately 83,000 tons of Inferred Mineral Resources containing approximately 1.63 million pounds of uranium having an average grade of 0.98% eU3O8.

 

 

On February 17, 2015, the Company acquired a 50% interest in the high-grade Wate uranium deposit (the “Wate Project”) from VANE Minerals (US) LLC (“VANE”). The Wate Project is held in the Wate Mining Company, LLC joint venture (“LLC”). The other 50% of the LLC is held by Uranium One Americas, Inc. As consideration for the 50% interest in the LLC, the Company paid VANE $0.25 million cash at closing, along with a $0.50 million non-interest-bearing promissory note, payable in two equal installments of $0.25 million each on the 1st and 2nd anniversaries of the note, and a 2% production royalty on the 50% LLC interest being acquired. The royalty can be purchased by Energy Fuels upon payment to VANE of an additional $0.75 million. In addition, upon satisfaction of certain permitting milestones and other conditions, the amounts due under the note will be accelerated, and the Company will pay to VANE an additional $0.25 million cash. If Energy Fuels elects not to make the payments under the note, it will be required to transfer the LLC interest back to VANE.

- 4 -


ENERGY FUELS INC.
Management’s Discussion and Analysis
Three and Six Months Ended June 30, 2015
(Expressed in thousands of U.S. Dollars, Unless Otherwise Noted)

On July 31, 2015 the Company acquired mineral properties adjacent to its Roca Honda Project from Uranium Resources, Inc. (“URI”). The Acquired Properties, which total approximately 4,580 acres (1,854 hectares), include fee mineral ownership of 640-acres (“Section 17”), fee ownership of 36 unpatented lode mining claims and a leasehold interest in 131 unpatented lode mining claims. As consideration for acquiring the Acquired Properties, the Company has delivered to URI $2.5 million cash, $0.38 million of Energy Fuels common shares, the royalty held by the Company on certain properties included within later phases of Peninsula Energy’s Lance Uranium Project in Wyoming, unpatented lode mining claims adjacent to URI’s Church Rock Project and a 4% gross royalty on Section 17, which can be repurchased by Energy Fuels upon payment to URI of $5.0 million cash at any time in the Company’s sole discretion prior to the date on which the first royalty becomes due.

SUMMARY OF QUARTERLY RESULTS

Results for the eight most recent quarters ending with the quarter ended June 30, 2015 are:

    June 30     Mar 31     Dec 31     Sept 30  
    2015     2015     2014(1)     2014  
$000, except per share data $   $   $   $  
Total revenues   23,705     7,600     203     21,164  
Net Income (loss)   (2,313 )   (2,361 )   (10,017 )   3,076  
Basic & diluted net income (loss) per share   (0.10 )   (0.12 )   (0.51 )   0.16  

    June 30     Mar 31     Dec 31     Sept 30  
    2014(2)     2014     2013     2013(3)  
$000, except per share data $   $   $   $  
Total revenues   13,525     11,361     776     24,504  
Net Income (loss)   (30,328 )   (6,342 )   (3,375 )   (70,472 )
Basic & diluted net income (loss) per share   (1.54 )   (0.32 )   (0.18 )   (4.30 )

(1)

Includes an impairment loss of $5.08 million.

(2)

Includes an impairment loss of $30.78 million.

(3)

Includes an impairment loss of $60.26 million.

RESULTS OF OPERATIONS

General

For the three months ended June 30, 2015, the Company recorded a net loss of $2.31 million or $0.10 per share, compared to a net loss of $30.33 million or $1.54 per share for the three months ended June 30, 2014.

For the six months ended June 30, 2015 the Company recorded a net loss of $4.67 million or $0.22 per share compared with a net loss of $36.67 million or $1.87 per share for the six months ended June 30, 2014.

For the three and six months ended June 30, 2014, the Company recorded an impairment loss of $30.78 million or $1.57 per share related to the impairment of its White Mesa Mill cash generating unit.

Revenues

The Company’s revenues from uranium are largely based on delivery schedules under long-term contracts, which can vary from quarter to quarter.

Revenues for the three months ended June 30, 2015 totaled $23.70 million, of which $23.64 million were sales of 416,667 pounds of uranium concentrates, all of which were pursuant to term contracts at an average price of $56.74 per pound. Revenues for the three months ended June 30, 2014 totaled $13.53 million, of which $13.45 million were sales of uranium concentrates which included the sale of 236,667 pounds of U3O8 pursuant to term contracts at an average price of $58.75 per pound.

- 5 -


ENERGY FUELS INC.
Management’s Discussion and Analysis
Three and Six Months Ended June 30, 2015
(Expressed in thousands of U.S. Dollars, Unless Otherwise Noted)

Revenues for the six months ended June 30, 2015 totaled $31.31 million, of which $30.64 million were sales of 533,334 pounds of uranium concentrates, all of which were pursuant to term contracts at an average price of $57.44 per pound. Revenues for the six months ended June 30, 2014 totaled $24.89 million, of which $24.67 million were sales of uranium concentrates which included the sale of 428,334 pounds of U3O8 pursuant to term contracts at an average price of $57.60 per pound.

Operating Expenses

Production and Cost of Sales

For the three months ended June 30, 2015, due to the Company’s current campaign mode for uranium production, there was no production from the Company’s conventional operations and only 12 days of production from the recently acquired ISR operations. For the three months ended June 30, 2014, the Company’s uranium production totaled approximately 230,000 pounds of U3O8, of which 90,000 pounds were from alternate feed materials and 140,000 pounds were from the Company’s Arizona mines.

Cost of goods sold for the three months ended June 30, 2015 totaled $13.69 million, which consisted of $12.84 million of mining and milling production costs and $0.85 million of depreciation, depletion and amortization. Cost of goods sold for the three months ended June 30, 2014 totaled $8.73 million, which consisted of $7.88 million of mining and milling production costs and $0.85 million of depreciation, depletion and amortization. The increase in cost of goods sold is due to a higher sales volume in Q2-2015 vs Q2-2014.

For the six months ended June 30, 2015, the Company’s uranium production totaled approximately 200,000 pounds of U3O8, of which 110,000 pounds were from alternate feed materials and other processing and 30,000 pounds were from the Company’s Arizona mines, and 60,000 pounds of U3O8 were processed under a tolling arrangement for the account of a third party. For the six months ended June 30, 2014, the Company’s uranium production totaled approximately 350,000 pounds of U3O8, of which 220,000 pounds were from alternate feed materials and 130,000 pounds were from the Company’s Arizona mines.

Cost of goods sold for the six months ended June 30, 2015 totaled $17.64 million, which consisted of $16.48 million of mining and milling production costs and costs and $1.16 million of depreciation, depletion and amortization. Cost of goods sold for the six months ended June 30, 2014 totaled $17.30 million, which consisted of $15.35 million of mining and milling production costs and $1.95 million of depreciation, depletion and amortization. The increase in cost of goods sold is due to a higher sales volume in 2015 vs 2014 and a decrease in production costs associated alternate feed materials.

Selling, General and Administrative

Selling, general and administrative expense includes costs associated with marketing uranium, the corporate general and administrative costs, and the non-cash costs of amortization of above-market sales contract value associated with the acquisition of Denison’s US Mining Division in June 2012. General and administrative expenses consist primarily of payroll and related expenses for personnel, contract and professional services, stock-based compensation expense and other overhead expenditures. Selling, general and administrative expenses totaled $3.97 million for the three months ended June 30, 2015 compared to $4.10 million for the three months ended June 30, 2014. Selling, general and administrative expenses totaled $7.30 million for the six months ended June 30, 2015 compared to $9.04 million for the six months ended June 30, 2014.

Amortization of the intangible asset recorded for the U3O8 sales contract values in excess of spot price at the June 29, 2012 acquisition date of Denison’s US Mining Division totaled $1.26 million for the three months ended June 30, 2015 and the three months ended June 30, 2014. For the six months ended June 30,2015 intangible asset amortization totaled $1.80 million vs $2.39 million in the six months ended June 30, 2014. The amount for each period is directly related to the revenue from uranium concentrate volumes sold each period (discussed above), as all the revenues earned for the periods are from the contracts acquired.

Selling expenses totaled $0.09 million and $0.16 million for the three and six months ended June 30, 2015 compared to $0.06 million and $0.15 million for the three and six months ended June 30, 2014.

- 6 -


ENERGY FUELS INC.
Management’s Discussion and Analysis
Three and Six Months Ended June 30, 2015
(Expressed in thousands of U.S. Dollars, Unless Otherwise Noted)

General and administrative expenses totaled $2.62 million and $5.34 for the three and six months ended June 30, 2015 compared to $2.79 million and $6.51 million for the three and six months ended June 30, 2014. The decrease is mainly attributable to a reduction in share-based payment in 2015 vs 2014.

Care and Maintenance Expenses

The Company’s Beaver, Pandora and Daneros mines were placed on standby in the last quarter of calendar year 2012, as a result of market conditions. In November 2013 the Company placed shaft sinking operations at its Canyon mine on standby, and in February 2014 the Company placed its Arizona 1 mine on standby. Costs related to the care and maintenance of these and other standby mines are generally decreasing due to the Company’s increased cost efficiencies, which are achieved once the mines are placed on standby. Beginning in the fourth quarter of FY-2014 the mill began operating at a reduced level and care and maintenance expenses include costs associated with maintaining operational readiness at the White Mesa Mill while on stand-by or at a reduced operating level. Changes in the decommissioning liability associated with the White Mesa Mill are also included in these expenses.

Care and maintenance expenses totaled $0.20 million for the three months ended June 30, 2015 consisting of $1.78 million related to direct care and maintenance costs partially offset by reductions in the White Mesa Mill decommissioning liability totaling $1.59 million, compared with $0.90 million related to direct care and maintenance costs in the three months ended June 30, 2014.

Care and maintenance expenses totaled $3.06 million for the six months ended June 30, 2015 consisting of $3.99 million related to direct care and maintenance costs partially offset by reductions in the White Mesa Mill decommissioning liability totaling $0.93 million, compared with $1.54 million related to direct care and maintenance costs for the six months ended June 30, 2014.

The increases in the FY-2015 year-to-date direct care and maintenance expenses are primarily attributable to maintaining the operational readiness of the White Mesa Mill. The non-cash change in decommissioning liabilities at the White Mesa Mill during the first half of FY-2015 is due primarily to a change in discount rates.

Finance Income and Expenses

Finance expense was $2.07 million for the three months ended June 30, 2015, and consists primarily of interest expense of $0.39 million, accretion expense related to the decommissioning liability of $0.09 million and a decrease in the mark-to-market values of the Company’s convertible debentures (the “Debentures”) totaling $1.60 million offset by Interest income of $0.02 million.

Finance income was $0.65 million for the three months ended June 30, 2014, and consists of a change in the mark-to-market values of the Debentures totaling $1.18 million partially offset by interest expense of $0.43 million and accretion expense related to the decommissioning liability of $0.10 million.

Finance expense was $1.82 million for the six months ended June 30, 2015, and consists of a change in the mark-to-market values of the Debentures totaling $0.89 million, interest expense of $0.77 million and accretion expense related to the decommissioning liability of $0.21 million, partially offset by interest income of $0.04 million.

Finance expense was $2.76 million for the six months ended June 30, 2014, and consists primarily of a change in the mark-to-market values of the Debentures totaling $1.91 million, interest expense of $0.86 million and accretion expense related to the decommissioning liability of $0.21 million.

Other Income and Expenses

Other expense was $6.10 million and 6.18 million for the three and six months ended June 30, 2015 vs $0.02 million and $0.13 million for the three and six months ended June 30, 2014. Included in other expense are $6.59 million in transaction costs related to the acquisition of Uranerz partially offset by a refund of property tax of $0.40 million.

LIQUIDITY AND CAPITAL RESOURCES

At June 30, 2015, the Company had working capital of $41.59 million including $20.76 million in cash and approximately 650,000 pounds of finished goods inventory. Our contractual deliveries and related sales are based on delivery schedules which can vary from quarter to quarter. As discussed above, the Company expects to sell an additional 391,666 pounds of finished goods during the remainder of the year under existing contracts which will generate significant cash for our operational needs. The Company believes it has sufficient cash and resources to meet its current operational needs beyond calendar year 2015. As discussed above in “Outlook”, the Company intends to expand and develop its wellfields and may install additional process circuits at the Nichols Ranch Project as well as complete development of its Canyon mine. Funding for these development programs is expected to come from a combination of sales of product and future financings.

- 7 -


ENERGY FUELS INC.
Management’s Discussion and Analysis
Three and Six Months Ended June 30, 2015
(Expressed in thousands of U.S. Dollars, Unless Otherwise Noted)

Cash and Financial Condition

Cash and cash equivalents were $20.76 million at June 30, 2015, compared to $10.41 million at December 31, 2014. The increase of $10.35 million was due primarily to cash from investing activities of $5.56 million, cash from operations of $5.52 million, cash used in financing activities of $0.67 million and loss on foreign exchange on cash held of $0.07 million.

Net cash from investing activities was $5.56 million, which was primarily related the release of cash deposited with regulatory agencies of $5.27 million, the $2.46 million cash acquired in the acquisition of Uranerz combined with expenditures for property, plant and equipment of $1.03 million and exploration, evaluation, permitting and development activities of $1.13 million.

Net cash used in financing activities was the repayment of borrowings in the amount of $0.02 million, interest paid on convertible debentures of $0.75 million combined with $0.10 million of proceeds from the issue of shares for options and warrant exercised.

Net cash from operating activities of $5.52 million is comprised of the net loss of $4.67 million for the period adjusted for non-cash items and for changes in operating assets and liabilities. Significant items not involving cash were $3.01 million of depreciation and amortization of property, plant and equipment and intangible assets and a $0.55 million adjustment to the decommissioning liability at the Company’s White Mesa Mill and other mining properties and $4.45 million of other expense related to the acquisition of Uranerz.

Contractual Obligations

The Company enters into commitments with federal and state agencies and private individuals to lease mineral rights. These leases are renewable annually, and lease payments are expected to total $2.55 million for the year ended December 31, 2015.

The Company will continue to prudently evaluate its contractual obligations with respect to mineral properties as well as other associated commitments with an eye towards deferring those expenses which do not meet certain criteria. In addition, since the majority of the exploration commitments are optional, the Company could choose to mitigate or eliminate the obligation by opting out of the lease or claim.

Contingencies

Legal matters

In November, 2012, the Company was served with a Plaintiff’s Original Petition and Jury Demand in the District Court of Harris County, Texas, claiming unspecified damages from the disease and injuries resulting from mesothelioma from exposure to asbestos, which the Plaintiff claims was contributed to by being exposed to asbestos products and dust while working at the White Mesa Mill. The Company does not consider this claim to have any merit, and therefore does not believe it will materially affect the Company’s financial position, results of operations or cash flows. In January, 2013, the Company filed a Special Appearance challenging jurisdiction and certain other procedural matters relating to this claim.

In January, 2013, the Ute Mountain Ute tribe filed a Petition to Intervene and Request for Agency Action challenging the Corrective Action Plan approved by the State of Utah Department of Environmental Quality (“UDEQ”) relating to nitrate contamination in the shallow aquifer at the White Mesa Mill site. This challenge is currently being evaluated, and may involve the appointment of an administrative law judge to hear the matter. The Company does not consider this action to have any merit. If the petition is successful, the likely outcome would be a requirement to modify or replace the existing Corrective Action Plan. At this time, the Company does not believe any such modification or replacement would materially affect the Company’s financial position, results of operations or cash flows. However, the scope and costs of remediation under a revised or replacement Corrective Action Plan have not yet been determined and could be significant.

- 8 -


ENERGY FUELS INC.
Management’s Discussion and Analysis
Three and Six Months Ended June 30, 2015
(Expressed in thousands of U.S. Dollars, Unless Otherwise Noted)

In April 2014, the Grand Canyon Trust filed a citizen suit in federal district court for alleged violations of the Clean Air Act at the White Mesa Mill. In October 2014, the plaintiffs were granted leave by the court to add further purported violations to their April 2014 suit. The Complaint, as amended, alleges that radon from one of the Mill’s tailings impoundments exceeded the standard; that the mill is in violation of a requirement that only two tailings impoundments may be in operation at any one time; and that certain other violations related to the manner of measuring and reporting radon results from one of the tailings impoundments occurred in 2013. The Complaint asks the court to impose injunctive relief, civil penalties of up to $38,000 per day per violation, costs of litigation including attorneys’ fees, and other relief. The Company believes the issues raised in the Complaint are being addressed through the proper regulatory channels and that the Company is currently in compliance with all applicable regulatory requirements relating to those matters. The Company intends to defend against all issues raised in the Complaint.

In March, 2013, the Center for Biological Diversity, the Grand Canyon Trust, the Sierra Club and the Havasupai Tribe (the “Plaintiffs”) filed a complaint in the U.S. District Court for the District of Arizona (the “District Court”) against the Forest Supervisor for the Kaibab National Forest and the U.S. Forest Service (the “USFS” and together with the Forest Supervisor the “Defendants”) seeking an order (a) declaring that the USFS failed to comply with environmental, mining, public land, and historic preservation laws in relation to the Company’s Canyon mine, (b) setting aside any approvals regarding exploration and mining operations at the Canyon mine, and (c) directing operations to cease at the mine and enjoining the USFS from allowing any further exploration or mining-related activities at the Canyon mine until the USFS fully complies with all applicable laws. In April 2013, the Plaintiffs filed a Motion for Preliminary Injunction, which was denied by the District Court in September, 2013. On April 7, 2015, the District Court issued its final ruling on the merits in favor of the Defendants and the Company and against the Plaintiffs on all counts. The Plaintiffs appealed the District Court’s ruling on the merits to the Ninth Circuit Court of Appeals, and filed motions for an injunction pending appeal with the District Court. Those motions for an injunction pending appeal were denied by the District Court on May 26, 2015. Thereafter, Plaintiffs filed urgent motions for an injunction pending appeal with the Ninth Circuit Court of Appeals, which were denied on June 30, 2015. Briefing on the appeal on the merits is ongoing. If the Plaintiffs are successful on their appeal on the merits, the Company may be required to place the mine on standby pending resolution of the matter. Such a required prolonged stoppage of mine development and mining activities could have a significant impact on future operations of the Company.

Commencing in January 2015, the Company and Uranerz, as well as the former directors of Uranerz, were named as defendants in a number of shareholder class action suits in the District Court of Clark County, Nevada and the District Court of Washoe County, Nevada. These suits generally allege claims for breach of fiduciary duty and related claims regarding the acquisition of Uranerz by the Company (the “Acquisition”). Plaintiffs seek, among other things, rescission of the Acquisition, attorneys’ fees and costs. The Company, Uranerz and its former directors deny all allegations and consider these allegations to be without merit. However, to avoid the substantial burden, expense, risk, inconvenience and distraction of continued litigation, in June 2015, the Company, Uranerz and its former directors entered into a Memorandum of Understanding (“MOU”) with the Plaintiffs in the Clark County litigation regarding the settlement of this litigation. The MOU outlines the terms of the parties’ agreement in principal to settle and release all claims that were or could have been asserted in the consolidated action. In consideration for such settlement and release, on June 10, 2015, Uranerz provided certain additional disclosures to those contained in its definitive proxy statement/prospectus relating to the Acquisition. The proposed settlement contemplated in the MOU is conditioned upon, among other things, execution of an appropriate stipulation of settlement and final approval by the Court, which is expected to include an award of Plaintiffs’ attorneys’ fees and expenses as part of the settlement. The Washoe County litigation has been stayed pending court approval of the proposed settlement in Clark County. The Company does not expect that the terms of any settlement will be material to the Company. Although the Company has no reason to expect that this matter will not be fully settled in accordance with the MOU, there can be no assurance at this time of entering into a stipulation or Court approval of such stipulation.

OFF-BALANCE SHEET ARRANGEMENTS

The Company does not have any off-balance sheet arrangements.

OUTSTANDING SHARE DATA

At August 6, 2015, there were 45,171,238 common shares issued and outstanding, 3,507,513 warrants issued and outstanding to purchase a total of 3,507,513 common shares, and 2,937,377 stock options outstanding to purchase a total of 2,937,377 common shares and 184,979 restricted share units for a total of 51,801,107 common shares on a fully-diluted basis. In addition, at June 30, 2015, there were 22,000 Debentures outstanding, convertible into a total of 1,466,667 common shares.

- 9 -


ENERGY FUELS INC.
Management’s Discussion and Analysis
Three and Six Months Ended June 30, 2015
(Expressed in thousands of U.S. Dollars, Unless Otherwise Noted)

CONTROLS AND PROCEDURES

Internal controls over financial reporting

The Chief Executive Officer and Chief Financial Officer of the Company are responsible for designing internal controls over financial reporting (ICFR) or causing them to be designed under their supervision in order to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. The control framework that has been used is the COSO (2013) framework. The Company’s Chief Executive Officer and Chief Financial Officer have concluded, based on their evaluation of the design of ICFR as of June 30, 2015, that the Company’s ICFR provides reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with IFRS (except for ICFR related to Uranerz, as discussed below).

Except as described below related to the acquisition of Uranerz, there were no changes in the Company’s internal controls over financial reporting that occurred during the second quarter of 2015 that has materially affected, or is reasonably likely to materially affect, the Company’s internal controls over financial reporting.

Disclosure controls and procedures

Disclosure controls and procedures (DC&P) have been designed to provide reasonable assurance that all relevant information required to be disclosed by the Company is accumulated and communicated to senior management as appropriate to allow timely decisions regarding required disclosure. The Company’s Chief Executive Officer and Chief Financial Officer have concluded, based on their evaluation of the design of the DC&P as of June 30, 2015, that such disclosure controls and procedures provide reasonable assurance that material information is made known to them by others within the Company and are appropriately designed (except for DC&P related to Uranerz, as discussed below).

Acquisition of Uranerz

Effective June 18, 2015, the results of Uranerz’s operations have been included in the consolidated financial statements of the Company. The Company has not had sufficient time to appropriately review, design or maintain the internal controls implemented by Uranerz. The Company has therefore elected to use the exemption available under Canadian National Instrument 52-109 for recently acquired businesses, to limit the scope of the evaluation of DC&P and ICFR to exclude the controls, policies and procedures at Uranerz from the June 30, 2015 certification of internal controls. The Company is in the process of integrating Uranerz’ operations and will be expanding its DC&P and ICFR compliance program to include Uranerz within the next year. The financial information for Uranerz is included in the discussion regarding the acquisition contained in this MD&A and in Note 5 of the consolidated financial statements. A summary of the financial information for Uranerz, which was included in the consolidated financial statements of the Company at June 30, 2015, is provided below:

    Three months ended  
    June 30,  
    2015  
    $  
Revenue   -  
Net loss (1)   (2,578 )

    June 30, 2015  
Current assets   6,699  
Non-current assets   122,718  
Total assets   129,417  
       
Current liabilities   (5,610 )
Non-current liabilities   (17,943 )
Total Liabilities   (23,553 )

- 10 -


ENERGY FUELS INC.
Management’s Discussion and Analysis
Three and Six Months Ended June 30, 2015
(Expressed in thousands of U.S. Dollars, Unless Otherwise Noted)

(1)

Includes $2.58 million related to change in control payments.

CORPORATE GOVERNANCE POLICIES

The disclosure required pursuant to Canadian National Instrument 58-101 – Disclosure of Corporate Governance Practices was made by the Company in its Management Information Circular for its Annual and Special meeting held on June 18, 2015, which was made available to shareholders and filed on SEDAR and EDGAR for internet access for public viewing.

Critical accounting estimates and judgments

The preparation of these consolidated financial statements in accordance with IFRS requires the use of certain critical accounting estimates and judgments that affect the amounts reported. It also requires management to exercise judgment in applying the Company’s accounting policies. These judgments and estimates are based on management’s best knowledge of the relevant facts and circumstances taking into account previous experience. Although the Company regularly reviews the estimates and judgments made that affect these financial statements, actual results may be materially different.

Significant estimates made by management include:

  a.

Reserves and resources

Proven and probable reserves are the economically mineable parts of the Company’s measured and indicated mineral resources demonstrated by at least a preliminary feasibility study. The Company estimates its proven and probable reserves and measured, indicated and inferred mineral resources based on information compiled by appropriately qualified persons. The information relating to the geological data on the size, depth and shape of the ore body requires complex geological judgments to interpret the data. The estimation of future cash flows related to proven and probable reserves is based upon factors such as estimates of foreign exchange rates, commodity prices, future capital requirements and production costs along with geological assumptions and judgments made in estimating the size and grade of the ore body. Changes in the proven and probable reserves or measured, indicated and inferred mineral resources estimates may impact the carrying value of property, plant and equipment, goodwill, reclamation and remediation obligations, recognition of deferred tax amounts and depreciation, depletion and amortization.

  b.

Depreciation, depletion and amortization of property, plant and equipment

Property, plant and equipment comprise a large component of the Company’s assets and, as such, the depreciation and amortization of those assets have a significant effect on the Company’s financial statements. Depreciation and amortization of property, plant and equipment used in production is calculated on a straight line basis or a unit-of-production basis as appropriate.

Plant and equipment assets depreciated using a straight-line basis results in the allocation of production costs evenly over the assets' useful life defined as a period of time. Plant and equipment assets depreciated on a units-of-production basis results in the allocation of production costs based on current period production in proportion to total anticipated production from the facility.

Mineral property assets are amortized using a unit-of-production basis that allocates the cost of the asset to production cost based on the current period’s mined ore as a proportion of the total estimated resources in the related ore body. The process of making these estimates requires significant judgment in evaluating and assessing available geological, geophysical, engineering and economic data, projected rates of production, estimated commodity price forecasts and the timing of future expenditures, all of which are, by their very nature, subject to interpretation and uncertainty.

Changes in these estimates may materially impact the carrying value of the Company’s property, plant and equipment and the recorded amount of amortization, depletion and depreciation.

  c.

Valuation of long-lived assets

The Company undertakes a review of the carrying values of property, plant and equipment and intangibles whenever events or changes in circumstances indicate that their carrying values may exceed their estimated net recoverable amounts determined by reference to estimated future operating results and discounted net cash flows. An impairment loss is recognized when the carrying value of those assets is not recoverable. In undertaking this review, management of the Company is required to make significant estimates of, amongst other things, future production and sale volumes, forecast commodity prices, future operating and capital costs and reclamation costs to the end of the mine or mill’s life. These estimates are subject to various risks and uncertainties, which may ultimately have an effect on the expected recoverability of the carrying values of plant, property and equipment and intangibles.

- 11 -


ENERGY FUELS INC.
Management’s Discussion and Analysis
Three and Six Months Ended June 30, 2015
(Expressed in thousands of U.S. Dollars, Unless Otherwise Noted)
     
  d.

Business combinations

Management uses judgment in applying the acquisition method of accounting for business combinations and in determining fair values of the identifiable assets and liabilities acquired. The value placed on the acquired assets and liabilities, including identifiable intangible assets, will have an effect on the amount of goodwill or bargain purchase gain that the Company may record on an acquisition. Changes in economic conditions, commodity prices and other factors between the date that an acquisition is announced and when it finally is consummated can have a material difference on the allocation used to record a preliminary purchase price allocation versus the final purchase price allocation which can take up to one year after acquisition to complete.

  e.

Decommissioning liabilities

Decommissioning liabilities are recorded as a liability when the asset is initially constructed. The Company has accrued its best estimate of its share of the cost to decommission its mining and milling properties in accordance with existing laws, contracts and other policies. The estimate of future costs involves a number of estimates relating to timing, type of costs, mine closure plans, and review of potential methods and technical advancements. Furthermore, due to uncertainties concerning environmental remediation, the ultimate cost of the Company’s decommissioning liability could differ from amounts provided. The estimate of the Company’s obligation is subject to change due to amendments to applicable laws and regulations and as new information concerning the Company’s operations becomes available. The Company is not able to determine the impact on its financial position, if any, of environmental laws and regulations that may be enacted in the future.

  f.

Determination of significant influence

Management determines its ability to exercise significant influence over an investment in shares of other companies by looking at its percentage interest and other qualitative factors including but not limited to its voting rights, representation on the board of directors, participation in policy-making processes material transactions between the Company and the associate, interchange of managerial personnel, provision of essential technical information and operating involvement.

  g.

Determination whether an acquisition represents a business combination or asset purchase

Management determines whether an acquisition represents a business combination or asset purchase by considering the stage of exploration and development of an acquired operation. Consideration is given to whether the acquired properties include mineral reserves or mineral resources, in addition to the permitting required and results of economic assessments.

Future Accounting Changes

Transition to U.S. GAAP

In 2013, the Company listed its shares on the NYSE MKT, and accordingly registered its securities under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). This registration subjected the Company to ongoing reporting requirements under the Exchange Act. Under the multijurisdictional disclosure system, Canadian issuers that meet the definition of ‘foreign private issuer’ under the rules of the United States Securities and Exchange Commission (the “SEC”) are permitted to use Canadian disclosure documents to largely satisfy their reporting requirements with the SEC. The Company satisfied the requirements for “foreign private issuer” status until June 30, 2015, at which time the acquisition of Uranerz caused the Company to have more than 50% of its outstanding voting securities of record held either directly or indirectly by residents of the United States.

As a result of the Company ceasing to qualify as a ‘foreign private issuer’, the Company will need to comply with the U. S. domestic issuer reporting regime under the Exchange Act effective as of January 1, 2016. As a U.S. domestic issuer, the Company will be required to file an annual report on Form 10-K covering Fiscal 2015. The Company will also, as of January 1, 2016, be required to file quarterly reports on Form 10-Q and current reports on Form 8-K under the Exchange Act and to comply with the SEC proxy rules under Section 14 of the Exchange Act and file an associated proxy statement for its Fiscal 2016 annual general meeting.

- 12 -


ENERGY FUELS INC.
Management’s Discussion and Analysis
Three and Six Months Ended June 30, 2015
(Expressed in thousands of U.S. Dollars, Unless Otherwise Noted)

U.S. domestic issuers are required to prepare their financial statements that are included in SEC filings in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”) and report in U.S. dollars. Accordingly, the Company’s annual report on Form 10-K must contain audited annual financial statements prepared in accordance with U.S. GAAP covering the fiscal year (and must recast prior financial statements and selected financial data from IFRS into U.S. GAAP for all periods required to be presented in the financial statements). The Company is currently evaluating the impact on its financial statements of the conversion to U.S. GAAP.

The IASB issued the following new and revised standards and amendments, which are not yet effective which may have future applicability to the Company:

As a result of the conversion to U.S. GAAP, the following new standards, and amendments to standards and interpretations, will not be effective for the fiscal year ended December 31, 2015, and have not been applied in preparing the Company's second fiscal quarter unaudited condensed consolidated interim financial statements.

IFRS 15 Revenue from Contracts with Customers

On May 28, 2014 the IASB issued IFRS 15 Revenue from Contracts with Customers. The new standard is effective for annual periods beginning on or after January 1, 2017. Earlier application is permitted. IFRS 15 will replace IAS 11 Construction Contracts, IAS 18 Revenue, IFRIC 13 Customer Loyalty Programmes, IFRIC 15 Agreements for the Construction of Real Estate, IFRIC 18 Transfer of Assets from Customers, and SIC 31 Revenue – Barter Transactions Involving Advertising Services. The Company intends to adopt IFRS 15 in its financial statements for the annual period beginning on January 1, 2018. The extent of the impact of adoption of the standard has not yet been determined.

IFRS 9 Financial Instruments

On July 24, 2014 the IASB issued the complete IFRS 9 (IFRS 9 (2014)). IFRS 9 (2014) introduces new requirements for the classification and measurement of financial assets. Under IFRS 9 (2014), financial assets are classified and measured based on the business model in which they are held and the characteristics of their contractual cash flows. The Company intends to adopt IFRS 9 (2014) in its financial statements for the annual period beginning on January 1, 2018. The extent of the impact of adoption of the standard has not yet been determined.

Amendments to IFRS 11

On May 6, 2014 the IASB issued Accounting for Acquisitions of Interests in Joint Operations (Amendments to IFRS 11). The amendments require business combination accounting to be applied to acquisitions of interests in a joint operation that constitute a business. The amendments apply prospectively for annual periods beginning on or after January 1, 2016. The Company intends to adopt the amendments to IFRS 11 in its financial statements for the annual period beginning on January 1, 2016. The extent of the impact of adoption of the amendments has not yet been determined.

Amendments to IAS 16 and IAS 38

On May 12, 2014 the IASB issued amendments to IAS 16 Property, Plant and Equipment and IAS 38 Intangible Assets. The amendments made to IAS 16 explicitly state that revenue-based methods of depreciation cannot be used for property, plant and equipment. This is because such methods reflect factors other than the consumption of economic benefits embodied in the asset. The amendments in IAS 38 introduce a rebuttable presumption that the use of revenue-based amortization methods for intangible assets is inappropriate. This presumption could be overcome only when revenue and consumption of the economic benefits of the intangible asset are highly correlated or when the intangible asset is expressed as a measure of revenue. The Company intends to adopt the amendments to IAS 16 and IAS 38 in its financial statements for the annual period beginning on January 1, 2016. The extent of the impact of adoption of the amendments has not yet been determined.

- 13 -


ENERGY FUELS INC.
Management’s Discussion and Analysis
Three and Six Months Ended June 30, 2015
(Expressed in thousands of U.S. Dollars, Unless Otherwise Noted)

Amendments to IFRS 10 and IAS 28

On September 11, 2014 the IASB issued Sale or Contribution of Assets between an Investor and its Associate or Joint Venture (Amendments to IFRS 10 and IAS 28). The amendments address an acknowledged inconsistency between the requirements in IFRS 10 and those in IAS 28 (2011), in dealing with the sale or contribution of assets between an investor and its associate or joint venture (JV). Specifically, under the existing consolidation standard the parent recognises the full gain on the loss of control, whereas under the existing guidance on associates and JVs the parent recognises the gain only to the extent of unrelated investors’ interests in the associate or JV. The main consequence of the amendments is that a full gain/loss is recognised when the assets transferred meet the definition of a ‘business’ under IFRS 3 Business Combinations. A partial gain/loss is recognised when the assets transferred do not meet the definition of a business, even if these assets are housed in a subsidiary. The Company intends to adopt these amendments in its financial statements for the annual period beginning on January 1, 2016. The extent of the impact of adoption of the amendments has not yet been determined.

Amendments to IAS 1

On December 18, 2014 the IASB issued amendments to IAS 1 Presentation of Financial Statements as part of its major initiative to improve presentation and disclosure in financial reports (the “Disclosure Initiative”). These amendments will not require any significant change to current practice, but should facilitate improved financial statement disclosures. The Company intends to adopt these amendments in its financial statements for the annual period beginning on January 1, 2016. The extent of the impact of adoption of the amendments has not yet been determined.

ADDITIONAL IFRS FINANCIAL PERFORMANCE MEASURES

The Company has included the additional IFRS measure “Gross Profit” in the financial statements. Management noted that “Gross Profit” provides useful information to investors as an indication of the Company’s principal business activities before consideration of how those activities are financed, sustaining capital expenditures, corporate and exploration and evaluation expenses, finance income and costs, and taxation.

FINANCIAL INSTRUMENTS AND RISK MANAGEMENT

(a)

Fair value hierarchy:

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy establishes the significance of the inputs used in making fair value measurements. The fair value of financial assets and financial liabilities included in Level 1 are determined by reference to quoted prices in active markets for identical assets and liabilities.

The fair value of financial assets and financial liabilities in Level 2 include valuations using inputs based on observable market data, either directly or indirectly, other than quoted prices. Level 3 valuations are based on inputs that are not based on observable market data. The Company has no financial instruments measured at fair value categorized in Level 2 or 3 (valuation technique using non-observable market inputs) as at June 30, 2015.

(b)

Fair values:

As at June 30, 2015, the fair values of cash and cash equivalents, restricted cash, short-term deposits, receivables, accounts payable and accrued liabilities approximate their carrying values because of the short-term nature of these instruments.

Financial assets and financial liabilities measured at fair value on a recurring basis include:

- 14 -


ENERGY FUELS INC.
Management’s Discussion and Analysis
Three and Six Months Ended June 30, 2015
(Expressed in thousands of U.S. Dollars, Unless Otherwise Noted)

    Level 1     Level 2     Level 3     Total  
Marketable securities   188     -     -     188  
Derivative liability   -     (895 )   -     (895 )
Convertible debentures   (15,520 )   -     -     (15,520 )
                                                              $ (15,332 ) $  (895 ) $  -   $  (16,227 )

(c)

Credit risk:

Credit risk relates to cash and cash equivalents and trade and other receivables and arises from the possibility that any counterparty to an instrument fails to perform. The Company only transacts with highly-rated counterparties and a limit on contingent exposure has been established for any counterparty based on that counterparty’s credit rating. The Company’s sales are attributable mainly to three multinational utilities. As at June 30, 2015, the Company’s maximum exposure to credit risk was the carrying value of cash and cash equivalents, trade receivables and taxes recoverable.

(d)

Liquidity risk:

Liquidity risk is the risk the Company will not be able to meet the obligations associated with its financial liabilities. The Company manages liquidity risk through the management of its capital structure. The Company has $41.59 million of working capital as at June 30, 2015 (December 31, 2014 - $40.12 million). Accounts payable and accrued liabilities, current portion of notes payable and current taxes payable are due within the current operating year. The Company’s financial liabilities and other commitments are listed in Notes 11 and 15.

The following are the contractual maturities of financial liabilities (undiscounted) outstanding as at June 30, 2015:

    < 1 year     1 to 2 years     2 to 5 years     Thereafter     Total  
Accounts payable and accrued liabilities $  3,164   $  -   $  -   $  -   $  3,164  
Loans and borrowings   3,192     4,725     24,924     3,816     36,657  
  $  6,356   $  4,725   $  24,924   $  3,816   $  39,821  

(e)

Foreign Currency Risk:

The foreign exchange risk relates to the risk that the value of financial commitments, recognized assets or liabilities will fluctuate due to changes in foreign currency rates. The Company does not use any derivative instruments to reduce its exposure to fluctuations in foreign currency exchange rates.

The following table summarizes, in United States dollar equivalents, the Company’s major foreign currency (Cdn$) exposures as of June 30, 2015:

Cash and cash equivalents $  646  
Accounts payable and accrued liabilities   (1,767 )
Loans and borrowings   15,520  
   Total $  14,400  

The table below summarizes a sensitivity analysis for significant unsettled currency risk exposure with respect to the Company’s financial instruments as at June 30, 2015 with all other variables held constant. It shows how net income would have been affected by changes in the relevant risk variable that were reasonably possible at that date.

    Change for     Increase (decrease) in other  
    Sensitivity Analysis     comprehensive income  
Strengthening net earnings +1% change in U.S. dollar $ 180
Weakening net earnings -1% change in U.S. dollar ($180)

- 15 -


ENERGY FUELS INC.
Management’s Discussion and Analysis
Three and Six Months Ended June 30, 2015
(Expressed in thousands of U.S. Dollars, Unless Otherwise Noted)

f)

Interest rate risk:

The Company is also exposed to an interest rate risk associated with the Debentures which is based on the spot market price of U3O8. The Company does not use derivatives to manage interest rate risk. The following chart displays the interest rate at various U3O8 price levels.

UxC U3O8 Weekly Indicator Price   Annual Interest Rate  
Up to $54.99   8.50%  
$55.00 – $59.99   9.00%  
$60.00 – $64.99   9.50%  
$65.00 – $69.99   10.00%  
$70.00 – $74.99   10.50%  
$75.00 – $79.99   11.00%  
$80.00 – $84.99   11.50%  
$85.00 – $89.99   12.00%  
$90.00 – $94.99   12.50%  
$95.00 – $99.99   13.00%  
$100 and above   13.50%  

QUALIFIED PERSON

The disclosure of scientific and technical information regarding Energy Fuels’ properties in this MD&A was prepared under the supervision of Stephen P. Antony, P.E. President and Chief Executive Officer of Energy Fuels, who is a Qualified Person in accordance with the requirements of National Instrument 43-101.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This MD&A contains forward looking information and forward looking statements within the meaning of applicable Canadian and United States securities laws. Those statements appear in a number of places in this MD&A and include, but are not limited to, statements and information regarding the Company’s current intent, belief or expectations primarily with respect to: the Company’s business objectives and plans; exploration and development plans and expenditures; estimation of mineral resources and reserves; mineral grades; Energy Fuels’ expectations regarding additions to its mineral reserves and resources through acquisitions and development; success of the Company's permitting efforts, including receipt of regulatory approvals, permits and licenses and treatment under governmental regulatory regimes and the expected timeframes for receipt of such approvals, permits, licenses and treatments; possible impacts of regulatory actions; capital expenditures; expansion plans; success of the Company's mining and/or milling operations; availability of equipment and supplies; availability of alternate feed materials for processing; the Company’s processing technologies; future production costs, including costs of labor, energy, materials and supplies; future effective tax rates; future benefits costs; future royalties payable; the outcome and possible impacts of disputes and legal proceedings in which the Company is involved; the timing and amount of estimated future production, including Energy Fuels’ expectations regarding expected price levels required to support production and the Company’s ability to increase production as market conditions warrant; sales volumes and future uranium and vanadium prices and treatment charges; the Company’s expectations with regard to obtaining term sales contracts; future trends in the Company’s industry; global economic growth and industrial demand; global growth in and/or attitudes towards nuclear energy; changes in global uranium and vanadium and concentrate inventories; expected market fundamentals, including the supply and demand for uranium and vanadium; the Company’s and industry’s expectations relating to future prices of uranium and vanadium; currency exchange rates; environmental risks; reclamation costs, including unanticipated reclamation expenses; collateral requirements for surety bonds; title disputes or claims; the adequacy of insurance coverage; and legal proceedings and the potential outcomes therefrom.

- 16 -


ENERGY FUELS INC.
Management’s Discussion and Analysis
Three and Six Months Ended June 30, 2015
(Expressed in thousands of U.S. Dollars, Unless Otherwise Noted)

In certain cases, forward looking statements can be identified by the use of words such as “plans”, “expects” or “does not expect”, “is expected”, “is likely”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates” or “does not anticipate”, “continue”, or “believes”, and similar expressions, or variations of such words and phrases or statements that certain actions, events or results “may”, “could”, “would”, “might” or “will be taken”, “occur” or “be achieved”.

Forward-looking statements are based on the opinions and estimates of management as of the date such statements are made. Energy Fuels believes that the expectations reflected in this forward-looking information are reasonable but no assurance can be given that these expectations will prove to be correct, and such forward-looking information included in this MD&A should not be unduly relied upon. This information speaks only as of the date of this MD&A. Readers are cautioned that it would be unreasonable to rely on any such forward looking statements and information as creating any legal rights, and that the statements and information are not guarantees and may involve known and unknown risks and uncertainties, and that actual results are likely to differ (and may differ materially) and objectives and strategies may differ or change from those expressed or implied in the forward looking statements or information as a result of various factors. Such risks and uncertainties include risks generally encountered in the development and operation of mineral properties and processing facilities such as: risks associated with mineral and resource estimates, including the risk of errors in assumptions or methodologies; risks associated with estimating production, forecasting future price levels necessary to support production, and the Company’s ability to increase production in response to any increases in commodity prices; uncertainties and liabilities inherent in mining operations; geological, technical and processing problems, including unanticipated metallurgical difficulties, ground control problems, process upsets and equipment malfunctions; risks associated with labour disturbances and unavailability of skilled labour; risks associated with the availability and/or fluctuations in the costs of raw materials and consumables used in the Company's production processes; risks associated with environmental compliance and permitting, including those created by changes in environmental legislation and regulation and delays in obtaining permits and licenses that could impact expected production levels or increases in expected production levels; actions taken by regulatory authorities with respect to mining and processing activities; risks associated with the Company’s dependence on third parties in the provision of transportation and other critical services; title risks; risks associated with the ability of the Company to extend or renew mineral leases on favorable terms or at all; risks associated with the ability of the company to negotiate access rights on certain properties on favorable terms or at all; the adequacy of insurance coverage; uncertainty as to reclamation and decommissioning liabilities; the ability of the Company’s bonding companies to require increases in the collateral required to secure reclamation obligations; the potential for, and outcome of, litigation and other legal proceedings, including potential injunctions pending the outcome of such litigation and proceedings; the ability of Energy Fuels to meet its obligations to its creditors; risks associated with the Company’s relationships with its business and joint venture partners; failure to obtain industry partner, government and other third party consents and approvals, when required; competition for, among other things, capital, acquisitions of mineral reserves, undeveloped lands and skilled personnel; failure to complete proposed acquisitions and incorrect assessments of the value of acquisitions; risks posed by fluctuations in exchange rates and interest rates, as well as general economic conditions; risks inherent in the Company’s and industry’s forecasts or predictions of future uranium and vanadium price levels; fluctuations in the market prices of uranium and vanadium, which are cyclical and subject to substantial price fluctuations; failure to obtain suitable term contracts for the sale of uranium; the risks associated with asset impairment as a result of decreases in uranium prices; risks associated with lack of access to markets and the ability to access capital; the market price of Energy Fuels’ securities; public resistance to nuclear energy or uranium mining; and uranium industry competition and international trade restrictions.

The Company cautions that the foregoing list of assumptions, risks and uncertainties is not exhaustive. Additional information on these and other factors which could affect operations or financial results are included under the heading “Risk Factors” in the Company’s Annual Information Form dated March 18, 2015 available at http://www.sedar.com, and in its Annual Report on Form 40-F and Uranerz' Annual Report on Form 10-K, both available at http://www.sec.gov/edgar.shtml. The forward-looking statements and forward-looking information contained in this MD&A and the documents incorporated by reference herein are expressly qualified by this cautionary statement. The Company does not undertake any obligation to publicly update or revise any forward looking statements to reflect actual results, changes in assumptions or changes in other factors affecting any forward looking statements or information except as expressly required by applicable securities laws. If the Company does update one or more forward looking statements, no inference should be drawn that the Company will make additional updates with respect to those or other forward looking statements.

Cautionary Note to United States Investors Concerning Estimates of Measured, Indicated and Inferred Resources: This MD&A may use the terms “Measured”, “Indicated” and “Inferred” Resources. United States investors are advised that, while such terms are recognized and required by Canadian regulations, the United States Securities and Exchange Commission does not recognize them. “Inferred Mineral Resources” have a great amount of uncertainty as to their existence, and as to their economic and legal feasibility. It cannot be assumed that all or any part of an Inferred Mineral Resource will ever be upgraded to a higher category. Under Canadian rules, estimates of Inferred Mineral Resources may not form the basis of feasibility or other economic studies. United States investors are cautioned not to assume that all or any part of Measured or Indicated Mineral Resources will ever be converted into Mineral Reserves. United States investors are also cautioned not to assume that all or any part of an Inferred Mineral Resource exists, or is economically or legally mineable.

- 17 -





CONSENT OF STEPHEN P. ANTONY

I consent to the inclusion in the Management’s Discussion and Analysis of Energy Fuels Inc. (the “Company”) for the three and six months ended June 30, 2015 (the “MD&A”), of references to my name with respect to the disclosure of scientific and technical information regarding the Company’s properties (the “Technical Information”).

I also consent to the incorporation by reference in the Company’s Registration Statement on Form F-10 (No. 333-194916), as amended, filed with the United States Securities and Exchange Commission, of the references to my name and the Technical Information in the MD&A.

.

       /s/ Stephen P. Antony                                     
Name: Stephen P. Antony, P.E.
Title: President and Chief Executive
Officer, Energy Fuels Inc.

Date: August 7, 2015





FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE

I, Stephen P. Antony, Chief Executive Officer of Energy Fuels Inc., certify the following:

1.

Review: I have reviewed the interim financial statements and interim MD&A (together, the “interim filings”) of Energy Fuels Inc. (the “issuer”) for the interim period ended June 30, 2015.

   
2.

No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

   
3.

Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

   
4.

Responsibility: The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

   
5.

Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings:


  (a)

designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that:


  (i)

material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

     
  (ii)

information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and


  (b)

designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.



- 2 -

5.1

Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the “Internal Control – Integrated Framework (2013)” issued by the Committee for Sponsoring Organizations of the Treadway Commission.

   
5.2

N/A

   
5.3

Limitation on scope of design: The issuer has disclosed in its interim MD&A


  (a)

the fact that the issuer’s other certifying officer and I have limited the scope of our design of DC&P and ICFR to exclude controls, policies and procedures of a business that the issuer acquired not more than 365 days before the last day of the period covered by the interim filings; and

     
  (b)

summary financial information about the business that the issuer acquired that has been consolidated in the issuer’s financial statements.


6.

Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2015 and ended on June 30, 2015 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

Date: August 7, 2015

Signed (“Stephen P. Antony”)
Stephen P. Antony
Chief Executive Officer





FORM 52-109F2
CERTIFICATION OF INTERIM FILINGS
FULL CERTIFICATE

I, Daniel G. Zang, Chief Financial Officer of Energy Fuels Inc., certify the following:

1.

Review: I have reviewed the interim financial statements and interim MD&A (together, the “interim filings”) of Energy Fuels Inc. (the “issuer”) for the interim period ended June 30, 2015.

   
2.

No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

   
3.

Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial statements together with the other financial information included in the interim filings fairly present in all material respects the financial condition, results of operations and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

   
4.

Responsibility: The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

   
5.

Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer and I have, as at the end of the period covered by the interim filings:


  (a)

designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that:


  (i)

material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

     
  (ii)

information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and


  (b)

designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.



- 2 -

5.1

Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the “Internal Control – Integrated Framework (2013)” issued by the Committee for Sponsoring Organizations of the Treadway Commission.

   
5.2

N/A

   
5.3

Limitation on scope of design: The issuer has disclosed in its interim MD&A


  (a)

the fact that the issuer’s other certifying officer and I have limited the scope of our design of DC&P and ICFR to exclude controls, policies and procedures of a business that the issuer acquired not more than 365 days before the last day of the period covered by the interim filings; and

     
  (b)

summary financial information about the business that the issuer acquired that has been consolidated in the issuer’s financial statements.


6.

Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2015 and ended on June 30, 2015 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

Date: August 7, 2015

Signed (“Daniel G. Zang”)
Daniel G. Zang
Chief Financial Officer






Energy Fuels Announces Quarterly Results for the Three Months Ended June 30, 2015

Completion of acquisition of Uranerz Energy Corporation, adding existing, permitted in situ recovery (“ISR”) production to the Company’s portfolio

Strong cash balance, working capital position, sales revenue, & gross profit

Production at Pinenut Mine extended into Q3-2015

Newly acquired Nichols Ranch Project provides Energy Fuels with significant near-term production scalability and the flexibility to regulate production in response to market conditions

Recent acquisition of properties adjacent to the Company’s Roca Honda project in July 2015 which contain significant historical uranium resources, additional exploration potential, and the availability to historic mine infrastructure.

Lakewood, Colorado – August 7, 2015

Energy Fuels Inc. (NYSE MKT:UUUU; TSX:EFR) (“Energy Fuels” or the “Company”) today reported its financial results for the three months ended June 30, 2015. The Company’s Quarterly Consolidated Financial Statements, along with Management’s Discussion and Analysis are available through its filings with the securities regulatory authorities in Canada on the System for Electronic Document Analysis and Retrieval (“SEDAR”) and may be viewed at www.sedar.com, and in the United States on the Electronic Document Gathering and Retrieval System (“EDGAR”) which, along with the Company’s quarterly report on Form 6-K, may be viewed at www.sec.gov/edgar.shtml, and on the Company’s website at www.energyfuels.com. Unless noted otherwise, all dollar amounts are in US dollars.

Stephen P. Antony, the Company’s President and CEO, stated: “Energy Fuels continues to execute our disciplined, flexible business plan, as we strengthen our position as a leading U.S. uranium producer. As our second quarter results demonstrate, Energy Fuels’ current uranium production, cash position, balance sheet, sales contract portfolio, and production scalability continue to differentiate us from our peers in the U.S. uranium space. In addition, we made two tactical acquisitions since the end of the first quarter of 2015 – Uranerz Energy Corporation, and properties adjacent to our Roca Honda Project – that provide us with flexibility, additional premium-priced sales contracts with major nuclear utilities, enhanced project economics, and the ability to increase both near-term and future production. Although uranium prices have been generally flat during the summer, we are encouraged by continued strong long-term market fundamentals, including the first Japanese nuclear reactor expected to restart soon, the continued aggressive build-out of China’s nuclear sector, large uncovered utility demand in the mid- to long-term, and dropping production at certain uranium mines.”

1


Financial and Operational Highlights for the Three Months ended June 30, 2015:

$23.71 million of total revenue was realized by the Company.

Gross Profit of $10.02 million from mining and milling operations was realized by the Company, representing a gross profit margin of approximately 42%.

A net loss of $2.31 million was realized by the Company.

416,667 pounds of U3O8 sales were completed by the Company at an average realized price of $56.74 per pound, pursuant to existing term contracts.

At June 30, 2015, the Company had $41.59 million of working capital, including cash and cash equivalents of $20.76 million and approximately 650,000 pounds of uranium concentrate inventory. The Company’s contractual deliveries and related sales are based on delivery schedules which can vary from quarter to quarter. As discussed below, the Company expects to sell an additional 391,667 pounds of U3O8 during the remainder of the year under existing contracts, which will generate significant cash for the Company’s operational needs.

On June 18, 2015, the Company acquired all of the issued and outstanding shares of Uranerz Energy Corporation (“Uranerz”). Uranerz is currently producing from its 100%-owned Nichols Ranch Project, an in situ recovery (“ISR”) operation located in Wyoming’s Powder River Basin. Upon completion of the transaction on June 18, 2015, shareholders of Uranerz received 0.255 common shares of Energy Fuels for each share of Uranerz common stock held.

In June 2015, the Company joined the Russell 2000®, Russell 3000®, Russell Global®, and Russell Microcap® Indices, thereby enhancing the Company’s visibility in the marketplace.

The Company has resumed development at its high-grade Canyon Mine, located in northern Arizona, including the installation of new mine equipment to optimize shaft sinking rates and subsequent construction cost savings. The development of the Canyon mine is currently expected to be completed in time to allow for U3O8 production in FY-2017. The Company expects to transition mining personnel from the Pinenut mine to the Canyon mine during Q3-2015.

On July 31, 2015, the Company acquired key mineral properties adjacent to its Roca Honda Project in New Mexico from Uranium Resources Inc. (“URI”). The properties, which total 4,580 acres, provide the Company with significant historical uranium resources, the potential use of existing onsite mine infrastructure including a partially-sunk historic mine shaft, and the opportunity for enhanced project economics. In consideration for the properties, the Company delivered to URI at closing: $2.5 million in cash, $375,000 of Energy Fuels common shares; a royalty on properties in a later phase of Peninsula Energy’s Lance Uranium Project; unpatented lode mining claims adjacent to URI’s Church Rock Project; and a 4% gross royalty on one section (640-acres), which can be repurchased by Energy Fuels upon payment to URI of $5.0 million cash at any time in the Company’s sole discretion prior to the date on which the first royalty becomes due.

On July 16, 2015, the State of Wyoming granted the Company approval for a major revision to the existing mining permit for its 100%-owned Sheep Mountain Project, including expansion of surface and underground mining. This is considered a major milestone in the permitting process for this facility. The Sheep Mountain Project is one of the largest uranium development projects in the U.S. today.

On July 21, 2015, the U.S. Bureau of Land Management (“BLM”) issued a Final Environmental Assessment (“EA”) and granted its approval for the Plan of Operations for the Company’s 100%- owned Hank ISR Uranium Project in Wyoming. The issuance of the EA and approval of the Plan of Operations were the final major regulatory approvals required for the Hank Unit. The Hank Unit is licensed to be developed in the future as a satellite operation to the Company’s 100%-owned Nichols Ranch ISR Plant. The Company continues to evaluate other production options, including connecting the Hank Unit to the Nichols Ranch ISR Plant via a pipeline.

2


Selected Summary Financial Information:

             
    Three months ended     Six months ended  
$000, except per share data   June 30, 2015     June 30, 2015  
Results of Operations:            
  Total revenues $  23,705   $  31,305  
  Gross profit   10,019     13,668  
  Net income (loss)   (2,313 )   (4,674 )
  Basic and diluted earnings (loss) per share   (0.10 )   (0.22 )

    As at June 30,     As at December 31,  
$000's   2015     2014  
Financial Position:            
  Working capital $  41,591   $ 38,604  
  Property, plant and equipment   127,870     65,873  
  Total assets   269,378     134,241  
  Total long-term liabilities   49,265     30,956  

Overview:

With the acquisition of the ISR operation at Nichols Ranch, Energy Fuels has significantly increased its flexibility to regulate production in response to future market conditions and to meet the needs of its sales contracts. At the same time, significant additional production can be brought on line within months after a production decision is made. This allows the Company to efficiently fulfil its existing sales commitments and be able to commit to new sales commitments backed by available production. The Company has the following production capabilities which can be brought on line and/or production levels increased over the next 18 months (each of which is more fully described below):

 

1)

Nichols Ranch ISR Project.

 

2)

Alternate feed materials.

 

3)

Pinenut Mine ore that has been mined and is available for milling.

 

4)

The Canyon Mine.

Production and Operations – ISR Uranium Assets

The Nichols Ranch facility has been producing uranium since April 2014. At June 30, 2015 five header houses were in production. The Company plans to complete three additional header houses during the next 12 months, which will complete the development of production area #1. We expect the Nichols Ranch facility to produce approximately 140,000 pounds of finished goods in the second half of FY-2015. The timing of production from production area #1 and the timing of further development of this project beyond FY-2015 will be based on sales requirements.

3


Permitting at our adjacent Jane Dough Unit, which will feed the Nichols Ranch plant, is continuing and is expected to be completed well in advance of our need to begin wellfield development on this property. Also, our Hank Unit is now fully permitted as a satellite facility to Nichols Ranch.

Production and Operations – Conventional Uranium Assets

The White Mesa Mill has historically operated on a campaign basis, whereby mineral processing occurs as mill feed, cash needs, contract requirements, and/or market conditions may warrant. The Company expects the current mineral processing campaign at the White Mesa Mill to conclude in the second half of 2015, resulting in the production of approximately 90,000 pounds of finished goods in the second half of FY-2015. Once the current campaign concludes at the White Mesa Mill, the Company expects to continue to receive and stockpile ore from the Pinenut mine and alternate feed materials. At this time, the Company does not expect to schedule a mineral processing campaign during the remainder of FY-2015, though the Company is maintaining the flexibility to resume processing stockpiled or other materials at the White Mesa Mill should market conditions or cash needs warrant.

The Company plans to continue mining at the Pinenut mine until the economic resources are depleted, which is now estimated to occur by the end of August 2015. The ore mined at the Pinenut mine has been and is continuing to be shipped to the White Mesa Mill and stockpiled for processing in a future campaign based on sales requirements.

The Company has re-started its development of the Canyon mine and has completed necessary upgrades to the infrastructure as well as installed new mine equipment to optimize shaft sinking rates and subsequent construction cost savings. The development of the Canyon mine is currently expected to be completed in time to allow for U3O8 production in FY-2017.

The Company also plans to continue to maintain, and update as necessary, all permits on its other existing mines. These mines will remain on standby until market conditions improve or the material can be sold into long-term contracts at pricing that supports production. The Company plans to continue priority permitting efforts and spend $1.10 million in FY-2015 on this work.

Sales

The Company forecasts the second half of FY-2015 sales to total approximately 391,667 pounds of U3O8, which will be sold into existing long-term contracts. Energy Fuels expects to receive an average realized price of $57.05 per pound of U3O8 sold during the second half of FY-2015 across all of its contracts.While the Company does not expect to make any sales into the spot market during the second half of FY-2015, it will continue to monitor market conditions for sales opportunities if economically justified and/or to generate cash for operations and critical development work.

For FY-2016 and FY-2017, the Company forecasts sales under existing long-term contracts to total approximately 650,000 pounds and 620,000 pounds of U3O8, respectively, which include deliveries of 200,000 lbs. of U3O8 in each of FY-2016 and FY-2017 under contracts acquired through the acquisition of Uranerz.

4


Current inventory, purchase commitments and production estimates

At June 30, 2015 the Company had approximately 650,000 pounds of finished goods inventory and has a purchase commitment for 150,000 pounds to be delivered in the third quarter of this year. As discussed above, the Company expects to produce approximately 230,000 pounds from its facilities during the second half of 2015. By the end of this fiscal year we expect to have sufficient finished product to fulfill all delivery requirements for FY-2016 (650,000 pounds).

For FY-2017 deliveries (620,000 pounds) the Company has the ability to produce approximately 900,000 pounds in FY-2016 and over 1.0 million pounds in FY-2017. The Company plans to produce amounts necessary to fulfil all of its existing or new sales commitments.

Development activities and capital requirements

As discussed above, over the next 12 months the Company plans to continue to develop the Canyon mine and complete wellfield development through production area #1 at Nichols Ranch. In addition, the Company may install additional process circuits at Nichols Ranch to allow the Company to produce final yellowcake product from its facilities. The Company is also currently evaluating an accelerated wellfield development program at Nichols Ranch. The Company plans to fund its development activities through a combination of sales of product and future financings.

Stephen P. Antony, P.E., President & CEO of Energy Fuels, is a Qualified Person as defined by National Instrument 43-101 and has reviewed and approved the technical disclosure contained in this news release.

About Energy Fuels: Energy Fuels is a leading integrated US-based uranium mining company, supplying U3O8 to major nuclear utilities. Energy Fuels operates two of America’s key uranium production centers, the White Mesa Mill in Utah and the Nichols Ranch Processing Facility in Wyoming. The White Mesa Mill is the only conventional uranium mill operating in the U.S. today and has a licensed capacity of over 8 million pounds of U3O8 per year. The Nichols Ranch Processing Facility, acquired in the Company’s acquisition of Uranerz Energy Corporation, is an in situ recovery (“ISR”) production center with a licensed capacity of 2 million pounds of U3O8 per year. Energy Fuels also has the largest NI 43-101 compliant uranium resource portfolio in the U.S. among producers, and uranium mining projects located in a number of Western U.S. states, including two producing mines, mines on standby, and mineral properties in various stages of permitting and development. The Company’s common shares are listed on the NYSE MKT under the trading symbol “UUUU”, and on the Toronto Stock Exchange under the trading symbol “EFR”.

ADDITIONAL IFRS FINANCIAL PERFORMANCE MEASURES

The Company has included the additional IFRS measure of “Gross Profit” in the financial statements and in this news release. Management noted that “Gross Profit” provides useful information to investors as an indication of the Company’s principal business activities before consideration of how those activities are financed, sustaining capital expenditures, corporate and exploration and evaluation expenses, finance income and costs, and taxation.

5


CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

This news release contains certain “Forward Looking Information” and “Forward Looking Statements” within the meaning of applicable Canadian and United States securities legislation, which may include, but is not limited to, statements with respect to the future financial or operating performance of the Company and its projects and with respect to the market outlook, including: production and sales forecasts; expected timelines for the development of projects; the Company’s expectations as to longer term fundamentals in the market and price projections; the Company’s expectations as to expenditures and cost reductions; the Company’s ability to preserve its cash resources, maintain its resource base and be able to restart production as market conditions warrant; the ability of the Company to realize the expected benefits of the acquisition of Uranerz and to become or maintain its position as a leading uranium company in the United States. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as “plans”, “expects” “does not expect”, “is expected”, “is likely”, “budget” “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates”, “does not anticipate”, or “believes”, or variations of such words and phrases, or state that certain actions, events or results “may”, “could”, “would”, “might” or “will be taken”, “occur”, “be achieved” or “have the potential to”. All statements, other than statements of historical fact, herein are considered to be forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements express or implied by the forward-looking statements. Factors that could cause actual results to differ materially from those anticipated in these forward-looking statements include: risks associated with estimating production, forecasting future price levels necessary to support production, and the Company’s ability to increase production in response to any increases in commodity prices; risks inherent in the Company’s and industry’s forecasts or predictions of future uranium prices; risks of delays in obtaining permits and licenses that could impact expected production levels or increases in expected production levels; risks in meeting expected timelines for the development of projects; government and third party actions with respect to supplies of secondary sources of uranium; fluctuations or changes in the market prices of uranium; risks associated with the integration of Uranerz; and the other factors described under the caption “Risk Factors” in the Company’s Annual Information Form dated March 18, 2015, which is available for review on SEDAR at www.sedar.com, and in its Form 40-F and Uranerz' Form 10-K, both of which are available for review on EDGAR at www.sec.gov/edgar.shtml. Forward-looking statements contained herein are made as of the date of this news release, and the Company disclaims, other than as required by law, any obligation to update any forward-looking statements whether as a result of new information, results, future events, circumstances, or if management’s estimates or opinions should change, or otherwise. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, the reader is cautioned not to place undue reliance on forward-looking statements.

The Company assumes no obligation to update the information in this communication, except as otherwise required by law. Additional information identifying risks and uncertainties is contained in Energy Fuels’ filings with the various securities commissions which are available online at www.sec.gov and www.sedar.com. Forward-looking statements are provided for the purpose of providing information about the current expectations, beliefs and plans of the management of Energy Fuels relating to the future. Readers are cautioned that such statements may not be appropriate for other purposes. Readers are also cautioned not to place undue reliance on these forward-looking statements, that speak only as of the date hereof.

6


Investor Inquiries:

Energy Fuels Inc.
Curtis Moore
VP – Marketing and Corporate Development
(303) 974-2140 or Toll free: (888) 864-2125
investorinfo@energyfuels.com
www.energyfuels.com

7


Energy Fuels (AMEX:UUUU)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Energy Fuels Charts.
Energy Fuels (AMEX:UUUU)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Energy Fuels Charts.