UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

 


 

Date of Report (Date of earliest event reported):

August 7, 2015 (August 7, 2015)

 


 

MAGNUM HUNTER RESOURCES CORPORATION

(Exact Name of Registrant as Specified in its Charter)

 

Delaware

 

001-32997

 

86-0879278

(State or Other Jurisdiction of
Incorporation)

 

(Commission File Number)

 

(I.R.S. Employer Identification
Number)

 

909 Lake Carolyn Parkway, Suite 600

Irving, Texas 75039

(Address of principal executive offices, including zip code)

 

(832) 369-6986

(Registrant’s telephone number, including area code)

 

Not applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:

 

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02                                           Results of Operations and Financial Condition.

 

and

 

Item 7.01                                           Regulation FD Disclosure.

 

On August 7, 2015, Magnum Hunter Resources Corporation (the “Company”) issued a press release announcing its financial and certain operating results for the quarter ended June 30, 2015 (the “Press Release”).  A copy of the Press Release is furnished as part of this Current Report on Form 8-K as Exhibit 99.1.

 

The non-generally accepted accounting principle (“non-GAAP”) financial measures of (i) adjusted income (loss), (ii) Adjusted EBITDAX and (iii) recurring cash G&A are presented in the Press Release. As part of the Press Release information, the Company provided definitions and reconciliations of these non-GAAP financial measures to their most comparable financial measures calculated and presented in accordance with GAAP.

 

The Company defines adjusted income (loss) as reported net income (loss) attributable to common shareholders, plus non-recurring and non-cash items which include (i) exploration expense, (ii) impairment of proved oil and gas properties, (iii) impairment of other operating assets, (iv) non-cash stock compensation expense, (v) non-cash 401k matching expense, (vi) non-recurring transaction and other expense, (vii) unrealized (gain) loss on investments, (viii) interest expense — fees, (ix) unrealized (gain) loss on derivatives, (x) (gain) loss on sale of assets, (xi) income tax expense (benefit), (xii) gain on dilution of interest in Eureka Hunter Holdings, (xiii) (gain) loss from sale of discontinued operations and (xiv) income from discontinued operations.

 

The Company defines Adjusted EBITDAX as net income (loss) from continuing operations before (i) net interest expense, (ii) (gain) loss on sale of assets, (iii) depletion, depreciation, amortization and accretion, (iv) impairment of proved oil and gas properties, (v) impairment of other operating assets, (vi) exploration expense, (vii) non-cash stock compensation expense, (viii) non-cash 401k matching expense, (ix) non-recurring transaction and other expense, (x) unrealized (gain) loss on investments, (xi) income tax expense (benefit) and (xii) unrealized (gain) loss on derivatives.  Adjusted EBITDAX is not a measure of net income or cash flows as determined by GAAP.

 

The Company defines recurring cash G&A as total general and administrative expenses before (i) non-cash stock compensation and (ii) acquisition and other non-recurring expense.

 

Management believes these non-GAAP financial measures facilitate evaluation of the Company’s business on a “normalized” or recurring basis and without giving effect to certain non-cash expenses and other items, thereby providing management, investors and analysts with comparative information for evaluating the Company in relation to other oil and gas companies providing corresponding non-GAAP financial measures. These non-GAAP financial measures should be considered in addition to, but not as a substitute for, measures for financial performance prepared in accordance with GAAP, and the reconciliations to the closest corresponding GAAP measure should be reviewed carefully.

 

* * * * * * * * * *

 

In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including the attached Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall any of such information be deemed incorporated by reference into any registration statement or other filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise expressly stated in such filing.

 

Item 9.01                                           Financial Statements and Exhibits.

 

Exhibit
Number

 

Description

99.1

 

Second Quarter 2015 Financial and Operating Results Press Release, dated August 7, 2015.

 

2



 

SIGNATURES

 

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

MAGNUM HUNTER RESOURCES CORPORATION

 

 

Date: August 7, 2015

/s/ Gary C. Evans

 

Gary C. Evans,

 

Chairman and Chief Executive Officer

 

3



 

EXHIBIT INDEX

 

Exhibit
Number

 

Description

99.1

 

Second Quarter 2015 Financial and Operating Results Press Release, dated August 7, 2015.

 

4




Exhibit 99.1

 

News Release

News Release

 

Magnum Hunter Resources Reports

Second Quarter and YTD 2015 Financial and Operating Results

 

Irving, TX — (Marketwired) — August 7, 2015 — Magnum Hunter Resources Corporation (NYSE: MHR) (NYSE MKT: MHR.PRC; MHR.PRD; and MHR.PRE) (the “Company” or “Magnum Hunter”) announced today financial and operating results for the three and six months ended June 30, 2015.  The Company plans to file its Form 10-Q for the quarter ended June 30, 2015 with the Securities and Exchange Commission later today, Friday, August 7, 2015.  Highlights of the Company’s financial and operating results include the following:

 

·                  Mid-year proved reserves grew to 801.8 Bcfe, an increase of 60% from year-end 2014

·                  Reported production of 126.0 MMcfe/d (21.0 MBoe/d) and pro-forma production(a) of 144.0 MMcfe/d (24.0 MBoe/d) for second quarter 2015; pro-forma production increased 37% over actual reported production for the prior year comparable quarter

·                  Second quarter 2015 production mix of 68% natural gas, 17% NGLs and 15% oil

·                  Average realized natural gas price for second quarter 2015 was $1.67 per Mcf (a $1.06 per Mcf negative differential to the average NYMEX price for the period)

·                  Recent record throughput volumes on Eureka Hunter Pipeline System of approximately 700,000 MMBtu/d

·                  Production costs per Mcfe for second quarter 2015 declined 8.2% to $0.82, compared to the prior year comparable quarter

·                  Recurring general and administrative expenses(b) for second quarter 2015 were $0.39 per Mcfe, a 64% decrease over the prior year comparable quarter

·                  Adjusted EBITDAX(b) for second quarter 2015 was $7.5 million

·                  Net loss of ($0.15) per diluted share reported for second quarter 2015

·                  Closed on the sale of ~5,210 net leasehold acres in Tyler County, West Virginia, resulting in net cash proceeds of $37.6 million including post-closing adjustments

·                  ~201,000 net leasehold acres in two core plays, of which ~76,000 net acres located in the Marcellus Shale and ~125,000 net acres located in the Utica Shale

 


(a)         Pro-forma production includes approximately 18.0 MMcfe/d associated with previously shut in production which was turned to sales in late June 2015, relating primarily to the Company’s WVDNR pad.

(b)         See Non-GAAP Financial Measures and Reconciliations below.

 

Financial and Operating Results for the Three Months Ended June 30, 2015

 

Oil and gas production increased 20% for the three months ended June 30, 2015 to ~11.5 Bcfe (~1.9 MMBoe), or an average of ~126.0 MMcfe (~21.0 MBoe) per day (68% natural gas, 17% NGLs and 15% oil), compared with production of ~9.6 Bcfe (~1.6 MMBoe), or an average of ~105.3 MMcfe (~17.5 MBoe) per day (58% natural gas, 27% oil and 15% NGLs) for the three months ended June 30, 2014. The increase in production was attributable primarily to the Company’s expanded 2014 drilling program in its core areas of operations and higher production volumes from its Marcellus Shale and Utica Shale wells.

 



 

Magnum Hunter reported a decrease in oil and gas revenues of 60% to $33.4 million for the three months ended June 30, 2015, compared with $83.8 million for the three months ended June 30, 2014. Revenues decreased during the quarter ended June 30, 2015 due primarily to decreases in the prices received for oil, natural gas and NGLs, partially offset by higher production volumes from the Company’s Marcellus Shale and Utica Shale wells.

 

The Company reported a net loss of ($30.5) million attributable to common shareholders, or ($0.15) per basic and diluted common shares outstanding, for the three months ended June 30, 2015, compared with a net loss of ($80.0) million, or ($0.43) per basic and diluted common shares outstanding, for the three months ended June 30, 2014.  When adjusted for a combination of non-cash expenses and non-recurring gains on asset sales, the Company’s adjusted net loss attributable to common shareholders for the three months ended June 30, 2015 was ($0.23) per basic and diluted common shares outstanding (See Non-GAAP Financial Measures and Reconciliations below).

 

For the three months ended June 30, 2015, Magnum Hunter’s Adjusted Earnings Before Interest, Taxes, Depreciation, Amortization and Exploration Expense (“Adjusted EBITDAX”) was $7.5 million, compared with $52.3 million for the three months ended June 30, 2014 (See Non-GAAP Financial Measures and Reconciliations below), a decrease of 86%.  The decrease in Adjusted EBITDAX was due primarily to the continued dramatic downturn in commodity prices for the quarter ended June 30, 2015. Recurring general and administrative expenses per Mcfe for the three months ended June 30, 2015 decreased 64% to $0.39 per Mcfe from $1.09 per Mcfe for the three months ended June 30, 2014, due primarily to (i) reduced professional services, (ii) reduced reliance on external consultants and (iii) decreased salaries and personnel expenses (See Non-GAAP Financial Measures and Reconciliations below).  The Company anticipates that its reliance on third-party consultants will continue to substantially decrease, which, combined with reductions in corporate offices and headcount, will further reduce its recurring general and administrative expenses per Mcfe during the remainder of fiscal year 2015.

 

Mid-Year 2015 Proved Reserves

 

As of June 30, 2015, the Company’s estimated total proved reserves were 801.8 Bcfe, compared with estimated total proved reserves at year-end 2014 of 502.5 Bcfe, an increase of approximately 60%. The proved reserves growth was attributable primarily to an increase in proved undeveloped (“PUD”) reserves, resulting from the addition by the Company of 17 new Utica Shale PUD locations and 23 new Marcellus Shale PUD locations. These new PUD locations were the result of recent significant production results from the Company’s Utica Shale and Marcellus Shale acreage positions in Ohio, completion of new drilling units offsetting existing proved developed producing (“PDP”) wells and additional locations within existing PDP units. The Company expects to continue to increase its proved reserves in the Utica Shale, where it presently owns ~125,000 net leasehold acres. The Company continues to work to complete the formation of approximately 54 additional drilling units within its core Utica Shale and Marcellus Shale acreage positions. At June 30, 2015, the Appalachian Basin (including properties in the Marcellus Shale and Utica Shale in West Virginia and Ohio and properties in Kentucky) accounted for approximately 96% of Magnum Hunter’s total proved reserves volumes, and the Williston Basin in North Dakota accounted for the remaining approximately 4% of the Company’s total proved reserves volumes. The proved reserves information for the second quarter of 2015 contained in this press release is estimated based on evaluations conducted by the Company’s internal geological and engineering team, and such information has not been audited or reviewed by the Company’s third-party independent engineering consultants or any other third party.

 

Capital Expenditures and Existing Liquidity

 

The Company’s upstream capital expenditure budget for fiscal year 2015 is $100 million. The Company’s upstream capital expenditure budget may be reduced or increased depending on realized prices for its natural gas, NGLs and oil, investment opportunities, continued effective implementation of cost reduction initiatives, including reduction of oil and gas field service costs, and funding allocations. The Company has allocated approximately $70 million of its upstream capital expenditure budget to its Marcellus Shale and Utica Shale exploration and development drilling program in West Virginia and Ohio, approximately $10 million to its properties in the Williston Basin/Bakken Shale in North Dakota (substantially all of which are non-operated) and approximately $20 million for additional leasehold acreage acquisitions in the Marcellus Shale and Utica Shale plays.

 



 

For the three months ended June 30, 2015, total upstream capital expenditures were $13.0 million, of which $7.0 million and $2.0 million constituted drilling and completion capital for the Appalachian and Williston Basins, respectively. Leasehold acquisition expenditures for the three months ended June 30, 2015 were $4.0 million, predominately all of which were in the Utica Shale and Marcellus Shale plays.  For the six months ended June 30, 2015, total upstream capital expenditures were $60.0 million, of which $26.0 million and $13.0 million constituted drilling and completion capital for the Appalachian and Williston Basins, respectively.  Leasehold acquisition expenditures for the six months ended June 30, 2015 were $21.0 million, predominately all of which were in the Utica Shale and Marcellus Shale plays.

 

Magnum Hunter believes that its internally generated cash flows and additional liquidity sources, including but not limited to proceeds from non-core asset sales, the sale of 100% of its equity interest in Eureka Hunter, potential capital markets transactions and planned strategic initiatives that the Company is actively pursuing, will provide it with sufficient liquidity to fund its fiscal 2015 capital expenditure budget.

 

On May 7, 2015, the Company terminated certain open “in the money” commodity derivatives positions. Following the May 2015 borrowing base redetermination under the Company’s Senior Revolving Credit Facility, which redetermination took into account the termination of all such open commodity derivatives positions, the Company’s borrowing base under its Senior Revolving Credit Facility was maintained at $50 million.  The Company received approximately $11.8 million in cash proceeds from the termination of its open commodity derivatives positions.

 

Subsequent to June 30, 2015, the Company has entered into a series of new commodity derivatives contracts.  As of August 7, 2015, the Company has entered into natural gas costless collars covering 80,000 MMBtu/d with an average floor and ceiling price of $2.66 per MMBtu and $3.15 per MMBtu, respectively, for the remainder of calendar year 2015.  In addition, the Company has entered into oil costless collars covering 1,500 Bbl/d with an average floor and ceiling price of $45.00 per Bbl and $48.00 per Bbl, respectively, for the remainder of calendar year 2015.  The Company has also entered into a fixed priced swap for August 2015 for 1,500 barrels of oil per day at a price of $44.65 per Bbl.

 

2015 Liquidity Events

 

As previously disclosed, the Company has recently completed a leasehold acreage sale and is actively working on a number of other strategic initiatives to enhance the Company’s overall liquidity throughout 2015.

 

·                  On June 18, 2015, the Company closed on the sale of certain non-core undeveloped and unproven leasehold acreage located in Tyler County, West Virginia to an independent oil and gas exploration company. At closing, the Company received total consideration of approximately $33.6 million in cash, subject to post-closing adjustments for any title defects and for remediation of asserted title defects. These post-closing adjustments resulted in a net increase in the cash sales price of approximately $4.0 million, which increased the total cash sales price to approximately $37.6 million. The properties sold consisted of ownership interests in approximately 5,210 net leasehold acres and included no existing production or proved reserves.

 

·                  As previously disclosed on June 25, 2015, the Company announced its intention to pursue the sale of 100% of its equity ownership interest in Eureka Hunter Holdings, LLC.  Based upon current market conditions, the Company believes that a sale of all of its equity interest in Eureka Hunter Holdings could generate approximately $460 - $600 million in cash proceeds to Magnum Hunter. The Company is in discussions with a number of third parties regarding this potential sale transaction.

 

·                  Magnum Hunter is currently negotiating with a third party regarding a joint venture pursuant to which the Company would contribute certain Utica Shale unproved, undeveloped leasehold acreage located in Ohio and in return would receive a combination of up-front cash and funding for future capital expenditures to develop the acreage in the total amount of approximately $450 million.

 

·                  The Company is working to establish an asset management agreement for the marketing by a third party of certain of the Company’s natural gas production whereby the third party will also agree to provide

 



 

credit support to certain interstate pipeline companies in replacement of the Company’s firm transportation letters of credit, resulting in the cancellation of the letters of credit and a corresponding increase in borrowing capacity under the Company’s Senior Revolving Credit Facility of ~$39.0 million.

 

·                  The Company maintains a shelf registration statement on Form S-3 that was declared effective by the Securities and Exchange Commission on April 22, 2015.  As of August 6, 2015 the Company has raised approximately $31.1 million in net proceeds from the issuance of common stock.

 

Operations

 

2015 Production and Capital Guidance Update

 

As previously disclosed in connection with Magnum Hunter’s 2015 production guidance, the Company expects average daily production for 2015 of approximately 174 — 198 MMcfe/d (29.0 — 33.0 MBoe/d). Contingent on closing of the liquidity initiatives referred to above, along with anticipated further service cost reductions, the Company plans to begin certain completion operations in West Virginia and Ohio.

 

During the second quarter of 2015, the Company had a significant amount of production shut-in as it removed temporary production facilities and installed permanent facilities on certain pads.  The notable shut-in pads during the second quarter included the WVDNR Pad #6, located in Wetzel County, West Virginia, which was shut-in for the majority of the second quarter and returned to sales on June 27, 2015. This shut-in affected seven of the Company’s Marcellus Shale wells, and associated production of approximately 31,800 Mcfe/d.  In addition, several wells on the Company’s Stalder Pad, located in Monroe County, Ohio, were shut-in from mid-May 2015 until early June 2015.  These dry Utica Shale wells could account for approximately 28,000 Mcfe/d of production.  Furthermore, the Stalder #2MH and #3UH were shut in for the entire second quarter of 2015 and are planned to return to sales in the third quarter of 2015.

 

Marcellus Shale

 

Magnum Hunter currently has approximately 44 net horizontal wells producing from the Marcellus Shale. As of January 1, 2015, Magnum Hunter chose to stop all drilling and completion operations in the Marcellus Shale play due to the drop in commodity prices and the expectation that a significant reduction in service related costs would occur. The Company has five new Marcellus Shale wells which have been top hole drilled in West Virginia but not yet completed.

 

Utica Shale

 

Magnum Hunter currently has four net horizontal wells producing from the Utica Shale. As of January 1, 2015, Magnum Hunter chose to stop all drilling and completion operations due to the drop in commodity prices and the expectation that a significant reduction in service related costs would occur.  Two net Utica Shale wells have been drilled, and three net Utica Shale wells are in various stages of the drilling and completion phase.  The Company anticipates these wells will be put on production prior to year-end 2015.

 

Price Realizations

 

Magnum Hunter’s average realized natural gas price for the second quarter of 2015 was $1.67 per Mcf, a $1.06 per Mcf negative differential to the average NYMEX price for the period.  Magnum Hunter’s average realized oil price for the second quarter of 2015 was $52.31 per barrel, a $7.51 per barrel negative differential to the average WTI price for the period.  Magnum Hunter’s average realized NGLs price for the second quarter of 2015 was $16.51 per barrel, or ~28% of the average WTI price for the period.

 



 

Eureka Hunter Pipeline

 

Eureka Hunter Pipeline is currently gathering approximately 650,000 MMBtu per day of natural gas.  Eureka Hunter is continuing to expand the pipeline infrastructure throughout Monroe and Washington Counties in Ohio and Ritchie County, West Virginia.  Also, an additional compressor station installed at Tallgrass’s REX pipeline has given Eureka Hunter the ability to move approximately 600,000 MMBtu at this pipeline interconnect.  Eureka Hunter anticipates gathering volumes to approximate 900,000 MMBtu per day by the end of 2015.  As previously disclosed, the Company has announced its intention to pursue the sale of 100% of its equity ownership interest in Eureka Hunter Holdings.  Offers have been received and negotiations with third parties are continuing.

 

Management Comments

 

Mr. Gary C. Evans, Chairman of the Board and Chief Executive Officer of Magnum Hunter, commented, “The energy industry continues to experience serious headwinds that predominantly revolve around low commodity prices.  We recognized this early and subsequently stopped all drilling and completion operations at the beginning of the year.  We continue in a capital preservation mode until we complete the various projects we have been working on to enhance our balance sheet and capital position. These include a Utica joint venture and the sale of our equity ownership interest in our mid-stream division, Eureka Hunter.  Our goal is to substantially reduce our overall indebtedness and fixed charges.  In preparation of these events, we hired a new Executive Vice President and Chief Operating Officer, Keith Yankowsky, which was announced late yesterday.  We recognized that to be successful during a possible extended low commodity price environment, we have to be “best in class”.  We have assembled over 200,000 net acres of high quality leases in West Virginia and Ohio.  Now we must drive economics by reducing our all-in funding costs and increasing our ultimate recoveries on each well drilled.  We should be able to discover reserves in this region, due to superior rock quality, at finding costs as low as any other part of the country.  We are positioning ourselves to be able to accomplish this goal which will significantly add to shareholder value.”

 

Non-GAAP Financial Measures

 

This release contains certain financial measures that are non-GAAP measures. We have provided reconciliations within this release of the non-GAAP financial measures to the most directly comparable GAAP financial measures. These non-GAAP financial measures should be considered in addition to, but not as a substitute for, measures for financial performance prepared in accordance with GAAP that are presented in this release.

 

Magnum Hunter defines adjusted income (loss) as reported net income (loss) attributable to common shareholders, plus non-recurring and non-cash items which include (i) exploration expense, (ii) impairment of proved oil and gas properties, (iii) impairment of other operating assets, (iv) non-cash stock compensation expense, (v) non-cash 401k matching expense, (vi) non-recurring transaction and other expense, (vii) unrealized (gain) loss on investments, (viii) interest expense — fees, (ix) unrealized (gain) loss on derivatives, (x) (gain) loss on sale of assets, (xi) income tax expense (benefit), (xii) gain on dilution of interest in Eureka Hunter Holdings, (xiii) (gain) loss from sale of discontinued operations and (xiv) income from discontinued operations.

 

Magnum Hunter defines Adjusted EBITDAX as net income (loss) from continuing operations before (i) net interest expense, (ii) (gain) loss on sale of assets, (iii) depletion, depreciation, amortization and accretion, (iv) impairment of proved oil and gas properties, (v) impairment of other operating assets, (vi) exploration expense, (vii) non-cash stock compensation expense, (viii) non-cash 401k matching expense, (ix) non-recurring transaction and other expense, (x) unrealized (gain) loss on investments, (xi) income tax expense (benefit) and (xii) unrealized (gain) loss on derivatives.  Adjusted EBITDAX is not a measure of net income or cash flows as determined by GAAP.

 

Magnum Hunter defines recurring cash G&A as total general and administrative expenses before (i) non-cash stock compensation and (ii) acquisition and other non-recurring expense.

 



 

Management believes these non-GAAP financial measures facilitate evaluation of the Company’s business on a “normalized” or recurring basis and without giving effect to certain non-cash expenses and other items, thereby providing management, investors and analysts with comparative information for evaluating the Company in relation to other oil and gas companies providing corresponding non-GAAP financial measures.  These non-GAAP financial measures should be considered in addition to, but not as a substitute for, measures for financial performance prepared in accordance with GAAP, and the reconciliations to the closest corresponding GAAP measure should be reviewed carefully.

 

About Magnum Hunter Resources Corporation

 

Magnum Hunter Resources Corporation and subsidiaries are an Irving, Texas based independent exploration and production company engaged in the acquisition, development and production of natural gas, natural gas liquids and crude oil, primarily in the States of West Virginia and Ohio. The Company is presently active in two of the most prolific unconventional shale resource plays in North America, the Marcellus Shale and Utica Shale located in Northwest West Virginia and Southeast Ohio.

 

Availability of Information on the Company’s Website

 

Magnum Hunter is providing a reminder that it makes available on its website (at www.magnumhunterresources.com) a variety of information for investors, analysts and the media, including the following:

 

·                  annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and any amendments to those reports as soon as reasonably practicable after the material is electronically filed with or furnished to the Securities and Exchange Commission;

·                  the most recent version of the Company’s Investor Presentation slide deck;

·                  announcements of conference calls, webcasts, investor conferences, speeches and other events at which Company executives may discuss the Company and its business and archives or transcripts of such events;

·                  press releases regarding annual and quarterly earnings, operational developments, legal developments and other matters; and

·                  corporate governance information, including the Company’s corporate governance guidelines, committee charters, code of conduct and other governance-related matters.

 

Magnum Hunter’s goal is to maintain its website as the authoritative portal through which visitors can easily access current information about the Company.  Over time, the Company intends for its website to become a primary channel for public dissemination of important information about the Company.  Investors, analysts, media and other interested persons are encouraged to visit the Company’s website frequently.

 

Certain information included on the Company’s website constitutes forward-looking statements and is subject to the qualifications under the heading “Forward-Looking Statements” below and in the Company’s Investor Presentation slide deck.

 

Forward-Looking Statements

 

This press release includes “forward-looking statements.” All statements other than statements of historical facts included or incorporated herein may constitute forward-looking statements. Actual results could vary significantly from those expressed or implied in such statements and are subject to a number of risks and uncertainties. Although Magnum Hunter believes that the expectations reflected in the forward-looking statements are reasonable, Magnum Hunter can give no assurance that such expectations will prove to be correct. Furthermore, Magnum Hunter cannot provide assurance as to whether or when it will be able to consummate the strategic initiatives to enhance the Company’s overall liquidity that it is actively pursuing or other liquidity enhancing transactions, or, if any such strategic initiatives or other liquidity enhancing transactions are consummated, whether they will be on the terms contemplated or will provide Magnum Hunter with sufficient liquidity to meet its cash flow needs or maintain compliance with the financial and other covenants in Magnum Hunter’s debt agreements. The forward-looking statements involve risks and uncertainties that affect operations, financial performance, and other factors as discussed in filings made by Magnum Hunter with the Securities

 



 

and Exchange Commission (SEC). Among the factors that could cause results to differ materially are those risks discussed in the periodic reports filed by Magnum Hunter with the SEC, including Magnum Hunter’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014, and its Quarterly Reports on Form 10-Q for the fiscal quarters ended after such fiscal year. You are urged to carefully review and consider the cautionary statements and other disclosures made in those filings, specifically those under the heading “Risk Factors.” Forward-looking statements speak only as of the date of the document in which they are contained, and Magnum Hunter does not undertake any duty to update any forward-looking statements except as may be required by law.

 

MAGNUM HUNTER RESOURCES CORPORATION

UNAUDITED RESULTS OF OPERATIONS

 (Continuting Operations)

 

 

 

Three Months Ended 

 

Six Months Ended 

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Oil and natural gas revenue and production

 

 

 

 

 

 

 

 

 

Revenues (in thousands, U.S. Dollars)

 

 

 

 

 

 

 

 

 

Oil

 

$

15,087

 

$

41,506

 

$

24,631

 

$

76,859

 

Natural gas

 

13,023

 

28,264

 

44,883

 

55,784

 

NGLs

 

5,308

 

14,002

 

13,295

 

27,094

 

Total oil and natural gas sales

 

33,418

 

83,772

 

82,809

 

159,737

 

 

 

 

 

 

 

 

 

 

 

Production

 

 

 

 

 

 

 

 

 

Oil (MBbl)

 

288

 

427

 

605

 

853

 

Natural gas (MMcf)

 

7,809

 

5,506

 

18,752

 

10,455

 

NGLs (MBbl)

 

322

 

251

 

635

 

480

 

Total (MMcfe)

 

11,469

 

9,578

 

26,190

 

18,452

 

MMcfe/d

 

126.0

 

105.3

 

144.7

 

101.9

 

 

 

 

 

 

 

 

 

 

 

Average prices

 

 

 

 

 

 

 

 

 

Oil (Bbl)

 

$

52.31

 

$

97.13

 

$

40.73

 

$

90.15

 

Natural gas (Mcf)

 

$

1.67

 

$

5.13

 

$

2.39

 

$

5.34

 

NGLs (Bbl)

 

$

16.51

 

$

55.71

 

$

20.94

 

$

56.42

 

Total average price (per Mcfe)

 

$

2.91

 

$

8.75

 

$

3.16

 

$

8.66

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses (per Mcfe)

 

 

 

 

 

 

 

 

 

Production costs

 

$

0.82

 

$

1.06

 

$

0.88

 

$

1.26

 

Severance tax and marketing

 

$

0.15

 

$

0.60

 

$

0.17

 

$

0.58

 

Transporation, processing, and other related costs

 

$

0.93

 

$

0.71

 

$

1.18

 

$

1.02

 

Exploration

 

$

0.13

 

$

0.96

 

$

0.38

 

$

1.36

 

Impairment of proved oil and natural gas property

 

$

0.01

 

$

0.02

 

$

0.53

 

$

0.92

 

Depletion, depreciation and accretion

 

$

1.95

 

$

3.34

 

$

3.06

 

$

3.13

 

General and administrative expense

 

$

0.98

 

$

1.96

 

$

0.92

 

$

1.78

 

 

 

 

 

 

 

 

 

 

 

Other segments (in thousands)

 

 

 

 

 

 

 

 

 

Midstream natural gas gathering, processing and marketing revenues

 

$

472

 

$

39,646

 

$

930

 

$

65,757

 

Midstream natural gas gathering, processing and marketing expenses

 

$

184

 

$

38,536

 

$

678

 

$

65,432

 

Oilfield services revenues

 

$

5,393

 

$

5,954

 

$

10,258

 

$

11,575

 

Oilfield services expenses

 

$

4,678

 

$

4,089

 

$

8,889

 

$

8,036

 

 



 

MAGNUM HUNTER RESOURCES CORPORATION

UNAUDITED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

 

 

 

June 30,

 

December 31,

 

 

 

2015

 

2014

 

ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

8,818

 

$

53,180

 

Accounts receivable:

 

 

 

 

 

Oil and natural gas sales

 

14,561

 

21,514

 

Joint interests and other, net of allowance for doubtful accounts of $508 at June 30, 2015 and $308 at December 31, 2014

 

10,914

 

23,888

 

Derivative assets

 

27

 

16,586

 

Inventory

 

2,491

 

2,268

 

Investments

 

2,447

 

3,864

 

Prepaid expenses and other assets

 

2,106

 

4,091

 

Total current assets

 

41,364

 

125,391

 

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

Oil and natural gas properties, successful efforts method of accounting, net

 

1,049,370

 

1,098,235

 

Gas transportation, gathering and processing equipment and other, net

 

76,031

 

77,423

 

Total property, plant and equipment, net

 

1,125,401

 

1,175,658

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

Deferred financing costs, net of amortization of $16,747 at June 30, 2015 and $15,099 at December 31, 2014

 

21,252

 

22,856

 

Other assets

 

929

 

3,928

 

Assets of discontinued operations

 

345,318

 

347,191

 

Total assets

 

$

1,534,264

 

$

1,675,024

 

 



 

MAGNUM HUNTER RESOURCES CORPORATION

UNAUDITED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

 

 

 

June 30,

 

December 31,

 

 

 

2015

 

2014

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Current portion of long-term debt

 

$

9,854

 

$

10,770

 

Accounts payable

 

95,090

 

135,697

 

Accounts payable to related parties

 

6,154

 

90

 

Accrued liabilities

 

21,588

 

20,277

 

Revenue payable

 

7,428

 

5,450

 

Derivative liabilities

 

490

 

 

Other liabilities

 

2,340

 

1,356

 

Total current liabilities

 

142,944

 

173,640

 

 

 

 

 

 

 

NONCURRENT LIABILITIES

 

 

 

 

 

Long-term debt, net of current portion

 

938,685

 

937,963

 

Asset retirement obligations, net of current portion

 

25,944

 

26,229

 

Other long-term liabilities

 

5,465

 

5,337

 

Total liabilities

 

1,113,038

 

1,143,169

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

REDEEMABLE PREFERRED STOCK

 

 

 

 

 

Series C Cumulative Perpetual Preferred Stock (“Series C Preferred Stock”), cumulative dividend rate 10.25% per annum, 4,000,000 authorized, 4,000,000 issued and outstanding as of June 30, 2015 and December 31, 2014, with a liquidation preference of $25.00 per share

 

100,000

 

100,000

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

Preferred stock 10,000,000 shares authorized, including authorized shares of Series C Preferred Stock

 

 

 

 

 

Series D Cumulative Preferred Stock (“Series D Preferred Stock”), cumulative dividend rate 8.0% per annum, 5,750,000 authorized, 4,424,889 issued and outstanding as of June 30, 2015 and December 31, 2014, with a liquidation preference of $50.00 per share

 

221,244

 

221,244

 

Series E Cumulative Convertible Preferred Stock (“Series E Preferred Stock”), cumulative dividend rate 8.0% per annum, 12,000 authorized, 3,803 issued and 3,722 outstanding as of June 30, 2015 and December 31, 2014, with a liquidation preference of $25,000 per share

 

95,069

 

95,069

 

Common stock, $0.01 par value per share, 350,000,000 shares authorized, and 213,963,234 and 201,420,701 issued, and 213,048,282 and 200,505,749 outstanding as of June 30, 2015 and December 31, 2014, respectively

 

2,140

 

2,014

 

Additional paid in capital

 

936,323

 

909,783

 

Accumulated deficit

 

(929,836

)

(784,546

)

Accumulated other comprehensive income (loss)

 

230

 

(7,765

)

Treasury stock, at cost:

 

 

 

 

 

Series E Preferred Stock, 81 shares as of June 30, 2015 and December 31, 2014

 

(2,030

)

(2,030

)

Common stock, 914,952 shares as of June 30, 2015 and December 31, 2014

 

(1,914

)

(1,914

)

Total shareholders’ equity

 

321,226

 

431,855

 

Total liabilities and shareholders’ equity

 

$

1,534,264

 

$

1,675,024

 

 



 

MAGNUM HUNTER RESOURCES CORPORATION

UNAUDITED CONSOLIDATED STATEMENT OF OPERATIONS

(In thousands, except share and per share data)

 

 

 

Three Months Ended

 

Six Months Ended 

 

 

 

June 30,

 

June 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

REVENUES AND OTHER

 

 

 

 

 

 

 

 

 

Oil and natural gas sales

 

$

33,418

 

$

83,772

 

$

82,809

 

$

159,737

 

Midstream natural gas gathering, processing, and marketing

 

472

 

39,646

 

930

 

65,757

 

Oilfield services

 

5,393

 

5,954

 

10,258

 

11,575

 

Other revenue

 

243

 

276

 

925

 

449

 

Total revenue

 

39,526

 

129,648

 

94,922

 

237,518

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

Production costs

 

9,351

 

10,186

 

23,156

 

23,242

 

Severance taxes and marketing

 

1,759

 

5,729

 

4,582

 

10,704

 

Transportation, processing, and other related costs

 

10,625

 

6,835

 

30,962

 

18,868

 

Exploration

 

1,479

 

9,186

 

9,969

 

25,110

 

Impairment of proved oil and gas properties

 

95

 

158

 

13,949

 

16,912

 

Midstream natural gas gathering, processing, and marketing

 

184

 

38,536

 

678

 

65,432

 

Oilfield services

 

4,678

 

4,089

 

8,889

 

8,036

 

Depletion, depreciation, amortization and accretion

 

22,313

 

32,026

 

80,063

 

57,756

 

Loss (gain) on sale of assets, net

 

(26,744

)

(687

)

(28,396

)

3,388

 

General and administrative

 

11,257

 

18,776

 

24,029

 

32,770

 

Total operating expenses

 

34,997

 

124,834

 

167,881

 

262,218

 

OPERATING INCOME (LOSS)

 

4,529

 

4,814

 

(72,959

)

(24,700

)

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

Interest income

 

49

 

41

 

98

 

86

 

Interest expense

 

(24,102

)

(19,876

)

(47,567

)

(37,891

)

Gain (loss) derivative contracts, net

 

(325

)

(3,006

)

2,777

 

(8,595

)

Loss from equity method investment

 

(87

)

(135

)

(318

)

(357

)

Other income (expense)

 

(146

)

471

 

(7,753

)

427

 

Total other expense, net

 

(24,611

)

(22,505

)

(52,763

)

(46,330

)

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAX

 

(20,082

)

(17,691

)

(125,722

)

(71,030

)

Income tax

 

 

 

 

 

LOSS FROM CONTINUING OPERATIONS, NET OF TAX

 

(20,082

)

(17,691

)

(125,722

)

(71,030

)

Gain on dilution of interest in Eureka Hunter Holdings, LLC, net of tax

 

 

 

2,390

 

 

Income from discontinued operations, net of tax

 

(1,594

)

(42,524

)

(4,263

)

(42,373

)

Loss disposal of discontinued operations, net of tax

 

 

(5,212

)

 

(13,725

)

NET LOSS

 

(21,676

)

(65,427

)

(127,595

)

(127,128

)

Net loss attributed to non-controlling interests

 

 

780

 

 

889

 

LOSS ATTRIBUTABLE TO MAGNUM HUNTER RESOURCES CORPORATION

 

(21,676

)

(64,647

)

(127,595

)

(126,239

)

Dividends on preferred stock

 

(8,847

)

(8,848

)

(17,695

)

(17,668

)

Dividends on preferred stock of discontinued operations

 

 

(6,482

)

 

(12,558

)

NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS

 

$

(30,523

)

$

(79,977

)

$

(145,290

)

$

(156,465

)

Weighted average number of common shares outstanding, basic and diluted

 

208,077,253

 

184,479,312

 

204,517,663

 

178,346,940

 

Loss from continuing operations per share, basic and diluted

 

$

(0.14

)

$

(0.14

)

$

(0.70

)

$

(0.49

)

Loss from discontinued operations per share, basic and diluted

 

(0.01

)

(0.29

)

(0.01

)

(0.39

)

NET LOSS PER COMMON SHARE, BASIC AND DILUTED

 

$

(0.15

)

$

(0.43

)

$

(0.71

)

$

(0.88

)

 

 

 

 

 

 

 

 

 

 

AMOUNTS ATTRIBUTABLE TO MAGNUM HUNTER RESOURCES CORPORATION

 

 

 

 

 

 

 

 

 

Loss from continuing operations, net of tax

 

$

(20,082

)

$

(16,911

)

$

(125,722

)

$

(70,141

)

Loss from discontinued operations, net of tax

 

(1,594

)

(47,736

)

(1,873

)

(56,098

)

Net loss

 

$

(21,676

)

$

(64,647

)

$

(127,595

)

$

(126,239

)

 



 

MAGNUM HUNTER RESOURCES CORPORATION

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

Six Months Ended June 30,

 

 

 

2015

 

2014

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

Net loss

 

$

(127,595

)

$

(127,128

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

Depletion, depreciation, amortization and accretion

 

80,063

 

65,361

 

Exploration

 

8,769

 

22,489

 

Impairment of proved oil and gas properties

 

13,949

 

158

 

Impairment of other operating assets

 

 

616

 

Share-based compensation

 

4,837

 

3,375

 

Cash paid for plugging wells

 

 

(27

)

Loss (gain) on sale of assets

 

(28,396

)

35,761

 

Loss (gain) on derivative contracts

 

(2,777

)

42,489

 

Cash proceeds (payment) on settlement of derivative contracts

 

19,826

 

(4,551

)

Gain on dilution of interest in Eureka Hunter Holdings

 

(2,390

)

 

Loss from equity method investment

 

4,581

 

403

 

Other than temporary impairment on investment

 

8,992

 

 

Amortization and write-off of deferred financing costs and discount on Senior Notes included in interest expense

 

2,313

 

7,740

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable, net

 

18,240

 

(15,588

)

Inventory

 

(223

)

3,475

 

Prepaid expenses and other current assets

 

2,118

 

(1,147

)

Accounts payable

 

45,915

 

(23,817

)

Revenue payable

 

2,051

 

5,204

 

Accrued liabilities

 

1,687

 

3,934

 

Net cash provided by operating activities

 

51,960

 

18,747

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

Capital expenditures and advances

 

(136,635

)

(257,469

)

Change in deposits and other long-term assets

 

2,745

 

(2,406

)

Proceeds from sale of assets

 

34,186

 

74,503

 

Net cash used in investing activities

 

(99,704

)

(185,372

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

Net proceeds from sale of common stock

 

21,829

 

178,575

 

Proceeds from sale of Eureka Hunter Holdings Series A Preferred Units

 

 

11,956

 

Proceeds from exercise of warrants and options

 

 

8,761

 

Preferred stock dividends

 

(17,695

)

(23,646

)

Repayments of debt

 

(5,860

)

(197,216

)

Proceeds from borrowings on debt

 

5,000

 

161,616

 

Deferred financing costs

 

(44

)

(6,042

)

Change in other long-term liabilities

 

128

 

(13

)

Net cash provided by financing activities

 

3,358

 

133,991

 

Effect of changes in exchange rate on cash

 

24

 

41

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

(44,362

)

(32,593

)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

53,180

 

41,713

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

8,818

 

$

9,120

 

 



 

Magnum Hunter Resources Reconciliations (Unaudited)

 

 

 

Three Months Ended

 

Six Months Ended

 

Adjusted Loss per Common Share Reconciliation

 

June 30,

 

June 30,

 

($ in thousands)

 

2015

 

2014 (1)

 

2015

 

2014 (1)

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common shareholders - reported

 

$

(30,523

)

$

(79,977

)

$

(145,290

)

$

(156,465

)

 

 

 

 

 

 

 

 

 

 

Non-recurring and non-cash items:

 

 

 

 

 

 

 

 

 

Exploration expense

 

1,479

 

9,186

 

9,969

 

25,110

 

Impairment of proved oil and gas properties

 

95

 

158

 

13,949

 

16,912

 

Non-cash: stock compensation expense

 

1,653

 

2,225

 

4,837

 

3,194

 

Non-cash: 401k matching expense

 

240

 

269

 

588

 

537

 

Non-recurring transaction and other expense

 

5,180

 

6,073

 

8,444

 

13,163

 

Unrealized loss on investments

 

87

 

135

 

9,310

 

357

 

Interest expense - fees

 

840

 

3,939

 

1,647

 

4,807

 

Unrealized (gain) loss on derivatives

 

(792

)

739

 

417

 

4,044

 

(Gain) loss on sale of assets

 

(26,744

)

(687

)

(28,396

)

3,388

 

Gain on dilution of interest in Eureka Hunter Holdings

 

 

 

(2,390

)

 

Loss from sale of discontinued operations

 

 

5,212

 

 

13,725

 

Loss from discontinued operations

 

1,594

 

42,524

 

4,263

 

42,373

 

 

 

 

 

 

 

 

 

 

 

Total non-recurring and non-cash items

 

$

(16,368

)

$

69,773

 

$

22,638

 

$

127,610

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common shareholders - as adjusted

 

$

(46,891

)

$

(10,204

)

$

(122,652

)

$

(28,855

)

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common shareholders - as adjusted

 

$

(0.23

)

$

(0.06

)

$

(0.60

)

$

(0.16

)

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares

 

208,077,253

 

184,479,312

 

204,517,663

 

178,346,940

 

 


(1)  Information for the three and six months ended June 30, 2014 has been adjusted to present the results of operations of Magnum Hunter Production, Inc. in continuing operations and the results of operations of Eureka Hunter Holdings, LLC in discontinued operations.

 

 

 

Three Months Ended

 

Six Months Ended

 

Adjusted EBITDAX Reconciliation

 

June 30,

 

June 30,

 

($ in thousands)

 

2015

 

2014 (1)

 

2015

 

2014 (1)

 

 

 

 

 

 

 

 

 

 

 

Net loss from continuing operations

 

$

(20,082

)

$

(17,691

)

$

(125,722

)

$

(71,030

)

Net Interest expense

 

24,053

 

19,835

 

47,469

 

37,805

 

(Gain) loss on sale of assets

 

(26,744

)

(687

)

(28,396

)

3,388

 

Depletion, depreciation, amortization and accretion

 

22,313

 

32,026

 

80,063

 

57,756

 

Impairment of proved oil and gas properties

 

95

 

158

 

13,949

 

16,912

 

Exploration expense

 

1,479

 

9,186

 

9,969

 

25,110

 

Non-cash stock compensation expense

 

1,653

 

2,225

 

4,837

 

3,194

 

Non-cash 401k matching expense

 

240

 

269

 

588

 

537

 

Non-recurring transaction and other expense

 

5,180

 

6,073

 

8,444

 

13,163

 

Unrealized loss on investments

 

87

 

135

 

9,310

 

357

 

Unrealized (gain) loss on derivatives

 

(792

)

739

 

417

 

4,044

 

Total Adjusted EBITDAX

 

$

7,482

 

$

52,268

 

$

20,928

 

$

91,236

 

 


(1)  Information for the three and six months ended June 30, 2014 has been adjusted to present the results of operations of Magnum Hunter Production, Inc. in continuing operations and to present the results of operations of Eureka Hunter Holdings, LLC in discontinued operations.

 



 

 

 

Three Months Ended

 

Six Months Ended

 

Recurring Cash G&A Reconciliation

 

June 30,

 

June 30,

 

($ in thousands)

 

2015

 

2014 (1)

 

2015

 

2014 (1)

 

 

 

 

 

 

 

 

 

 

 

Total G&A

 

$

11,257

 

$

18,776

 

$

24,029

 

$

32,770

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

Non-cash stock compensation

 

1,653

 

2,225

 

4,837

 

3,194

 

Acquisition and other non-recurring expense

 

5,180

 

6,073

 

8,444

 

13,163

 

Recurring Cash G&A

 

$

4,424

 

$

10,478

 

$

10,748

 

$

16,413

 

 

 

 

 

 

 

 

 

 

 

Recurring Cash G&A Per Mcfe

 

$

0.39

 

$

1.09

 

$

0.41

 

$

0.89

 

 


(1)  Information for the three and six months ended June 30, 2014 has been adjusted to present the results of operations of Magnum Hunter Production, Inc. in continuing operations and to present the results of operations of Eureka Hunter Holdings, LLC in discontinued operations.

 

Contact:

 

Mark Schuck

AVP Financial Planning and Investor Relations

ir@magnumhunterresources.com

469-444-1643