SECURITIES AND EXCHANGE COMMISSION

WASHINGTON D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15D-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of May, 2015

Commission File Number: 000-30540

 

 

GIGAMEDIA LIMITED

 

 

8F, No. 22, Lane 407,

Section 2, Tiding

Boulevard

Neihu District

Taipei, Taiwan (R.O.C.)

 

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F  x            Form 40-F  ¨

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes  ¨            No   x

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b) :82-             .)

 

 

 


GIGAMEDIA LIMITED is submitting under cover of Form 6-K:

 

  1. GigaMedia Notice of Annual General Meeting of Shareholders and Proxy Statement (attached hereto as Exhibit 99.1)

 

  2. GigaMedia Annual General Meeting of Shareholders Proxy Card (attached hereto as Exhibit 99.2)

 

  3. GigaMedia 2014 Financial Statements Prepared in Accordance with U.S. GAAP (attached hereto as Exhibit 99.3)

 

  4. GigaMedia 2014 Financial Statements Prepared in Accordance with Singapore GAAP (attached hereto as Exhibit 99.4)


Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

GigaMedia Limited

(Registrant)
Date: May 27, 2015

By: /s/ Collin Hwang

(Signature)
Name: Collin Hwang
Title: Chief Executive Officer


Exhibit 99.1

NOTICE OF THE SIXTEENTH ANNUAL GENERAL MEETING OF SHAREHOLDERS

GigaMedia Limited

Incorporated in the Republic of Singapore

Registration No.: 199905474H

REGISTERED OFFICE

80 Robinson Road, #02-00

Singapore 068898

The 2015 annual general meeting of the shareholders of GigaMedia Limited (the “Company”) will be held on June 22, 2015 at 3 p.m. local time at 1404-5 Sunbeam Plaza, 1155 Canton Road, Kowloon, Hong Kong, for the following purposes:

AS ORDINARY AND SPECIAL BUSINESS

ORDINARY RESOLUTIONS:

To consider and, if thought fit, to pass, with or without modification, the following resolutions which will be proposed as Ordinary Resolutions:

1. Adoption of audited financial statements

RESOLVED that the Report of the Directors, Statement by the Directors, Auditor’s Report and Audited Financial Statements of the Company for the financial year ended December 31, 2014 are received and adopted.

(Resolution 1)

2. Approval of appointment of auditors

RESOLVED that KPMG and KPMG LLP be and are hereby appointed as the independent external auditors of the Company and that the Directors be and are hereby authorized to fix their remuneration.

(Resolution 2)

3. Approval of Directors’ remuneration

RESOLVED that the remuneration of the Directors is hereby approved in an aggregate amount not exceeding US$350,000 in respect of their professional services to the Company until the conclusion of the next Annual General Meeting of the Company.

(Resolution 3)

4. Approval for authority to allot and issue shares

RESOLVED that pursuant to Section 161 of the Companies Act, Chapter 50 of Singapore (“Companies Act”), authority be and is hereby given to the Directors of the Company to:

 

  (1)      (a) issue ordinary shares in the Company (“Shares”) whether by way of rights, bonus or otherwise; and/or

 

            (b) make or grant offers, agreements or options (collectively, “Instruments”) that might or would require Shares to be issued, including but not limited to the creation and issue of (as well as adjustments to) options, warrants, debentures or other instruments convertible into Shares,

at any time and upon such terms and conditions and for such purposes and to such persons as the Directors may in their absolute discretion deem fit; and

 

  (2) notwithstanding that the authority conferred by this Resolution may have ceased to be in force, issue Shares pursuant to any Instrument made or granted by the Directors while this Resolution was in force; and

 

  (3) unless varied or revoked by the Company in general meeting, such authority conferred on the Directors of the Company shall continue in force:

 

  (i) until the conclusion of the next Annual General Meeting of the Company or the date by which the next Annual General Meeting of the Company is required by law to be held whichever is earlier; or

 

1


  (ii) in the case of Shares to be issued in pursuance of the Instruments, made or granted pursuant to this Resolution, until the issuance of such Shares in accordance with the terms of the Instruments.

(Resolution 4)

5. Approval for share purchase mandate RESOLVED that:

 

  (1) for the purposes of Sections 76C and 76E of the Companies Act, the exercise by the Directors of the Company of all the powers of the Company to purchase or otherwise acquire issued Shares not exceeding in aggregate the Maximum Limit (as hereafter defined), at such price or prices as may be determined by the Directors from time to time up to the Maximum Price (as hereafter defined), by way of market purchase(s) on The Nasdaq Stock Market (“Nasdaq”) or off-market purchase(s) on an equal access scheme(s) as may be determined by the Directors as they see fit, which scheme(s) shall satisfy all the conditions of the Companies Act, and otherwise in accordance with all other laws and regulations and rules of Nasdaq as may for the time being be applicable, be and is hereby authorized and approved generally and unconditionally (the “Share Purchase Mandate”);

 

  (2) unless varied or revoked by the Company in general meeting, the authority conferred on the Directors of the Company pursuant to the Share Purchase Mandate may be exercised by the Directors at any time and from time to time during the period commencing from the date of the passing of this Resolution and expiring on the earlier of:

 

  (a) the date on which the next Annual General Meeting of the Company is held; and

 

  (b) the date by which the next Annual General Meeting of the Company is required by law to be held;

 

  (3) in this Resolution:

Average Closing Price” means the average of the last dealt prices of a Share for the five consecutive trading days on which the Shares are transacted on Nasdaq immediately preceding the date of market purchase by the Company or the date of making the offer pursuant to an equal access scheme and deemed to be adjusted in accordance with the listing rules of Nasdaq for any corporate action which occurs after the relevant five day period;

Maximum Limit” means that number of issued Shares representing 10% of the total number of issued Shares as at the date of the passing of this Resolution (excluding any Shares which are held as treasury shares as at that date); and

Maximum Price”, in relation to a Share to be purchased or acquired pursuant to the Share Purchase Mandate, means the purchase price (excluding brokerage, commission, applicable goods and services tax and other related expenses) which shall not exceed 105% of the Average Closing Price of the Shares; and

 

  (4) the Directors of the Company and/or any of them be and are hereby authorized to complete and do all such acts and things (including executing such documents as may be required) as they and/or he may consider expedient or necessary to give effect to the transactions contemplated and/or authorized by this Resolution.

(Resolution 5)

6. To transact any other business as may properly be transacted at the Sixteenth Annual General Meeting of the Company.

 

2


NOTES:

1. Shareholders are cordially invited to attend the Sixteenth Annual General Meeting in person. Whether or not you plan to be at the Sixteenth Annual General Meeting, you are urged to return your proxy. A shareholder entitled to attend and vote is entitled to appoint one or more proxies to attend and to vote instead of him.

2. Shareholders wishing to vote by proxy should complete the attached form.

3. The proxy form of an individual shareholder shall be signed either by the shareholder personally or by his attorney. The proxy form of a corporate shareholder shall be given either under its common seal or signed on its behalf by an attorney or a duly authorized officer of the corporate shareholder.

4. A proxy need not be a shareholder of the Company.

5. The proxy form (and if relevant, the original power of attorney, or other authority under which it is signed or a notarially certified copy of such power or authority) must be deposited at Vote Processing, c/o Broadridge, 51 Mercedes Way, Edgewood, NY 11717, or the office of the Company, 8F, No. 22, Lane 407, Section 2, Tiding Boulevard, Taipei 114, Taiwan R.O.C., not less than 48 hours before the time for holding the Sixteenth Annual General Meeting, that is by no later than 3 a.m. June 17, 2015 (New York time), or 3 p.m. June 18, 2015 (Taipei time), failing which the proxy shall not be treated as valid.

6. Electronic Delivery of Future Proxy Materials. Shareholders can consent to receiving all future proxy statements, proxy card and annual reports electronically via e-mail or the internet. To sign up for electronic delivery, please follow the instructions below relating to “Electronic Delivery of Future Proxy Materials” and, when prompted, indicate that you agree to receive or access proxy materials electronically in future years.

7. Only shareholders of record at the close of business on May 1, 2015 are entitled to notice of and to vote at the Sixteenth Annual General Meeting, or any adjournment or postponement of the Sixteenth Annual General Meeting.

8. The Company intends to use internal sources of funds or external borrowings or a combination of both to finance the Company’s purchase or acquisition of the Shares pursuant to the Share Purchase Mandate. The Directors do not propose to exercise the Share Purchase Mandate to such extent that it would materially and adversely affect the financial position of the Company and its subsidiaries. The amount of financing required for the Company to purchase or acquire its Shares, and the impact on the Company’s financial position, cannot be ascertained as at the date of this Notice as this will depend on the number of Shares purchased or acquired, the price at which such Shares were purchased or acquired and whether the Shares purchased or acquired would be held in treasury or cancelled.

 

BY ORDER OF THE BOARD

/s/ Kuo-Lun Huang

Kuo-Lun Huang (aka Collin Hwang)
Director and Chief Executive Officer

 

3


TABLE OF CONTENTS

NOTICE OF ANNUAL MEETING OF SHAREHOLDERS

PROXY STATEMENT

Questions and Answers about the Annual Meeting and Voting

Proposal 1

Proposal 2

Proposal 3

Proposal 4

Proposal 5

Other Matters

Proxy Solicitation

 

4


GigaMedia Limited

Incorporated in the Republic of Singapore

Registration No.: 199905474H

REGISTERED OFFICE

80 Robinson Road, #02-00

Singapore 068898

 

 

PROXY STATEMENT

 

 

QUESTIONS AND ANSWERS ABOUT THE ANNUAL MEETING AND VOTING

Why Did I Receive This Proxy Statement?

We sent you this proxy statement and the enclosed proxy card because the Company’s Board of Directors is soliciting your proxy to be used at the Company’s annual meeting of shareholders on June 22, 2015 at 3 p.m. local time at 1404-5 Sunbeam Plaza, 1155 Canton Road, Kowloon, Hong Kong, or at any adjournment or postponement of the meeting.

Who Can Vote?

You are entitled to vote if you owned the Shares on the record date (“Record Date”), which is the close of business on May 1, 2015. Each Share that you own entitles you to one vote.

How Many Shares of Voting Stock Are Outstanding?

On the Record Date, there were 55,261,661 Shares outstanding. The Shares are our only class of voting stock.

What May I Vote On?

1. Adoption of Audited Financial Statements

2. Approval of Appointment of Auditors

3. Approval of Directors’ Remuneration

4. Approval for Authority to Allot and Issue Shares

5. Approval for Share Purchase Mandate

Other Business

How Do I Vote?

To vote by proxy, you should complete, sign and date the enclosed proxy card and return it promptly in the prepaid envelope provided.

Electronic Delivery of Future Proxy Materials

If you would like to reduce the costs incurred by our company in mailing proxy materials, you can consent to receiving all future proxy statements, proxy cards and annual reports electronically via e-mail or the internet. To sign up for electronic delivery, please go to www.proxyvote.com to indicate that you agree to receive or access proxy materials electronically in future years.

 

5


May I Revoke My Proxy?

Your proxy may be revoked prior to its exercise by appropriate notice to the undersigned.

If I Plan To Attend The Meeting, Should I Still Vote By Proxy?

Whether you plan to attend the meeting or not, we urge you to vote by proxy. Returning the proxy card will not affect your right to attend the meeting, and your proxy will not be used if you are personally present at the meeting and inform the Secretary in writing prior to the voting that you wish to vote your Shares in person.

How Will My Proxy Get Voted?

If you properly fill in your proxy card and send it to us, your proxy holder (the individual named on your proxy card) will vote your Shares as you have directed. If you sign the proxy card but do not make specific choices, the proxy holder will vote your Shares as recommended by the Board of Directors and the Company’s management.

How Will Voting On Any Other Business Be Conducted?

Although we do not know of any business to be considered at the meeting other than the proposals described in this proxy statement, if any other business is presented at the meeting, your returned proxy gives authority to the proxy holder to vote on these matters in his discretion.

 

6


Proposal 1. ADOPTION OF AUDITED FINANCIAL STATEMENTS

The Company seeks shareholders’ adoption of the audited financial statements of the Company (the “Audited Financial Statements”), which have been prepared under Singapore Generally Accepted Accounting Principles, in respect of the financial year ended December 31, 2014. Along with the Audited Financial Statements, the Company seeks Shareholders’ adoption of the Report of the Directors, Statement by the Directors and Auditor’s Report of the Company in respect of the same financial year.

Adoption of this proposal requires the affirmative vote of a majority of the votes cast by shareholders entitled to vote at the Sixteenth Annual General Meeting of the Company (“AGM”).

The Board of Directors of the Company (the “Board of Directors”) recommends a vote FOR this proposal.

Proposal 2. APPROVAL OF APPOINTMENT OF AUDITORS

The Company seeks Shareholders’ approval for the appointment of KPMG and KPMG LLP as the independent external auditors of the Company to hold such office until the conclusion of the next Annual General Meeting of the Company. The Board of Directors also seeks shareholders’ approval to authorize the Board of Directors to fix the remuneration for KPMG and KPMG LLP in respect of their service to the Company for the financial year ended December 31, 2015.

Adoption of this proposal requires the affirmative vote of a majority of the votes cast by shareholders entitled to vote at the AGM.

The Board of Directors recommends a vote FOR this proposal.

Proposal 3. APPROVAL OF DIRECTORS’ REMUNERATION

The Company seeks shareholders’ approval on the remuneration of Directors in an aggregated amount not exceeding US$350,000 in respect of their professional services to the Company until the conclusion of the next Annual General Meeting of the Company.

Adoption of this proposal requires the affirmative vote of a majority of the votes cast by shareholders entitled to vote at the AGM.

The Company’s management recommends a vote FOR this proposal.

Proposal 4. APPROVAL FOR AUTHORITY TO ALLOT AND ISSUE SHARES

The Company is incorporated in Singapore. Under the Companies Act, Chapter 50 of Singapore (the “Companies Act”), the Directors may exercise any power of the Company to issue new Shares only with the prior approval of the shareholders of the Company at a general meeting. Such approval, if granted, is effective from the date of the general meeting at which the approval was given until the date on which the next Annual General Meeting of the Company is held or is required by law to be held, whichever is earlier.

Shareholders’ approval is sought to give Directors authority to allot and issue new Shares and other instruments convertible into Shares during the period from the Sixteenth Annual General Meeting to the earlier of the next Annual General Meeting or the date by which the next Annual General Meeting of the Company is required by law to be held.

Adoption of this proposal requires the affirmative vote of a majority of the votes cast by shareholders entitled to vote at the AGM.

The Board of Directors recommends a vote FOR this proposal.

Proposal 5. APPROVAL FOR SHARE PURCHASE MANDATE

The approval of the Share Purchase Mandate authorizing the Company to purchase or acquire its Shares would give the Company the flexibility to undertake share purchases or acquisitions at any time, subject to market conditions, during the period when the Share Purchase Mandate is in force.

 

7


In managing the business of the Company and its subsidiaries (the “Group”), the Company’s management strives to increase shareholders’ value by improving, inter alia, the return on equity of the Group. A share purchase by the Company is one of the ways through which the return on equity of the Group may be enhanced.

A Share purchase is also an available option for the Company to return surplus cash which is in excess of the financial and possible investment needs of the Group to its shareholders. In addition, the Share Purchase Mandate will allow the Company to have greater flexibility over, inter alia, the Company’s share capital structure and its dividend policy.

The Company intends to use internal sources of funds or external borrowings or a combination of both to finance the Company’s purchase or acquisition of the Shares pursuant to the Share Purchase Mandate. The Directors do not propose to exercise the Share Purchase Mandate to such extent that it would materially and adversely affect the financial position of the Group.

Share repurchase programmes may also help buffer short-term share price volatility and off-set the effects of short-term speculators and investors and, in turn, bolster shareholder confidence and employee morale.

Adoption of this proposal requires the affirmative vote of a majority of the votes cast by shareholders entitled to vote at the AGM.

The Board of Directors recommends a vote FOR this proposal.

OTHER MATTERS

As of the date of this Proxy Statement, the Company does not intend to present and has not been informed that any other person intends to present any business not specified in this Proxy Statement for action at the Sixteenth Annual General Meeting.

Shareholders are urged to sign the enclosed proxy form and to return it promptly in the enclosed envelope. Proxies will be voted in accordance with shareholders’ directions. Signing the proxy form does not affect a shareholder’s right to vote at the Sixteenth Annual General Meeting, and the proxy may be revoked prior to its exercise by appropriate notice to the undersigned.

PROXY SOLICITATION

The Company will pay the cost of preparing and mailing this proxy statement and form of proxy to its shareholders. The Company has retained Mackenzie Partners, Inc. to request banks and brokers to forward copies of these materials to persons for whom they hold Shares and to request authority for execution of the proxies.

 

GIGAMEDIA LIMITED

/s/ Kuo-Lun Huang

Kuo-Lun Huang (aka Collin Hwang)
Director and Chief Executive Officer

 

8



Exhibit 99.2

 

LOGO

GIGAMEDIA LIMITED
8F, NO. 22, LANE 407, SECTION 2 TIDING BLVD.
NEIHU DISTRICT, TAIPEI 114
TAIWAN R.O.C.
ELECTRONIC DELIVERY OF FUTURE PROXY MATERIALS
If you would like to reduce the costs incurred by our company in mailing proxy materials, you can consent to receiving all future proxy statements, proxy cards and annual reports electronically via e-mail or the Internet. To sign up for electronic delivery, please go to www.proxyvote.com, indicate that you agree to receive or access proxy materials electronically in future years.
VOTE BY MAIL
Mark, sign and date your proxy card and return it, no less than 48 hours before the time of the meeting, in the postage-paid envelope we have provided or return it to Vote Processing, c/o Broadridge, 51 Mercedes Way, Edgewood, NY 11717.
TO VOTE, MARK BLOCKS BELOW IN BLUE OR BLACK INK AS FOLLOWS:
M92191-P66765
KEEP THIS PORTION FOR YOUR RECORDS
DETACH AND RETURN THIS PORTION ONLY
PLEASE SIGN, DATE AND RETURN THIS PROXY IN THE ENCLOSED POSTAGE PRE-PAID ENVELOPE.
GIGAMEDIA LIMITED
The Board of Directors recommends you vote For proposals 1 through 5.
For Against Abstain
1. Adoption of Audited Financial Statements
2. Approval of Appointment of Auditors
3. Approval of Directors’ Remuneration
4. Approval of Authority to Allot and Issue Shares
5. Approval for Share Purchase Mandate
NOTE: Such other business as may properly come before the meeting or any adjournment thereof.
For address changes/comments, mark here.
(see reverse for instructions)
Please sign exactly as your name(s) appear(s) hereon. When signing as attorney, executor, administrator, or other fiduciary, please give full title as such. Joint owners should each sign personally. All holders must sign. If a corporation or partnership, please sign in full corporate or partnership name by authorized officer.
Signature [PLEASE SIGN WITHIN BOX] Date
Signature (Joint Owners)
Date


LOGO

Important Notice Regarding the Availability of Proxy Materials for the Annual Meeting:
The Notice and Proxy Statement, U.S. Annual Report and Singapore Annual Report are available at www.proxyvote.com.
M92192-P66765
GIGAMEDIA LIMITED
Annual Meeting of Shareholders
June 22, 2015 3:00 PM
This proxy is solicited by the Board of Directors
I/We, being a Shareholder/Shareholders of the above named Company, hereby appoint Kuo-Lun Huang (aka Collin Hwang) of 8F, No. 22, Lane 407, Section 2 Tiding Blvd., Neihu District, Taipei R.O.C., failing whom the Chairman of the Meeting, as my/our proxy to vote for me/us on my/our behalf at the Annual General Meeting of the Company to be held at 1404-5 Sunbeam Plaza, 1155 Canton Rd., Kowloon, Hong Kong on Monday, June 22, 2015, at 3:00 PM local time, and at any adjournment or postponement thereof.
This Proxy, when properly executed and returned in a timely manner, will be voted at the Annual General Meeting and any adjournments thereof in the manner described herein. If no contrary indication is made, the proxy will be voted as recommended by the Board of Directors and the Company’s management.
1. The proxy form must be signed by the Shareholder or by the Shareholders’ attorney duly authorized in writing or, if the appointer is a corporation, either, under seal or in some other manner approved by the directors of the Company.
2. To be effective, the proxy form (and power of attorney or other authority under which it is signed or a notarially certified copy of such power of authority, if relevant) must be returned to Vote Processing, c/o Broadridge, 51 Mercedes Way, Edgewood, NY 11717, no less than 48 hours before the meeting.
Address changes/comments:
(If you noted any Address Changes/Comments above, please mark corresponding box on the reverse side.)
Continued and to be signed on reverse side



Exhibit 99.3

GIGAMEDIA LIMITED

CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2013 AND 2014

FOR THE YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

(With Reports of Independent Registered Public Accounting Firms Thereon)


GIGAMEDIA LIMITED AND SUBSIDIARIES

Index to Consolidated Financial Statements

 

     Page  

Reports of Independent Registered Public Accounting Firms

     1   

Consolidated balance sheets as of December 31, 2013 and 2014

     3   

Consolidated statements of operations for the years ended December 31, 2012, 2013 and 2014

     5   

Consolidated statements of comprehensive loss for the years ended December 31, 2012, 2013 and 2014

     6   

Consolidated statements of changes in equity for the years ended December 31, 2012, 2013 and 2014

     7   

Consolidated statements of cash flows for the years ended December 31, 2012, 2013 and 2014

     8   

Notes to consolidated financial statements

     10   


Report of Independent Registered Public Accounting Firm

The Board of Directors and Shareholders

GigaMedia Limited:

We have audited the accompanying consolidated balance sheets of GigaMedia Limited and subsidiaries (the “Company”) as of December 31, 2013 and 2014, and the related consolidated statements of operations, comprehensive loss, changes in equity, and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly in all material respects, the financial position of GigaMedia Limited and subsidiaries as of December 31, 2013 and 2014, and the results of their operations and their cash flows for the years then ended in conformity with U.S. generally accepted accounting principles.

/S/ KPMG

Taipei, Taiwan (the Republic of China)

April 28, 2015

 

1


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders

GigaMedia Limited

We have audited the accompanying consolidated statements of operations, comprehensive loss, changes in equity and cash flows of GigaMedia Limited and subsidiaries (the “Company”) for the year ended December 31, 2012. The Company’s management is responsible for these financial statements. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the results of operations and cash flows of GigaMedia Limited and subsidiaries for the year ended December 31, 2012, in conformity with accounting principles generally accepted in the United States of America.

/s/ GHP Horwath, P.C.

Denver, Colorado

April 30, 2013

 

2


GIGAMEDIA LIMITED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2013 AND 2014

(in thousands of US dollars)

 

     December 31  
     2013     2014  
ASSETS     

CURRENT ASSETS

    

Cash and cash equivalents (Note 10)

   $ 58,801      $ 50,640   

Marketable securities - current (Note 11)

     21,460        29,340   

Accounts receivable - net (Note 12)

     2,027        1,298   

Prepaid expenses

     750        564   

Restricted cash (Notes 10 and 16)

     —          8,991   

Other current assets (Notes 13 and 25)

     293        325   
  

 

 

   

 

 

 

Total Current Assets

  83,331      91,158   
  

 

 

   

 

 

 

Marketable debt securities - noncurrent (Note 14)

  6,048      4,744   
  

 

 

   

 

 

 

Equity investments (Note 15)

  5,822      5,781   
  

 

 

   

 

 

 

PROPERTY, PLANT AND EQUIPMENT

Land and buildings

  1,211      1,141   

Information and communication equipment

  4,082      3,903   

Office furniture and fixtures

  184      176   

Leasehold improvements

  122      123   

Other

  —        72   
  

 

 

   

 

 

 
  5,599      5,415   

Less: Accumulated depreciation and amortization

  (3,922   (3,752
  

 

 

   

 

 

 
  1,677      1,663   
  

 

 

   

 

 

 

INTANGIBLE ASSETS - NET (Note 7)

  1,461      222   
  

 

 

   

 

 

 

OTHER ASSETS

Refundable deposits

  306      302   

Prepaid licensing and royalty fees (Note 8)

  4,666      4,383   

Other (Note 19)

  10      51   
  

 

 

   

 

 

 

Total Other Assets

  4,982      4,736   
  

 

 

   

 

 

 

TOTAL ASSETS

$ 103,321    $ 108,304   
  

 

 

   

 

 

 

(Continued)

 

3


GIGAMEDIA LIMITED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS - (Continued)

DECEMBER 31, 2013 AND 2014

(in thousands of US dollars, except share data)

 

     December 31  
     2013     2014  
LIABILITIES & EQUITY     

CURRENT LIABILITIES

    

Short-term borrowings (Note 16)

   $ 4,361      $ 18,641   

Accounts payable

     1,178        771   

Accrued compensation

     380        796   

Accrued expenses (Note 17)

     2,617        3,465   

Deferred revenue

     2,441        1,946   

Other current liabilities (Note 18)

     3,862        1,718   
  

 

 

   

 

 

 

Total Current Liabilities

  14,839      27,337   
  

 

 

   

 

 

 

OTHER LIABILITIES

Accrued pension liabilities (Note 19)

  170      —     

Other (Notes 20 and 25)

  11      1,938   
  

 

 

   

 

 

 

Total Other Liabilities

  181      1,938   
  

 

 

   

 

 

 

Total Liabilities

  15,020      29,275   
  

 

 

   

 

 

 

EQUITY (Note 22)

GigaMedia Shareholders’ Equity:

Common shares, no par value, and additional paid-in capital; issued and outstanding 50,723 thousand shares in 2013 and 55,262 thousand shares in 2014

  305,072      308,682   

Accumulated deficit

  (213,021   (218,176

Accumulated other comprehensive loss

  (3,603   (11,487
  

 

 

   

 

 

 

Total GigaMedia shareholders’ equity

  88,448      79,019   
  

 

 

   

 

 

 

Noncontrolling interest

  (147   10   
  

 

 

   

 

 

 

Total Equity

  88,301      79,029   
  

 

 

   

 

 

 

COMMITMENTS AND CONTINGENCIES (Note 27)

  —        —     

TOTAL LIABILITIES AND EQUITY

$ 103,321    $ 108,304   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


GIGAMEDIA LIMITED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

(in thousands of US dollars, except for earnings per share amounts)

 

     2012     2013     2014  

OPERATING REVENUES

      

Asian online game and service revenues

   $ 27,470      $ 14,106      $ 8,199   

Other revenues

     —          926        1,580   
  

 

 

   

 

 

   

 

 

 
     27,470        15,032        9,779   
  

 

 

   

 

 

   

 

 

 

COSTS OF REVENUES

      

Cost of Asian online game and service revenues

     (11,388     (6,425     (6,010

Cost of other revenues

     —          (1,159     (1,825
  

 

 

   

 

 

   

 

 

 
     (11,388     (7,584     (7,835
  

 

 

   

 

 

   

 

 

 

GROSS PROFIT

     16,082        7,448        1,944   
  

 

 

   

 

 

   

 

 

 

OPERATING EXPENSES

      

Product development and engineering expenses

     (1,471     (1,698     (892

Selling and marketing expenses

     (8,377     (4,815     (6,708

General and administrative expenses

     (13,384     (6,324     (6,378

Bad debt expense (Note 12)

     (169     (37     (37

Impairment loss on property, plant and equipment (Note 9)

     —          —          (28

Impairment loss on goodwill (Notes 6 and 9)

     (12,489     (17,054     —     

Impairment loss on intangible assets (Note 9)

     (15     (13,251     (115

Impairment loss on prepaid licensing and royalty fees (Notes 8 and 9)

     (702     (2,752     (1,259

Other

     (49     (4     —     
  

 

 

   

 

 

   

 

 

 
     (36,656     (45,935     (15,417
  

 

 

   

 

 

   

 

 

 

LOSS FROM OPERATIONS

     (20,574     (38,487     (13,473
  

 

 

   

 

 

   

 

 

 

NON-OPERATING INCOME (EXPENSES)

      

Interest income

     283        238        682   

Gain on sales of marketable debt securities (Notes 11 and 14)

     5,665        1,739        8,621   

Interest expense

     (247     (49     (243

Foreign exchange gain (loss), net

     434        45        (556

Equity in net earnings (losses) on equity investments - net (Note 15)

     234        526        (531

Impairment loss on marketable debt securities and investments (Note 9)

     (1,193     —          —     

Gain on sale of equity method investments (Note 5)

     2,480        1,220        —     

Other

     (7     86        437   
  

 

 

   

 

 

   

 

 

 
     7,649        3,805        8,410   
  

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

     (12,925     (34,682     (5,063

INCOME TAX (EXPENSE) BENEFIT (Note 25)

     (671     (61     73   
  

 

 

   

 

 

   

 

 

 

LOSS FROM CONTINUING OPERATIONS

     (13,596     (34,743     (4,990

LOSS FROM DISCONTINUED OPERATIONS - NET OF TAX (Note 5)

     (2,521     (318     —     
  

 

 

   

 

 

   

 

 

 

NET LOSS

     (16,117     (35,061     (4,990

LESS: NET LOSS (INCOME) ATTRIBUTABLE TO THE NONCONTROLLING INTERESTS

     827        281        (165
  

 

 

   

 

 

   

 

 

 

NET LOSS ATTRIBUTABLE TO SHAREHOLDERS OF GIGAMEDIA

   ($ 15,290   ($ 34,780   ($ 5,155
  

 

 

   

 

 

   

 

 

 

NET LOSS ATTRIBUTABLE TO SHAREHOLDERS OF GIGAMEDIA

      

Loss from continuing operations - net of tax

   ($ 12,769   ($ 34,462   ($ 5,155

Loss from discontinued operations - net of tax

     (2,521     (318     —     
  

 

 

   

 

 

   

 

 

 
   ($ 15,290   ($ 34,780   ($ 5,155
  

 

 

   

 

 

   

 

 

 

LOSS PER SHARE ATTRIBUTABLE TO GIGAMEDIA

      

Basic:

      

Loss from continuing operations

   ($ 0.25   ($ 0.68   ($ 0.10

Loss from discontinued operations

     (0.05     (0.01     —     
  

 

 

   

 

 

   

 

 

 

Net loss

   ($ 0.30   ($ 0.69   ($ 0.10
  

 

 

   

 

 

   

 

 

 

Diluted:

      

Loss from continuing operations

   ($ 0.25   ($ 0.68   ($ 0.10

Loss from discontinued operations

     (0.05     (0.01     —     
  

 

 

   

 

 

   

 

 

 

Net loss

   ($ 0.30   ($ 0.69   ($ 0.10
  

 

 

   

 

 

   

 

 

 

WEIGHTED AVERAGE SHARES USED TO COMPUTE LOSS PER SHARE ATTRIBUTABLE TO GIGAMEDIA SHAREHOLDERS (Note 2)

      

Basic

     50,720        50,720        53,927   
  

 

 

   

 

 

   

 

 

 

Diluted

     50,720        50,720        53,927   
  

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


GIGAMEDIA LIMITED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

FOR THE YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

(in thousands of US dollars)

 

     2012     2013     2014  

NET LOSS

   ($ 16,117   ($ 35,061   ($ 4,990

OTHER COMPREHENSIVE INCOME (LOSS) - NET OF TAX:

      

Unrealized gain (loss) on marketable debt securities

     (24,004     4,698        (7,715

Defined benefit pension plan adjustment

     (323     15        —     

Foreign currency translation adjustments

     1,814        57        (171

Deconsolidation of subsidiaries

     2,799        —          —     
  

 

 

   

 

 

   

 

 

 
($ 19,714   4,770      (7,886
  

 

 

   

 

 

   

 

 

 

COMPREHENSIVE LOSS

  (35,831   (30,291   (12,876

COMPREHENSIVE (INCOME) LOSS ATTRIBUTABLE TO THE NONCONTROLLING INTERESTS

  (2,189   287      (163
  

 

 

   

 

 

   

 

 

 

COMPREHENSIVE LOSS ATTRIBUTABLE TO GIGAMEDIA SHAREHOLDERS

($ 38,020 ($ 30,004 ($ 13,039
  

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6


GIGAMEDIA LIMITED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

(in thousands of US dollars and shares, except per share amounts)

 

     GIGAMEDIA SHAREHOLDERS              
     Common shares
and additional paid-in capital
     Accumulated    

Accumulated other

comprehensive

    Noncontrolling        
     Shares      Amount      deficit (Note 22)     income (loss)     interest           Total        

Balance as of January 1, 2012

     50,720       $ 304,672       ($ 162,951     14,351      ($ 2,996   $ 153,076   

Stock-based compensation

     —           179         —          —          —          179   

Reversal of cumulative dividend to subsidiary preferred shares (Note 21)

     —           —           —          —          469        469   

Net loss

     —           —           (15,290     —          (827     (16,117

Other comprehensive income (loss)

     —           —           —          (22,730     3,016        (19,714
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2012

     50,720         304,851         (178,241     (8,379     (338     117,893   

Issuance of common shares from exercise of stock options and RSUs

     3         2         —          —          —          2   

Stock-based compensation

     —           219         —          —          —          219   

Acquisition of FingerRockz

     —           —           —          —          478        478   

Net loss

     —           —           (34,780     —          (281     (35,061

Other comprehensive income (loss)

     —           —           —          4,776        (6     4,770   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2013

     50,723         305,072         (213,021     (3,603     (147     88,301   

Issuance of common shares from exercise of stock options and RSUs

     4,539         3,593         —          —          —          3,593   

Stock-based compensation

     —           17         —          —          —          17   

Liquidation of Dragongate Enterprises Ltd.

               (6     (6

Net income (loss)

     —           —           (5,155     —          165        (4,990

Other comprehensive loss

     —           —           —          (7,884     (2     (7,886
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2014

     55,262       $ 308,682       ($ 218,176   ($ 11,487     10      $ 79,029   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

7


GIGAMEDIA LIMITED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

(in thousands of US dollars)

 

     2012     2013     2014  

CASH FLOWS FROM OPERATING ACTIVITIES:

      

Net loss

   $ (16,117   ($ 35,061   ($ 4,990

Adjustments to reconcile net loss to net cash used in operating activities:

      

Depreciation

     1,224        408        306   

Amortization

     2,204        1,907        1,211   

Stock-based compensation

     179        219        21   

Gain on sales of equity method investments

     (2,480     (1,220     —     

Impairment loss on property, plant and equipment

     —          —          28   

Impairment losses on goodwill

     12,489        17,054        —     

Impairment losses on intangible assets

     15        13,251        115   

Impairment losses on prepaid licensing and royalty fees

     702        2,752        1,259   

Provision for bad debt expenses

     169        37        37   

Losses (gains) on disposals of property, plant and equipment

     208        4        (2

Gains on sales of marketable securities

     (5,665     (1,739     (8,621

Equity in net (earnings) losses on equity investments - net

     (234     (526     531   

Impairment losses on marketable securities and investments

     1,193        —          —     

Other

     377        (141     (306

Net changes in operating assets and liabilities, net of business acquisitions and divestitures:

      

Accounts receivable

     1,537        767        692   

Prepaid expenses

     755        52        186   

Other current assets

     (174     708        (260

Accounts payable

     (515     854        (407

Accrued expenses

     (59     (2,223     848   

Accrued compensation

     (831     (853     416   

Other current liabilities

     (467     (1,017     (711

Accrued pension liabilities / Prepaid pension assets

     110        (111     (215

Prepaid licensing and royalty fees

     (2,397     1,026        (976

Other

     454        (453     —     
  

 

 

   

 

 

   

 

 

 

Net cash used in operating activities

  (7,323   (4,305   (10,838
  

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

Decrease (increase) in restricted cash

  3,694      —        (8,991

Cash dividends received from investees

  —        —        247   

Proceeds from disposals of marketable debt securities

  8,610      3,419      18,692   

Divestiture of business, net of cash transferred

  (1,308   —        —     

Purchases of property, plant and equipment

  (429   (225   (420

Proceeds from disposals of property, plant and equipment

  76      35      2   

Proceeds from disposals of businesses, net of transaction costs

  1,735      3,258      —     

Purchases of marketable debt securities

  —        (2,460   (6,490

Purchase of equity investments

  —        —        (19,552

Purchases of intangible assets

  (1,679   (1,227   (110

Acquisitions, net of cash acquired

  —        73      —     

Decrease (increase) in refundable deposits

  428      86      3   

Other

  (10   (5   (7
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

  11,117      2,954      (16,626
  

 

 

   

 

 

   

 

 

 

 

(Continued)

 

8


GIGAMEDIA LIMITED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS - (Continued)

FOR THE YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

(in thousands of US dollars)

 

     2012     2013     2014  

CASH FLOWS FROM FINANCING ACTIVITIES:

      

Net proceeds from (repayments of) short-term borrowings

     (4,348     (3,146     15,232   

Cash received from the exercise of stock options

     —          2        3,593   
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

  (4,348   (3,144   18,825   
  

 

 

   

 

 

   

 

 

 

Net foreign currency exchange differences on cash and cash equivalents

  (712   565      478   
  

 

 

   

 

 

   

 

 

 

NET DECREASE IN CASH AND CASH EQUIVALENTS

  (1,266   (3,930   (8,161

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

  63,997      62,731      58,801   
  

 

 

   

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

$ 62,731    $ 58,801    $ 50,640   
  

 

 

   

 

 

   

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

Interest paid during the year

$ 248    $ 53    $ 237   
  

 

 

   

 

 

   

 

 

 

Income tax paid (refunded) during the year

$ 121    ($ 285 ($ 84
  

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

9


GIGAMEDIA LIMITED AND SUBSIDIARIES

Notes To Consolidated Financial Statements

December 31, 2012, 2013 AND 2014

NOTE 1. Principal Activities, Basis of Presentation, and Summary of Significant Accounting Policies

(a) Principal Activities

GigaMedia Limited (referred to hereinafter as GigaMedia, our Company, we, us, or our) is a diversified provider of online and mobile games and cloud computing services, with headquarters in Taipei, Taiwan.

Our Asian online game and service business operates a suite of play-for-fun online games and provides related services, mainly targeting online and mobile game players across Asia, including Greater China and Southeast Asia.

We began developing a new cloud computing business in the second half of 2012. The cloud business aims at providing an integrated platform of services and tools for medium-to-larger enterprises in Greater China to increase flexibility, efficiency and competitiveness, as well as in bidding for government contracts in Taiwan. We launched the business in April 2013.

In July 2012 we sold a non-controlling interest we held in an online gaming software and service business to BetClic Everest Group (“BEG”). (See Note 5, “Divestitures”, for additional information.) Prior to the disposal, through our equity investment, the gaming software and service business offered software solutions for online gaming, which was licensed under a software license and support service contract.

(b) Basis of Presentation

The accompanying consolidated financial statements of our Company have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”).

Following the completion of the sale of 60 percent interest in our gaming software and service business in April 2010, we deconsolidated the results of the gaming software and service business and began accounting for the remaining interest under the equity method of accounting until the closing of the disposal transaction in July 2012 when we sold our remaining ownership. (See Note 5, “Divestitures”, for additional information.)

 

10


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

In June 2012, our board of directors approved a plan to liquidate and dissolve JIDI Network Technology (Shanghai) Co., Ltd. (“JIDI”), a wholly-owned subsidiary, and Shanghai JIDI Network Technology Co., Ltd. (“Shanghai JIDI”), a variable-interest entity controlled through a series of contractual arrangements. Therefore the results of these entities are reported as discontinued operations for all periods presented. (See Note 5, “Divestitures”, for additional information.)

(c) Summary of significant accounting policies

Principles of Consolidation

The consolidated financial statements include the accounts of GigaMedia and subsidiaries after elimination of all significant inter-company accounts and transactions. In addition, the accounts of our Company’s variable-interest entities are included in the consolidated financial statements. (See Note 3, “Variable-Interest Entities”, for additional information.) The accounting policies for other less than majority-owned investments are described in Note 1 below within the paragraphs headed “Marketable Securities” and “Investments”.

Foreign Currency Translation and Transactions

Assets and liabilities denominated in non-U.S. dollars are translated to U.S. dollars at year-end exchange rates. Income and expense items are translated at weighted-average rates of exchange prevailing during the year. Cumulative translation adjustments resulting from this process are charged or credited to other comprehensive income. Gains and losses on foreign currency transactions are included in other income and expenses.

Use of Estimates

The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the dates of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Management bases its estimates on historical experience and also on assumptions that it believes are reasonable. Management assesses these estimates on a regular basis; however, actual results could differ from those estimates. Significant items subject to such estimates and assumptions include the useful lives of property, plant and equipment; allowances for doubtful accounts; the valuation of deferred tax assets, long-lived assets, inventory, investments and share-based compensation; and accrued pension liabilities, income tax uncertainties and other contingencies.

 

11


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Revenue Recognition

General

Revenues are recognized when persuasive evidence of an arrangement exists, delivery occurs and the customer takes ownership and assumes risks or services are rendered, the sales price is fixed or determinable and collectability is reasonably assured.

Sales taxes assessed by governmental authorities on our revenue transactions are presented on a net basis and therefore are excluded from revenues in our consolidated financial statements.

Multiple-Element Arrangements

Our Company enters into multiple-element revenue arrangements, which may include any combination of services, software, and/or products. To the extent that a deliverable in a multiple-element arrangement is subject to specific accounting guidance, whether and/or how to separate multiple deliverable arrangements into separate units of accounting (separability) and how to allocate the arrangement consideration among those separate units of accounting (allocation) for that deliverable is accounted for in accordance with such specific guidance.

In addition to the aforementioned general policies, the following are the specific revenue recognition policies for each major category of revenue.

Asian Online Game and Service Revenues

Online game revenues are earned through the sale of online game points, prepaid cards, game packs, through the sublicensing of certain games to distributors and through licensing fee revenues. Virtual online game points are sold to distributors or end-users who can make the payments through credit cards, Internet ATMs or telecommunication service operators. Physical prepaid cards and game packs are sold through distributors and convenience stores. Proceeds from sales of physical cards and game packs, net of sales discounts, and online game points are deferred when received and revenue is recognized upon the actual usage of the playing time or in-game virtual items by the end-users; over the estimated useful life of virtual items; or when the sold game points expire and can no longer be used to access the online games or products in accordance with our published game points expiration policy. Sublicensing revenues from the distributors are recognized based on end-users’ activation to the game system and when the performance obligations have been completed. Licensing fee revenues are recognized when the delivery of licensed products has occurred and the fee is fixed or determinable.

 

12


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Sales of virtual online game points and licensing fee revenues are reported on a gross basis. In the sales of virtual online game points and game licenses, we act as principal and we have latitude in establishing price. Fixed percentage fees retained by service providers for payment processing related to our online game services are recognized as cost of online game revenues. We report sublicensing revenues on a net basis. In the sublicense agreements, we act as agent and the distributors are responsible for the operating and the marketing.

Online game and service revenues also include revenues derived from online advertising arrangements, sponsorship arrangements, or a combination of both. These service arrangements allow advertisers to place advertisements on particular areas of our Company’s websites and online game platforms over a stated period of time. Service revenues from online advertising arrangements are recognized ratably over the period of the contract when the collectability is reasonably assured.

Cloud Product and Service Revenues

Cloud service revenues are related to cloud computing services provided by our Company. Revenues are recorded net of discounts. Cloud service revenues are recognized upon acceptance for project services provided, or for the period of time for which we provide services to the customer. Customers of subscriptions have a choice of paying either monthly or in advance for a certain period of time, for which they receive corresponding discounts. Our Company records any such advanced payment receipts as other current liabilities and amortizes such revenues over the subscription period.

 

13


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Revenues from the sales of equipment and other related products are recognized upon acceptance.

Deferred Revenues

Deferred revenues consist mainly of the prepaid income related to our Asian online game and service business. Deferred revenue represents proceeds received relating to the sale of game points and in-game items which are activated or charged to the respective player game account by players, but which have not been consumed by the players or expired. Deferred revenue is credited to profit or loss when the game points and in-game items are consumed or expired. Pursuant to relevant new requirements in Taiwan, cash totaling $1.5 million as of December 31, 2014, has been deposited in an escrow account in a bank as a performance bond for the players’ game points, and is included within restricted cash in the consolidated balance sheets.

Prepaid Licensing and Royalty Fees

Our Company, through our subsidiaries, routinely enters into agreements with licensors to acquire licenses for using, marketing, distributing, selling and publishing multi-player online games.

Prepaid licensing fees paid to licensors are amortized on a straight-line basis over the shorter of the estimated useful economic life of the relevant online game or license period, which is usually within two to five years. The annual amortization is modified if the amount computed on the ratio of current gross revenues for a game license over the total of current and anticipated future gross revenues for that game license is greater than the amount computed using the straight-line method.

Prepaid royalty fees and related costs are initially deferred when paid to licensors and amortized as operating costs based on certain percentage of revenues generated by the licensee from operating the related online game in the specific country or region over the contract period.

 

14


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Fair Value Measurements

Our Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. We determine fair value based on assumptions that market participants would use in pricing an asset or liability in the principal or most advantageous market. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:

 

    Level 1 Inputs: Unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date.

 

    Level 2 Inputs: Other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.

 

    Level 3 Inputs: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at measurement date.

Our Company generally determines or calculates the fair value of financial instruments using quoted market prices in active markets when such information is available; otherwise we apply appropriate present value or other valuation techniques, such as discounted cash flow analyses, incorporating adjusted available market discount rate information and our Company’s estimates for non-performance and liquidity risk. These techniques rely extensively on the use of a number of assumptions, including the discount rate, credit spreads, and estimates of future cash flows. (See Note 9, “Fair Value Measurements”, for additional information.)

Cash Equivalents

Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and so near to their maturity that they present relatively insignificant risk from changes in interest rates. Commercial paper, negotiable certificates of deposit, time deposits and bank acceptances with original maturities of three months or less are considered to be cash equivalents. Pledged time deposits are excluded from cash and cash equivalents for purposes of the consolidated statements of cash flows.

 

15


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Marketable Securities

Our Company’s investments in marketable securities are classified either as available-for-sale or trading. For the marketable securities classified as available-for-sale, the investments are stated at fair value with any unrealized gains or losses reported in accumulated other comprehensive income (loss) within equity until realized. For the marketable security classified as trading, we recognize the changes of the fair value of the investment in our consolidated statements of operations.

Other-than-temporary impairments, if any, are charged to non-operating expense in the period in which the loss occurs. In determining whether an other-than-temporary impairment has occurred, our Company primarily considers, among other factors, the length of the time and the extent to which the fair value of an investment has been at a value less than cost. When an other-than-temporary loss is recognized, the fair value of the investment becomes the new cost basis of the investment and is not adjusted for subsequent recoveries in fair value. Realized gains and losses also are included in non-operating income and expense in the consolidated statements of operations. (See Note 9, “Fair Value Measurements”, for additional information.)

Investments

Equity investments in non-publicly traded securities of companies over which our Company has no ability to exercise significant influence are accounted for under the cost method.

For equity investments accounted for as available-for-sale or trading, cash dividends are recognized as investment income. Stock dividends are recognized as an increase in the number of shares held and do not affect investment income. The cost per share is recalculated based on the new total number of shares.

 

16


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

For equity investments accounted under equity method, stock dividends received from investees as a result of appropriation of net earnings and additional paid-in capital are recognized as an increase in the number of shares held and do not affect investment income. The cost per share is recalculated based on the weighted-average method. Cash dividends are accounted for as a reduction to the carrying value of the investment.

Equity investments in companies over which our Company has the ability to exercise significant influence but does not hold a controlling financial interest are accounted for under the equity method. We recognize our share of the earnings or losses of the investee. Under the equity method, the difference between the cost of the acquisition and our Company’s share of the fair value of the net identifiable assets is recognized as goodwill and is included in the carrying amount of the investment. When our Company’s carrying value in an equity method investee is reduced to zero, no further losses are recorded in our consolidated financial statements unless our Company guaranteed obligations of the investee or has committed to additional funding. When the investee subsequently reports income, our Company will not record its share of such income until it equals the amount of its share of losses not previously recognized.

Unrealized losses that are considered other-than-temporary, if any, are charged to non-operating expenses. Realized gains and losses, measured against carrying amount, are also included in non-operating income and expenses. (See Note 9, “Fair Value Measurements”, for additional information.)

Receivables

Accounts receivable are recorded at the invoiced amount and do not bear interest. Amounts collected on accounts receivable are included in net cash provided by operating activities in the consolidated statements of cash flows. Our Company maintains an allowance for doubtful accounts for estimated losses inherent in its accounts receivable portfolio. In establishing the required allowance, management considers historical losses adjusted to take into account current market conditions and our customers’ financial condition, the amount of receivables in dispute, and the current receivables aging and current payment patterns. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote.

 

17


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Property, Plant and Equipment

Property, plant and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation is recorded on a straight-line basis over useful lives that correspond to categories as follows:

 

Categories

   Years  

Buildings

     50   

Information and communication equipment

     2 to 5   

Office furniture and equipment

     3 to 5   

Leasehold improvements

     3 to 5   

Leasehold improvements are amortized over the shorter of the term of the lease or the economic useful life of the assets. Improvements and replacements are capitalized and depreciated over their estimated useful lives, while ordinary repairs and maintenance are expensed as incurred.

We have entered into agreements to lease certain of our Company’s land and buildings to a third party under operating leases, which were renewed in September and October 2013, and which expire no later than September 2016. As of December 31, 2013 and 2014, the carrying amount of the land and buildings under lease was $1.2 million and $1.1 million, respectively. The rental income under the operating lease amounted to $74 thousand, $74 thousand and $73 thousand for 2012, 2013 and 2014, respectively. The minimum rental income to be received under this operating lease is $124 thousand through September 2016.

Business Acquisitions

Our Company accounts for its business acquisitions using the acquisition method. Under this method, our Company recognizes and measures the identifiable assets acquired, the liabilities assumed and any noncontrolling interest at their acquisition-date fair values, with limited exceptions. Acquisition-related costs are generally expensed as incurred.

 

18


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Intangible Assets and Goodwill

Intangible assets with finite lives are amortized by the straight-line method over their estimated useful lives, ranging from half a year to nine years. Intangible assets with indefinite useful lives are not amortized. Goodwill is not amortized.

Impairment of Intangible Assets, Goodwill and Long-Lived Assets

Goodwill is reviewed for impairment annually or sooner when circumstances indicate an impairment may exist, using a fair-value approach at the reporting unit level. A reporting unit is the operating segment, or a business, which is one level below that operating segment (the “component” level) if discrete financial information is prepared and regularly reviewed by management at the segment level. Components are aggregated as a single reporting unit if they have similar economic characteristics. In connection with our goodwill impairment test, we first assess qualitative factors as a basis for determining whether it is necessary to perform the two-step goodwill impairment test.

If the two-step goodwill impairment test is required, first, the fair value of the reporting unit is compared with its carrying amount (including goodwill). If the fair value of the reporting unit is less than its carrying amount, an indication of goodwill impairment exists for the reporting unit and the entity must perform step two of the impairment test (measurement). Under step two, an impairment loss is recognized for any excess of the carrying amount of the reporting unit’s goodwill over the implied fair value of that goodwill. The implied fair value of goodwill is determined by allocating the fair value of the reporting unit in a manner similar to a purchase price allocation and the residual fair value after this allocation is the implied fair value of the reporting unit goodwill. Fair value of the reporting unit is determined using a discounted cash flow analysis. If the fair value of the reporting unit exceeds its carrying amount, step two does not need to be performed.

Intangible assets with indefinite useful lives are tested for impairment at the reporting unit level, at least annually, or whenever events or changes in circumstances indicate that the carrying value of an asset might not be recoverable from its related future discounted cash flows. Impairment is measured as the difference between the carrying amounts and the fair value of the assets, and is recognized as a loss from operations. In connection with our impairment test for the intangible assets with indefinite useful lives, we first assess qualitative factors as a basis for determining whether it is necessary to perform the quantitative impairment test.

 

19


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Long-lived assets other than goodwill and intangible assets not being amortized are reviewed for impairment at least annually or whenever events or changes in circumstances indicate that the carrying value of an asset might not be recoverable from its related future undiscounted cash flows. If such assets are considered to be impaired, the impairment to be recognized is measured by the extent to which the carrying amount of the assets exceeds the fair value of the assets. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market values and third-party independent appraisals, as considered necessary. When impairment is identified, the carrying amount of the asset is reduced to its estimated fair value, and is recognized as a loss from operations. (See Note 9, “Fair Value Measurements”, for additional information.)

Software Cost

Costs to develop our Asian online game products are capitalized after technological feasibility has been established, and when the product is available for general release to customers, costs are expensed. Costs incurred prior to the establishment of technological feasibility are expensed when incurred and are included in product development and engineering expenses. Capitalized amounts are amortized using the straight-line method, which is applied over the estimated useful economic life of the software, ranging from half a year to three years. The annual amortization is modified if the amount computed using the ratio that current gross revenues for a product bear to the total of current and anticipated future gross revenues for that product is greater than the amount computed using the straight-line method.

We capitalize certain costs incurred to purchase or to internally create and implement internal-use computer software, which includes software coding, installation, testing and certain data conversion. These capitalized costs are amortized on a straight-line basis over the shorter of the useful economic life of the software or its contractual license period, which is typically three years.

 

20


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Product Development and Engineering

Product development and engineering expenses primarily consist of research compensation, depreciation and amortization, and are expensed as incurred.

Advertising

Direct-response advertising costs incurred in relation to the acquisition or origination of a customer relationship are capitalized and deferred. The deferred costs are recognized as expense in the consolidated statements of operations over the estimated lives of customer relationships. Costs of broadcast advertising are recorded as expenses as advertising airtime is used. Other advertising expenditures are expensed as incurred.

Advertising expenses incurred in 2012, 2013 and 2014 totaled $3.2 million, $676 thousand and $888 thousand, respectively. As of December 31, 2013 and 2014, prepaid advertising amounted to $1 thousand and $12 thousand, respectively.

Leases

Leases for which substantially all of the risks and rewards of ownership remain with the leasing company are accounted for as operating leases. Payments made under operating leases, net of any incentives received by our Company from the leasing company, are charged to the consolidated statements of operations on a straight-line basis over the lease periods.

Leases are classified as capital leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee. Assets held under capital leases are recognized as assets of our Company at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet as a lease obligation. Lease payments are apportioned between finance charges and a reduction of the lease obligation in order to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are charged directly to profit or loss.

 

21


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Share-Based Compensation

Share-based compensation represents the cost related to share-based awards granted to employees. We measure share-based compensation cost at the grant date, based on the estimated fair value of the award. Share-based compensation is recognized for the portion of the award that is ultimately expected to vest, and the cost is amortized on a straight-line basis (net of estimated forfeitures) over the vesting period. Our Company estimates the fair value of stock options using the Black-Scholes valuation model. The cost is recorded in operating costs and operating expenses in the consolidated statements of operations based on the employees’ respective function.

For shares and stock options granted to non-employees, we measure the fair value of the equity instruments granted at the earlier of the performance commitment date or when the performance is completed.

Retirement Plan and Net Periodic Pension Cost

Under our defined benefit pension plan, net periodic pension cost, which includes service cost, interest cost, expected return on plan assets, amortization of unrecognized net transition obligation and gains or losses on plan assets, is recognized based on an actuarial valuation report. We recognize the funded status of pension plans and non-pension post-retirement benefit plans (retirement-related benefit plans) as an asset or a liability in the consolidated balance sheets.

Under our defined contribution pension plans, net periodic pension cost is recognized as incurred.

Income Taxes

The asset and liability method is used in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on the differences between financial reporting and tax bases of assets and liabilities. We recognize the investment tax credit associated with the purchase of intangible assets and technology, research and development expenditures, employee compensation and certain equity investments using the flow-through method. Deferred tax assets and liabilities are measured using the enacted tax rate and laws that will be in effect when the related temporary differences are expected to reverse. A valuation allowance is established when necessary to reduce deferred tax assets to the amount that will more-likely-than-not be realized. In assessing the likelihood of realization, management considers estimates of future taxable income.

 

22


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

In addition, we recognize the financial statement impact of a tax position when it is more-likely-than-not that the position will be sustained upon examination. If the tax position meets the more-likely-than-not recognition threshold, the tax effect is measured at the largest amount that is greater than a 50 percent likely of being realized upon settlement. Interest and penalties on an underpayment of income taxes are reflected as income tax expense in the consolidated financial statements.

Earnings (Loss) Per Share

Basic earnings (loss) per share is computed by dividing the net income (loss) attributable to common shareholders for the period by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per share is computed by dividing the net income (loss) for the period by the weighted average number of common shares and potential common shares outstanding during the period. Potential common shares, composed of incremental common shares issuable upon the exercise of warrants and options in all periods, are included in the computation of diluted earnings (loss) per share to the extent such shares are dilutive. Diluted earnings (loss) per share also takes into consideration the effect of dilutive securities issued by subsidiaries. In a period in which a loss is incurred, only the weighted average number of common shares issued and outstanding is used to compute the diluted loss per share, as the inclusion of potential common shares would be anti-dilutive. Therefore, for the years ended December 31, 2012, 2013 and 2014, basic and diluted loss per share are the same.

Noncontrolling Interest

Noncontrolling interest in the equity of a subsidiary is accounted for and reported as equity. Changes in our Company’s ownership interest in a subsidiary that do not result in deconsolidation are accounted for as equity transactions. Any retained noncontrolling equity investment upon the deconsolidation of a subsidiary is initially measured at fair value.

 

23


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Segment Reporting

We use the management approach in determining reportable operating segments. The management approach considers the internal organization and reporting used by our Company’s chief operating decision maker for making operating decisions, allocating resources and assessing performance as the source for determining our operating segments. Our Company’s chief operating decision maker (“CODM”) has been identified as the Chief Executive Officer.

Segment profit and loss is determined on a basis that is consistent with how our Company reports operating income (loss) in its consolidated statements of operations. Our Company does not report segment asset information to the CODM. Consequently, no asset information by segment is presented. There are no intersegment transactions.

Discontinued Operations

Discontinued operations are reported when a component of an entity either has been disposed of, or is classified as held for sale, and (a) represents a separate major line of business or geographical area of operations, (b) is part of a single coordinated plan to dispose of a separate major line of business or geographical area of operations or (c) is a subsidiary acquired exclusively with a view to resale. Discontinued operations are presented separately in the accompanying consolidated statements of operations and prior period financial statements are revised to present discontinued operations retrospectively.

(d) Recent Accounting Pronouncements Not Yet Adopted

The FASB issued ASU No. 2014-09, Revenue from Contracts with Customers, in May 2014. ASU 2014-09 requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. An entity should also disclose sufficient quantitative and qualitative information to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The new standard is effective for annual reporting periods beginning after December 15, 2016. Our Company will implement the provisions of ASU 2014-09 as of January 1, 2017. We have yet to determine the impact of the new standard on our current policies for revenue recognition.

 

24


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

NOTE 2. LOSS PER SHARE

The following table provides a reconciliation of the denominators of the basic and diluted per share computations:

 

(in thousand shares)    2012      2013      2014  

Weighted average number of outstanding shares

        

Basic

     50,720         50,720         53,927   

Effect of dilutive securities

        

Employee share-based compensation

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Diluted

  50,720      50,720      53,927   
  

 

 

    

 

 

    

 

 

 

Options to purchase 1,444 thousand, 1,149 thousand and 683 thousand shares of common stock were not included in dilutive securities for the years ended December 31, 2012, 2013 and 2014, respectively, as the effect would be anti-dilutive.

NOTE 3. VARIABLE-INTEREST ENTITIES

Shanghai JIDI

In order to comply with foreign ownership restrictions and to hold the necessary licenses required, through June 2012 we had operated our Asian online game and service business in the People’s Republic of China (“PRC”) through our VIE, Shanghai JIDI. We had no ownership interest in Shanghai JIDI and relied on a series of contractual arrangements that were intended to give us effective control over Shanghai JIDI. Those contractual arrangements were duly executed and the share pledge agreements were registered with local government authority in compliance with PRC legal requirements. Therefore, we effectively controlled Shanghai JIDI, and were the primary beneficiary of Shanghai JIDI. Shanghai JIDI held an Internet Content Provider (“ICP”) license, an Internet cultural operation license and an Internet publishing license. In June 2012, our board of directors approved a plan to dispose of Shanghai JIDI. As a result, Shanghai JIDI’s operations have been accounted for as discontinued operations. (See Note 5, “Divestitures”, for additional information.) In May 2013, we were notified by the competent authority that Shanghai JIDI had completed the dissolution procedures and was duly deregistered.

 

25


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

For the year ended December 31, 2012, and the period from January to May 2013, total revenues and net loss of Shanghai JIDI (which are included within discontinued operations) were as follows:

 

(in US$ thousands)    2012      2013  

Total revenues

   $ 100       $ —     
  

 

 

    

 

 

 

Net loss

$ (888 $ —     
  

 

 

    

 

 

 

NOTE 4. ACQUISITIONS

FingerRockz

On October 18, 2013, we subscribed in cash to 405 thousand new common shares of FingerRockz Co., Ltd. (“FingerRockz”), which represents a controlling financial interest of 51.6 percent of the ownership; thereupon we began consolidating FingerRockz. FingerRockz is a mobile game developer and publisher in Taiwan, and we acquired it purposely to enhance our research and development capabilities for mobile games. This primary factor among others, contributed to a purchase price in excess of the fair value of the net identifiable assets acquired and liabilities assumed, and intangible assets. In the acquisition, the most appealing asset to our Company was FingerRockz’s creative team. Because the assembled workforce was not an identifiable asset to be recognized separately from goodwill, the value attributed to it was subsumed into goodwill. The goodwill related to this acquisition is not expected to be deductible for tax purpose.

 

26


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

The following table summarizes the consideration paid for the acquisition and the amounts of estimated fair value of the assets acquired and liabilities assumed at the acquisition date.

 

(In US$ thousands)    Amount  

Consideration and noncontrolling interest:

  

The consideration transferred

   $ 510   

The fair value of noncontrolling interest in FingerRockz

     478   
  

 

 

 
$ 988   
  

 

 

 

Identifiable assets acquired and liabilities assumed:

Cash, receivables and other current assets

$ 585   

Customer contracts

  67   

Payables and other current liabilities

  (160
  

 

 

 

Net

  492   

Goodwill

  496   
  

 

 

 
$ 988   
  

 

 

 

The following unaudited pro forma results of operations for the years ended December 31, 2012 and 2013 are presented as if the acquisition had been consummated on January 20, 2012, the inception of FingerRockz:

 

     For the years ended
December 31 (unaudited)
 
(in US$ thousands, except for loss per share)    2012      2013  

Net revenues

   $ 27,477       $ 15,040   
  

 

 

    

 

 

 

Net loss attributable to GigaMedia shareholders

$ (15,334 $ (34,845
  

 

 

    

 

 

 

Basic and diluted loss per share

$ (0.30 $ (0.69
  

 

 

    

 

 

 

The above unaudited pro forma information does not reflect any incremental direct costs, including any restructuring charges to be recorded in connection with the acquisition, or any potential cost savings that may result from the consolidation of certain operations of our Company or FingerRockz. Accordingly, the unaudited pro forma financial information above not necessarily indicative the actual results that would have occurred had the acquisition of FingerRockz been combined during the periods presented, nor it necessarily indicative of future consolidated results of operations.

 

27


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

NOTE 5. DIVESTITURES

IAHGames

In July 2012, we entered into agreements to sell a 60 percent ownership in IAHGames, together with the sale of a 100 percent ownership in Spring Asia Limited (“Spring Asia”), which has a 30 percent interest in Game First International Corporation (“GFI”), to IAHGames’ management and Management Capital International Limited (“MCIL”), a British Virgin Islands company owned by IAHGames’ management. We retained a 20 percent ownership in IAHGames. Upon the closing of the agreements, we deconsolidated the results of IAHGames’ operations and began accounting for our remaining 20 percent interest under the equity method.

Our Company accounted for the deconsolidation of and the retained noncontrolling investment in IAHGames in August 2012 at fair value.

 

28


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

In consideration for the sale of IAHGames and Spring Asia, we were to receive $3 million in cash. The consideration was to be collected in four equal installments, with the first due upon closing, the second due in October 2012, the third due in January 2013 and the fourth due in April 2013. The payments were collateralized by the shares of Spring Asia and were only released from the escrow in proportion to the payment made upon each installment. The first installment of $750 thousand was received upon the closing on August 15, 2012. However, the buyer had defaulted on the remaining three installments. Considering the uncertainty as to the collectability of the remaining three installments, we had deferred the disposal gain of $211 thousand against the consideration installments receivable of $2,250 thousand as of December 31, 2012. The deferred gain was determined as follows:

 

(In US$ thousand)    Amount  

The fair value of consideration received and receivable, net of any transaction costs, plus

   $ 3,000   

The fair value of the 20% retained noncontrolling investment in IAH at the date of deconsolidation

     —     
  

 

 

 
  3,000   
  

 

 

 

The carrying amount (credit balance) of IAHGames at the date of deconsolidation

  (14,536

Net receivables due to GigaMedia from IAHGames waived upon the closing of the sale

  17,542   

Other comprehensive income component of equity related to IAHGames at the date of the deconsolidation

  (217
  

 

 

 
  2,789   
  

 

 

 

Deferred gain on deconsolidation of IAHGames

$ 211   
  

 

 

 

On April 17, 2013, we entered into a settlement agreement with IAHGames, IAHGames’ management, and MCIL. Pursuant to the settlement agreement, either IAHGames or IAHGames’ management was to pay us $2,258 thousand, which included interest, to fulfill IAHGames’ obligation under the aforementioned sale of ownership in Spring Asia. In addition, MCIL was to purchase all of our remaining shares in IAHGames for a consideration of $1,000 thousand. The payments were received in May 2013. Upon the receipt of these payments, the above deferred gain and disposal gain for the remaining shares which totaled approximately $1.2 million, was recognized as non-operating income.

JIDI Network Technology (Shanghai) Co., Ltd. (“JIDI”)

In June 2012, our board of directors approved a plan to liquidate and dissolve JIDI, a wholly-owned subsidiary, and Shanghai JIDI, a VIE controlled through a series of contractual arrangements.

 

29


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Results for JIDI and Shanghai JIDI operations are reported as discontinued operations for all periods presented. The carrying amounts of the remaining assets and liabilities, if any, of JIDI and Shanghai JIDI were not significant to our consolidated financial statements as of December 31, 2013, and we recognized a loss of $588 thousand in connection with the disposal of property, plant and equipment, which was included within discontinued operations in 2012. The process of liquidation and dissolution was completed by the end of 2013. Summarized financial information for discontinued operations of JIDI and Shanghai JIDI are as follows:

 

(in US$ thousands)    2012      2013  

Revenue

   $ 100       $ —     
  

 

 

    

 

 

 

Loss from discontinued operations before tax

$ (2,521 $ (318

Income tax expense

  —        —     
  

 

 

    

 

 

 

Loss from discontinued operations

$ (2,521 $ (318
  

 

 

    

 

 

 

Non-controlling Interest in Gaming software and service business

We held a non-controlling equity interest in a gaming software and service business through July 2012, when we entered into another agreement with BEG to sell our non-controlling ownership interest, along with a shareholder loan, for consideration of $1.7 million. Of this consideration, $985 thousand was paid to us in cash, while the remainder related to the extinguishment of a 2009 tax liability. The closing of the sale occurred in August 2012. The sale resulted in the recognition of a gain of approximately $2.5 million, net of transaction costs, which was recorded as non-operating income.

 

30


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

NOTE 6. GOODWILL

The following table summarizes the changes to our Company’s goodwill:

 

(In US$ thousands)    2012      2013  

Balance at beginning of year

   $ 28,437       $ 16,934   

Acquisition—FingerRockz (Note 4)

     —           496   

Impairment charge—FunTown and FingerRockz (Note 9)

     (12,489      (17,054

Translation adjustment

     986         (376
  

 

 

    

 

 

 

Balance at end of year

$ 16,934    $ —     
  

 

 

    

 

 

 

By the acquisition of FingerRockz in 2013, we obtained its mobile platform development experience which now constitutes an important complement to FunTown’s R&D capacity in mobile games. We reassigned its role and developed our estimates of future cash flows from mobile games accordingly. Therefore, for the purpose of testing goodwill for impairment, we determined FingerRockz to be an integral part of FunTown with respect to determining reporting unit, and goodwill arising from the acquisition of FingerRockz was reassigned to FunTown.

 

31


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

NOTE 7. INTANGIBLE ASSETS – NET

The following table summarizes our Company’s intangible assets, by major asset class:

 

     December 31, 2014  
(In US$ thousands)    Gross carrying
amount
     Accumulated
amortization
     Net  

With finite-life intangible assets

        

Capitalized software development cost

   $ 2,503       $ 2,300       $ 203   

Customer relationships

     5,757         5,757         —     

Other

     71         52         19   
  

 

 

    

 

 

    

 

 

 
$ 8,331    $ 8,109    $ 222   
  

 

 

    

 

 

    

 

 

 
     December 31, 2013  
(In US$ thousands)    Gross carrying
amount
     Accumulated
amortization
     Net  

With finite-life intangible assets

        

Completed technology

   $ 2,536       $ 2,536       $ —     

Capitalized software development cost

     3,130         2,471         659   

Customer relationships

     6,112         5,433         679   

Other

     141         18         123   
  

 

 

    

 

 

    

 

 

 
$ 11,919    $ 10,458    $ 1,461   
  

 

 

    

 

 

    

 

 

 

Intangible assets with finite lives are amortized over their estimated useful lives ranging from 0.5 to 9 years, with the overall weighted-average life of 5.5 years.

 

32


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

For the years ended December 31, 2012, 2013 and 2014, total amortization expense of intangible assets were $2.2 million, $1.9 million and $1.2 million, respectively, which includes amortization of capitalized software development costs of $1.1 million, $1.2 million and $494 thousand. As of December 31, 2014, based on the current amount of intangibles subject to amortization, the estimated amortization expense for each of the following years is as follows:

 

(In US$ thousands)    Amount  

2015

   $ 132   

2016

     66   

2017

     24   
  

 

 

 
$ 222   
  

 

 

 

NOTE 8. PREPAID LICENSING AND ROYALTY FEES

The following table summarizes changes to our Company’s prepaid licensing and royalty fees:

 

(in US$ thousands)    2012      2013      2014  

Balance at beginning of year

   $ 7,103       $ 8,644       $ 4,666   

Addition

     5,848         14         1,498   

Amortization and usage

     (3,671      (706      (264

Exchange difference

     218         (216      (258

Deconsolidation—IAHGames

     (152      —           —     

Impairment charges (Note 9)

     (702      (3,070      (1,259
  

 

 

    

 

 

    

 

 

 

Balance at end of year

$ 8,644    $ 4,666    $ 4,383   
  

 

 

    

 

 

    

 

 

 

 

33


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

NOTE 9. FAIR VALUE MEASUREMENTS

The following table presents the carrying amounts and estimated fair values of our Company’s financial instruments at December 31, 2013 and 2014.

 

(in US$ thousands)    2013      2014  
   Carrying
amount
     Fair value      Carrying
amount
     Fair value  

Financial assets

           

Cash and cash equivalents

   $ 58,801       $ 58,801       $ 50,640       $ 50,640   

Marketable securities—current

     21,460         21,460         29,340         29,340   

Accounts receivable

     2,027         2,027         1,298         1,298   

Restricted cash

     —           —           8,991         8,991   

Marketable debt securities—noncurrent

     6,048         6,048         4,744         4,744   

Refundable deposits

     306         306         302         302   

Financial liabilities

           

Short-term borrowings

     4,361         4,361         18,641         18,641   

Accounts payable

     1,178         1,178         771         771   

Accrued compensation

     380         380         796         796   

Accrued expenses

     2,617         2,617         3,465         3,465   

The carrying amounts shown in the table are included in the consolidated balance sheets under the indicated captions.

The fair values of the financial instruments shown in the above table as of December 31, 2013 and 2014 represent the amounts that would be received to sell those assets or that would be paid to transfer those liabilities in an arm’s length transaction between market participants at that date. Those fair value measurements maximize the use of observable inputs. In situations where there is little market activity for the asset or liability at the measurement date, the fair value measurement reflects our Company’s own judgments about the assumptions that market participants would use in pricing the asset or liability. Those judgments are developed by us based on the best information available in the circumstances, including expected cash flows and appropriately risk-adjusted discount rates, available observable and unobservable inputs.

 

34


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

The following methods and assumptions were used to estimate the fair value of each class of financial instruments:

 

    Cash and cash equivalents, accounts receivable, restricted cash, accounts payable, accrued compensation and expenses, and short-term borrowings: The carrying amounts, at face value or cost plus accrued interest, approximate fair value because of the short maturity of these instruments.

 

    Marketable securities: Open-end fund, debt and equity securities are measured using quoted market prices at the reporting date multiplied by the quantity held. Redeemable preferred shares are measured using valuation techniques.

 

    Refundable deposits: Measurement of refundable deposits with no fixed maturities is based on carrying amounts.

Significant Unobservable Inputs

The table below presents the ranges of significant unobservable inputs used to value our Company’s level 3 financial instruments. These ranges represent the significant unobservable inputs that were used in the valuation of each type of financial instrument. These inputs are not representative of the inputs that could have been used in the valuation of any one financial instrument. Accordingly, the ranges of inputs presented below do not represent uncertainty in, or possible ranges of, fair value measurements of our level 3 financial instruments.

 

35


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Level 3 Financial

Instruments

  

Significant Unobservable Inputs

by Valuation Technique

  

Range of Significant

Unobservable

Inputs as of December

2014

Debt securities -

Preferred shares with redemption rights

  

•       Price/Sales per share ratio for selective comparable companies

•       Discount for lack of marketability

  

•       2.0 times ~ 14.0 times

•       25%

Level 3 Financial

Instruments

  

Significant Unobservable Inputs by
Valuation Technique

  

Range of Significant

Unobservable

Inputs as of December

2013

Debt securities -

Preferred shares with redemption rights

  

•       Price/Sales per share ratio for selective comparable companies

•       Discount for lack of marketability

  

•       2.5 times ~ 5.9 times

•       25%

Assets and Liabilities that are Measured at Fair Value on a Recurring Basis

Our Company has segregated all financial assets and liabilities that are measured at fair value on a recurring basis (at least annually) into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the table below.

 

36


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Assets and liabilities measured at fair value on a recurring basis are summarized as below:

 

(in US$ thousands)    Fair Value Measurement Using      Year Ended  
   Level 1      Level 2      Level 3      December 31, 2014  

Assets

           

Cash equivalents—time deposits

   $ —         $ 12,112       $ —         $ 12,112   

Restricted cash—time deposits

     —           8,991         —           8,991   

Marketable securities—current

           

Open-end fund

     318         —           —           318   

Equity securities

     29,022         —           —           29,022   

Marketable securities—noncurrent

           

Debt securities

     —           —           4,744         4,744   
  

 

 

    

 

 

    

 

 

    

 

 

 
$ 29,340    $ 21,103    $ 4,744    $ 55,187   
  

 

 

    

 

 

    

 

 

    

 

 

 
(in US$ thousands)    Fair Value Measurement Using      Year Ended  
   Level 1      Level 2      Level 3      December 31, 2013  

Assets

           

Cash equivalents—time deposits

   $ —         $ 14,638       $ —         $ 14,638   

Marketable securities—current

           

Open-end fund

     336         —           —           336   

Equity securities

     21,124         —           —           21,124   

Marketable securities—noncurrent

           

Debt securities

     —           2,109         3,939         6,048   
  

 

 

    

 

 

    

 

 

    

 

 

 
$ 21,460    $ 16,747    $ 3,939    $ 42,146   
  

 

 

    

 

 

    

 

 

    

 

 

 

Our Company’s accounting policy is to recognize transfers between levels of the fair value hierarchy on the date of the event or change in circumstances that caused the transfer. There were no transfers into or out of Level 1 for the years ended December 31, 2013 and 2014.

 

37


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Level 1 and 2 measurements:

Cash equivalents—time deposits and restricted cash—time deposits are convertible into a known amount of cash and are subject to an insignificant risk of change in value. Certain marketable securities are valued using a market approach based on the quoted market prices of identical instruments when available, or other observable inputs such as trading prices of identical instruments in inactive markets. The fair values of the marketable equity securities that have publicly quoted trading prices are valued using those observable prices, unless adjustments are required to available observable inputs.

In 2012, 2013 and 2014, we recognized unrealized gains (losses) of ($24.0) million, $4.7 million and $101 thousand, respectively, on marketable securities valued using market observable inputs, which are included in other comprehensive income.

Level 3 measurements:

For assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during 2013 and 2014, a reconciliation of the beginning and ending balances are presented as follows:

 

(in US$ thousands)    Marketable Securities - Debt
and Equity Securities
 
   2013      2014  

Balance at beginning of year

   $ 4,292       $ 3,939   

Total gains or (losses) (realized/unrealized)

     

included in earnings

     985         —     

included in other comprehensive income

     1,212         805   

Sale

     (2,550      —     
  

 

 

    

 

 

 

Balance at end of year

$ 3,939    $ 4,744   
  

 

 

    

 

 

 

The amount of total gains or (losses) for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at the reporting date.

$ —      $ —     
  

 

 

    

 

 

 

 

38


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Realized and unrealized gains (or losses) included in the consolidated financial statements for 2012, 2013 and 2014 for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) are reported in the consolidated financial statements as follows:

 

(in US$ thousands)    Gain on sales
of marketable
securities
     Impairment
loss on
marketable
securities and
investments
 

Total gains (losses) included in earnings

     

for 2012

   $ 3,370       $ (493

for 2013

     985         —     

for 2014

     —           —     

Change in unrealized gains

(losses) relating to assets still

held at the reporting date

     

for 2012

   $ —         $ (493

for 2013

     —           —     

for 2014

     —           —     

The fair values of the marketable debt and equity securities are derived using a discounted cash flow method with unobservable inputs or adopting a market approach using observable inputs of guideline public companies that market participants would use in pricing the securities. The discounted cash flow method incorporates adjusted available market discount rate information and our Company’s estimates of liquidity risk, and other cash flow model related assumptions.

In 2012, 2013 and 2014, we recognized other-than-temporary impairments of $493 thousand, $0 and $0, respectively, related to marketable debt and equity securities, which is included in non-operating expenses within “impairment loss on marketable securities and investments” in the consolidated statements of operations.

 

39


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

The unrealized gain recognized in our consolidated statement of operations due to the difference between fair value of the equity investment at December 31, 2014 and its acquisition cost in June 2014 was $75 thousand.

Assets and Liabilities that are Measured at Fair Value on a Nonrecurring Basis

Assets and liabilities measured at fair value on a nonrecurring basis include measuring impairment when required for long-lived assets. For GigaMedia, long-lived assets measured at fair value on a nonrecurring basis include investments accounted for under the equity method and cost method, property, plant, and equipment, intangible assets, prepaid licensing and royalty fees, and goodwill.

Assets and liabilities measured at fair value on a nonrecurring basis that were determined to be impaired as of December 31, 2013 and 2014 are summarized as below:

 

(in US$ thousands)    Fair Value measurement Using      Year Ended
December 31,
     Total
Impairment
 

Assets

   Level 1      Level 2      Level 3      2014      Losses  

(a) Property, plant and equipment—Information and communication equipment

   $ —         $ —         $ —         $ —         $ 28   

(c) Intangible assets—Capitalized software cost

     —           —           —           —           115   

(d) Prepaid licensing and royalty fees

     —           —           3,033         3,033         1,259   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ —      $ —      $ 3,033    $ 3,033    $ 1,402   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

40


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

(in US$ thousands)    Fair Value measurement Using      Year Ended
December 31,
     Total
Impairment
 

Assets

   Level 1      Level 2      Level 3      2013      Losses  

(b) Goodwill—Resulting from acquisition of FunTown and FingerRockz

   $ —         $ —         $ —         $ —         $ 17,054   

(c) Intangible assets—Trade name and Capitalized software cost

     —           —           —           —           13,251   

(d) Prepaid licensing and royalty fees

     —           —           —           —           2,752   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ —      $ —      $ —      $ —      $ 33,057   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Impairment losses on certain property, plant, and equipment which were determined to be impaired:

In 2014, we recognized an impairment loss of $28 thousand against our information and communication equipment. The impairment charges are included in operating expenses within “impairment losses on property, plant and equipment” in the consolidated statements of operations. The impairment charge for the equipment was related to servers used for certain product and service lines within our cloud product and service business for which the carrying amount was determined not to be recoverable from its related future undiscounted cash flows. This equipment was valued using unobservable inputs such as discounted cash flows, incorporating adjusted available market discount rate information and our Company’s estimates for liquidity risk, and other cash flow model – related assumptions.

 

41


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

(b) Impairment losses on goodwill which was determined to be impaired:

The fair value of the Asian online game reporting unit was determined based on the present value of estimated future net cash flows discounted at the weighted average cost of capital. In 2013, due to a continued slowdown in demand for our causal online games and the loss of a key licensed game, we experienced significant decline in revenues and negative operating margin in Taiwan from our previous future cash flow expectations from this reporting unit. Further, in the Fall of 2013 we went through an internal restructuring of our operations and made a business decision to transition from PC-based games to browser/mobile games and social casino games. Also our market capitalization had also fallen below our net book value based on the quoted market price of our common stock for a sustained period of time. Based on these qualitative factors, we determined it was more likely than not the revised fair value of this reporting unit may be less than its carrying value, and the related recovery the remaining goodwill could be impaired. Using the same methodology as in the past to determine the estimated fair value of this reporting unit, we developed our expected future net cash flows based on historical data and internal developed estimates as part of our updated long-term strategic plan and included a terminal value of $0. Other significant estimates and assumptions used in developing the future net cash flows included an assumed average revenue decline of 28% and a weighted average cost of capital to discount these expected future cash flows of 13%. As a result, the carrying value of this reporting unit exceeded its fair value, and the implied fair value of the goodwill was determined to be $0. Consequently, a goodwill impairment charge of $17.0 million was recognized in 2013.

(c) Impairment losses on certain intangible assets which were determined to be impaired:

In 2013, the trade name arising from the acquisition of FunTown and certain capitalized software development costs were fully written down, resulting in impairment charges of $13.3 million, included in operating expenses within “impairment loss on intangible assets” in the consolidated statements of operations. The impairment charge for the trade name of FunTown is a result of our repositioning of it as described above, while the impairment charges for the capitalized software costs were the result of certain projects within our Asian online game and service business that we ceased further development on, and as a result, we recorded a full impairment of the carrying value of the assets related to these projects.

In 2014, certain capitalized and prepaid software development costs for our cloud product and service business were fully written down, resulting in impairment charges of $115 thousand, included in operating expenses within “impairment loss on intangible assets” in the consolidated statements of operations. The impairment charge is for certain product lines within our cloud product and service business that we decided to shift focus from, and as a result, we recorded a full impairment of the carrying value of the assets related to these items.

 

42


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

(d) Impairment losses on certain prepaid licensing and royalty fees which were determined to be impaired:

In 2013 and 2014, certain prepaid licensing and royalty fees were written down to $0 and $3.0 million, respectively, resulting in impairment charges of $2.8 million and $1.3 million, respectively. This impairment is included in operating expenses in the consolidated statements of operations. The impairment charges for the prepaid licensing and royalty fees related to certain licensed games within our Asian online game and service business that we stopped operating or for which the carrying amounts of the related assets were determined not to be recoverable from their expected future undiscounted cash flows. The licensing fee games and related royalties are re-valued on when impairment exists, using unobservable inputs such as discounted cash flows, incorporating adjusted available market discount rate information and our Company’s estimates for liquidity risk, along with other cash flow model related assumptions.

NOTE 10. CASH AND CASH EQUIVALENTS

Cash and cash equivalents consist of the following:

 

     December 31  
(in US$ thousands)    2013      2014  

Cash and savings accounts

   $ 44,163       $ 38,529   

Time deposits

     14,638         21,102   
  

 

 

    

 

 

 

Total cash and cash equivalents

  58,801      59,631   

Less: Cash restricted as collateral and performance bond

  —        (8,991
  

 

 

    

 

 

 

Cash and cash equivalents reported on the consolidated statements of cash flows

$ 58,801    $ 50,640   
  

 

 

    

 

 

 

 

43


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

As of December 31, 2014, cash amounting to $1.5 million has been deposited in an escrow account in a bank as a performance bond for our players’ game points, and certain time deposits amounting to $7.5 million have also been pledged as collateral for borrowings from financial institutions. These deposits are restricted and are included in restricted cash in the consolidated balance sheets.

We maintain cash and cash equivalents, as well as restricted cash, in bank accounts with major financial institutions with high credit ratings located in the following jurisdictions:

 

     December 31  
(in US$ thousands)    2013      2014  

Taiwan

   $ 55,661       $ 49,829   

China

     —           6,055   

Hong Kong

     2,956         2,178   

Singapore

     —           1,418   

Malaysia

     133         —     

Others

     51         151   
  

 

 

    

 

 

 
$ 58,801    $ 59,631   
  

 

 

    

 

 

 

NOTE 11. MARKETABLE SECURITIES – CURRENT

Marketable securities – current consist of the following:

 

     December 31  
(in US$ thousands)    2013      2014  

Equity securities

   $ 21,124       $ 29,022   

Open-end fund

     336         318   
  

 

 

    

 

 

 
$ 21,460    $ 29,340   
  

 

 

    

 

 

 

As of December 31, 2013 and 2014, the balances of unrealized gains for marketable securities – current were $17.9 million and $9.4 million, respectively. For 2014, unrealized gains of $75 thousand on certain marketable securities held at year-end were included in Non-operating income – Other. During 2012, 2013 and 2014, realized gains from the disposal of marketable securities – current amounted to $2.3 million, $754 thousand, and $8.8 million, respectively. The costs for calculating gains on disposal were based on each security’s average cost.

 

44


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

NOTE 12. ACCOUNTS RECEIVABLE – NET

Accounts receivable consist of the following:

 

     December 31  
(in US$ thousands)    2013      2014  

Accounts receivable

   $ 2,082       $ 1,354   

Less: Allowance for doubtful accounts

     (55      (56
  

 

 

    

 

 

 
$ 2,027    $ 1,298   
  

 

 

    

 

 

 

The following is a summary of the changes in our Company’s allowance for doubtful accounts during the years ended December 31, 2012, 2013 and 2014:

 

(in US$ thousands)    2012      2013      2014  

Balance at beginning of year

   $ 2,594       $ 130       $ 55   

Additions: Provision for bad debt expense

     169         37         37   

Less: Write-offs

     (269      (109      (33

Deconsolidation - IAHGames

     (2,370      —           —     

Translation adjustment

     6         (3      (3
  

 

 

    

 

 

    

 

 

 

Balance at end of year

$ 130    $ 55    $ 56   
  

 

 

    

 

 

    

 

 

 

 

45


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

NOTE 13. OTHER CURRENT ASSETS

Other current assets consist of the following:

 

     December 31  
(in US$ thousands)    2013      2014  

Loans receivable – current

   $ 3,394       $ 27   

Less: Allowance for loans receivable – current

     (3,394      (27

Deferred income tax assets – current, net (Note 25)

     —           —     

Other

     293         325   
  

 

 

    

 

 

 
$ 293    $ 325   
  

 

 

    

 

 

 

The following is a reconciliation of changes in our Company’s allowance for loans receivable—current during the years ended December 31, 2012, 2013 and 2014:

 

(in US$ thousands)    2012      2013      2014  

Balance at beginning of year

   $ 5,057       $ 3,437       $ 3,394   

Less: Writes-offs

     (1,620      —           (3,359

Less: Reversal for collection of bad debt

     —           (54      —     

Translation adjustment

     —           11         (8
  

 

 

    

 

 

    

 

 

 

Balance at end of year

$ 3,437    $ 3,394    $ 27   
  

 

 

    

 

 

    

 

 

 

NOTE 14. MARKETABLE DEBT SECURITIES – NONCURRENT

Marketable debt securities – noncurrent consist of the following:

 

     December 31  
(in US$ thousands)    2013      2014  

Available-for-sale securities

     

Debt securities

   $ 6,048       $ 4,744   
  

 

 

    

 

 

 

Our Company’s marketable securities – noncurrent are invested in convertible preferred shares and corporate bonds and are classified as available-for-sale securities.

 

46


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

The preferred shares are convertible into common shares on 1:1 basis, subject to certain adjustments, and shall be automatically converted upon certain conditions outlined in the agreements. The convertible preferred shares are all redeemable based upon certain agreed-upon conditions.

The embedded conversion options of the convertible preferred shares do not meet the definition of derivative instruments and therefore are not bifurcated from the preferred share investment.

We have also considered and determined whether our investments in preferred shares are in-substance common shares which should be accounted for under the equity method. Given that our convertible preferred shares have substantive redemption rights and thus do not meet the criteria of in-substance common shares, we have accounted for them as debt securities.

As of December 31, 2013 and 2014, the balances of unrealized gains for marketable securities – noncurrent were $1.2 million and $2.0 million, respectively. During 2012, 2013 and 2014, realized gains (losses) from the disposal of marketable securities – non-current amounted to $3.4 million, $985 thousand and ($171) thousand, respectively. Gains (losses) on disposal were based on the security’s average cost.

NOTE 15. EQUITY INVESTMENTS

Equity investments consist of the following:

 

     December 31  
(in US$ thousands)    2013      2014  

Investments accounted for under the equity method

   $ 5,822       $ 5,781   
  

 

 

    

 

 

 

 

47


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Our Company’s investments accounted for under the equity method primarily consist of the following: (a) from July 2012 to May 2013, a 20 percent equity interest investment in Infocomm Asia Holdings Pte Ltd. (“IAHGames”), an online game operator, publisher and distributor in Southeast Asia (See Note 5 “Divestitures”, for additional information); (b) an 18 percent equity interest investment in East Gate Media Contents & Technology Fund (“East Gate”), a Korean Fund Limited Partnership that invests in online game businesses and films; and (c) a 22.86 percent equity interest investment in Double2 Network Technology Co., Ltd. (“Double2”), a Taiwanese company that mainly engaged in development of causal gaming software.

In July 2012, we entered into agreements to sell a 60 percent ownership in IAHGames to IAHGames’ management and Management Capital International Limited (“MCIL”), a British Virgin Islands company owned by IAHGames’ management. As we only retained a 20 percent ownership in IAHGames, upon the closing of the agreements, we deconsolidated the results of IAHGames’ operations and began accounting for our remaining 20 percent interest under the equity method up to May 2013 when we sold the remaining interest in IAHGames to IAHGames’ management and MCIL. (See Note 5, “Divestitures” for additional information.)

Our Company has an 18 percent interest in East Gate, a Korean Limited Partnership. We account for this limited partnership investment under the equity method accounting since we have the ability to exercise significant influence over partnership operating and financial policies based on the terms of the partnership agreement.

NOTE 16. SHORT-TERM BORROWINGS

As of December 31, 2013 and 2014, short-term borrowings totaled $4.4 million and $18.6 million, respectively. These amounts were borrowed from certain financial institutions. The annual interest rates on these borrowings ranged from 1.50 percent to 1.60 percent for 2013 and from 1.35 percent to 1.95 percent for 2014. The maturity dates fell in late January 2014 as of December 31, 2013, and fell in January and July 2015 as of December 31, 2014. As of December 31, 2013 and 2014, the weighted-average interest rate on total short-term borrowings was 1.52 percent and 1.72 percent, respectively.

 

48


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

As of December 31, 2013 and 2014, the total amount of unused lines of credit available for borrowing under these agreements was approximately $9.9 million and $1.1 million, respectively.

We pledged certain time deposits as collateral for borrowings from financial institutions. The pledged time deposits amounted to $0 and $7.5 million as of December 31, 2013 and 2014, respectively, and are included in restricted cash in the consolidated balance sheets.

NOTE 17. ACCRUED EXPENSES

Accrued expenses consist of the following:

 

     December 31  
(in US$ thousands)    2013      2014  

Accrued outsourced development

   $ —         $ 838   

Accrued professional fees

     740         603   

Accrued royalties

     128         308   

Accrued advertising expenses

     421         613   

Accrued incentive to distributors

     137         71   

Accrued director compensation and liability insurance

     424         155   

Other

     767         877   
  

 

 

    

 

 

 
$ 2,617    $ 3,465   
  

 

 

    

 

 

 

 

49


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

NOTE 18. OTHER CURRENT LIABILITIES

Other current liabilities consist of the following:

 

     December 31  
(in US$ thousands)    2013      2014  

Income taxes payable

   $ 1,560       $ 1,542   

Deferred tax liabilities (Note 25)

     1,987         —     

Other

     315         176   
  

 

 

    

 

 

 
$ 3,862    $ 1,718   
  

 

 

    

 

 

 

NOTE 19. PENSION BENEFITS

Our Company and our subsidiaries have defined benefit and defined contribution pension plans that cover substantially all of our employees.

Defined Benefit Pension Plan

We have a defined benefit pension plan in accordance with the Labor Standards Law of the Republic of China (R.O.C.) for our employees located in Taiwan, covering substantially all full-time employees for services provided prior to July 1, 2005, and employees who have elected to remain in the defined benefit pension plan subsequent to the enactment of the Labor Pension Act on July 1, 2005. Under the defined benefit pension plan, employees are entitled to a lump sum retirement benefit upon retirement equivalent to the aggregate of 2 months’ pensionable salary for each of the first 15 years of service and 1 month’s pensionable salary for each year of service thereafter subject to a maximum of 45 months’ pensionable salary. The pensionable salary is the monthly average salary or wage of the final six months prior to approved retirement.

We use a December 31 measurement date for our defined benefit pension plan. As of December 31, 2013 and 2014, the accumulated benefit obligation amounted to $360 thousand and $196 thousand, respectively, and the funded status of accrued pension liability (prepaid pension assets) amounted to $170 thousand and ($45) thousand, respectively. The fair value of plan assets amounted to $300 thousand and $303 thousand as of December 31, 2013 and 2014, respectively. The accumulated other comprehensive income amounted to $0 and $0 as of December 31, 2013 and 2014, respectively. The net periodic benefit cost (income) for 2012, 2013 and 2014 amounted to $30 thousand, ($77) thousand and ($199) thousand, respectively.

 

50


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

The following table sets forth the plan’s benefit obligations, fair value of plan assets, and funded status at December 31, 2013 and 2014:

 

     December 31  
(in US$ thousands)    2013      2014  

Benefit Obligation

   $ 470       $ 258   

Fair value of plan assets

     300         303   
  

 

 

    

 

 

 
$ 170    $ (45
  

 

 

    

 

 

 

Amounts recognized in the balance sheet consist of:

Noncurrent liabilities (assets)

$ 170    $ (45

Accumulated other comprehensive income

  —        —     
  

 

 

    

 

 

 

Net amount recognized

$ 170    $ (45
  

 

 

    

 

 

 

Amounts recognized in accumulated comprehensive income consist of:

Unrecognized net gain

$ —      $ —     
  

 

 

    

 

 

 

For the years ended December 31, 2013 and 2014, the net period pension cost consisted of the following:

 

     December 31  
(in US$ thousands)    2013      2014  

Service cost

   $ 14       $ 15   

Interest cost

     10         9   

Expected return on plan assets

     (5      (6

Amortization of prior service cost

     (50      —     

Amortization of net loss

     1         —     

Curtailment gain

     (47      (217
  

 

 

    

 

 

 
$ (77 $ (199
  

 

 

    

 

 

 

 

51


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Weighted average assumptions used to determine benefit obligations for 2013 and 2014 were as follows:

 

     December 31  
     2013     2014  

Discount rate

     2.00     2.00

Rate of compensation increase

     1.50     1.50

Weighted average assumptions used to determine net periodic benefit cost for end of fiscal year were as follows:

 

     2013     2014  

Discount rate

     1.75     2.00

Rate of return on plan assets

     1.75     2.00

Rate of compensation increase

     1.50     1.50

Management determines the discount rate and rate of return on plan assets based on the yields of twenty year ROC central government bonds which is in line with the respective employees remaining service period and the historical rate of return on the above mentioned Fund mandated by the ROC Labor Standard Law.

We have contributed an amount equal to 2 percent of the salaries and wages paid to all qualified employees located in Taiwan to a pension fund (the “Fund”). The Fund is administered by a pension fund monitoring committee (the “Committee”) and deposited in the Committee’s name in the Bank of Taiwan. Our Company makes pension payments from our account in the Fund unless the Fund is insufficient, in which case we make payments from internal funds as payments become due. We seek to maintain a normal, highly liquid working capital balance to ensure payments are made timely.

We expect to make a contribution of $14 thousand to the Fund in 2015. We expect to make benefit payments of $1 thousand from 2015 to 2019 and $1 thousand from 2020 to 2024.

Defined Contribution Pension Plans

We have provided defined contribution plans for employees located in Taiwan and Hong Kong. Contributions to the plans are expensed as incurred.

 

52


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Taiwan

Pursuant to the new “Labor Pension Act” enacted on July 1, 2005, our Company has a defined contribution pension plan for our employees located in Taiwan. For eligible employees who elect to participate in the defined contribution pension plan, we contribute no less than 6 percent of an employee’s monthly salary and wage and up to the maximum amount of NT$9 thousand (approximately $284), to each of the eligible employees’ individual pension accounts at the Bureau of Labor Insurance each month. Pension payments to employees are made either by monthly installments or in a lump sum from the accumulated contributions and earnings in employees’ individual accounts.

Hong Kong

According to the relevant Hong Kong regulations, we provide a contribution plan for the eligible employees in Hong Kong. We must contribute at least 5 percent of the employees’ total salaries. For this purpose, the monthly relevant contribution to their individual contribution accounts is subject to a cap of HK$1.5 thousand (approximately $193). After the termination of employment, the benefits still belong to the employees in any circumstances.

The total amount of defined contribution pension expenses pursuant to our defined contribution plans for the years ended December 31, 2012, 2013, and 2014 were $585 thousand, $357 thousand, and $364 thousand, respectively.

NOTE 20. OTHER LIABILITIES – OTHER

Other liabilities consist of the following:

 

     December 31  
(in US$ thousands)    2013      2014  

Deferred tax liabilities (Note 25)

   $ —         $ 1,928   

Other

     11         10   
  

 

 

    

 

 

 
$ 11    $ 1,938   
  

 

 

    

 

 

 

 

53


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

NOTE 21. SUBSIDIARY PREFERRED SHARES

In connection with our acquisition of a controlling financial interest in IAHGames, that subsidiary had Class A preferred shares, which were owned by the noncontrolling shareholders. As August 15, 2012 when we deconsolidated IAHGames, these Class A preferred shares were valued at $1.3 million, and represented 8.9 percent of IAHGames’ accumulated voting interest. The holder of the Class A preferred shares was entitled to cumulative dividends at 10 percent per annum. The preferred shares were redeemable at the holder’s option at any time after the expiration of certain licensed games, and were convertible into ordinary shares at any time. Pursuant to agreements entered into in connection with our acquisition of IAHGames in July 2010, all Class A preferred shares were to be converted to ordinary shares of IAHGames at the acquisition date. The preferred shares were fully converted into ordinary shares by the closing date when we sold 60 percent of IAHGames. (See Note 5, “Divestitures”, for additional information.)

Since the Class A preferred shares were never currently redeemable and it was not probable that they would become redeemable as a result of our acquisition of IAHGames, the subsequent adjustment for accretion was not required. However, the cumulative dividends and the reversal of dividends upon the conversion described above for these Class A preferred shares of ($469) thousand for the period from January 1, 2012 to July 31, 2012 are included as a component of “net income (loss) attributable to the noncontrolling interest” in the consolidated statement of operations.

NOTE 22. EQUITY

In accordance with Singapore law, the holders of ordinary shares that do not have par value, are entitled to receive dividends as declared from time to time and are entitled to one vote per share at the general meeting of our company. All shares rank equally with regard to our company’s residual assets. In addition, we are not required to have a number of authorized common shares to be issued.

 

54


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

In accordance with R.O.C. law, an appropriation for legal reserve amounting to 10 percent of a company’s net profit is required until the reserve equals the aggregate par value of such Taiwan company’s issued capital stock. As of December 31, 2013 and 2014, the legal reserves of Hoshin GigaMedia Center Inc. (“Hoshin GigaMedia”) were $3.0 million for each period. The reserve can only be used to offset a deficit or be distributed as a stock dividend of up to 50 percent of the reserve balance when the reserve balance has reached 50 percent of the aggregate paid-in capital of Hoshin GigaMedia.

NOTE 23. COMPREHENSIVE INCOME

The accumulated balances for each classification of other comprehensive income are as follows:

 

(in US$ thousands)    Foreign
currency items
     Unrealized
gain on
securities
     Pension and
post retirement
benefit plans
     Accumulated
other
comprehensive
income (loss)
 

Balance at January 1, 2012

   $ (24,367    $ 38,410       $ 308       $ 14,351   

Net current period change

     1,814         (18,339      (323      (16,848

Reclassification adjustments for gains reclassified into income

     —           (5,665      —           (5,665

Deconsolidation of subsidiaries

     (217      —           —           (217
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2012

  (22,770   14,406      (15   (8,379

Net current period change

  (801   6,437      15      5,651   

Reclassification adjustments for gains reclassified into income

  864      (1,739   —        (875
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2013

  (22,707   19,104      —        (3,603

Net current period change

  (176   906      —        730   

Reclassification adjustments for gains reclassified into income

  7      (8,621   —        (8,614
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2014

$ (22,876 $ 11,389    $ —      $ (11,487
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no significant tax effects allocated to each component of other comprehensive income for the years ended December 31, 2012, 2013 and 2014.

 

55


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

NOTE 24. SHARE-BASED COMPENSATION

The following table summarizes the total stock-based compensation expense recognized in our consolidated statements of operations:

 

(in US$ thousands)    2012      2013      2014  

Cost of online game and service revenues

   $ —         $ —         $ —     

Product development & engineering expenses

     —           —           —     

Selling and marketing expenses

     20         —           —     

General and administrative expenses

     159         219         21   
  

 

 

    

 

 

    

 

 

 

Pre-tax stock-based compensation expense

  179      219      21   

Income tax (benefit) expense

  (41   27      (17
  

 

 

    

 

 

    

 

 

 

Total stock-based compensation expense reported in continuing operations

$ 138    $ 246    $ 4   
  

 

 

    

 

 

    

 

 

 

Total stock-based compensation expense reported in discontinued operations, net of tax

$ —      $ —      $ —     
  

 

 

    

 

 

    

 

 

 

There were no significant capitalized stock-based compensation costs at December 31, 2013 and 2014. There was no recognized stock-based compensation tax benefit for the years ended December 31, 2013 and 2014, as our Company recognized a full valuation allowance on net deferred tax assets as of December 31, 2013 and 2014.

(a) Overview of Stock-Based Compensation Plans

2002 Employee Share Option Plan

At the June 2002 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2002 Employee Share Option Plan (the “2002 Plan”) under which up to three million common shares of our Company have been reserved for issuance. All employees, officers, directors, supervisors, advisors, and consultants of our Company are eligible to participate in the 2002 Plan. The 2002 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the exercise price for the option grants, the eligible individuals who are to receive option grants, the time or times when options grants are to be made, the number of shares subject to grant and the vesting schedule. The maximum contractual term for the options under the 2002 Plan is 10 years.

 

56


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

2004 Employee Share Option Plan

At the June 2004 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2004 Employee Share Option Plan (the “2004 Plan”) under which up to seven million common shares of our Company have been reserved for issuance. All employees, officers, directors, supervisors, advisors, and consultants of our Company are eligible to participate in the 2004 Plan. The 2004 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the exercise price for the option grants, the eligible individuals who are to receive option grants, the time or times when options grants are to be made, the number of shares subject to grant and the vesting schedule. The maximum contractual term for the options under the 2004 Plan is 10 years.

2006 Equity Incentive Plan

At the June 2006 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2006 Equity Incentive Plan (the “2006 Plan”) under which up to one million common shares of our Company have been reserved for issuance. The 2006 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the grant of awards under the 2006 Plan. The maximum contractual term for the options under the 2006 Plan is 10 years.

2007 Equity Incentive Plan

At the June 2007 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2007 Equity Incentive Plan (the “2007 Plan”) under which up to two million common shares of our Company have been reserved for issuance. The 2007 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the grant of awards under the 2007 Plan. The maximum contractual term for the options under the 2007 Plan is 10 years.

 

57


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

2008 Equity Incentive Plan

At the June 2008 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2008 Equity Incentive Plan (the “2008 Plan”) under which up to one million common shares of our Company have been reserved for issuance. The 2008 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the grant of awards under the 2008 Plan. The maximum contractual term for the options under the 2008 Plan is 10 years.

2008 Employee Share Purchase Plan

At the June 2008 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2008 Employee Share Purchase Plan (the “2008 ESPP”) under which up to two hundred thousand common shares of our Company were reserved for issuance. Any person who is regularly employed by our Company or our designated subsidiaries shall be eligible to participate in the 2008 ESPP. Pursuant to the 2008 ESPP, our Company would offer the shares to qualified employees on favorable terms. Employees are also subject to certain restrictions on the amount that may be invested to purchase the shares and to other terms and conditions of the 2008 ESPP. The 2008 ESPP is administered by a committee designated by the board of directors. As of December 31, 2014, no shares have been subscribed by qualified employees under the 2008 ESPP.

2009 Equity Incentive Plan

At the June 2009 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2009 Equity Incentive Plan (the “2009 Plan”) under which up to one and a half million common shares of our Company have been reserved for issuance. The 2009 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the grant of awards under the 2009 Plan. The maximum contractual term for the options under the 2009 Plan is 10 years.

 

58


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

2009 Employee Share Purchase Plan

At the June 2009 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2009 Employee Share Purchase Plan (the “2009 ESPP”) under which up to two hundred thousand common shares of our Company have been reserved for issuance. To be eligible, employees must be regularly employed by us or our designated subsidiaries. Employees are also subject to certain restrictions on the amount that may be invested to purchase the shares and to other terms and conditions of the 2009 ESPP. The 2009 ESPP is administered by a committee designated by the board of directors. As of December 31, 2014, no shares have been issued to employees under the 2009 ESPP.

2010 Equity Incentive Plan

At the June 2010 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2010 Equity Incentive Plan (the “2010 Plan”) under which up to one million common shares of our Company have been reserved for issuance. The 2010 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the grant of awards under the 2010 Plan. The maximum contractual term for the options under the 2010 Plan is 10 years.

2010 Employee Share Purchase Plan

At the June 2010 annual general meeting of shareholders, the shareholders of our Company approved the GigaMedia Limited 2010 Employee Share Purchase Plan (the “2010 ESPP”) under which up to two hundred thousand common shares of our Company have been reserved for issuance. To be eligible, employees must be regularly employed by us or our designated subsidiaries. Employees are also subject to certain restrictions on the amount that may be invested to purchase the shares and to other terms and conditions of the 2010 ESPP. The 2010 ESPP is administered by a committee designated by the board of directors. As of December 31, 2014, no shares have been issued to employees under the 2010 ESPP.

 

59


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Summarized below are the general terms of our stock-based compensation plans, for which awards have been granted as of December 31, 2014.

 

Stock-Based

compensation plan

   Granted awards     Vesting schedule    Options’ exercise
price
   RSUs’ grant date
fair value
 

2002 Plan

     3,000,000      immediately upon
granting
   $0.79      —     

2004 Plan

     7,875,185 (1)    immediately upon
granting to four years
   $0.79~$2.55      —     

2006 Plan

     1,223,333 (2)    immediately upon
granting to four years
   $0.8101~$16.60    $ 2.91~$16.01   

2007 Plan

     3,355,217 (3)    immediately upon
granting to four years
   $1.20~$18.17    $ 2.47~$15.35   

2008 Plan

     1,000,000      immediately upon
granting to six years
   $2.47~$4.24      —     

2009 Plan

     2,500,000 (4)    immediately upon
granting to four years
   $0.955~$2.47      —     

2010 Plan

     2,200,000 (5)    three years    $0.8101~$1.14      —     

 

(1) The granted awards, net of forfeited or canceled shares, were within reserved shares of 7 million common shares.
(2) The granted awards, net of forfeited or canceled shares, were within reserved shares of 1 million common shares.
(3) The granted awards, net of forfeited or canceled shares, were within reserved shares of 2 million common shares.
(4) The granted awards, net of forfeited or canceled shares, were within reserved shares of 1.5 million common shares.
(5) The granted awards, net of forfeited or canceled shares, were within reserved shares of 1 million common shares.

Options and Restricted Stock Units (“RSUs”) generally vest over the schedule described above. Certain RSUs provide for accelerated vesting if there is a change in control. All options and RSUs are expected to be settled by issuing new shares.

(b) Options

In 2012, 2013 and 2014, 0, 3,000 and 4,538,685 options were exercised, and cash received from the exercise of stock options was $0, $2 thousand and $3.6 million, respectively, which resulted in no significant tax benefit realized on a consolidated basis.

 

60


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Our Company uses the Black-Scholes option-pricing model to estimate the fair value of stock options granted to employees. The following table summarizes the assumptions used in the model for options granted during 2013 and 2014:

 

     2013    2014

Option term (years)

   5.8    5.9

Volatility

   59.46%~61.84%    58.75%~59.27%

Weighted-average volatility

   61%    59%

Risk-free interest rate

   0.930%~1.610%    1.968%~2.065%

Dividend yield

   0%    0%

Weighted-average fair value of option granted

   $0.60    $0.68

Option term. The expected term of the options granted represents the period of time that they are expected to be outstanding. Our Company estimates the expected term of options granted based on historical experience with grants and option exercises.

Expected volatility rate. An analysis of historical volatility was used to develop the estimate of expected volatility.

Risk-free interest rate. The risk-free interest rate is based on yields of U.S. Treasury bonds for the expected term of the options.

Expected dividend yield. The dividend yield is based on our Company’s current dividend yield.

 

61


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Option transactions during the last three years are summarized as follows:

 

     2012     2013     2014  
     Weighted
Avg.
Exercise
Price
     No. of
Shares
(in
thousands)
    Weighted
Avg.
Exercise
Price
     No. of
Shares
(in
thousands)
    Weighted
Avg.
Exercise
Price
     No. of
Shares
(in
thousands)
    Weighted-
Average
Remaining
Contractual
Term
     Aggregate
Intrinsic
Value
(in
thousands)
 

Balance at January 31

   $ 2.13         9,493      $ 1.97         9,210      $ 1.95         9,223        

Options granted

     0.96         2,070        1.09         620        1.23         328        

Options exercised

     —           —          0.79         (3     0.79         (4,539     

Options Forfeited / canceled / expired

     1.74         (2,353     1.28         (604     1.13         (1,882     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

      

Balance at December 31

$ 1.97      9,210    $ 1.95      9,223    $ 4.06      3,130      5.21    $ 1,998   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Exercisable at December 31

$ 2.15      7,584    $ 2.13      7,770    $ 4.67      2,595      4.53    $ 1,339   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Vested and expected to vest at December 31

$ 1.97      9,210    $ 1.95      9,223    $ 4.06      3,130      5.21    $ 1,998   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between GigaMedia’s closing stock price on the last trading day of 2014 and the fair value of the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had they exercised their options on December 31, 2014. This amount changes based on the fair market value of GigaMedia’s stock. The total intrinsic value of options exercised for the years ended December 31, 2012, 2013, and 2014 were $0, $1 thousand, and $1,855 thousand, respectively.

As of December 31, 2014, there was approximately $121 thousand of unrecognized compensation cost related to nonvested options. That cost is expected to be recognized over a period of 1.29 years.

 

62


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

The following table sets forth information about stock options outstanding at December 31, 2014:

 

Options outstanding     Option currently exercisable  

Exercise
price

  No. of Shares
(in thousands)
    Weighted
average
remaining
contractual life
    Exercise price   No. of Shares
(in thousands)
 
Under $1     520        7.88 years      Under $1     264   
$1~$10     1,994        5.31 years      $1~$10     1,715   
$10~$20     616        2.65 years      $10~$20     616   
 

 

 

       

 

 

 
  3,130      2,595   
 

 

 

       

 

 

 

(c) RSUs

The fair value of RSUs is determined and fixed on the grant date based on our stock price. No RSUs were granted during the years ended December 31, 2012, 2013 and 2014.

As of December 31 2013 and 2014, there was no unrecognized compensation cost related to nonvested RSUs. Our Company received no cash from employees as a result of employee stock award vesting and the forfeiture of RSUs during 2012, 2013 and 2014.

NOTE 25. INCOME TAXES

Income (loss) from continuing operations before income taxes by geographic location is as follows:

 

(in US$ thousands )    2012      2013      2014  

Taiwan operations

   $ (14,871    $ (33,077    $ (13,158

Non-Taiwan operations

     1,946         (1,605      8,095   
  

 

 

    

 

 

    

 

 

 
$ (12,925 $ (34,682 $ (5,063
  

 

 

    

 

 

    

 

 

 

 

63


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

The components of income tax expense (benefit) from continuing operations by taxing jurisdiction are as follows:

 

(in US$ thousands )    2012      2013      2014  

Taiwan:

        

Current

   $ 410       $ (131    $ (74

Deferred

     46         379         —     
  

 

 

    

 

 

    

 

 

 
$ 456    $ 248    $ (74
  

 

 

    

 

 

    

 

 

 

Non-Taiwan:

Current

$ 215    $ (187 $ 1   

Deferred

  —        —        —     
  

 

 

    

 

 

    

 

 

 
$ 215    $ (187 $ 1   
  

 

 

    

 

 

    

 

 

 

Total current income tax expense (benefit)

$ 625    $ (318 $ (73
  

 

 

    

 

 

    

 

 

 

Total deferred income tax expense (benefit)

$ 46    $ 379    $ —     
  

 

 

    

 

 

    

 

 

 

Total income tax expense (benefit)

$ 671    $ 61    $ (73
  

 

 

    

 

 

    

 

 

 

Our ultimate parent company is based in Singapore.

A reconciliation of our effective tax rate related to continuing operations to the statutory tax rate in Taiwan, where our major operations are based, is as follows:

 

     2012     2013     2014  

Taiwan statutory rate, including taxes on income and retained earnings

     23.85     23.85     23.85

Foreign tax differential

     (0.17 %)      (3.71 %)      42.23

Non-deductible items - impairment charges on goodwill

     (16.43 %)      (11.73 %)      0.00

Non-deductible items - bad debts

     0.00     0.00     (5.16 %) 

Changes in unrecognized tax benefits

     0.00     (4.12 %)      (3.15 %) 

Tax-exempted income in foreign jurisdictions

     0.00     3.12     0.00

Adjustment for prior year payable

     0.00     0.54     1.81

Change in valuation allowance

     (4.00 %)      (8.83 %)      (52.97 %) 

Tax effect of earnings for equity method investees and certain subsidiaries

     (4.38 %)      0.00     0.00

Other

     (4.06 %)      0.70     (5.16 %) 
  

 

 

   

 

 

   

 

 

 

Effective rate

  (5.19 %)    (0.18 %)    1.45
  

 

 

   

 

 

   

 

 

 

 

64


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

The expense (benefit) for income taxes attributable to discontinued operations was $0 for each of the years ended December 31, 2012, 2013 and 2014, respectively.

Significant components of our deferred tax assets consist of the following:

 

(in US$ thousands)    December 31  
   2013      2014  

Net operating loss carryforwards

   $ 3,610       $ 5,895   

Share-based compensation

     267         242   

Intangible assets and goodwill

     738         509   

Property, plant and equipment

     86         6   

Prepaid licensing and royalty fees

     1         369   

Other

     108         126   
  

 

 

    

 

 

 
  4,810      7,147   

Less: valuation allowance

  (4,754   (7,147
  

 

 

    

 

 

 

Deferred tax assets—net

$ 56    $ —     
  

 

 

    

 

 

 

As of December 31, 2013 and 2014, $0 and $0, respectively, of the net deferred tax assets were reported as current and included in other current assets on the balance sheet.

Significant components of our deferred tax liabilities consist of the following:

 

(in US$ thousands)    December 31  
   2013      2014  

Investment in affiliated companies, principally due to undistributed income

   $ 1,987       $ 1,928   

Capitalized software development costs

     56         —     
  

 

 

    

 

 

 

Deferred tax liabilities

$ 2,043    $ 1,928   
  

 

 

    

 

 

 

As of December 31, 2013 and 2014, $0 and $1.9 million, respectively, of deferred tax liabilities were reported as non-current deferred tax liabilities and included in other liabilities.

 

65


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

A reconciliation of the beginning and ending amounts of our valuation allowance on deferred tax assets for the years ended December 31, 2012, 2013 and 2014 are as follows:

 

(in US$ thousands) 2012   2013   2014  

Balance at beginning of year

$ 25,256    $ 18,333    $ 4,754   

Subsequent utilization of valuation allowance

  (4   (7   —     

Additions to valuation allowance

  214      3,063      2,682   

Divestitures

  (7,026   (16,616   —     

Exchange differences

  (107   (19   (289
  

 

 

    

 

 

    

 

 

 

Balance at end of year

$ 18,333    $ 4,754    $ 7,147   
  

 

 

    

 

 

    

 

 

 

Under ROC Income Tax Acts, the tax loss carryforward in the preceding ten years would be deducted from income tax for Taiwan operations. The Statutory losses would be deducted from undistributed earnings tax and were not subject to expiration from Taiwan operations. As of December 31, 2014, we have net operating loss carryforward of our Taiwan operations for undistributed earnings tax purpose of $21.1 million which are available to reduce future undistributed earnings, if any, over an indefinite period.

As of December 31, 2014, we had net operating loss carryforwards available to offset future income, amounting to $28.0 million. Below is the breakdown of the expiration of the net operating loss carryforwards in major jurisdictions:

 

Jurisdiction

   Amount      Expiring year  

Hong Kong

     10,551         indefinite   

Taiwan

     17,417         2020~2024   
  

 

 

    
  27,968   
  

 

 

    

 

66


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Unrecognized Tax Benefits

A reconciliation of the beginning and ending amount of unrecognized tax benefits (excluding the effects of accrued interest) for the years 2012, 2013 and 2014 are as follows:

 

(in US$ thousands)    2012      2013      2014  

Balance at beginning of year

   $ 4,714       $ 4,202       $ 8,798   

Current year increase (decrease)

     —           4,173         —     

Increase (decrease) related to prior year tax positions

     573         375         —     

Deconsolidation of IAHGames

     (1,072      —           —     

Exchange differences

     (13      48         (511
  

 

 

    

 

 

    

 

 

 

Balance at end of year

$ 4,202    $ 8,798    $ 8,287   
  

 

 

    

 

 

    

 

 

 

As of December 31, 2012, 2013 and 2014, there were $4.2 million, $8.8 million and $8.3 million of unrecognized tax benefits that if recognized would affect the effective tax rate. As of December 31, 2012, 2013 and 2014, $2.8 million, $6.7 million and $6.4 million of the total unrecognized tax benefit were presented as a reduction of a deferred tax asset that, if recognized, would be offset by a valuation allowance.

There were no interest and penalties related to income tax liabilities recognized for the years ended December 31, 2012, 2013 and 2014.

Our major tax paying components are all located in Taiwan. As of December 31, 2014, the income tax filings in Taiwan have been examined for the years through 2012, but we have filed appeals for the 2008, 2009, 2011 and 2012 tax filings.

In 2012, 2013 and 2014, our unrecognized tax benefits were related to amortization of goodwill and intangible assets resulting from the acquisition of FunTown in 2006. The income tax authority has made decisions on the amortization for our tax filings through 2012. We have filed appeals against the unfavorable parts of the decision regarding these amortization adjustments, pending further response from the tax authority.

 

67


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

The amount of unrecognized tax benefits may increase or decrease in the future for various reasons such as current year tax positions, expiration of statutes of limitations, litigation, legislative activity, or other changes in facts regarding realizability. Taiwanese entities are customarily examined by the tax authorities and it is reasonably possible that a future examination may result in positive or negative adjustment to our unrecognized tax benefit within the next 12 months; however management does not expect that the total amount of unrecognized tax benefit will change significantly within the next 12 months of December 31, 2014.

NOTE 26. RELATED-PARTY TRANSACTIONS

During 2014, we have outsourced certain development of software to Double2 Network Technology Co., Ltd., an equity-method investee. The operating costs amounted to $113 thousand for the year ended December 31, 2014.

NOTE 27. COMMITMENTS AND CONTINGENCIES

Commitments

(a) Operating Leases

We rent certain properties which are used as office premises under lease agreements that expire at various dates through 2017. The following table sets forth our future aggregate minimum lease payments required under these operating leases, as of December 31, 2014:

 

(in US$ thousands)    Amount  

2015

     910   

2016

     235   

2017

     4   
  

 

 

 
$ 1,149   
  

 

 

 

Rental expense for operating leases amounted to $1.8 million, $1.0 million and $1.0 million for the years ended December 31, 2012, 2013 and 2014, respectively.

 

68


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

(b) License Agreements

We have contractual obligations under various license agreements to pay the licensors license fees and minimum guarantees against future royalties. The following table summarizes the committed license fees and minimum guarantees against future royalties set forth in our significant license agreements as of December 31, 2014.

 

(in US$ thousands)    License
fees
     Minimum
guarantees
against future
royalties
     Total  

Minimum required payments:

        

In 2015

   $ 1,129       $ 1,300       $ 2,429   

After 2015

     5,000         1,500         6,500   
  

 

 

    

 

 

    

 

 

 
$ 6,129    $ 2,800    $ 8,929   
  

 

 

    

 

 

    

 

 

 

The initial minimum guarantees against future royalties and license fees are not required to be paid until the licensed games are commercially released or until certain milestones are achieved, as stipulated in the individual license agreements. The remaining minimum guarantees are generally required to be paid within three years subsequent to the commercial release dates of the licensed games.

Contingencies

We are subject to legal proceedings and claims that arise in the normal course of business. Currently there are no outstanding claims or litigations against us.

NOTE 28. SEGMENT, PRODUCT, GEOGRAPHIC AND OTHER INFORMATION

We currently have two operating segments: an Asian online game and service business segment, and a cloud service business segment (began in 2013). The Asian online game and service business segment mainly derives its revenues from recognizing the usage of game playing time or in-game items by the end-users. The cloud service business segment mainly derives its revenues from providing cloud products and services to medium-to-larger enterprises as well as public sectors.

 

69


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Financial information for each operating segment was as follows for the years ended December 31, 2012, 2013, and 2014:

 

     Asian online  
(in US$ thousands)    game and service  

2012:

  

Net revenue from external customers

   $ 27,470   
  

 

 

 

Loss from operations

$ (12,271
  

 

 

 

Share-based compensation

$ 199   
  

 

 

 

Impairment loss on intangible assets

$ 15   
  

 

 

 

Impairment loss on prepaid licensing and royalty fees

$ 702   
  

 

 

 

Impairment loss on goodwill

$ 12,489   
  

 

 

 

Contract termination costs

$ 49   
  

 

 

 

Interest income

$ 9   
  

 

 

 

Interest expense

$ 44   
  

 

 

 

Gain on sales of marketable securities

$ 5,665   
  

 

 

 

Foreign exchange gain

$ 55   
  

 

 

 

Gain on equity method investments—net

$ 234   
  

 

 

 

Impairment loss on marketable securities and investments

$ 1,193   
  

 

 

 

Depreciation

$ 1,059   
  

 

 

 

Amortization, including intangible assets

$ 2,181   
  

 

 

 

Income tax expense

$ 710   
  

 

 

 

 

70


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

(in US$ thousands)    Asian online
game and
service
     Cloud
service
business
     Total  

2013:

        

Net revenue from external customers

   $ 14,106       $ 926       $ 15,032   
  

 

 

    

 

 

    

 

 

 

Loss from operations

$ (33,677 $ (1,218 $ (34,895
  

 

 

    

 

 

    

 

 

 

Share-based compensation

$ (225 $ 69    $ (156
  

 

 

    

 

 

    

 

 

 

Impairment loss on intangible assets

$ 13,251    $ —      $ 13,251   
  

 

 

    

 

 

    

 

 

 

Impairment loss on prepaid licensing and royalty fees

$ 2,752    $ —      $ 2,752   
  

 

 

    

 

 

    

 

 

 

Impairment loss on goodwill

$ 17,054    $ —      $ 17,054   
  

 

 

    

 

 

    

 

 

 

Interest income

$ 9    $ —      $ 9   
  

 

 

    

 

 

    

 

 

 

Interest expense

$ 8    $ —      $ 8   
  

 

 

    

 

 

    

 

 

 

Gain on sales of marketable securities

$ 1,739    $ —      $ 1,739   
  

 

 

    

 

 

    

 

 

 

Foreign exchange gain

$ 236    $ —      $ 236   
  

 

 

    

 

 

    

 

 

 

Gain on equity method investments - net

$ 526    $ —      $ 526   
  

 

 

    

 

 

    

 

 

 

Depreciation

$ 336    $ 8    $ 344   
  

 

 

    

 

 

    

 

 

 

Amortization, including intangible assets

$ 1,862    $ 42    $ 1,904   
  

 

 

    

 

 

    

 

 

 

Income tax expense

$ 150    $ 78    $ 228   
  

 

 

    

 

 

    

 

 

 

 

71


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

(in US$ thousands)    Asian online
game and
service
     Cloud
service
business
     Total  

2014:

        

Net revenue from external customers

   $ 8,199       $ 1,580       $ 9,779   
  

 

 

    

 

 

    

 

 

 

Loss from operations

$ (8,639 $ (1,510 $ (10,149
  

 

 

    

 

 

    

 

 

 

Share-based compensation

$ 93    $ 7    $ 100   
  

 

 

    

 

 

    

 

 

 

Impairment loss on property, plant and equipment

$ —      $ 28    $ 28   
  

 

 

    

 

 

    

 

 

 

Impairment loss on intangible assets

$ —      $ 115    $ 115   
  

 

 

    

 

 

    

 

 

 

Impairment loss on prepaid licensing and royalty fees

$ 1,259    $ —      $ 1,259   
  

 

 

    

 

 

    

 

 

 

Interest income

$ 31    $ —      $ 31   
  

 

 

    

 

 

    

 

 

 

Interest expense

$ 243    $ —      $ 243   
  

 

 

    

 

 

    

 

 

 

Gain on sales of marketable securities - net

$ 8,792    $ —      $ 8,792   
  

 

 

    

 

 

    

 

 

 

Foreign exchange gain (loss)

$ (306 $ —      $ (306
  

 

 

    

 

 

    

 

 

 

Gain (loss) on equity method investments - net

$ (531 $ —      $ (531
  

 

 

    

 

 

    

 

 

 

Depreciation

$ 239    $ 28    $ 267   
  

 

 

    

 

 

    

 

 

 

Amortization, including intangible assets

$ 1,124    $ 71    $ 1,195   
  

 

 

    

 

 

    

 

 

 

Income tax expense (benefits)

$ (92 $ —      $ (92
  

 

 

    

 

 

    

 

 

 

 

72


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

The reconciliations of segment information to GigaMedia’s consolidated totals are as follows:

 

(in US$ thousands)    2012      2013      2014  

Income (loss) from operations:

        

Total segments

   $ (12,271    $ (34,895    $ (10,149

Other**

     7         —           —     

Adjustment*

     (8,310      (3,592      (3,324
  

 

 

    

 

 

    

 

 

 

Total GigaMedia consolidated

$ (20,574 $ (38,487 $ (13,473
  

 

 

    

 

 

    

 

 

 

Share-based compensation

Total segments

$ 199    $ (156 $ 100   

Adjustment*

  (20   375      (79
  

 

 

    

 

 

    

 

 

 

Total GigaMedia consolidated

$ 179    $ 219    $ 21   
  

 

 

    

 

 

    

 

 

 

Impairment loss on property, plant and equipment:

Total segments

$ —      $ —      $ 28   

Adjustment*

  —        —        —     
  

 

 

    

 

 

    

 

 

 

Total GigaMedia consolidated

$ —      $ —      $ 28   
  

 

 

    

 

 

    

 

 

 

Impairment loss on intangible assets:

Total segments

$ 15    $ 13,251    $ 115   

Adjustment*

  —        —        —     
  

 

 

    

 

 

    

 

 

 

Total GigaMedia consolidated

$ 15    $ 13,251    $ 115   
  

 

 

    

 

 

    

 

 

 

Impairment loss on prepaid licensing and royalty fees:

Total segments

$ 702    $ 2,752    $ 1,259   

Adjustment*

  —        —        —     
  

 

 

    

 

 

    

 

 

 

Total GigaMedia consolidated

$ 702    $ 2,752    $ 1,259   
  

 

 

    

 

 

    

 

 

 

Interest income:

Total segments

$ 9    $ 9    $ 31   

Adjustment*

  274      229      651   
  

 

 

    

 

 

    

 

 

 

Total GigaMedia consolidated

$ 283    $ 238    $ 682   
  

 

 

    

 

 

    

 

 

 

Interest expense:

Total segments

$ 44    $ 8    $ 243   

Adjustment*

  203      41      —     
  

 

 

    

 

 

    

 

 

 

Total GigaMedia consolidated

$ 247    $ 49    $ 243   
  

 

 

    

 

 

    

 

 

 

Gain (loss) on sales of marketable securities - net:

Total segments

$ 5,665    $ 1,739    $ 8,792   

Adjustments*

  —        —        (171
  

 

 

    

 

 

    

 

 

 

Total GigaMedia consolidated

$ 5,665    $ 1,739    $ 8,621   
  

 

 

    

 

 

    

 

 

 

Foreign exchange gain (loss):

Total segments

$ 55    $ 236    $ (306

Adjustments*

  379      (191   (250
  

 

 

    

 

 

    

 

 

 

Total GigaMedia consolidated

$ 434    $ 45    $ (556
  

 

 

    

 

 

    

 

 

 

 

73


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

(in US$ thousands)    2012      2013      2014  

Gain (loss) on equity method investments—net:

        

Total segments

   $ 234       $ 526       $ (531

Other**

     —           —           —     

Adjustment*

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total GigaMedia consolidated

$ 234    $ 526    $ (531
  

 

 

    

 

 

    

 

 

 

Impairment loss on marketable securities and investments:

Total segments

$ 1,193    $ —      $ —     

Adjustment*

  —        —        —     
  

 

 

    

 

 

    

 

 

 

Total GigaMedia consolidated

$ 1,193    $ —      $ —     
  

 

 

    

 

 

    

 

 

 

Depreciation:

Total segments

$ 1,059    $ 344    $ 267   

Adjustments*

  165      64      39   
  

 

 

    

 

 

    

 

 

 

Total GigaMedia consolidated

$ 1,224    $ 408    $ 306   
  

 

 

    

 

 

    

 

 

 

Amortization:

Total segments

$ 2,181    $ 1,904    $ 1,195   

Adjustments*

  23      3      16   
  

 

 

    

 

 

    

 

 

 

Total GigaMedia consolidated

$ 2,204    $ 1,907    $ 1,211   
  

 

 

    

 

 

    

 

 

 

Income tax expense (benefit):

Total segments

$ 710    $ 228    $ (92

Other**

  37      —        —     

Adjustments*

  (76   (167   19   
  

 

 

    

 

 

    

 

 

 

Total GigaMedia consolidated

$ 671    $ 61    $ (73
  

 

 

    

 

 

    

 

 

 

 

* Adjustment items include corporate and certain back-office costs and expenses not attributable to any specific segment. As of December 31, 2012, 2013 and 2014, the compensation related was approximately $4.2 million, $2.1 million and $1.7 million, respectively; accrued professional fees was approximately $911 thousand, $125 thousand and $174 thousand, respectively.
** Other items relate to the results of operations arising from our non-controlling interest in the online gaming software and service business before we disposed of it in July 2012.

 

74


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Major Product Lines

Revenues from the Company’s major product lines are summarized as follow:

 

(in US$ thousands)    2012      2013      2014  

MahJong and casino casual games

   $ 13,120       $ 7,065       $ 4,301   

MMOs*

     8,550         6,968         1,908   

RPGs**

     —           —           1,914   

Cloud computing services

     —           926         1,580   

Others

     5,800         73         76   
  

 

 

    

 

 

    

 

 

 
$ 27,470    $ 15,032    $ 9,779   
  

 

 

    

 

 

    

 

 

 

 

* MMOs: Massively multiplayer online games
** RPGs: Role playing games

Major Customers

No single customer represented 10 percent or more of GigaMedia’s consolidated total net revenues in any period presented.

 

75


GIGAMEDIA LIMITED AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

YEARS ENDED DECEMBER 31, 2012, 2013 AND 2014

 

Geographic Information

Revenues by geographic area are attributed by country of the server location. Revenue from by geographic region is as follows:

 

(in US$ thousands)

Geographic region / country

   2012      2013      2014  

Taiwan

   $ 18,744       $ 11,793       $ 7,413   

Hong Kong

     4,703         3,239         2,366   

Singapore

     2,004         —           —     

Malaysia

     1,550         —           —     

Thailand

     204         —           —     

Others

     265         —           —     
  

 

 

    

 

 

    

 

 

 
$ 27,470    $ 15,032    $ 9,779   
  

 

 

    

 

 

    

 

 

 

Net tangible long-lived assets by geographic region are as follows:

 

(in US$ thousands)

Geographic region / country

   December 31,  
   2012      2013      2014  

Taiwan

   $ 1,932       $ 1,657       $ 1,641   

Hong Kong

     17         20         22   
  

 

 

    

 

 

    

 

 

 
$ 1,949    $ 1,677    $ 1,663   
  

 

 

    

 

 

    

 

 

 

NOTE 29. SUBSEQUENT EVENT

We completed the disposal of an equity securities investment during the period between April 13, 2015 and April 15, 2015 in the Taiwan open market through block sales. The total selling price of this investment was slightly higher than its 2014 acquisition cost. Upon settlement, we received approximately US$18 million in cash.

 

76



Exhibit 99.4

GigaMedia Limited

and its subsidiaries

Registration Number: 199905474H

Annual Report

Year ended 31 December 2014


GigaMedia Limited and its subsidiaries

Directors’ report

Year ended 31 December 2014

 

Directors’ report

We are pleased to submit this annual report to the members of the Company together with the audited financial statements for the financial year ended 31 December 2014.

Directors

The directors in office at the date of this report are as follows:

 

  Chen, Dirk Chi-Ching   
  Chien, Mo-Na   
  Hong, Chin Fock (Damian)   
  Huang, John Ping Chang   
  Huang, Billy Bing-Yuan   
  Hwang, Collin   
  Liu, Nick Chia-En   
  Tung, Casey Kuo Chong   
  Wong, King Wai Alfred   

Directors’ interests

According to the register kept by the Company for the purposes of Section 164 of the Companies Act, Chapter 50 (the Act), the particulars of interests of directors who held office at the end of the financial year (including those held by their spouses and infant children) in shares, debentures, warrants and share options in the Company and in related corporations (other than wholly-owned subsidiaries) are as follows:

 

Name of director and corporation

in which interests are held

  

Holdings at

beginning of the

financial year

    

Holdings at

end of the

financial year

 

Hwang, Collin

     

GigaMedia Limited

     

- ordinary shares

     

- interests held

     961,200         1,458,138   

- option to subscribe for ordinary shares

     1,000,000         500,000   

Chien, Mo-Na

     

GigaMedia Limited

     

- option to subscribe for ordinary shares

     20,000         20,000   

 

1


GigaMedia Limited and its subsidiaries

Directors’ report

Year ended 31 December 2014

 

Name of director and corporation

in which interests are held

  

Holdings at

beginning of the
financial year

    

Holdings at

end of the

financial year

 

Huang, John Ping Chan

     

GigaMedia Limited

     

- option to subscribe for ordinary shares

     20,000         20,000   

Huang, Billy Bing-Yuan

     

GigaMedia Limited

     

- option to subscribe for ordinary shares

     20,000         20,000   

Liu, Nick Chia-En

     

GigaMedia Limited

     

- option to subscribe for ordinary shares

     20,000         20,000   

Tung, Casey Kuo Chong

     

GigaMedia Limited

     

- option to subscribe for ordinary shares

     20,000         20,000   

Wong, King Wai Alfred

     

GigaMedia Limited

     

- option to subscribe for ordinary shares

     —           20,000   

Hong, Chin Fock (Damian)

     

GigaMedia Limited

     

- option to subscribe for ordinary shares

     —           20,000   

Except as disclosed in this report, no director who held office at the end of the financial year had interests in shares, debentures, warrants or share options of the Company or of related corporations either at the beginning of the financial year, or at the end of the financial year.

Except as disclosed under the “Share Options” section of this report, neither at the end of, nor at any time during the financial year, was the Company a party to any arrangement whose objects are, or one of whose objects is, to enable the directors of the Company to acquire benefits by means of the acquisition of shares in or debentures of the Company or any other body corporate.

Except for salaries, bonuses and fees and those benefits that are disclosed in this report and in note 29 to the financial statements, since the end of the last financial year, no director has received or become entitled to receive, a benefit by reason of a contract made by the Company or a related corporation with the director, or with a firm of which he is a member, or with a company in which he has a substantial financial interest.

 

2


GigaMedia Limited and its subsidiaries

Directors’ report

Year ended 31 December 2014

 

Share options

2002 Employee Share Option Plan

At the June 2002 annual general meeting of shareholders, the shareholders of the Company approved the GigaMedia Limited 2002 Employee Share Option Plan (the “2002 Plan”) under which up to three million common shares of the Company have been reserved for issuance. All employees, officers, directors, supervisors, advisors, and consultants of the Group are eligible to participate in the 2002 Plan. The 2002 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the exercise price for the option grants, the eligible individuals who are to receive option grants, the time or times when options grants are to be made, the number of shares subject to grant and the vesting schedule. The maximum contractual term for the options under the 2002 Plan is 10 years.

2004 Employee Share Option Plan

At the June 2004 annual general meeting of shareholders, the shareholders of the Company approved the GigaMedia Limited 2004 Employee Share Option Plan (the “2004 Plan”) under which up to seven million common shares of the Company have been reserved for issuance. All employees, officers, directors, supervisors, advisors, and consultants of the Group are eligible to participate in the 2004 Plan. The 2004 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the exercise price for the option grants, the eligible individuals who are to receive option grants, the time or times when options grants are to be made, the number of shares subject to grant and the vesting schedule. The maximum contractual term for the options under the 2004 Plan is 10 years.

2006 Equity Incentive Plan

At the June 2006 annual general meeting of shareholders, the shareholders of the Company approved the GigaMedia Limited 2006 Equity Incentive Plan (the “2006 Plan”) under which up to one million common shares of the Company have been reserved for issuance. The 2006 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the grant of awards under the 2006 Plan. The maximum contractual term for the options under the 2006 Plan is 10 years.

2007 Equity Incentive Plan

At the June 2007 annual general meeting of shareholders, the shareholders of the Company approved the GigaMedia Limited 2007 Equity Incentive Plan (the “2007 Plan”) under which up to two million common shares of the Company have been reserved for issuance. The 2007 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the grant of awards under the 2007 Plan. The maximum contractual term for the options under the 2007 Plan is 10 years.

2008 Equity Incentive Plan

At the June 2008 annual general meeting of shareholders, the shareholders of the Company approved the GigaMedia Limited 2008 Equity Incentive Plan (the “2008 Plan”) under which up to one million common shares of the Company have been reserved for issuance. The 2008 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the grant of awards under the 2008 Plan. The maximum contractual term for the options under the 2008 Plan is 10 years.

 

3


GigaMedia Limited and its subsidiaries

Directors’ report

Year ended 31 December 2014

 

2008 Employee Share Purchase Plan

At the June 2008 annual general meeting of shareholders, the shareholders of the Company approved the GigaMedia Limited 2008 Employee Share Purchase Plan (the “2008 ESPP”) under which up to two hundred thousand common shares of the Company were reserved for issuance. Any person who is regularly employed by the Company or its designated subsidiaries shall be eligible to participate in the 2008 ESPP. Pursuant to the 2008 ESPP, the Company would offer the shares to qualified employees on favorable terms. Employees are also subject to certain restrictions on the amount that may be invested to purchase the shares and to other terms and conditions of the 2008 ESPP. The 2008 ESPP is administered by a committee designated by the board of directors. As of the date of this annual report, no shares have been subscribed by qualified employees under the 2008 ESPP.

2009 Equity Incentive Plan

At the June 2009 annual general meeting of shareholders, the shareholders of the Company approved the GigaMedia Limited 2009 Equity Incentive Plan (the “2009 Plan”) under which up to one and a half million common shares of the Company have been reserved for issuance. The 2009 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the grant of awards under the 2009 Plan. The maximum contractual term for the options under the 2009 Plan is 10 years.

2009 Employee Share Purchase Plan

At the June 2009 annual general meeting of shareholders, the shareholders of the Company approved the GigaMedia Limited 2009 Employee Share Purchase Plan (the “2009 ESPP”) under which up to two hundred thousand common shares of the Company have been reserved for issuance. To be eligible, employees must be regularly employed by the Company or its designated subsidiaries. Employees are also subject to certain restrictions on the amount that may be invested to purchase the shares and to other terms and conditions of the 2009 ESPP. The 2009 ESPP is administered by a committee designated by the board of directors. As of the date of this annual report, no shares have been subscribed by qualified employees under the 2009 ESPP.

2010 Equity Incentive Plan

At the June 2010 annual general meeting of shareholders, the shareholders of the Company approved the GigaMedia Limited 2010 Equity Incentive Plan (the “2010 Plan”) under which up to one million common shares of the Company have been reserved for issuance. The 2010 Plan is administered by a committee designated by the board of directors. The committee as plan administrator has complete discretion to determine the grant of awards under the 2010 Plan. The maximum contractual term for the options under the 2010 Plan is 10 years.

 

4


GigaMedia Limited and its subsidiaries

Directors’ report

Year ended 31 December 2014

 

2010 Employee Share Purchase Plan

At the June 2010 annual general meeting of shareholders, the shareholders of the Company approved the GigaMedia Limited 2010 Employee Share Purchase Plan (the “2010 ESPP”) under which up to two hundred thousand common shares of the Company have been reserved for issuance. To be eligible, employees must be regularly employed by the Company or its designated subsidiaries. Employees are also subject to certain restrictions on the amount that may be invested to purchase the shares and to other terms and conditions of the 2010 ESPP. The 2010 ESPP is administered by a committee designated by the board of directors. As of the date of this annual report, no shares have been subscribed by qualified employees under the 2010 ESPP.

Summarised below are the general terms of its share-based compensation plans as of 31 December 2014.

 

Share-based

compensation plan

  

Granted

awards

   

Vesting

schedule

  

Options’

exercise price
US$

2002 plan

     3,000,000      Immediately upon granting    $0.79

2004 plan

     7,875,185  

Immediately upon

granting to four years

   $0.79 ~ $2.55

2006 plan

     1,223,333 **   

Immediately upon

granting to four years

   $0.81 ~ $16.60

2007 plan

     3,355,217 ***   

Immediately upon

granting to four years

   $1.20 ~ $18.17

2008 plan

     1,000,000     

Immediately upon

granting to six years

   $2.47 ~ $4.24

2009 plan

     2,500,000 ****   

Immediately upon

granting to four years

   $0.96 ~ $2.47

2010 plan

     2,200,000 *****    Three years    $0.81 ~ $1.14

 

* The granted awards, net of forfeited or cancelled shares, were within reserved shares of seven million common shares.
** The granted awards, net of forfeited or cancelled shares, were within reserved shares of one million common shares.
*** The granted awards, net of forfeited or cancelled shares, were within reserved shares of two million common shares.
**** The granted awards, net of forfeited or cancelled shares, were within reserved shares of one and a half million common shares.
***** The granted awards, net of forfeited or cancelled shares, were within reserved shares of one million common shares.

All options are expected to be settled by issuing new shares.

 

5


GigaMedia Limited and its subsidiaries

Directors’ report

Year ended 31 December 2014

 

Auditors

The auditors, KPMG LLP, have indicated their willingness to accept re-appointment.

 

On behalf of the Board of Directors

 

 

CHIEN, MO-NA
Director

 

 

 

HWANG, COLLIN
Director
28 April 2015

 

6


GigaMedia Limited and its subsidiaries

Statement by Directors

Year ended 31 December 2014

 

Statement by Directors

In our opinion:

 

  (a) the financial statements set out on pages FS1 to FS66 are drawn up so as to give a true and fair view of the state of affairs of the Group and of the Company as at 31 December 2014 and the results, changes in equity and cash flows of the Group for the year ended on that date in accordance with the provisions of the Singapore Companies Act, Chapter 50 and Singapore Financial Reporting Standards; and

 

  (b) at the date of this statement, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they fall due.

The Board of Directors has, on the date of this statement, authorised these financial statements for issue.

 

On behalf of the Board of Directors

 

 

CHIEN, MO-NA
Director

 

 

 

HWANG, COLLIN
Director
28 April 2015

 

7


KPMG LLP

16 Raffles Quay #22-00

Telephone +65 6213 3388

Hong Leong Building

Fax +65 6225 0984

Singapore 048581

Internet www.kpmg.com.sg

Independent auditors’ report

Members of the Company

GigaMedia Limited

Report on the financial statements

We have audited the accompanying financial statements of GigaMedia Limited (the “Company”) and its subsidiaries (the “Group”), which comprise the statements of financial position of the Group and the Company as at 31 December 2014, the statement of profit or loss, statement of comprehensive income, statement of changes in equity and statement of cash flows of the Group for the year then ended, and a summary of significant accounting policies and other explanatory information, as set out on pages FS1 to FS66.

Management’s responsibility for the financial statements

Management is responsible for the preparation of financial statements that give a true and fair view in accordance with the provisions of the Singapore Companies Act, Chapter 50 (the “Act”) and Singapore Financial Reporting Standards, and for devising and maintaining a system of internal accounting controls sufficient to provide a reasonable assurance that assets are safeguarded against loss from unauthorised use or disposition; and transactions are properly authorised and that they are recorded as necessary to permit the preparation of true and fair profit and loss accounts and balance sheets and to maintain accountability of assets.

Auditors’ responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Singapore Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation of financial statements that give a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

8


GigaMedia Limited and its subsidiaries

Independent auditors’ report

Year ended 31 December 2014

 

Opinion

In our opinion, the consolidated financial statements of the Group and the statement of financial position of the Company are properly drawn up in accordance with the provisions of the Act and Singapore Financial Reporting Standards to give a true and fair view of the state of affairs of the Group and of the Company as at 31 December 2014 and the results, changes in equity and cash flows of the Group for the financial year ended on that date.

Report on other legal and regulatory requirements

In our opinion, the accounting and other records required by the Act to be kept by the Company have been properly kept in accordance with the provisions of the Act.

KPMG LLP

Public Accountants and

Chartered Accountants

Singapore

28 April 2015

 

9


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Statements of financial position

As at 31 December 2014

 

          Group     Company  
     Note    31/12/2014     31/12/2013     31/12/2014     31/12/2013  
          US$’000     US$’000     US$’000     US$’000  

Assets

           

Property, plant and equipment

   4      1,835        1,863        —          —     

Intangible assets and goodwill

   5      222        1,461        —          —     

Subsidiaries

   6      —          —          79,201        88,487   

Associates

   7      5,781        5,822        —          —     

Other investments

   8      4,744        6,048        —          —     

Other assets (non-current)

   9      4,736        4,982        —          —     

Deferred tax assets

   10      —          56        —          —     
     

 

 

   

 

 

   

 

 

   

 

 

 

Non-current assets

  17,318      20,232      79,201      88,487   
     

 

 

   

 

 

   

 

 

   

 

 

 

Trade and other receivables

11   1,427      2,238      5,148      2,671   

Other investments

8   29,340      21,460      —        —     

Other assets (current)

12   760      832      —        —     

Cash and cash equivalents

13   59,631      58,801      668      62   
     

 

 

   

 

 

   

 

 

   

 

 

 

Current assets

  91,158      83,331      5,816      2,733   
     

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  108,476      103,563      85,017      91,220   
     

 

 

   

 

 

   

 

 

   

 

 

 

Equity

Share capital

14   213,238      209,645      213,238      209,645   

Reserves

15   6,271      13,839      (3,434   1,819   

Accumulated losses

  (140,318   (134,850   (124,973   (120,435
     

 

 

   

 

 

   

 

 

   

 

 

 

Equity attributable to owners of the Company

  79,191      88,634      84,831      91,029   

Non-controlling interests

  10      (147   —        —     
     

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

  79,201      88,487      84,831      91,029   
     

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes form an integral part of these financial statements.

 

FS1


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Statements of financial position (cont’d)

As at 31 December 2014

 

          Group      Company  
     Note    31/12/2014      31/12/2013      31/12/2014      31/12/2013  
          US$’000      US$’000      US$’000      US$’000  

Liabilities

              

Employee benefits

   16      —           170         —           —     

Deferred tax liabilities

   10      1,928         2,043         —           —     

Other liabilities

        10         11         —           —     
     

 

 

    

 

 

    

 

 

    

 

 

 

Non-current liabilities

  1,938      2,224      —        —     
     

 

 

    

 

 

    

 

 

    

 

 

 

Trade and other payables

17   5,032      4,175      186      191   

Loans and borrowings

18   18,641      4,361      —        —     

Other current liabilities

19   2,122      2,756      —        —     

Current tax liabilities

  1,542      1,560      —        —     
     

 

 

    

 

 

    

 

 

    

 

 

 

Current liabilities

  27,337      12,852      186      191   
     

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

  29,275      15,076      186      191   
     

 

 

    

 

 

    

 

 

    

 

 

 

Total equity and liabilities

  108,476      103,563      85,017      91,220   
     

 

 

    

 

 

    

 

 

    

 

 

 

The accompanying notes form an integral part of these financial statements.

 

FS2


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Consolidated statement of profit or loss

Year ended 31 December 2014

 

     Note    2014
US$’000
    2013
US$’000
 

Continuing operations

       

Revenue

   20      9,779        15,032   

Cost of sales

        (7,835     (7,584
     

 

 

   

 

 

 

Gross profit

  1,944      7,448   

Other income

21   115      1,095   
     

 

 

   

 

 

 

Product development and engineering expenses

  (892   (1,698

Selling and marketing expenses

  (6,708   (4,815

General and administrative expenses

  (6,381   (6,340

Other operating expenses

22   (1,439   (33,098
     

 

 

   

 

 

 

Results from operating activities

  (13,361   (37,408

Finance income

  9,625      1,977   

Finance expenses

  (1,109   (81
     

 

 

   

 

 

 

Net finance income

23   8,516      1,896   

Share of (loss)/profit of associates, net of tax

7   (531   526   
     

 

 

   

 

 

 

Loss before tax

  (5,376   (34,986

Tax benefit/(expense)

24   73      (61
     

 

 

   

 

 

 

Loss from continuing operations

  (5,303   (35,047
     

 

 

   

 

 

 

Discontinued operations

Loss from discontinued operations

25   —        (318
     

 

 

   

 

 

 

Loss for the year

26   (5,303   (35,365
     

 

 

   

 

 

 

Loss attributable to:

Owners of the Company

- Continuing operations

  (5,468   (34,766

- Discontinued operations

  —        (318
  (5,468   (35,084

Non-controlling interests

- Continuing operations

  165      (281
     

 

 

   

 

 

 
  (5,303   (35,365
     

 

 

   

 

 

 

Loss per share

Basic and diluted loss per share (cents)

27   (0.10   (0.69
     

 

 

   

 

 

 

Loss per share—continuing operations

Basic and diluted loss per share (cents)

27   (0.10   (0.68
     

 

 

   

 

 

 

The accompanying notes form an integral part of these financial statements.

 

FS3


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Consolidated statement of comprehensive income

Year ended 31 December 2014

 

     2014     2013  
     US$’000     US$’000  

Loss for the year

     (5,303     (35,365

Other comprehensive income:

    

Items that will not be reclassified subsequently to profit or loss:

    

Defined benefit plan remeasurements

     —          37   

Items that are or may be reclassified subsequently to profit or loss:

    

Net change in fair value of available-for-sale financial assets

     1,336        4,420   

Net change in fair value of available-for-sale financial assets reclassified to profit or loss

     (8,741     —     

Foreign currency translation differences—foreign operations

     (182     42   
  

 

 

   

 

 

 
  (7,587   4,462   
  

 

 

   

 

 

 

Other comprehensive income for the year, net of tax *

  (7,587   4,499   
  

 

 

   

 

 

 

Total comprehensive income for the year

  (12,890   (30,866
  

 

 

   

 

 

 

Total comprehensive income attributable to:

Owners of the Company

  (13,053   (30,579

Non-controlling interests

  163      (287
  

 

 

   

 

 

 

Total comprehensive income for the year

  (12,890   (30,866
  

 

 

   

 

 

 

 

* There was no tax effect on the components included in other comprehensive income.

The accompanying notes form an integral part of these financial statements.

 

FS4


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Consolidated statement of changes in equity

Year ended 31 December 2014

 

          Attributable to owners of the Company              
    Note    

Share

capital

    Share
option
reserve
    Statutory
reserves
    Accumulated
losses
    Fair
value
reserve
    Foreign
currency
translation
reserve
    Total    

Non-

controlling
interests

   

Total

equity

 
          US$’000     US$’000     US$’000     US$’000     US$’000     US$’000     US$’000     US$’000     US$’000  

At 1 January 2013

      209,643        12,557        3,022        (99,803     15,256        (21,683     118,992        (338     118,654   

Total comprehensive income for the year

                                                                               

Loss for the year

      —          —          —          (35,084     —          —          (35,084     (281     (35,365

Other comprehensive income

                     

Foreign currency translation

      —          —          —          —          —          48        48        (6     42   

Defined benefit plan remeasurements

      —          —          —          37        —          —          37        —          37   

Net change in fair value of available-for-sale financial assets

      —          —          —          —          4,420        —          4,420        —          4,420   
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income, net of tax

            —          —          —          37        4,420        48        4,505        (6     4,499   

Total comprehensive income for the year

      —          —          —          (35,047     4,420        48        (30,579     (287     (30,866

Transactions with owners, recorded directly in equity

                   

Contributions by and distributions to owners

                   

Issuance of ordinary shares

    14        2        —          —          —          —          —          2        —          2   

Share-based payment transactions

    15        —          219        —          —          —          —          219        —          219   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total contributions by and distributions to owners

      2        219        —          —          —          —          221        —          221   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in ownership interest in subsidiary

                   

Acquisition of subsidiary with non-controlling interests

    32        —          —          —          —          —          —          —          478        478   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total changes in ownership interest in subsidiary

      —          —          —          —          —          —          —          478        478   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners

      2        219        —          —          —          —          221        478        699   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2013

      209,645        12,776        3,022        (134,850     19,676        (21,635     88,634        (147     88,487   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes form an integral part of these financial statements.

 

FS5


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Consolidated statement of changes in equity

Year ended 31 December 2014

 

        Attributable to owners of the Company              
    Note  

Share

capital

    Share
option
reserve
    Statutory
reserves
    Accumulated
losses
    Fair
value
reserve
    Foreign
currency
translation
reserve
    Total    

Non-

controlling
interests

   

Total

equity

 
        US$’000     US$’000     US$’000     US$’000     US$’000     US$’000     US$’000     US$’000     US$’000  

At 1 January 2014

      209,645        12,776        3,022        (134,850     19,676        (21,635     88,634        (147     88,487   

Total comprehensive income for the year

                                                                           

Loss for the year

      —          —          —          (5,468     —          —          (5,468     165        (5,303

Other comprehensive income

                     

Foreign currency translation

      —          —          —          —          —          (180     (180     (2     (182

Defined benefit plan remeasurements

      —          —          —          —          —          —          —          —          —     

Net change in fair value of available-for-sale financial assets reclassified to profit or loss

      —          —          —          —          (8,741     —          (8,741     —          (8,741

Net change in fair value of available-for-sale financial assets

      —          —          —          —          1,336        —          1,336        —          1,336   
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income, net of tax

        —          —          —          —          (7,405     (180     (7,585     (2     (7,587

Total comprehensive income for the year

      —          —          —          (5,468     (7,405     (180     (13,053     163        (12,890

Transactions with owners, recorded directly in equity

                   

Contributions by and distributions to owners

                   

Issuance of ordinary shares

  14     3,593        —          —          —          —          —          3,593        —          3,593   

Share-based payment transactions

  15     —          17        —          —          —          —          17        —          17   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total contributions by and distributions to owners

      3,593        17        —          —          —          —          3,610        —          3,610   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in ownership interest in subsidiary

                   

Liquidation of subsidiary with non-controlling interests

      —          —          —          —          —          —          —          (6     (6
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total changes in ownership interest in subsidiary

      —          —          —          —          —          —          —          (6     (6
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners

      3,593        17        —          —          —          —          3,610        (6     3,604   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2014

      213,238        12,793        3,022        (140,318     12,271        (21,815     79,191        10        79,201   
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes form an integral part of these financial statements.

 

FS6


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Consolidated statement of cash flows

Year ended 31 December 2014

 

     2014     2013  
     US$’000     US$’000  

Cash flows from operating activities

    

Loss before tax

    

- continuing operations

     (5,376     (34,986

- discontinued operations

     —          (318

Adjustments for:

    

Allowance for doubtful receivables

     37        37   

Amortisation—intangible assets

     1,201        1,904   

Depreciation of property, plant and equipment

     310        411   

Gain on sale of associate (continued operations)

     —          (1,000

Gain on sale of available-for-sale financial assets

     (8,621     (1,739

Dividend income

     (247     —     

Net change in fair value of financial assets designated at fair value through profit or loss

     (75     —     

Impairment loss on property, plant and equipment

     28        —     

Impairment loss on prepaid licensing fees

     1,259        2,752   

Impairment loss on intangible assets and goodwill

     115        30,305   

(Gain)/Loss on disposal of property, plant and equipment

     (2     4   

Interest expense

     243        49   

Interest income

     (682     (238

Share-based compensation

     21        219   

Share of loss/(profit) of associates, net of tax

     531        (526

Unrealised foreign exchange loss on other investments

     310        77   
  

 

 

   

 

 

 

Operating loss before working capital changes

  (10,948   (3,049

Trade and other receivables

  484      595   

Other assets

  (943   961   

Trade and other payables

  845      (2,218

Other liabilities

  (562   (976

Employee benefits

  (215   (111
  

 

 

   

 

 

 

Cash used in operating activities

  (11,339   (4,798

Tax refunded

  80      285   
  

 

 

   

 

 

 

Net cash used in operating activities

  (11,259   (4,513
  

 

 

   

 

 

 

The accompanying notes form an integral part of these financial statements.

 

FS7


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Consolidated statement of cash flows (cont’d)

Year ended 31 December 2014

 

     Note    2014     2013  
          US$’000     US$’000  

Cash flows from investing activities

       

Acquisition of business, net of cash acquired

   32      —          73   

Dividends received

        247        —     

Acquisition of an associate

   7      (667     —     

Acquisition of financial assets designated at fair value through profit or loss

        (18,885     —     

Interest received

        744        261   

Net cash inflow from disposal of IAHGames and Spring Asia

        —          2,258   

Proceeds from disposal of associate (continued operations)

        —          1,000   

Proceeds from disposal of available-for-sale financial assets

        18,692        3,419   

Proceeds from disposal of property, plant and equipment

        2        35   

Purchase of available-for-sale financial assets

        (6,490     (2,460

Purchase of property, plant and equipment

        (420     (225

Purchase of intangible assets

        (110     (1,229

Refundable deposit

        (4     83   
     

 

 

   

 

 

 

Net cash (used in)/from investing activities

  (6,891   3,215   
     

 

 

   

 

 

 

Cash flows from financing activities

Proceeds from/(Repayment of) short-term borrowings

  15,232      (3,146

Cash received from the exercise of stock option

  3,593      2   

Deposits pledged

  (8,991   —     

Interest paid

  (233   (53
     

 

 

   

 

 

 

Net cash from/(used in) financing activities

  9,601      (3,197
     

 

 

   

 

 

 

Net decrease in cash and cash equivalents

  (8,549   (4,495

Cash and cash equivalents at 1 January

  58,801      62,731   

Effect of exchange rate fluctuations on cash held in foreign currencies

  388      565   
     

 

 

   

 

 

 

Cash and cash equivalents at 31 December

13   50,640      58,801   
     

 

 

   

 

 

 

The accompanying notes form an integral part of these financial statements.

 

FS8


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Notes to the financial statements

These notes form an integral part of the financial statements.

The financial statements were authorised for issue by the Board of Directors on 28 April 2015.

 

1 Domicile and activities

GigaMedia Limited (the “Company”) is a limited liability company domiciled and incorporated in Singapore. The address of its registered office is at 80 Robinson Road, #02-00, Singapore 068898. Its principal place of business is at 8th Floor, No.22, Ln. 407, Sec. 2, Tiding Blvd., Taipei, Taiwan, 114 Republic of China.

The financial statements of the Group as at and for the year ended 31 December 2014 comprise the Company and its subsidiaries (together referred to as the “Group” and individually as “Group entities”) and the Group’s interest in associates.

The principal activity of the Company is that of investment holding. The principal activities of the subsidiaries are providing online entertainment software and services and investment holding.

 

2 Basis of preparation

 

2.1 Statement of compliance

The financial statements have been prepared in accordance with Singapore Financial Reporting Standards (FRS).

 

2.2 Basis of measurement

The financial statements have been prepared on the historical cost basis except as otherwise described in the notes below.

 

2.3 Functional and presentation currency

The Company’s functional currency is New Taiwan dollars. Items included in the financial statements of each entity in the Group are measured using the currency of the primary economic environment in which the entity operates. The financial statements are presented in United States dollars (“US$”) which is the Company’s presentation currency as the Company is listed on the NASDAQ Stock Market at United States. All financial information presented in United States dollars have been rounded to the nearest thousand, unless otherwise stated.

 

FS9


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

2.4 Use of estimates and judgements

The preparation of financial statements in conformity with FRSs requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected.

Information about critical judgements in applying accounting policies that have the most significant effect on the amounts recognised in the financial statements is included in the following note:

 

          Note 3.4(iii) - capitalisation of software development costs as intangible assets

Information about assumption and estimation uncertainties that have a significant risk of resulting in a material adjustment within the next financial year are included in the following notes:

 

          Note 4 - measurement of recoverable amounts of property, plant and equipment;
          Note 5 - measurement of recoverable amounts of intangible assets;
          Note 6 - measurement of recoverable amounts of subsidiaries;
          Note 7 - measurement of recoverable amounts of associates;
          Note 8 - measurement of fair values of available-for-sale financial assets;
          Note 9 - assessment of impairment loss on prepaid licensing and royalty fees;
          Note 16 - measurement of defined benefit obligations;
          Note 24 - estimation of provision for current and deferred taxation;
          Note 32 - fair value determination of assets, liabilities and contingent liabilities; and acquired in business combination.

Measurement of fair values

A number of the Group’s accounting policies and disclosures require the measurement of fair values, for both financial and non-financial assets and liabilities.

The Group has an established control framework with respect to the measurement of fair values. This includes a valuation team that has overall responsibility for all significant fair value measurements, including Level 3 fair values, and reports directly to the Chief Financial Officer.

The Chief Financial Officer regularly reviews significant unobservable inputs and valuation adjustments. If third party information, such as broker quotes or pricing services, is used to measure fair values, then the valuation team assesses and documents the evidence obtained from the third parties to support the conclusion that such valuations meet the requirements of FRS, including the level in the fair value hierarchy in which such valuations should be classified.

 

FS10


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

When measuring the fair value of an asset or a liability, the Group uses market observable data as far as possible. Fair values are categorised into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows:

 

    Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

    Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

 

    Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

If the inputs used to measure the fair value of an asset or a liability might be categorised in different levels of the fair value hierarchy, then the fair value measurement is categorised in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement (with Level 3 being the lowest).

Further information about the assumptions made in measuring fair values is included in the following notes:

 

    Note 8 – other investments;

 

    Note 15 – share option reserve;

 

    Note 16 – employee benefits; and

 

    Note 30 – financial instruments.

 

2.5 Changes in accounting policies

 

(i) Fair value measurement

FRS 113 Fair Value Measurement establishes a single framework for measuring fair value and making disclosures about fair value measurements, when such measurements are required or permitted by other FRSs. In particular, it unifies the definition of fair value as the price at which an orderly transaction to sell an asset or to transfer a liability would take place between market participants at the measurement date. It also replaces and expands the disclosure requirements about fair value measurements in other FRSs, including FRS 107 Financial Instruments: Disclosures.

From 1 January 2014, in accordance with the transitional provisions of FRS 113, the Company has applied the new fair value measurement guidance prospectively, and has not provided any comparative information for new disclosures. Notwithstanding the above, the change had no significant impact on the measurements of the Company’s assets and liabilities.

 

(ii) Disclosure of interests in other entities

From 1 January 2014, as a result of FRS 112 Disclosure of Interests in Other Entities, the Group has expanded its disclosures about its interests in associates (see note 7).

 

FS11


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

(iii) Offsetting of financial assets and financial liabilities

Under the Amendments to FRS 32 Financial Instruments: Presentation—Offsetting Financial Assets and Financial Liabilities, to qualify for offsetting, the right to set off a financial asset and a financial liability must not be contingent on a future event and must be enforceable both in the normal course of business and in the event of default, insolvency or bankruptcy of the entity and all counterparties.

 

(iv) Subsidiaries

As a result of FRS 110 Consolidated Financial Statements, the Group has changed its accounting policy for determining whether it has control over and consequently whether it consolidates its investees. FRS 110 introduces a new control model that focuses on whether the Group has power over an investee, exposure or rights to variable returns from its involvement with the investee and ability to use its power to affect those returns.

In accordance with the transitional provisions of FRS 110, the Group reassessed the control conclusion for its investees at 1 January 2014 and there is no change in control conclusion for its investment in subsidiaries.

Except as described above, the adoption of the various new standards and amendments did not have a significant effect on the Group’s financial statements.

 

3 Significant accounting policies

The accounting policies set out below have been applied consistently to all periods presented in these financial statements, and have been applied consistently by Group entities, except as explained in note 2.5, which addresses changes in accounting policies.

 

3.1 Basis of consolidation

Business combinations

Business combinations are accounted for using the acquisition method in accordance with FRS 103 Business Combination as at the acquisition date, which is the date on which control is transferred to the Group.

The Group measures goodwill at the acquisition date as:

 

    the fair value of the consideration transferred; plus

 

    the recognised amount of any non-controlling interests in the acquiree; plus

 

    if the business combination is achieved in stages, the fair value of the pre-existing equity interest in the acquiree,

over the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed.

When the excess is negative, a bargain purchase gain is recognised immediately in profit or loss.

The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are generally recognised in profit or loss.

 

FS12


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Any contingent consideration payable is recognised at fair value at the acquisition date and included in the consideration transferred. If the contingent consideration is classified as equity, it is not remeasured and settlement is accounted for within equity. Otherwise, subsequent changes to the fair value of the contingent consideration are recognised in profit or loss.

Non-controlling interests that are present ownership interests and entitle their holders to a proportionate share of the acquiree’s net assets in the event of liquidation are measured either at fair value or at the non-controlling interests’ proportionate share of the recognised amounts of the acquiree’s identifiable net assets, at the acquisition date. The measurement basis taken is elected on a transaction-by-transaction basis. All non-controlling interest are measured at acquisition-date fair value, unless another measurement basis is required by FRSs.

Costs related to the acquisition, other than those associated with the issue of equity securities, that the Group incurs in connection with a business combination are expensed as incurred.

Changes in the Group’s interest in a subsidiary that do not result in a loss of control are accounted for as transactions with owners in their capacity as owners and therefore no adjustments are made to goodwill and no gain or loss is recognised in profit or loss. Adjustments to non-controlling interests arising from transactions that do not involve the loss of control are based on a proportionate amount of the net assets of the subsidiary.

Subsidiaries

Subsidiaries are entities controlled by the Group. The Group controls an entity when it is expected to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases.

The accounting policies of subsidiaries have been changed when necessary to align them with the policies adopted by the Group. Losses applicable to the non-controlling interests in a subsidiary are allocated to the non-controlling interests even if doing so causes the non-controlling interests to have a deficit balance.

Loss of control

Upon the loss of control, the Group derecognises the assets and liabilities of the subsidiary, any non-controlling interests and the other components of equity related to the subsidiary. Any surplus or deficit arising on the loss of control is recognised in profit or loss. If the Group retains any interest in the previous subsidiary, then such interest is measured at fair value at the date that control is lost. Subsequently, it is accounted for as an equity-accounted investee or as an available-for-sale financial asset depending on the level of influence retained.

Associates

Associates are those entities in which the Group has significant influence, but not control or joint control, over the financial and operating policies. Significant influence is presumed to exist when the Group holds between 20% and 50% or more of the voting power of another entity.

 

FS13


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Investments in associates are accounted for using the equity method and are recognised initially at cost. The cost of the investments includes transaction costs. Subsequent to initial recognition, the consolidated financial statements include the Group’s share of the profit or loss and other comprehensive income of associate, after adjustments to align the accounting policies with those of the Group, from the date that significant influence commences until the date that significant influence ceases.

When the Group’s share of losses exceeds its interest in an associate, the carrying amount of the investment, including any long-term interests that form part thereof, is reduced to zero, and the recognition of further losses is discontinued except to the extent that the Group has an obligation or has made payments on behalf of the investee.

Transactions eliminated on consolidation

Intra-group balances and transactions, and any unrealised income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements. Unrealised gains arising from transactions with equity-accounted investees are eliminated against the investment to the extent of the Group’s interest in the investee. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.

Subsidiaries in the separate financial statements

Investments in subsidiaries are stated in the Company’s statement of financial position at cost less accumulated impairment losses.

 

3.2 Foreign currency

 

(i) Foreign currency transactions

Transactions in foreign currencies are translated to the respective functional currencies of Group entities at the exchange rates at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies at the reporting date are retranslated to the functional currency at the exchange rate at that date. The foreign currency gain or loss on monetary items is the difference between amortised cost in the functional currency at the beginning of the year, adjusted for effective interest and payments during the year, and the amortised cost in foreign currency translated at the exchange rate at the end of the year.

Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date on that the fair value was determined. Non-monetary items in a foreign currency that are measured in terms of historical cost are translated using the exchange rate at the date of the transaction.

Foreign currency differences arising on retranslation are recognised in profit or loss.

 

FS14


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

(ii) Foreign operations

The assets and liabilities of foreign operations, excluding goodwill and fair value adjustments arising on acquisition, are translated to United States dollars at exchange rates at the end of the reporting period. The income and expenses of foreign operations are translated to United States dollars at exchange rates at the dates of the transactions. Goodwill and fair value adjustments arising on the acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and are translated at the exchange rates at the end of the reporting period. For acquisitions prior to 1 January 2005, the exchange rates at the date of acquisition were used.

Foreign currency differences are recognised in other comprehensive income, and presented in the foreign currency translation reserve (translation reserve) in equity. However, if the foreign operation is a non-wholly-owned subsidiary, then the relevant proportionate share of the translation difference is allocated to the non-controlling interests. When a foreign operation is disposed of such that control, significant influence is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. When the Group disposes of only part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to non-controlling interests. When the Group disposes of only part of its investment in an associate that includes a foreign operation while retaining significant influence, the relevant proportion of the cumulative amount is reclassified to profit or loss.

When the settlement of a monetary item receivable from or payable to a foreign operation is neither planned nor likely to occur in the foreseeable future, foreign exchange gains and losses arising from such a monetary item that are considered to form part of a net investment in a foreign operation are recognised in other comprehensive income, and are presented in the translation reserve in equity.

 

3.3 Property, plant and equipment

 

(i) Recognition and measurement

Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses.

Cost includes expenditure that is directly attributable to the acquisition of the asset. The cost of self-constructed assets includes:

 

    the cost of materials and direct labour;

 

    any other costs directly attributable to bringing the assets to a working condition for their intended use;

 

    when the Group has an obligation to remove the asset or restore the site, an estimate of the costs of dismantling and removing the items and restoring the site on which they are located; and

 

    capitalised borrowing costs.

Purchased software that is integral to the functionality of the related equipment is capitalised as part of that equipment.

 

FS15


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.

The gain or loss on disposal of an item of property, plant and equipment (calculated as the difference between the net proceeds from disposal with the carrying amount of the item), and is recognised in profit or loss.

 

(ii) Subsequent costs

The cost of replacing a component of an item of property, plant and equipment is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the component will flow to the Group, and its cost can be measured reliably. The carrying amount of the replaced component is derecognised. The costs of the day-to-day servicing of property, plant and equipment are recognised in profit or loss as incurred.

 

(iii) Depreciation

Depreciation is based on the cost of an asset less its residual value. Significant components of individual assets are assessed and if a component has a useful life that is different from the remainder of that asset, that component is depreciated separately.

Depreciation is recognised as an expense in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment, unless it is included in the carrying amount of another asset. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Group will obtain ownership by the end of the lease term. Freehold land is not depreciated.

Depreciation is recognised from the date that the property, plant and equipment are installed and are ready for use.

The estimated useful lives for the current and comparative years are as follows:

 

Buildings 50 years
Leasehold improvements 3 to 5 years
Information and communication equipment 2 to 5 years
Office furniture and equipment 3 to 5 years

Depreciation methods, useful lives and residual values are reviewed at the end of each reporting period and adjusted if appropriate.

 

3.4 Intangible assets and goodwill

 

(i) Goodwill

Goodwill that arises upon the acquisition of subsidiaries is included in intangible assets. For the measurement of goodwill at initial recognition, see note 3.1.

Subsequent measurement

Goodwill is measured at cost less accumulated impairment losses.

 

FS16


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

(ii) Trademarks

Trademarks acquired in a business combination are identified and recognised separately from goodwill where they satisfy the definition of an intangible asset and their fair values can be measured reliably. Trademarks are measured initially at cost. The cost of trademarks is their fair value at the acquisition date.

Subsequent to initial recognition, trademarks acquired in a business combination are measured at cost less accumulated amortisation and any accumulated impairment losses, on the same basis as intangible assets acquired separately.

Trademarks with indefinite useful lives are tested for impairment annually, or at the cash-generating unit level. Trademarks are not amortised. The useful life of trademarks with an indefinite useful life is reviewed annually to determine whether the useful life assessment continues to be supportable. If not, the change in useful life from indefinite to finite is made on a prospective basis.

 

(iii) Other intangible assets

Other intangible assets represents the capitalised software development costs and customer relationship.

Development activities involve a plan or design for the production of new or substantially improved software. Development expenditure is capitalised only if development costs can be measured reliably, the software is technically and commercially feasible, future economic benefits are probable, and the Group intends to and has sufficient resources to complete development and to use or sell the asset. The expenditure capitalised includes the direct labour and overhead costs that are directly attributable to preparing the asset for its intended use. Other development expenditure is recognised in profit or loss as incurred.

Other intangible assets with finite useful lives are measured at cost less accumulated amortisation and accumulated impairment losses.

 

(iv) Subsequent expenditure

Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognised in profit or loss as incurred.

 

(v) Amortisation

Amortisation is calculated based on the cost of the asset, less its residual value.

Amortisation is recognised in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use. The estimated useful lives for the current and comparative years are as follows:

 

Capitalised software costs 0.5 to 3 years
Customer relationship 9 years

Amortisation methods, useful lives and residual values are reviewed at the end of each reporting period and adjusted if appropriate.

 

FS17


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

3.5 Financial instruments

 

(i) Non-derivative financial assets

The Group initially recognises loans and receivables and deposits on the date that they are originated. All other financial assets are recognised initially on the trade date, which is the date that the Group becomes a party to the contractual provisions of the instrument.

The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows on the financial asset in a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred. Any interest in transferred financial assets that is created or retained by the Group is recognised as a separate asset or liability.

Financial assets and liabilities are offset and the net amount presented in the statement of financial position when and only when, the Group has a legal right to offset the amounts and intends either to settle on a net basis or to realise the assets and settle the liability simultaneously.

The Group classifies non-derivative financial assets into the following categories: financial assets at fair value through profit or loss, loans and receivables and available-for-sale financial assets.

Financial assets at fair value through profit or loss

A financial asset is classified at fair value through profit or loss if it is classified as held for trading or is designated as such upon initial recognition. Financial assets are designated at fair value through profit or loss if the Group manages such investments and makes purchase and sale decisions based on their fair value in accordance with the Group’s documented risk management or investment strategy. Attributable transaction costs are recognised in profit or loss as incurred. Financial assets at fair value through profit or loss are measured at fair value, and changes therein, which takes into account any dividend income, are recognised in profit or loss.

Financial assets designated at fair value through profit or loss comprise equity securities that otherwise would have been classified as available-for-sale.

Loans and receivables

Loans and receivables are financial assets with fixed or determinable payments that are not quoted in an active market. Such assets are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, loans and receivables are measured at amortised cost using the effective interest method, less any impairment losses.

Loans and receivables comprise trade and other receivables, other assets and cash and cash equivalents.

 

FS18


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Cash and cash equivalents comprise cash balances and short-term deposits with maturities of three months or less from the acquisition date that are subject to an insignificant risk of changes in their fair value, and are used by the Group in the management of its short-term commitments. For the purpose of the consolidated statement of cash flows, pledged deposits are excluded whilst bank overdrafts that are repayable on demand and that form an integral part of the Group’s cash management are included in cash and cash equivalents.

Available-for-sale financial assets

Available-for-sale financial assets are non-derivative financial assets that are designated as available for sale or are not classified in any of the above categories of financial assets. Available-for-sale financial assets are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, they are measured at fair value and changes therein, other than impairment losses and foreign currency differences on available-for-sale debt instruments, are recognised in other comprehensive income and presented in the fair value reserve in equity. When an investment is derecognised, the gain or loss accumulated in equity is reclassified to profit or loss.

Available-for-sale financial assets comprise equity securities, debt securities and open-end funds.

 

(ii) Non-derivative financial liabilities

All other financial liabilities are recognised initially on the trade date, which is the date that the Group becomes a party to the contractual provisions of the instrument.

The Group derecognises a financial liability when its contractual obligations are discharged, cancelled or expire.

Financial assets and liabilities are offset and the net amount presented in the statement of financial position when, and only when, the Group has a legal right to offset the amounts and intends either to settle on a net basis or to realise the asset and settle the liability simultaneously.

The Group classifies non-derivative financial liabilities into the other financial liabilities category. Such financial liabilities are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, these financial liabilities are measured at amortised cost using the effective interest method.

Other financial liabilities comprise trade and other payables and loans and borrowings.

 

(iii) Share capital

Ordinary shares

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of ordinary shares are recognised as a deduction from equity, net of any tax effects.

 

FS19


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

3.6 Impairment

 

(i) Non-derivative financial assets

A financial asset not carried at fair value through profit or loss, including an interest in an associate, is assessed at the end of each reporting period to determine whether there is objective evidence that it is impaired. A financial asset is impaired if objective evidence indicates that a loss event(s) has occurred after the initial recognition of the asset, and that the loss event(s) has an impact on the estimated future cash flows of that asset that can be estimated reliably.

Objective evidence that financial assets (including equity securities) are impaired can include default or delinquency by a debtor, restructuring of an amount due to the Group on terms that the Group would not consider otherwise, indications that a debtor or issuer will enter bankruptcy, adverse changes in the payment status of borrowers or issuers in the Group, economic conditions that correlate with defaults or the disappearance of an active market for a security. In addition, for an investment in an equity security, a significant or prolonged decline in its fair value below its cost is objective evidence of impairment.

Loans and receivables

The Group considers evidence of impairment for loans and receivables financial assets at both a specific asset and collective level. All individually significant loans and receivables are assessed for specific impairment.

In assessing collective impairment, the Group uses historical trends of the probability of default, the timing of recoveries and the amount of loss incurred, adjusted for management’s judgement as to whether current economic and credit conditions are such that the actual losses are likely to be greater or less than suggested by historical trends.

Losses are recognised in profit or loss and reflected in an allowance account against loans and receivables. Interest on the impaired asset continues to be recognised. When a subsequent event (e.g. repayment by a debtor) causes the amount of impairment loss to decrease, the decrease in impairment loss is reversed through profit or loss.

Available-for-sale financial assets

Impairment losses on available-for-sale financial assets are recognised by reclassifying the losses accumulated in the fair value reserve in equity to profit or loss. The cumulative loss that is reclassified from equity to profit or loss is the difference between the acquisition cost, net of any principal repayment and amortisation, and the current fair value, less any impairment loss recognised previously in profit or loss. Changes in cumulative impairment provisions attributable to application of the effective interest method are reflected as a component of interest income. If, in a subsequent period, the fair value of an impaired available-for-sale equity security increases and the increase can be related objectively to an event occurring after the impairment loss was recognised, then the impairment loss is reversed. The amount of the reversal is recognised in profit or loss. However, any subsequent recovery in the fair value of an impaired available-for-sale equity security is recognised in other comprehensive income.

 

FS20


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Associates

An impairment loss in respect of an associate is measured by comparing the recoverable amount of the investment with its carrying amount in accordance with note 3.6 (ii). An impairment loss is recognised in profit or loss. An impairment loss is reversed if there has been a favourable change in the estimates used to determine the recoverable amount.

 

(ii) Non-financial assets

The carrying amounts of the Group’s non-financial assets, other than inventories and deferred tax assets, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. For goodwill and intangible assets, the recoverable amount is estimated each year at the same time. An impairment loss is recognised if the carrying amount of an asset or its related cash-generating unit (CGU) exceeds its estimated recoverable amount.

The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU. For the purpose of impairment testing, assets that cannot be tested individually are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs. Subject to an operating segment ceiling test, for the purposes of goodwill impairment testing, CGUs to which goodwill has been allocated are aggregated so that the level at which impairment testing is performed reflects the lowest level at which goodwill is monitored for internal reporting purposes. Goodwill acquired in a business combination is allocated to groups of CGUs that are expected to benefit from the synergies of the combination.

The Group’s corporate assets do not generate separate cash inflows and are utilised by more than one CGU. Corporate assets are allocated to CGUs on a reasonable and consistent basis and tested for impairment as part of the testing of the CGU to which the corporate asset is allocated.

Impairment losses are recognised in profit or loss. Impairment losses recognised in respect of CGUs are allocated first to reduce the carrying amount of any goodwill allocated to the CGU (group of CGUs), and then to reduce the carrying amounts of the other assets in the CGU (group of CGUs) on a pro rata basis.

An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

 

3.7 Leases payments

Payments made under operating leases are recognised in profit or loss on a straight-line basis over the term of the lease. Lease incentives received are recognised as an integral part of the total lease expense, over the term of the lease.

Contingent lease payments are accounted for by revising the minimum lease payments over the remaining term of the lease when the lease adjustment is confirmed.

 

FS21


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

3.8 Inventories

Inventories are measured at the lower of cost and net realisable value. The cost of inventories is based on the first-in first-out principle, and includes expenditure incurred in acquiring the inventories, production or conversion costs, and other cost incurred in bringing them to their existing location and condition. In the case of manufactured inventories and work in progress, cost includes an appropriate share of production overheads based on normal operating capacity.

Net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and estimated costs necessary to make the sale.

 

3.9 Provisions

A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognised as finance cost.

 

3.10 Finance income and finance costs

Finance income comprises interest income on funds invested (including available-for-sale financial assets), dividend income, gains on disposal of available-for-sale financial assets, fair value gains on financial assets at fair value through profit or loss, and reclassifications of net gains previously recognised in other comprehensive income. Interest income is recognised as it accrues in profit or loss, using the effective interest method. Dividend income is recognised in profit or loss on the date that the Group’s right to receive payment is established, which in the case of quoted equity securities is normally the ex-dividend date.

Finance costs comprise interest expense on borrowings, losses on disposal of available-for-sale financial assets, impairment losses recognised on financial assets (other than trade receivables), and reclassification of net losses previously recognised in other comprehensive income.

Borrowing costs that are not directly attributable to the acquisition, construction or production of a qualifying asset are recognised in profit or loss using the effective interest method.

Foreign currency gains and losses on financial assets and financial liabilities are reported on a net basis as either finance income or finance cost depending on whether foreign currency movements are in net gain or net loss position.

 

3.11 Employee benefits

 

(i) Defined contribution plans

A defined contribution plan is a post-employment benefit plan under which an entity pays fixed contributions into a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution pension plans are recognised as an employee benefit expense in profit or loss in the periods during which related services are rendered by employees.

 

FS22


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Defined benefits plan

A defined benefit plan is a post-employment benefit plan other than a defined contribution plan. The Group’s net obligation in respect of defined benefit plans is calculated separately for each plan by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value. The fair value of any plan assets is deducted. The Group determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the net defined benefit liability (asset).

The calculation is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a benefit to the Group, the recognised asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. In order to calculate the present value of economic benefits, consideration is given o any minimum funding requirements that apply to any plan in the Group. An economic benefit is available to the Group if it is realisable during the life of the plan, or on settlement of the plan liabilities.

Remeasurements from defined benefit plans comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest). The Group recognises them immediately in other comprehensive income and all expenses related to defined benefit plans in employee benefits expense in profit or loss.

When the benefits of a plan are changed, or when a plan is curtailed, the portion of the changed benefit related to past service by employees, or the gain or loss on curtailment, is recognised immediately in profit or loss when the plan amendment or curtailment occurs.

The Group recognises gains and losses on the settlement of a defined benefit plan when the settlement occurs. The gain or loss on settlement is the difference between the present value of the defined benefit obligation being settled as determined on the date of settlement and the settlement price, including any plan assets transferred and any payments made directly by the Group in connection with the settlement.

 

(ii) Share-based payment transactions

The grant date fair value of share-based payment awards granted to employees is recognised as an employee expense, with a corresponding increase in equity, over the period that the employees unconditionally become entitled to the awards. The amount recognised as an expense is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognised as an expense is based on the number of awards that meet the related service and non-market performance conditions at vesting date. For share-based payment awards with non-vesting conditions, the grant date fair value of the share-based payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.

The fair value of the amount payable to employees in respect of share appreciation rights, which are settled in cash, is recognised as an expense with a corresponding increase in liabilities, over the period that the employees become unconditionally entitled to payment. The liability is remeasured at each reporting date and at settlement date based on the fair value of the share appreciation rights. Any changes in the fair value of the liability are recognised as employee benefits expense in profit or loss.

 

FS23


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

3.12 Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured.

Revenue comprises the fair value for the sale of goods and rendering of services net of value added tax, rebates and discounts, after eliminating sales within the Group.

Asian online game and service revenues

Online game revenues are earned through the sale of online game points, prepaid cards, game packs and also through the sublicensing of certain games to distributors. Virtual online game points are sold to distributors or end-users who can make the payments through credit cards, internet banking or telecommunication service operators. Physical prepaid cards and game packs are sold through distributors and convenience stores. Proceeds from sales of physical cards and game packs, net of sales discounts, and online game points are deferred when received and revenue is recognised upon the actual usage of the playing time or in-game virtual items by the end-users; over the estimated useful life of virtual items; or when the sold game points expire and are no longer eligible to access the online games or products in accordance with the Group’s published game points expiration policy. Sublicensing revenues from the distributors are recognised based on end users’ activation to the game system and when the performance obligations have been completed. Licensing fee revenues are recognized when the delivery of licensed products has occurred and the fee is fixed or determinable.

The Group reports sales of virtual online game points on a gross basis. In the sales of virtual online game points, the Group acts as principal and the Group has latitude in establishing price. Fixed percentage fees retained by service providers for payment processing related to the Group’s online game services are recognised as cost of online game revenues. The Group reports sublicensing revenues on a net basis. In the sublicense agreements, the Group acts as agent and the distributors are responsible for the operating and the marketing.

Online game and service revenues also include revenues derived from online advertising arrangements, sponsorship arrangements, or a combination of both. These service arrangements allow advertisers to place advertisements on particular areas of the Group’s Web sites and online games platforms over a stated period of time. Service revenues from online advertising arrangements are recognised ratably over the period of the contract when the collectability is reasonably assured.

Cloud product and service revenues

Cloud service revenues are related to cloud computing services provided by the Group. Revenues are recorded net of discounts. Cloud service revenues are recognised for the period of time for which the Group provide services to the customer. Customers have a choice of paying either monthly or in advance for a certain period of time, for which they receive corresponding discounts. The Group records any such advanced payment receipts as other current liabilities and amortises such revenues over the subscription period.

Revenue from the sales of equipment and other related products are recognised upon acceptance. The Group reports the sales of equipment and other related products on a gross basis. In the sales of equipment and other related products, the Group acts as principal as the Group is the primary obligor in the transaction and has the latitude in establishing price.

 

FS24


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

3.13 Tax

Tax expense comprises current and deferred tax. Current tax and deferred tax is recognised in profit or loss except to the extent that it relates to a business combination, or items recognised directly in equity or in other comprehensive income.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years.

Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognised for:

 

    temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss;

 

    temporary differences related to investments in subsidiaries and associates entities to the extent that the Group is able to control the timing of the reversal of the temporary difference and it is probable that they will not reverse in the foreseeable future; and

 

    taxable temporary differences arising on the initial recognition of goodwill.

The measurement of deferred taxes reflects the tax consequences that would follow the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. For investment property that is measured at fair value, the presumption that the carrying amount of the investment property will be recovered through sale has not been rebutted. Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date.

Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realised simultaneously.

A deferred tax asset is recognised for unused tax losses, tax credits and deductible temporary differences, to the extent that it is probable that future taxable profits will be available against which they can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.

In determining the amount of current and deferred tax, the Group takes into account the impact of uncertain tax positions and whether additional taxes and interest may be due. The Group believes that its accruals for tax liabilities are adequate for all open tax years based on its assessment of many factors, including interpretations of tax law and prior experience. This assessment relies on estimates and assumptions and may involve a series of judgements about future events. New information may become available that causes the Group to change its judgement regarding the adequacy of existing tax liabilities; such changes to tax liabilities will impact tax expense in the period that such a determination is made.

 

FS25


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

3.14 Discontinued operations

A discontinued operation is a component of the Group’s business, the operations and cash flows of which can be clearly distinguished from the rest of the Group and which:

 

    Represents a separate major line of business of geographical area of operations;

 

    Is part of a single co-ordinated plan to dispose of a separate major line of business or geographical area of operations; or

 

    Is a subsidiary acquired exclusively with a view to resale.

Classification as a discontinued operation occurs upon disposal or when the operation meets the criteria to be classified as held for sale, if earlier. When an operation is classified as a discontinued operation, the comparative statement of profit or loss is re-presented as if the operation had been discontinued from the start of the comparative year.

 

3.15 Earnings per share

The Group presents basic and diluted earnings per share data for its ordinary shares. Basic earnings per share is calculated by dividing the profit or loss attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding during the year, adjusted for own shares held. Diluted earnings per share is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares outstanding, adjusted for own shares held, for the effects of all dilutive potential ordinary shares, which comprise share options granted to employees.

 

3.16 Segment reporting

An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Group’s other components. All operating segments’ operating results are reviewed regularly by the Board of Directors (the chief operating decision maker) to make decisions about resources to be allocated to the segment and to assess its performance, and for which discrete financial information is available.

Segment results that are reported to the Board of Directors include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items comprise mainly corporate assets (primarily the Company’s headquarters), head office expenses and tax assets and liabilities.

Segment capital expenditure is the total cost incurred during the year to acquire property, plant and equipment, investment property, and intangible assets other than goodwill.

 

3.17 New standards and interpretations not adopted

A number of new standards, amendments to standards and interpretations are effective for annual periods beginning after 1 January 2014 and have not been applied in preparing these financial statements. None of these are expected to have a significant effect on the financial statements of the Group and the Company. The Group does not plan to adopt these standards early.

 

FS26


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

4 Property, plant and equipment

 

     Freehold
land
    Buildings     Leasehold
improvements
    Information and
communication
equipment
   

Office

furniture

and
equipment

   

Equipment

under

installation

    Total  
     US$’000     US$’000     US$’000     US$’000     US$’000     US$’000     US$’000  

Group

              

Cost

              

At 1 January 2013

     765        1,304        455        4,857        288        28        7,697   

Additions

     —          —          29        183        13        —          225   

Disposals

     —          —          (351     (94     (43     —          (488

Reclassification

     —          —          —          27        —          (27     —     

Currency translation difference

     (20     (34     (10     (114     (6     (1     (185
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2013

  745      1,270      123      4,859      252      —        7,249   

Additions

  —        —        7      289      4      120      420   

Disposals

  —        —        —        (400   (72   —        (472

Reclassification

  —        —        —        44      —        (44   —     

Currency translation difference

  (43   (74   (7   (256   (8   (3   (391
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2014

  702      1,196      123      4,536      176      73      6,806   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated depreciation and impairment losses

At 1 January 2013

  218      418      375      4,273      269      —        5,553   

Depreciation charge to profit or loss

  —        17      46      340      8      —        411   

Depreciation capitalised in intangible assets

  —        —        —        2      —        —        2   

Disposals

  —        —        (350   (59   (40   —        (449

Currency translation difference

  (5   (11   (8   (101   (6   —        (131
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2013

  213      424      63      4,455      231      —        5,386   

Depreciation charge to profit or loss

  —        17      35      251      7      —        310   

Disposals

  —        —        —        (400   (72   —        (472

Impairment loss

  —        —        —        28      —        —        28   

Currency translation difference

  (13   (25   (5   (231   (7   —        (281
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2014

  200      416      93      4,103      159      —        4,971   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Carrying amounts

At 1 January 2013

  547      886      80      584      19      28      2,144   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2013

  532      846      60      404      21      —        1,863   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2014

  502      780      30      433      17      73      1,835   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

FS27


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

5 Intangible assets and goodwill

 

     Goodwill     Trademarks     Others     Total  
     US$’000     US$’000     US$’000     US$’000  

Group

        

Cost

        

At 1 January 2013

     29,651        12,211        12,494        54,356   

Additions

     —          —          1,229        1,229   

Disposal

     —          —          (1,552     (1,552

Acquisitions through business combination

     496        —          67        563   

Effect of movements in exchange rates

     (773     (316     (319     (1,408
  

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2013

  29,374      11,895      11,919      53,188   
  

 

 

   

 

 

   

 

 

   

 

 

 

At 1 January 2014

  29,374      11,895      11,919      53,188   

Additions

  —        —        110      110   

Disposals

  —        —        (3,133   (3,133

Effect of movements in exchange rates

  (1,707   (691   (565   (2,963
  

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2014

  27,667      11,204      8,331      47,202   
  

 

 

   

 

 

   

 

 

   

 

 

 

Accumulated amortisation and impairment losses

At 1 January 2013

  12,717      —        9,030      21,747   

Amortisation for the year

  —        —        1,904      1,904   

Disposal

  —        —        (1,547   (1,547

Impairment loss

  17,054      11,943      1,308      30,305   

Effect of movements in exchange rates

  (397   (48   (237   (682
  

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2013

  29,374      11,895      10,458      51,727   
  

 

 

   

 

 

   

 

 

   

 

 

 

At 1 January 2014

  29,374      11,895      10,458      51,727   

Amortisation for the year

  —        —        1,201      1,201   

Disposals

  —        —        (3,133   (3,133

Impairment loss

  —        —        115      115   

Effect of movements in exchange rates

  (1,707   (691   (532   (2,930
  

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2014

  27,667      11,204      8,109      46,980   
  

 

 

   

 

 

   

 

 

   

 

 

 

Carrying amounts

At 1 January 2013

  16,934      12,211      3,464      32,609   
  

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2013

  —        —        1,461      1,461   
  

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2014

  —        —        222      222   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

FS28


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Impairment testing for cash-generating units containing goodwill

For the purpose of impairment testing, the entire goodwill is allocated to the Group’s cash-generating unit (CGU)—FunTown Group (“FunTown”), whose operations is that of Asian online game and service operating segment. The carrying amount is as follows:

 

     2014      2013  
     US$’000      US$’000  

FunTown

     —           —     
  

 

 

    

 

 

 

(The FunTown refers to a sub-group of operating entities held by Funtown World Limited, a wholly owned subsidiary of GigaMedia Limited, incorporated in the British Virgin Islands.)

In 2013, with the acquisition of FingerRockz Co., Ltd. (“FingerRockz”), the Group obtained its mobile platform development team. FingerRockz now constitutes an important complement to FunTown’s research and development capacity in mobile games. Consequently, the Group reassigned its role and developed its estimates of future cash flows from mobile games accordingly. For the purpose of testing goodwill for impairment, the Group has determined that FingerRockz is an integral part of FunTown and goodwill arising from the acquisition of FingerRockz was reassigned to FunTown.

The recoverable amount of a FunTown was determined based on value-in-use calculations. The fair value of the FunTown was determined based on the present value of estimated future net cash flows over a five year period discounted at the weighted average cost of capital. Cash flows beyond the five-year period were extrapolated using the estimated growth rates stated below. The growth rate did not exceed the long-term average growth rate for the business in which the FunTown operates.

Key assumption used in discounted cash flow projection calculations:

 

     2013  
     FunTown  
     %  

Group

  

Budgeted operating margin

     (26.0

Growth rate

     0.0   

Discount rate

     13.0   
  

 

 

 

Management determined budgeted operating margin based on past performance and its expectations of the game market development. The weighted average growth rate used was consistent with the forecasts included in industry reports and the Group’s historical performance. Management recognised that the speed of technological change and the possibility of new entrants can had a significant impact on operating margin and growth rate assumptions.

The discount rate used was a post-tax measure estimated based on past experience, and industry average weighted average cost of capital.

 

FS29


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

In 2013, due to the continual slowdown in demand for casual online games and loss of a key licensed game, the Group experienced significant decline in revenues and negative operating margin in Taiwan as compared to its previous future cash flow expectations. In 2013, the Group went through an internal restructuring of its operations and made a business decision to transit from PC-based games to browser/mobile games and social casino games. In addition, its market capitalisation had also fallen below its net book value based on the quoted market price of its common stock for a sustained period of time. Based on these qualitative factors, the Group had determined its fair value of FunTown may be less than its carrying value, and the recoverable amount of the remaining goodwill could be impaired. Using the same methodology, the Group developed its expected future net cash flows based on historical data and internally developed estimates. Based on the abovementioned, the Group had assumed a terminal value of zero. Other significant estimates and assumptions used in developing the future net cash flows include an assumed average revenue decline of 28% and a discount rate of 13%. As a result, the carrying value of FunTown exceeded its fair value, and the implied fair value of the goodwill was determined to be US$Nil. Consequently, a goodwill impairment charge of US$17,054,000 was recognised in 2013. Under FRS 36 Impairment of Assets, the impairment loss recognised for goodwill shall not be reversed afterwards.

Trademarks

Trademarks have indefinite useful lives and are not amortised as management expects to continue the related business indefinitely. All conditions required for treatment as an intangible with indefinite useful life has been met.

In 2013, the Group recorded an impairment charge of US$11,943,000 relating to impairment on the trade name arising from the acquisition of FunTown, and the carrying amount of the trademarks was reduced to US$Nil. The impairment for the trademarks of FunTown is a result of the Group’s repositioning itself as described above, and no reversal of the impairment loss was recognised for the trademarks during the current year.

Others

During the year, the Group recorded an impairment loss of US$115,000 (2013: US$1,308,000) relating to impairment on capitalised software development costs as a result of the cessation of development in Cloud product and service segment (2013: certain projects within its Asian online game and service segment).

 

6 Subsidiaries

 

     Company  
     2014      2013  
     US$’000      US$’000  

At beginning of year

     88,487         118,514   

Impairment loss made

     (4,324      (27,075

Currency alignment

     (4,962      (2,952
  

 

 

    

 

 

 
  79,201      88,487   
  

 

 

    

 

 

 

 

FS30


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

At the reporting date, the Company has assessed the recoverable amount of its investment in subsidiaries. The recoverable amount has been determined based on the fair value less costs to sell. Fair value is based on the revalued net asset value of the subsidiaries at the reporting date as, in the opinion of the management of the Company, the revalued net asset value of the investment reasonably approximates the fair value. This resulted in an impairment loss of US$4,324,000 (2013: US$27,075,000) being charged to the statement of comprehensive income of the Company.

Details of the subsidiaries are as follows:

 

Name of subsidiaries    Principal activities    Country of incorporation   

Percentage

ownership interest

 
               2014
%
    2013
%
 

Held by the Company

          

GigaMedia International Holdings Limited

   Holding company    British Virgin Islands      100        100   

Held by GigaMedia International Holdings Limited

          

Cambridge Entertainment Software Limited

   Holding company    British Virgin Islands      100        100   

GigaMedia (HK) Limited

   Holding company    Hong Kong      100        100   

GigaMedia Online Entertainment Corp.

   Holding company    Cayman Islands      100        100   

Held by GigaMedia Online Entertainment Corp.

          

FunTown World Limited

   Holding company    British Virgin Islands      100        100   

GigaMedia Asia Pacific Limited

   Holding company    British Virgin Islands      —   *      100   

Skyace Pacific Limited

   Online games    British Virgin Islands      —   *      100   

GigaMedia Capital Limited

   Holding company    British Virgin Islands      100        100   

Dragon Mark Holdings Limited

   Holding company    British Virgin Islands      100        100   

 

FS31


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Name of subsidiaries    Principal activities    Country of incorporation   

Percentage

ownership interest

 
               2014
%
    2013
%
 

Held by GigaMedia Online Entertainment Corp.

          

Premiere Vantage Holdings Limited

   Holding company    British Virgin Islands      —   *      100   

GigaMedia Freestyle Holdings Limited

   Holding company    British Virgin Islands      100        100   

Spring Asia Limited

   Holding company    Labuan      —   *      100   

GigaMedia (Labuan) Limited

   Holding company    Labuan      100        100   

Megabiz Limited

   Holding company    British Virgin Islands      100        100   

Held by FunTown World Limited

        

FunTown Hong Kong Limited

   Online games    Hong Kong      100        100   

Held by Skyace Pacific Limited

          

Dragongate Enterprises Limited

   Online games    British Virgin Islands      —   **      70   

Held by Dragongate Enterprises Limited

          

GigaMedia Dragongate Limited

   Online games    Labuan      —   *      100   

Held by Cambridge Entertainment Software Limited

          

Cambridge Interactive Development Corporation

   Software development and application services    U.S.A.      100        100   

Internet Media Licensing Limited

   Software development and application services    British Virgin Islands      —   *      100   

 

FS32


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Name of subsidiaries    Principal activities    Country of incorporation   

Percentage

ownership interest

 
               2014
%
    2013
%
 

Held by Internet Media Licensing Limited

        

Ultra Internet Media S.A. (“UIM”)

   Holding company    Nevis      —   *      100   

Held by Dragon Mark Holdings Limited

          

Wolverine Holdings Group Limited

   Holding company    British Virgin Islands      —   *      100   

Held by GigaMedia (Labuan) Limited

          

Leisure Alliance Sdn. Bhd.

   Holding company    Malaysia      100        100   

Held by Leisure Alliance Sdn. Bhd.

          

Hoshin GigaMedia Center Inc.

   Online games    Taiwan      100        100   

GigaMedia Cloud Services Co., Ltd.

   Cloud computing services    Taiwan      100        100   

Giga Development Corporation

   Holding company    Taiwan      100        100   

Held by Hoshin GigaMedia Center Inc

          

Play2gether Digital Technology Co., Ltd.

   Online games    Taiwan      100        100   

PerfectPairs Gaming Co., Ltd.

   Online games    Taiwan      100        100   

Gaminfinity Publishing Co., Ltd.

   Online games    Taiwan      100        100   

FingerRockz Co., Ltd.

   Online games    Taiwan      51.6        51.6 # 

 

FS33


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Name of subsidiaries    Principal activities    Country of incorporation   

Percentage

ownership interest

 
               2014
%
     2013
%
 

Held by GigaMedia (HK) Limited

           

Shanghai Pontoon Networking Technology Co., Ltd.

   Online games    China      100         —     

Held by Giga Development Corporation

           

Wen He Investment Ltd.

   Holding company    Taiwan      100         —     

 

* Dormant /investment holding companies liquidated or deregistered with no material financial impact during the year.
** Dormant/investment holding company liquidated with no material financial impact during the year and no longer consolidated in the Group’s financial positions. Deregistration will only be completed in 2015.
# The fair value of the net assets acquired and the effect of the acquisition to the Group’s financial position is in this note 32.

 

7 Associates

 

     Group  
     2014
US$’000
     2013
US$’000
 

Equity shares at cost

     5,722         5,055   
  

 

 

    

 

 

 

Carrying amount

At 1 January

  5,822      5,223   

Share of (loss)/profit, net of tax

  (531   526   

Acquisition of an associate

  667      —     

Currency translation differences

  (177   73   
  

 

 

    

 

 

 

At 31 December

  5,781      5,822   
  

 

 

    

 

 

 

 

FS34


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

The Group has two (2013: one) associates that are material to the Group. All are equity accounted. The followings are for the material associates:

 

Name of associates   

Nature of

relationship with

the Group

  

Principal place

of business/

Country of

incorporation

  

Effective equity

held by the Group

 
               2014
%
     2013
%
 

East Gate Media Contents & Technology Fund (“East Gate”)

   Online game business and films    Korea      18         18   

Double2 Network Technology Co., Ltd. (“Double2”)

   Online games    Taiwan      23         —     

The following summarises the financial information of the Group’s material associates based on their respective (consolidated) financial statements prepared in accordance with FRS, modified for fair value adjustments on acquisition and differences in the Group’s accounting policies.

 

    East Gates      Double2      Total  
    US$’000      US$’000      US$’000  

2014

       

Revenue

    3,588         202      
 

 

 

    

 

 

    

Loss for the year

  (2,771   (183

Other comprehensive income

  —        —     
 

 

 

    

 

 

    

Total comprehensive income

  (2,771   (183

Attributable to non-controlling interest

  —        —     

Attributable to associate’s shareholders

  (2,771   (183

Non-current assets

  25,566      71   

Current assets

  4,365      1,366   

Current liabilities

  (532   (120
 

 

 

    

 

 

    

Net assets

  29,399      1,317   

Attributable to non-controlling interest

  —        —     

Attributable to associate’s shareholders

  29,399      1,317   

Group’s interest in net assets of investee at beginning of the year

  5,822      —        5,822   

Group’s share of:

- Loss for the year

  (489   (42

- other comprehensive income

  —        —     

- total comprehensive income

  (489   (42   (531

Group’s contribution during the year

  —        667      667   

Currency translation differences

  (144   (33   (177
 

 

 

    

 

 

    

 

 

 

Carrying amount of interest in investee at end of the year

  5,189      592      5,781   
 

 

 

    

 

 

    

 

 

 

 

FS35


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

    East Gates  
    US$’000  

2013

 

Revenue

    5,530   
 

 

 

 

Profit from the year

  2,980   

Other comprehensive income

  —     
 

 

 

 

Total comprehensive income

  2,980   

Attributable to non-controlling interest

  —     

Attributable to associate’s shareholders

  2,980   

Non-current assets

  26,100   

Current assets

  7,187   

Current liabilities

  (299
 

 

 

 

Net assets

  32,988   

Attributable to non-controlling interest

  —     

Attributable to associate’s shareholders

  32,988   

Group’s interest in net assets of investee at beginning of the year

  5,223   

Group’s share of:

- profit for the year

  526   

- other comprehensive income

  —     

- total comprehensive income

  526   

Group’s contribution during the year

  —     

Currency translation differences

  73   
 

 

 

 

Carrying amount of interest in investee at end of the year

  5,822   
 

 

 

 

 

8 Other investments

 

     Group  
     2014      2013  
     US$’000      US$’000  

Non-current investments

     

Available-for-sale financial assets

     

- Debt instrument (unquoted)

     4,744         6,048   
  

 

 

    

 

 

 
  4,744      6,048   
  

 

 

    

 

 

 

Current investments

Available-for-sale financial assets:

- Equity instrument (quoted)

  11,131      21,124   

- Open-end fund

  318      336   

Financial assets designated at fair value through profit or loss

- Equity instrument (quoted)

  17,891      —     
  

 

 

    

 

 

 
  29,340      21,460   
  

 

 

    

 

 

 

 

FS36


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Debt securities classified as available-for-sale investments of the Group with a carrying amount of US$4,744,000 at 31 December 2014 (2013: US$6,048,000) have stated interest rates of 3.85% to 6.875% (2013: 4% to 6.25%) and will be maturing between 2018 and 2022.

The equity securities have been designated at fair value through profit or loss because they are managed on a fair value basis and their performance is actively managed.

For information on determination of fair value, refer to note 30.

 

9 Other assets (non-current)

 

         Group  
    Note    2014      2013  
         US$’000      US$’000  

Refundable deposits

       302         306   

Prepaid licensing and royalty fees

       5,642         7,418   

Prepaid pension assets

  16      45         —     

Others

       6         10   
    

 

 

    

 

 

 
  5,995      7,734   

Less: Impairment loss on prepaid licensing and royalty fees

  (1,259   (2,752
    

 

 

    

 

 

 
  4,736      4,982   
    

 

 

    

 

 

 

In 2014, the Group recorded an impairment charge of US$1,259,000 (2013: US$2,752,000) relating to prepaid licensing and royalty fees.

In 2014, the impairment charge for the prepaid licensing and royalty fees related to one licensed Asian online game based on value-in-use calculation. The recoverable amount of the licensed Asian online game was determined based on the present value of estimated future net cash flows over a four year period (the expected launching period one year plus its full licensed period three year), discounted at the weighted average cost of capital. No cash flow beyond the four-year period was estimated. The estimate of value in use was determined using a discount rate of 11.47% based on past experience, and industry average weighted average cost of capital. The estimated of growth rate was assumed using revenue decline rates of 50% and 67% year-over-year for the second and the third years of licensed period, respectively, management determined budgeted operating margin based on past performance and its expectations of the game market development. Management recognised that the speed of technological change and the possibility of new entrants can had a significant impact on operating margin and growth rate assumptions. As a result, the carrying value of the licensed Asian online game exceeded its recoverable amount by approximately US$1,259,000. Consequently, an impairment charge of US$1,259,000 was recognised in 2014.

In 2013, the impairment charge for the prepaid licensing and royalty fees related to certain licensed games within its Asian online game and service segment that the Group has stopped operating or for which the carrying amounts of the related assets was determined not to be recoverable from its related future undiscounted cash flows. The Group recorded a full impairment on the games that the Group stopped operating.

The licensed games and related royalties are valued when indication for impairment exists, using unobservable inputs such as discounted cash flows, incorporating available market discount rate information and the Group’s estimates for liquidity risk, and other cash flow model related assumptions.

 

FS37


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

10 Deferred tax assets

Movement in temporary differences during the year

 

    At
1/1/2013
   

Reclassifi-

cation

    Payment     Recognised
in profit
or loss
(note 24)
    Currency
translation
difference
    At
31/12/2013
    Reclassifi-
cation
    Payment     Recognised
in profit
or loss
(note 24)
    Currency
translation
difference
    At
31/12/2014
 
    US$’000     US$’000     US$’000     US$’000     US$’000     US$’000     US$’000     US$’000     US$’000     US$’000     US$’000  

Group

                     

Deferred tax assets

                     

Tax loss carry-forward

    659        —          —          (650     (9     —          —          —          —          —          —     

Share-based payment transactions

    234        —          —          (230     (4     —          —          —          —          —          —     

Others

    56        —          —          1        (1     56        —          —          (56     —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  949      —        —        (879   (14   56      —        —        (56   —        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Deferred tax liabilities

Property, plant and equipment

  (255   —        —        253      2      —        —        —        —        —        —     

Dividend withholding tax from investees

  —        (2,207   220      —        —        (1,987   59      —        —        —        (1,928

Intangible assets

  (306   —        —        247      3      (56   —        —        56      —        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  (561   (2,207   220      500      5      (2,043   59      —        56      —        (1,928
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

During the current year, the Group has reclassified the income tax provisions from current to non-current liabilities in the statement of financial position for certain dividend withholding tax since the distribution of dividends is highly unlikely to happen within a 12-month period, or in case if it happens, it will be immaterial.

 

FS38


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Deferred income tax assets and liabilities are offset when there is a legally enforceable right to set off current income tax assets against current income tax liabilities and when the deferred income taxes relate to the same fiscal authority. The amounts are shown on the statement of financial position as follows:

 

     Group  
     2014      2013  
     US$’000      US$’000  

Deferred income tax assets:

     —           56   

Deferred income tax liabilities:

     (1,928      (2,043
  

 

 

    

 

 

 

As of 31 December 2014, the Group has net operating losses carried forward, available to offset future income, amounting to US$27,968,000. Below is the breakdown of the expiration of the net operating losses carried forward in major jurisdictions:

 

Jurisdiction

   Amount
(US$’000)
     Expiring
year

Hong Kong

     10,551       Indefinite

Taiwan

     17,417       2020-2024
  

 

 

    
  27,968   
  

 

 

    

As of 31 December 2013, the Company has net operating losses carried forward, available to offset future income, amounting to US$20,145,000. Below is the breakdown of the expiration of the net operating losses carried forward in major jurisdictions:

 

Jurisdiction

   Amount
(US$’000)
     Expiring year

Hong Kong

     9,975       Indefinite

Taiwan

     10,170       2020-2023
  

 

 

    
  20,145   
  

 

 

    

Out of the above tax losses, an amount of US$27,968,000 (2013: US$20,145,000) relating to unutilised tax losses, has not been recognised due to the unpredictability of future profit streams. Consequently, the Group did not recognise the deferred tax assets of US$7,147,000 (2013: US$4,754,000).

 

11 Trade and other receivables

 

     Group      Company  
     2014      2013      2014      2013  
     US$’000      US$’000      US$’000      US$’000  

Trade receivables

           

- third parties

     1,273         2,061         —           —     

Less: Allowance for doubtful receivables

     (56      (55      —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 
  1,217      2,006      —        —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

FS39


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

     Group      Company  
     2014      2013      2014      2013  
     US$’000      US$’000      US$’000      US$’000  

Notes receivable

           

- third parties

     81         21         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Other receivables

- subsidiaries

  —        —        5,148      2,669   

- third parties

  129      211      —        2   
  

 

 

    

 

 

    

 

 

    

 

 

 
  129      211      5,148      2,671   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trade and other receivables

  1,427      2,238      5,148      2,671   
  

 

 

    

 

 

    

 

 

    

 

 

 

The non-trade amounts due from subsidiaries are unsecured, interest-free and repayable on demand.

The Group and the Company’s exposure to credit and currency risks, and impairment losses related to trade and other receivables are disclosed in note 30.

 

12 Other assets (current)

 

     Group  
     2014      2013  
     US$’000      US$’000  

Prepayments

     564         750   

Others

     196         82   
  

 

 

    

 

 

 
  760      832   
  

 

 

    

 

 

 

 

13 Cash and cash equivalents

 

     Group      Company  
     2014      2013      2014      2013  
     US$’000      US$’000      US$’000      US$’000  

Bank balances

     38,529         44,163         668         62   

Short-term deposits

     21,102         14,638         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash and cash equivalents in the statements of financial position

  59,631      58,801      668      62   
  

 

 

    

 

 

    

 

 

    

 

 

 

Less: Restricted cash

  (8,991   —     
  

 

 

    

 

 

       

Cash and cash equivalents in the statement of cash flows

  50,640      58,801   
  

 

 

    

 

 

       

The weighted average effective interest rate per annum relating to the fixed deposits at the reporting date for the Group is 1.81% (2013: 1.48%). Depending on the terms of the deposit, interest rates reprice every quarterly and half-yearly.

Restricted cash of US$7,481,000 relates to funds pledged to bank as securities other loans and borrowings (see note 18). Restricted cash of US$1,510,000 relates to deposits pledged for unutilised game point cards.

 

FS40


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

14 Share capital

 

     2014      2013  
     No. of
shares
     No. of
shares
 
     ’000      ’000  

Company

     

In issue at beginning of the year

     50,723         50,720   

Issuance under option exercised

     4,539         3   
  

 

 

    

 

 

 

In issue at end of the year

  55,262      50,723   
  

 

 

    

 

 

 

The holders of ordinary shares are entitled to receive dividends as declared from time to time, and are entitled to one vote per share at meetings of the Company. All shares rank equally with regard to the Company’s residual assets.

All issued shares are fully paid, with no par value.

Ordinary shares

The holders of ordinary shares are entitled to receive dividends as declared from time to time, and are entitled to one vote per share at meetings of the Company. All rights attached to the Company’s shares held by the Group are suspended until those shares are reissued.

Issue of ordinary shares

In 2014, 4,539,000 (2013: 3,000) ordinary shares were issued as a result of the exercise of vested options arising from 4,539,000 (2013: 3,000) share option programme granted to employee. Options were exercised at an average price of US$0.79 (2013: US$0.79).

Capital management

The Group’s primary objective when managing capital is to safeguard the Group’s ability to continue as a going concern while looking for appropriate opportunities to expand its business. In order to do so, the Group may obtain new borrowings or issue new shares.

The Group actively and regularly reviews and manages its capital structure to ensure optimal capital structure and shareholder returns, taking into consideration the future capital requirements of the Group and capital efficiency, prevailing and projected profitability, projected operating cash flows, projected capital expenditures and projected strategic investment opportunities. The Group currently does not adopt any formal dividend policy.

The Group’s policy is to keep its debt-to-equity ratio below 1.00 and with sufficient current assets to cover its current liabilities. The Group’s debt-to-equity ratio and current ratio at the end of the reporting period were as follows:

 

     Group  
     2014      2013  

Debt-to-equity ratio

     0.37         0.17   

Current ratio

     3.33         6.48   
  

 

 

    

 

 

 

There were no changes in the Group’s approach to capital management during the year.

 

FS41


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Neither the Company nor any of its subsidiaries are subject to externally imposed capital requirements.

 

15 Reserves

 

     Group      Company  
     2014      2013      2014      2013  
     US$’000      US$’000      US$’000      US$’000  

Share option reserve

     12,793         12,776         12,793         12,776   

Statutory reserve

     3,022         3,022         —           —     

Fair value reserve

     12,271         19,676         —           —     

Translation reserve

     (21,815      (21,635      (16,227      (10,957
  

 

 

    

 

 

    

 

 

    

 

 

 
  6,271      13,839      (3,434   1,819   
  

 

 

    

 

 

    

 

 

    

 

 

 

Share option reserve

Employee share options represent the equity-settled share option granted to employees and executive director of the Group, the details of which are disclosed in the directors’ report. The reserve is made up of the cumulative value of services received from employee and executive directors recorded over the vesting period commencing from the grant date of share options, and is reduced by the expiry or exercise of the share options.

At the end of the financial year, details of the options granted are as follow:

 

     Number of outstanding share options         
Range of   

At

beginning

     Granted
during the
     Expired/
forfeited
during
    Exercised
during
    At end of      Weighted
average
remaining
 
exercise price    of the year      year      the year     the year     the year      exercise  
     ’000      ’000      ’000     ’000     ’000      period  

2014

               

Under US$1

     6,188         150         (1,279     (4,539     520         7.88 years   

US$1-US$10

     2,419         178         (603     —          1,994         5.31 years   

US$10-US$20

     616         —           —          —          616         2.65 years   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    
  9,223      328      (1,882   (4,539   3,130   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

2013

Under US$1

  6,211      —        (20   (3   6,188      1.88 years   

US$1-US$10

  2,383      620      (584   —        2,419      5.72 years   

US$10-US$20

  616      —        —        —        616      3.65 years   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    
  9,210      620      (604   (3   9,223   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

2,595,000 options (2013: 7,770,000) out of 3,130,000 options (2013: 9,223,000) are exercisable at the end of the year.

The weighted average share price at the date of exercise of share options exercised in 2014 was US$0.79 (2013: US$0.79).

 

FS42


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

As at 31 December 2014, approximately US$121,000 (2013: US$348,000) of unrecognised compensation cost relates to non-vested options. That cost is expected to be recognised over a period of 1.29 years (2013: 2.16 years).

The Company has used the Black-Scholes option-pricing model to derive the fair value of share options granted to employees. The following summarises the assumptions used:

 

     31/12/2014      31/12/2013  

Option term (years)

     5.9         5.8   

Volatility

     58.75% – 59.27%         59.46% – 61.84%   

Weighted average volatility

     59%         61%   

Weighted average share price

     US$1.23         US$1.09   

Risk- free interest rate

     1.968% – 2.065%         0.930% – 1.610%   

Dividend yield

     0%         0%   

Weighted-average fair value of option granted during the year

     US$0.68         US$0.60   

Option term

Option term represents the period of time that they are expected to be outstanding. Management estimates this based on historical trends.

Expected volatility rate

An analysis of historical volatility was used to develop the estimate of expected volatility.

Risk-free interest rate

The risk-free interest rate is based on yields of U.S. Treasury bonds for the expected term of the options.

Expected dividend yield

Expected dividend yield is based on the Company’s current dividend yield.

Statutory reserves

In accordance with R.O.C. law, an appropriation for legal reserve amounting to 10% of a company’s net profit is required until the reserve equals the aggregate par value of such Taiwan company’s issued capital stock. As of 31 December 2014 and 2013, the legal reserves of Hoshin GigaMedia Center Inc. (“Hoshin GigaMedia”), were both US$3.0 million. The reserve can only be used to offset a deficit or be distributed as a stock dividend of up to 50% of the reserve balance when the reserve balance has reached 50% of the aggregate paid-in capital of Hoshin GigaMedia.

Under PRC laws and regulations, there were certain foreign exchange restrictions on the Group’s PRC subsidiaries with respect to transferring certain of their net assets to the Group either in the form of dividends, loans or advances. As of 31 December 2014 and 2013, the Group’s total restricted net assets, which include paid up capital and the net assets of those subsidiaries in which the Group has no legal ownership, were approximately US$Nil and US$Nil, respectively.

Fair value reserve

The fair value reserve comprises the cumulative net change in the fair value of available-for-sale financial assets until the investments are derecognised or impaired.

 

FS43


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Translation reserve

The translation reserve comprises all foreign currency differences arising from the translation of the financial statements of foreign operations.

 

16 Employee benefits

The Group has defined benefit and defined contribution pension plans that covered substantially all of the Group’s employees.

Defined benefit pension plan

In accordance with the Labor Standards Law of the Republic of China, the Group has a defined benefit pension plan for its employees in Taiwan. The pension plan covers substantially all full-time employees for services provided prior to 1 July 2005, and employees who have elected to remain in the defined benefit pension plan subsequent to the enactment of the Labor Pension Act on 1 July 2005. Under the defined benefit pension plan, employees are entitled to twice the monthly salary for each year of service for the first 15 years, and an additional one month for every additional year of service, up to a maximum of 45 months. The pension payment to employees is computed based on the average monthly salary for the six months prior to approved retirement.

The Group has contributed an amount equal to 2 percent of the salaries and wages paid to all qualified employees located in Taiwan to a pension fund (the “Fund”). The Fund is administered by a pension fund monitoring committee (the “Committee”) and deposited in the Committee’s name in the Bank of Taiwan. The Group makes pension payments from its account in the Fund unless the Fund is insufficient, in which case the Group makes payments from internal funds as payments become due. The Group seeks to maintain a normal, highly liquid working capital balance to ensure payments are made timely.

The following provides fund status of the plan and a reconciliation of employee benefits.

 

     Group  
     2014      2013  
     US$’000      US$’000  

Fair value of plan assets

     (303      (300

Projected benefit obligation

     258         470   
  

 

 

    

 

 

 

(Other assets)/Employee benefits

  (45   170   
  

 

 

    

 

 

 

Expense recognised in profit or loss

Current service costs

  15      14   

Net interest on net defined benefit liability

  3      5   

Past service cost

  —        73   

Gain on curtailments and settlements

  (248   (73
  

 

 

    

 

 

 

Employee benefits

  (230   19   
  

 

 

    

 

 

 

Movement in the present value of the defined benefit obligations

Projected benefit obligation at 1 January

  470      572   

Service cost

  15      15   

Interest cost

  9      10   

Actuarial loss/(gain)

  32      (39

Curtailment gain

  (248   (73

Currency translation difference

  (20   (15
  

 

 

    

 

 

 

Defined benefit obligation at 31 December

  258      470   
  

 

 

    

 

 

 

 

FS44


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

     Group  
     2014     2013  
     US$’000     US$’000  

Movement in the fair value of plan assets

    

Fair value of plan assets at 1 January

     300        291   

Expected return on plan assets

     6        5   

Actuarial losses

     1        (1

Contributions by employer

     15        13   

Currency translation difference

     (19     (8
  

 

 

   

 

 

 

Fair value of plan assets at 31 December

  303      300   
  

 

 

   

 

 

 

Return on plan assets

Expected return on plan assets

  6      5   

Actuarial losses

  1      (1
  

 

 

   

 

 

 

Actual return on plan assets

  7      4   
  

 

 

   

 

 

 

Assets Categories

Cash

  100   100
  

 

 

   

 

 

 

Actuarial assumptions

Weighted-average assumptions used to determine defined benefit obligations as at 31 December 2014 and 2013 were as follows:

 

     2014     2013  

Discount rate

     2.00     2.00

Rate of compensation increase

     1.50     1.50
  

 

 

   

 

 

 

Weighted-average assumptions used to determine defined benefit costs for the year ended 31 December 2014 and 2013 were as follows:

 

     2014     2013  

Discount rate

     2.00     1.75

Rate of return on plan assets

     2.00     1.75

Rate of compensation increase

     1.50     1.50
  

 

 

   

 

 

 

The Group expects to make a contribution of US$14,000 to the Fund in 2015. The Group expect to make benefit payments of US $1,000 from 2015 to 2024.

Defined contribution pension plan

The Group has provided defined contribution plans for employees located in Taiwan and Hong Kong. Contributions to the plans are expensed as incurred.

 

FS45


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Taiwan

Pursuant to the new “Labor Pension Act” enacted on 1 July 2005, the Group set up a defined contribution pension plan for its employees located in Taiwan. For eligible employees who elect to participate in the defined contribution pension plan, the Group contribute no less than 6% of the employees’ salaries and wages paid each month, up to the maximum amount of NT$9,000 (approximately US$284 per individual), to the employees’ individual pension accounts at the Bureau of Labor Insurance. Pension payments to employees are made either by monthly installments or in a lump sum from the accumulated contributions and earnings in employees’ individual accounts.

Hong Kong

According to the relevant Hong Kong regulations, the Group provides a contribution plan for the eligible employees in Hong Kong. The Group must contribute at least 5 percent of their total salaries, up to the maximum amount of HK$1,500 (approximately US$193 per individual), to their individual contribution accounts of the authorities monthly. After the termination of employment, the benefits still belong to the employees in any circumstances.

The total amount of defined contribution pension expenses pursuant to defined contribution plans for the years ended 31 December 2014 were US$364,000 (2013: US$357,000).

 

17 Trade and other payables

 

     Group      Company  
     2014      2013      2014      2013  
     US$’000      US$’000      US$’000      US$’000  

Trade payables

           

- third parties

     771         1,178         —           —     

Accrued expenses

           

- third parties

     4,261         2,997         186         191   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trade and other payables

  5,032      4,175      186      191   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Group and the Company’s exposure to currency and liquidity risks related to trade and other payables are disclosed in note 30.

 

18 Loans and borrowings

 

     Group  
     2014      2013  
     US$’000      US$’000  

Current liabilities

     

Secured bank loans

     6,319         —     

Unsecured bank loans

     12,322         4,361   
  

 

 

    

 

 

 
  18,641      4,361   
  

 

 

    

 

 

 

 

FS46


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Terms and debt repayment schedule

Terms and conditions of outstanding loans and borrowings are as follows:

 

     Currency   

Nominal

interest rate

   Year of
maturity
    

Face

value

     Carrying
amount
 
                      US$’000      US$’000  

At 31 December 2014

              

Secured bank loans

   TWD    1.35%      2015         6,319         6,319   

Unsecured bank loans

   TWD    1.89% – 1.95%      2015         12,322         12,322   
           

 

 

    

 

 

 
  18,641      18,641   
           

 

 

    

 

 

 

At 31 December 2013

Unsecured bank loans

TWD 1.5% – 1.6%   2014      4,361      4,361   

The secured bank loans of the Group are secured over deposits pledged of US$7,481,000 (2013: Nil) (see note 13).

Intra-group financial guarantee

Intra-group financial guarantee comprises guarantees given by the Company to banks in respect of unsecured bank loans. The details are as follows:

 

     2014    2013  
     Amount      Expiry date    Amount      Expiry date  
     US$’000           US$’000         

Intra-group financial guarantee

           

Unsecured bank loans

     6,319       31 May 2015      6,709         31 May 2014   

Unsecured bank loans

     7,109       31 August 2015      7,548         31 August 2014   
  

 

 

       

 

 

    
  13,428      14,257   
  

 

 

       

 

 

    

At the reporting date, the Company does not consider it probable that a claim will be made against the Company under the guarantee.

 

19 Other liabilities (current)

 

     Group  
     2014      2013  
     US$’000      US$’000  

Deferred revenue

     1,946         2,441   

Others

     176         315   
  

 

 

    

 

 

 
  2,122      2,756   
  

 

 

    

 

 

 

 

FS47


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

20 Revenue

 

     Group  
     2014      2013  
     US$’000      US$’000  

Asian online game and service revenues

     8,199         14,106   

Others

     1,580         926   
  

 

 

    

 

 

 
  9,779      15,032   
  

 

 

    

 

 

 

 

21 Other operating income

 

          Group  
     Note    2014      2013  
          US$’000      US$’000  

Gain on disposal of associate

        —           1,000   

Gain on disposal of property, plant and equipment

        2         —     

Others

        113         95   
     

 

 

    

 

 

 
  115      1,095   
     

 

 

    

 

 

 

 

22 Other operating expenses

 

     Group  
     2014      2013  
     US$’000      US$’000  

Loss on disposal of property, plant and equipment

     —           4   

Impairment loss on prepaid licensing fees

     1,259         2,752   

Impairment loss on intangible assets and goodwill

     115         30,305   

Impairment loss on property, plant and equipment

     28         —     

Allowance for doubtful receivables

     37         37   
  

 

 

    

 

 

 
  1,439      33,098   
  

 

 

    

 

 

 

 

23 Net finance income

 

     Group  
     2014      2013  
     US$’000      US$’000  

Recognised in profit or loss

     

Interest income

     682         238   

Dividend income on financial assets designated at fair value through profit or loss

     247         —     

Net change in fair value of financial assets designated at fair value through profit or loss

     75         —     

Net gain on sale of available-for-sale financial assets reclassified from equity

     8,621         1,739   
  

 

 

    

 

 

 

Finance income

  9,625      1,977   
  

 

 

    

 

 

 

Interest expense

  (243   (49

Net foreign exchange loss

  (866   (32
  

 

 

    

 

 

 

Finance costs

  (1,109   (81
  

 

 

    

 

 

 

Net finance income

  8,516      1,896   
  

 

 

    

 

 

 

 

FS48


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

24 Tax benefit/(expense)

 

     Group  
     2014      2013  
     US$’000      US$’000  

Current tax benefit/(expense)

     

Current year

     (19      120   

Adjustment for prior years

     92         198   
  

 

 

    

 

 

 
  73      318   
  

 

 

    

 

 

 

Deferred tax expense

Origination and reversal of temporary differences

  —        (379
  

 

 

    

 

 

 

Tax benefit/(expense) from continuing operations

  73      (61
  

 

 

    

 

 

 

Reconciliation of effective tax rate

Loss before tax

- continuing operations

  (5,376   (34,986

- discontinued operations

  —        (318
  

 

 

    

 

 

 
  (5,376   (35,304
  

 

 

    

 

 

 

Tax calculated at 17% (2013: 17%)

  914      6,001   

Effect of tax rates in foreign jurisdictions

  2,433      884   

Non-deductible expenses

  60      (4,490

Tax exempt income

  —        694   

Current year losses for which no deferred tax asset was recognised

  (3,111   (3,526

Over provided in prior years

  92      198   

Others

  (315   178   
  

 

 

    

 

 

 
  73      (61
  

 

 

    

 

 

 

Source of estimation uncertainty

The Group has exposure to income taxes in several jurisdictions. Significant judgment is involved in determining the group-wide provision for income taxes. These are certain transactions and computations for which the ultimate tax determination is uncertain during the ordinary course of business. The Group recognised liabilities for expected tax issues based on estimation of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recognised, such differences will impact the income tax and deferred tax provisions in the period in which such determination is made.

 

FS49


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

25 Loss from discontinued operations

JIDI Network Technology (Shanghai) Co., Ltd. (JIDI)

In June 2012, the board of directors approved the plan to liquidate and dissolve JIDI Network Technology (Shanghai) Co., Ltd. (“JIDI”), a wholly-owned subsidiary in the People’s Republic of China, and Shanghai JIDI Network Technology Co., Ltd. (“Shanghai JIDI”), a variable interest entity (“VIE”) controlled through a series of contractual arrangements. Accordingly, results of JIDI and Shanghai JIDI operations are reported as discontinued operations since 31 December 2013. As at 31 December 2013, Shanghai JIDI had completed the dissolution procedure and was duly deregistered.

The carrying amounts of the remaining assets and liabilities, if any, of JIDI and Shanghai JIDI are insignificant to the Group as 31 December 2013.

 

     Group  
     2013  
     US$’000  

Results of discontinued operation

  

Revenue

     —     

Expenses

     (318
  

 

 

 

Results from operating activities, net of tax

  (318

Gain on sale of discontinued operation

  —     
  

 

 

 

Loss for the year

  (318
  

 

 

 

Basic loss per share (cents)

  (0.01
  

 

 

 

Diluted loss per share (cents)

  (0.01
  

 

 

 

Cash flows from discontinued operations

Net cash used in operating activities

  (168

Net cash from investing activities

  —     

Net cash from financing activities

  (468
  

 

 

 

Net cash flows for the year

  (636
  

 

 

 

There is no effect of disposal on the financial position of the Group as at 31 December 2013.

 

26 Loss for the year

The following items have been included in arriving at loss for the year:

 

     Group  
     2014      2013  
     US$’000      US$’000  

Employee benefits expense (see below)

     8,712         8,484   

Amortisation charge on intangible assets

     1,201         1,904   

Depreciation of property, plant and equipment

     310         411   

Rental expenses

     895         882   
  

 

 

    

 

 

 

 

FS50


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

     Group  
     2014      2013  
     US$’000      US$’000  

Employee benefits expense

     

Wages and salaries

     8,197         7,596   

Employee equity-settled share-based payment

     21         219   

Employee expense relating to defined benefit and contribution pension plans

     165         280   

Termination benefits

     329         389   
  

 

 

    

 

 

 
  8,712      8,484   
  

 

 

    

 

 

 

 

27 Loss per share

The calculation of basic loss per share at 31 December 2014 was based on the loss attributable to ordinary shareholders of US$5,468,000 (2013: US$35,084,000), and a weighted average number of ordinary shares outstanding of 53,927,000 (2013: 50,720,000), calculated as follows:

Loss attributable to ordinary shareholders

 

           2014                  2013        
     Continuing
operations
    Discontinued
operation
     Total     Continuing
operations
    Discontinued
operation
    Total  
     US$’000     US$’000      US$’000     US$’000     US$’000     US$’000  

Loss for the year

     (5,468     —           (5,468     (34,766     (318     (35,084
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of ordinary shares:

 

     Group  
     31/12/2014      31/12/2013  
     ’000      ’000  

Issued ordinary shares at 1 January

     50,723         50,720   

Effect of share options exercised

     3,204         —     
  

 

 

    

 

 

 

Weighted average number of ordinary shares during the year

  53,927      50,720   
  

 

 

    

 

 

 

 

28 Commitments

 

(a) Operating leases

The Group leases offices premises under operating leases, where the lease agreements expire in 2017. The following table sets forth the future minimum lease payments required under these operating leases:

 

     2014      2013  
     US$’000      US$’000  

Payable:

     

Within 1 year

     910         941   

After 1 year but within 5 years

     239         892   
  

 

 

    

 

 

 
  1,149      1,833   
  

 

 

    

 

 

 

 

FS51


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

(b) License agreements

The Group has contractual obligations under various license agreements to pay the licensors license fees and minimum guarantees against future royalties. The following table summarises the committed licensing fees and minimum guarantees against future royalties set forth in the major licenses agreements as at year end.

 

     License fees      Minimum
guarantees
against future
royalties
     Total  
     US$’000      US$’000      US$’000  

31 December 2014

        

Minimum required payments:

        

Within 1 year

     1,129         1,300         2,429   

After 1 year

     5,000         1,500         6,500   
  

 

 

    

 

 

    

 

 

 
  6,129      2,800      8,929   
  

 

 

    

 

 

    

 

 

 

31 December 2013

Minimum required payments:

Within 1 year

  100      100      200   

After 1 year

  5,300      1,500      6,800   
  

 

 

    

 

 

    

 

 

 
  5,400      1,600      7,000   
  

 

 

    

 

 

    

 

 

 

The initial minimum guarantees against future royalties and license fees are not required to be paid until the licensed games are commercially released or until certain milestones are achieved, as stipulated in the individual license agreements. The remaining minimum guarantees are generally required to be paid within three years subsequent to the commercial release dates of the licensed games.

 

29 Related party transactions

Except for the following transactions, the Group was not a party to any transaction with any related party that did not arise in the ordinary course of business or that was material to it.

Share options granted to key management

As at the end of the financial year, the total outstanding number of share options granted to key management of the Group was 840,000 (2013: 1,646,000).

Transaction with key management personnel

Key management personnel of the Group are those persons having the authority and responsibility for planning, directing and controlling the activities of the entity. The directors are considered as key management personnel of the Group.

 

FS52


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Key management personnel compensation comprised:

 

     Group  
     2014      2013  
     US$’000      US$’000  

Wages and salaries

     1,026         1,088   

Director fee

     155         159   

Share-based payments

     (90      488   

Other benefit

     18         17   
  

 

 

    

 

 

 
  1,109      1,752   
  

 

 

    

 

 

 

Other related party transactions

During 2014, the Group have outsourced certain development of software to its associate, Double2. The operating costs amounted to US$113,000 (2013: Nil) for the year ended 31 December 2014.

 

30 Financial instruments

Financial risk management

The Group has exposure to the following risks from its use of financial instruments:

 

    Credit risk

 

    Liquidity risk

 

    Market risk

This note presents information about the Group’s exposure to each of the above risks, the Group’s objectives, policies and processes for measuring and managing risk, and the Group’s management of capital.

Risk management framework

The Board of Directors has overall responsibility for the establishment and oversight of the Group’s risk management framework. The Board has established the Audit Committee, which is responsible for overseeing the Group’s risk management policies. The Audit Committee reports regularly to the Board of Directors on its activities.

The Group’s risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group’s activities. The Group, through its training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.

The Audit Committee oversees how management monitors compliance with the Group’s risk management policies and procedures, and reviews the adequacy of the risk management framework in relation to the risks faced by the Group. The Audit Committee is assisted in its oversight role by Internal Audit. Internal Audit undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Audit Committee.

 

FS53


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Credit risk

The customers of the Group settle the payments in accordance with one of the following ways: (1) by bank transfer or credit card and (2) by advanced payment. The Group is subject to credit risk only for those receivables with credits granted.

None of the Group’s customers accounted for over 10 percent of net operating revenues in 2014 and 2013 or of the balance of notes and trade receivables as of 31 December 2014 and 2013. The Group has provided for trade receivables based on estimated irrecoverable amounts from the sale of goods and services, determined by reference to past default experience.

The credit risk of the Group’s and the Company’s other financial assets, which comprise bank deposits and other receivables, the maximum exposure to credit risk is the carrying amounts of these instruments.

Trade and other receivables

The quantitative data in respect of the Group’s exposure to credit risk arising from trade and other receivables (including notes receivables) is as follows:

 

    Group     Company  
    Gross     Impairment
losses
    Gross     Impairment
losses
    Gross     Impairment
losses
    Gross     Impairment
losses
 
    2014     2014     2013     2013     2014     2014     2013     2013  
    US$’000     US$’000     US$’000     US$’000     US$’000     US$’000     US$’000     US$’000  

Not past due

    1,279        (40     2,009        (55     5,148        —          2,671        —     

Past due 0 – 90 days

    80        —          265        —          —          —          —          —     

Past due 91 – 180 days

    12        —          16        —          —          —          —          —     

More than 180 days

    112        (16     3        —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
  1,483      (56   2,293      (55   5,148      —        2,671      —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The Group establishes an allowance for impairment that represents its estimate of incurred losses in respect of trade and other receivables. The allowance is a specific loss component that rebates to individual significant exposures. Based on historical default rates, the Group believes that no additional impairment is necessary.

Movements in allowance for impairment losses on loans and receivables during the year were as follows:

 

     Group      Company  
     2014      2013      2014      2013  
     US$’000      US$’000      US$’000      US$’000  

At 1 January

     55         130         —           —     

Impairment loss recognised

     37         37         —           —     

Amounts utilised

     (33      (109      —           —     

Translation difference

     (3      (3      —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

At 31 December

  56      55      —        —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

FS54


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Cash and cash equivalents

The Group held cash and cash equivalents of US$59,631,000 as at 31 December 2014 (2013: US$58,801,000), which represents its maximum credit exposure on these assets. The cash and cash equivalents are held with banks, which are regulated.

Liquidity risk

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Group’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Group’s reputation.

The following are the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements:

 

     Carrying
amount
    

Within

1 year

    

After 1 year
but within

5 years

     Total  
     US$’000      US$’000      US$’000      US$’000  

Group

           

2014

           

Other liabilities (non-current)

     10         —           10         10   

Trade and other payables

     5,032         5,032         —           5,032   

Loans and borrowings

     18,641         18,641         —           18,641   

Other current liabilities (current)#

     176         176         —           176   
  

 

 

    

 

 

    

 

 

    

 

 

 
  23,859      23,849      10      23,859   
  

 

 

    

 

 

    

 

 

    

 

 

 

2013

Other liabilities (non-current)

  11      —        11      11   

Trade and other payables

  4,175      4,175      —        4,175   

Loans and borrowings

  4,361      4,366      —        4,366   

Other current liabilities (current)#

  315      315      —        315   
  

 

 

    

 

 

    

 

 

    

 

 

 
  8,862      8,856      11      8,867   
  

 

 

    

 

 

    

 

 

    

 

 

 

Company

2014

Trade and other payables

  186      186      —        186   
  

 

 

    

 

 

    

 

 

    

 

 

 

Recognised financial liabilities

  186      186      —        186   

Intra-group financial guarantee

  —        12,322      —        12,322   
  

 

 

    

 

 

    

 

 

    

 

 

 
  186      12,508      —        12,508   
  

 

 

    

 

 

    

 

 

    

 

 

 

2013

Trade and other payables

  191      191      —        191   
  

 

 

    

 

 

    

 

 

    

 

 

 

Recognised financial liabilities

  191      191      —        191   

Intra-group financial guarantee

  —        4,361      —        4,361   
  

 

 

    

 

 

    

 

 

    

 

 

 
  191      4,552      —        4,552   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

# Excludes deferred revenue.

 

FS55


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Group’s income of the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters, while optimising returns.

Foreign currency risk

The subsidiaries of the Group assessed and concluded that most of its business transactions are denominated in its own functional currencies; therefore the foreign currency risks derived from operations are not significant. However, the Group holds some assets or liabilities in foreign currency other than functional currency and the value of these assets and liabilities are subject to foreign currency risks resulting from fluctuations in exchange rates between the foreign currency and the functional currency. The currencies in which these assets are denominated are the US dollar (USD), Korean on (KRW), Taiwan dollar (TWD), Renminbi (RMB), Hong Kong dollar (HKD).

The Group’s and Company’s exposures to foreign currencies in US dollar equivalent are as follows:

 

    USD     KRW     TWD     RMB     HKD     Other     Total  
    US$’000     US$’000     US$’000     US$’000     US$’000     US$’000     US$’000  

Group

             

2014

             

Cash and cash equivalents

    48,690        152        2,883        5,542        2,308        56        59,631   

Other investments (current)

    —          11,131        18,209        —          —          —          29,340   

Trade and other receivables

    87        —          1,230        4        106        —          1,427   

Other investments (non-current)

    —          4,744        —          —          —          —          4,744   

Refundable deposits

    —          —          263        —          39        —          302   

Trade and other payables

    (1,151     —          (3,210     (306     (365       (5,032

Short-term borrowings

    —          —          (18,641     —          —          —          (18,641
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net financial assets/ (liabilities)

  47,626      16,027      734      5,240      2,088      56      71,771   

Less: Net financial (assets)/liabilities denominated in the respective entities’ functional currencies

  (45,894   —        (743   —        (2,100   (56   (48,793
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Foreign currency exposure

  1,732      16,027      (9   5,240      (12   —        22,978   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

FS56


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

    USD     KRW     TWD     RMB     HKD     Other     Total  
    US$’000     US$’000     US$’000     US$’000     US$’000     US$’000     US$’000  

Group

             

2013

             

Cash and cash equivalents

    42,180        51        10,145        3,553        2,808        64        58,801   

Other investments (current)

    —          21,124        336        —          —          —          21,460   

Trade and other receivables

    209        —          1,865        —          164        —          2,238   

Other investments (non-current)

    2,109        3,939        —          —          —          —          6,048   

Refundable deposits

    —          —          267        —          39        —          306   

Trade and other payables

    (1,043     —          (2,906     (3     (223     —          (4,175

Short-term borrowings

    —          —          (4,361     —          —          —          (4,361
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net financial assets/ (liabilities)

  43,455      25,114      5,346      3,550      2,788      64      80,317   

Less: Net financial (assets)/liabilities denominated in the respective entities’ functional currencies

  (42,140   —        (5,346   —        (2,788   (61   (50,335
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Foreign currency exposure

  1,315      25,114      —        3,550      —        3      29,982   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     USD      TWD      Total  
     US$’000      US$’000      US$’000  

Company

        

2014

        

Cash and cash equivalents

     668         —           668   

Trade and other receivables

     2,502         2,646         5,148   

Trade and other payables

     (22      (164      (186
  

 

 

    

 

 

    

 

 

 

Net financial assets

  3,148      2,482      5,630   

Less: Net financial assets denominated in the respective entities’ functional currencies

  —        (2,482   (2,482
  

 

 

    

 

 

    

 

 

 

Foreign currency exposure

  3,148      —        3,148   
  

 

 

    

 

 

    

 

 

 

2013

Cash and cash equivalents

  62      —        62   

Trade and other receivables

  1,875      796      2,671   

Trade and other payables

  (32   (159   (191
  

 

 

    

 

 

    

 

 

 

Net financial assets

  1,905      637      2,542   

Less: Net financial assets denominated in the respective entities’ functional currencies

  —        (637   (637
  

 

 

    

 

 

    

 

 

 

Foreign currency exposure

  1,905      —        1,905   
  

 

 

    

 

 

    

 

 

 

 

FS57


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Sensitivity analysis

A 10% strengthening of the foreign currencies against USD at 31 December would have decreased/ (increased) loss before tax or increased/(decreased) equity by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Group considered to be reasonably possible at the end of the reporting period. The analysis assumes that all other variables, in particular interest rates, remain constant. The analysis is performed on the same basis for the previous financial year ended 31 December 2013. Similarly, a 10% weakening would have the equal but opposite effect.

 

     Group      Company  
     Loss before tax      Equity      Loss before tax     Equity  
     US$’000      US$’000      US$’000     US$’000  

31 December 2014

          

KRW (10% strengthening)

     490         1,113            *         * 

RMB (10% strengthening)

     524         —              *         * 

31 December 2013

          

KRW (10% strengthening)

     399         2,112            *         * 

RMB (10% strengthening)

     355         —              *         * 

 

 

* The amount is less than US$1,000.

Interest rate risk

The Group and Company are not exposed to significant interest rate risk.

Equity price risk

The Group has investment in quoted equity securities which are listed in Korea. A 10% increase/(decrease) in the underlying equity prices at the reporting dates would increase/(decrease) equity by the following amounts:

 

     Group  
     2014      2013  
     Equity      Equity  
     US$’000      US$’000  

Quoted equity investments available-for-sale

     1,113         2,112   
  

 

 

    

 

 

 

This analysis assumes that all other variables remain constant.

 

FS58


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Accounting classifications and fair values

The carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy are as follows. It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value.

 

          Carrying amount     Fair value  
     Note    Loans and
receivables
     Designated at
fair value
     Available-
for-sale
     Liabilities at
amortised
cost
    Total
carrying
amount
    Level 1      Level 2      Level 3      Total  
          US$’000      US$’000      US$’000      US$’000     US$’000     US$’000      US$’000      US$’000      US$’000  

Group

                           

31 December 2014

                           

Financial assets measured at fair value

                           

Available-for-sale debt securities (non-current)

   8      —           —           4,744         —          4,744        —           —           4,744         4,744   

Available-for-sale equity securities (current)

   8      —           —           11,449         —          11,449        11,449         —           —           11,449   

Designated at fair value through profit or loss equity securities

   8      —           17,891         —           —          17,891        17,891         —           —           17,891   
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

            
  —        17,891      16,193      —        34,084   
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

            

Financial assets not measured at fair value

Trade and other receivables

11   1,427      —        —        —        1,427   

Other assets (current)#

12   196      —        —        —        196   

Cash and cash equivalents

13   59,631      —        —        —        59,631   
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

            
  61,254      —        —        —        61,254   
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

            

Financial liabilities not measured at fair value

Other liabilities (non-current)

  —        —        —        (10   (10

Trade and other payables

17   —        —        —        (5,032   (5,032

Loans and borrowings

18   —        —        —        (18,641   (18,641

Other liabilities (current)##

19   —        —        —        (176   (176
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

            
  —        —        —        (23,859   (23,859
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

            

 

FS59


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

          Carrying amount     Fair value  
     Note    Loans and
receivables
     Designated at
fair value
     Available-
for-sale
     Liabilities at
amortised
cost
    Total
carrying
amount
    Level 1      Level 2      Level 3      Total  
          US$’000      US$’000      US$’000      US$’000     US$’000     US$’000      US$’000      US$’000      US$’000  

Group

                           

31 December 2013

                           

Financial assets measured at fair value

                           

Available-for-sale debt securities (non-current)

   8      —           —           6,048         —          6,048        —           2,109         3,939         6,048   

Available-for-sale equity securities (current)

   8      —           —           21,460         —          21,460        21,460         —           —           21,460   
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

            
  —        —        27,508      —        27,508   
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

            

Financial assets not measured at fair value

Trade and other receivables

11   2,238      —        —        —        2,238   

Other assets (current)#

12   82      —        —        —        82   

Cash and cash equivalents

13   58,801      —        —        —        58,801   
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

            
  61,121      —        —        —        61,121   
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

            

Financial liabilities not measured at fair value

Other liabilities (non-current)

  —        —        —        (11   (11

Trade and other payables

17   —        —        —        (4,175   (4,175

Loans and borrowings

18   —        —        —        (4,361   (4,361

Other liabilities (current)##

19   —        —        —        (315   (315
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

            
  —        —        —        (8,862   (8,862
     

 

 

    

 

 

    

 

 

    

 

 

   

 

 

            

 

 

# Excludes prepayments
## Excludes deferred revenue

 

FS60


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

          Carrying amount  
     Note    Loans and
receivables
     Available-
for-sale
     Liabilities at
amortised
cost
    Total
carrying
amount
 
          US$’000      US$’000      US$’000     US$’000  

Company

             

31 December 2014

             

Financial assets not measured at fair value

             

Trade and other receivables

   11      5,148         —           —          5,148   

Cash and cash equivalents

   13      668         —           —          668   
     

 

 

    

 

 

    

 

 

   

 

 

 
  5,816      —        —        5,816   
     

 

 

    

 

 

    

 

 

   

 

 

 

Financial liabilities not measured at fair value

Trade and other payables

17   —        —        (186   (186
     

 

 

    

 

 

    

 

 

   

 

 

 

31 December 2013

Financial assets not measured at fair value

Trade and other receivables

11   2,671      —        —        2,671   

Cash and cash equivalents

13   62      —        —        62   
     

 

 

    

 

 

    

 

 

   

 

 

 
  2,733      —        —        2,733   
     

 

 

    

 

 

    

 

 

   

 

 

 

Financial liabilities not measured at fair value

Trade and other payables

17   —        —        (191   (191
     

 

 

    

 

 

    

 

 

   

 

 

 

Measurement of fair values

 

(i) Valuation techniques and significant unobservable inputs

The following tables show the valuation techniques used in measuring Level 2 and Level 3 fair values, as well as the significant unobservable inputs used.

Financial instruments measured at fair value

 

Type

  

Valuation technique

  

Significant

unobservable inputs

  

Inter-relationship between key
unobservable inputs and fair
value measurement

Group

Debt securities

   Market comparison technique: The fair value is based on Price/Sales per share ratio derived from quoted prices and financial statements of companies comparable to the investee. The estimate is adjusted for the effect of the lack of marketability of the debt securities.   

•    Price/Sales per share ratio for selective comparable companies (2.0 times ~ 14.0 times (2013: 2.5 times ~ 5.9 times))

   The estimated fair value would increase (decrease) if:
        

•    the Price/Sales per share ratio was higher (lower)

     

•    Discount for lack of marketability (25% (2013: 25%))

  

•    the discount for lack of marketability was lower (higher)

 

FS61


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Financial instruments not measured at fair value

 

Type

  

Valuation technique

  

Significant unobservable inputs

Group

     

Loans and borrowings

  

Discounted cash flows

  

Not applicable

 

(ii) Transfers between the levels

There were no transfers between the levels during the year.

 

(iii) Level 3 fair values

The following table shows a reconciliation from the beginning balances to the ending balances for fair value measurements in Level 3 of the fair value hierarchy:

 

     Group  
     Available-for-sale debt
securities
 
     2014      2013  
     US$’000      US$’000  

At 1 January

     3,939         3,082   

Total gains and losses for the period included in other comprehensive income

     1,115         934   

Currency translation difference

     (310      (77
  

 

 

    

 

 

 

At 31 December

  4,744      3,939   
  

 

 

    

 

 

 

Management considers that changing one or more of the significant unobservable inputs used to other reasonably possible alternative assumptions would not result in a significant change in the estimated fair value.

 

31 Segment information

Business segments

The Group has 2 reportable segments as described below. For each of the reportable segment, the Group’s chief operating decision maker reviews internal management reports on at least a quarterly basis. The following summary describes the operations in each of the Group’s reportable segments:

 

Asian online game and service: The development and licensure of online games and investment in associates and available-for-sale financial assets.
Cloud service business: The provision of cloud products and services to small-to-medium and larger enterprises

 

FS62


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Information regarding the results of each reportable segment is included below. Performance is measured based on segment profit before tax, as included in the internal management reports that are reviewed by the Group’s chief operating decision maker. Segment profit is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain segments relative to other entities that operate within these industries. Inter-segment pricing is determined on an arm’s length basis.

 

     Asian online
game and
service**
     Cloud service
business
     Total  
     US$’000      US$’000      US$’000  

2014

        

External revenues

     8,199         1,580         9,779   
  

 

 

    

 

 

    

 

 

 

Interest income

  31      —        31   

Interest expense

  243      —        243   

Depreciation and amortisation

  1,363      99      1,462   
  

 

 

    

 

 

    

 

 

 

Reportable segment loss before tax

  (918   (1,515   (2,433
  

 

 

    

 

 

    

 

 

 

Share of loss of associates

  531      —        531   

Tax benefit

  (92   —        (92

Other material non-cash items:

Impairment loss on prepaid licensing fees

  1,259      —        1,259   

Impairment loss on intangible assets and goodwill

  —        115      115   

Impairment loss on property, plant and equipment

  —        28      28   

Reportable segment assets

  52,257      806      53,063   

Investment in associates

  5,781      —        5,781   

Capital expenditure

  445      72      517   

Reportable segment liabilities

  25,696      899      26,595   
  

 

 

    

 

 

    

 

 

 

2013

External revenues

  14,106      926      15,032   
  

 

 

    

 

 

    

 

 

 

Interest income

  9      —        9   

Interest expense

  8      —        8   

Depreciation and amortisation

  2,198      50      2,248   
  

 

 

    

 

 

    

 

 

 

Reportable segment loss before tax

  (29,398   (1,218   (30,616
  

 

 

    

 

 

    

 

 

 

Share of profit of associates

  526      —        526   

Tax expense

  150      —        150   

Other material non-cash items:

Impairment loss on prepaid licensing fees

  2,752      —        2,752   

Impairment loss on intangible assets and goodwill

  30,305      —        30,305   

Reportable segment assets

  50,829      1,261      52,090   

Investment in associates

  5,822      —        5,822   

Capital expenditure

  1,657      257      1,914   

Reportable segment liabilities

  12,539      1,354      13,893   
  

 

 

    

 

 

    

 

 

 

 

** The discontinued operation JIDI was taken out of the Asian online game and service segment.

 

FS63


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Reconciliations of reportable segment revenues, profit or loss, assets and liabilities and other material items:

 

     2014     2013  
     US$‘000     US$‘000  

Interest income

    

Total segments

     31        9   

Adjustments *

     651        229   
  

 

 

   

 

 

 

Total for continuing operations

  682      238   
  

 

 

   

 

 

 

Interest expense

Total segments

  243      8   

Adjustments *

  —        41   
  

 

 

   

 

 

 

Total for continuing operations

  243      49   
  

 

 

   

 

 

 

Loss before tax

Total segments

  (2,433   (30,616

Adjustments *

  (2,943   (4,370
  

 

 

   

 

 

 

Consolidated loss before tax

  (5,376   (34,986
  

 

 

   

 

 

 

Tax benefit/(expense)

Total segments

  92      (150

Adjustments *

  (19   89   
  

 

 

   

 

 

 

Total for continuing operations

  73      (61
  

 

 

   

 

 

 

Assets

Total assets for reportable segments

  53,063      52,090   

Unallocated corporate assets

- Cash and cash equivalents

  53,677      47,326   

- Property, plant and equipment

  1,311      1,436   

- Others

  425      2,711   
  

 

 

   

 

 

 

Consolidated total assets

  108,476      103,563   
  

 

 

   

 

 

 

Liabilities

Total liabilities for reportable segments

  26,595      13,893   

Unallocated corporate liabilities

- Accrued expense

  831      1,147   

- Others

  1,849      36   
  

 

 

   

 

 

 

Consolidated total liabilities

  29,275      15,076   
  

 

 

   

 

 

 

 

 

* Adjustment items relate to other business operations such as investment holding which is included as corporate and certain back-office costs and expenses not attributable to any specific segment.

Major Customers

No single customer represented 10 percent or more of GigaMedia’s total net revenues in 2014 and 2013.

 

FS64


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

Geographic Information

In presenting information on the basis of geographical segments, segment revenue is based on the geographical location of revenue sources. Segment assets are based on the geographical location of the assets.

Revenue

     2014      2013  
     US$’000      US$’000  

Taiwan

     7,413         11,793   

Hong Kong

     2,366         3,239   
  

 

 

    

 

 

 

Consolidated revenue

  9,779      15,032   
  

 

 

    

 

 

 

Non-current assets#

Taiwan

  7,125      8,136   

Hong Kong

  260      226   

Korea

  5,189      5,822   
  

 

 

    

 

 

 

Total

  12,574      14,184   
  

 

 

    

 

 

 

 

# Excludes other investments

 

32 Acquisition

On 18 October 2013, the Group obtained control of FingerRockz Co., Ltd. (“FingerRockz”), by acquiring in cash 405,000 common shares of the Company, which represents 51.6% of voting interests. FingerRockz is a mobile game developer and publisher based in Taiwan, and the Group acquired it so as to enhance the research and development capacity of mobile games. This primary factor among others, contributed to a purchase price in excess of the fair value of the net identifiable assets acquired and liabilities assumed, and intangible assets.

The following summarises the major class of consideration transferred, and the recognised amounts of assets acquired and liabilities assumed at the acquisition date:

Identifiable assets acquired and liabilities assumed

 

     Note    US$’000  

Trade receivables and other receivables

        2   

Cash and cash equivalents

        583   

Intangible assets

        67   

Trade and other payables

        (160
     

 

 

 
  492   

Goodwill

5   496   
     

 

 

 
  988   
     

 

 

 

Net cash inflow from acquisition of subsidiary

Consideration paid in cash

  (510

Cash and cash equivalents

  583   
     

 

 

 
  73   
     

 

 

 

 

FS65


GigaMedia Limited and its subsidiaries

Financial statements

Year ended 31 December 2014

 

The trade receivables comprise gross contractual amounts due of US$2,000 and were expected to be collectible at the acquisition date.

From the date of acquisition to 31 December 2013, FingerRockz contributed revenue of US$308 and loss for the period of US$300,000 to the Group’s results. If the acquisition had occurred on 1 January 2013, the Group’s revenue for the period ended 31 December 2013 would have increased by US$17,000 and loss for the period would have increased by US$64,000.

Goodwill

Goodwill was recognised as a result of the acquisition as follows:

 

     US$’000  

Total cash consideration transferred

     510   

Non-controlling interests, based on their proportionate interest in the recognised amounts of the asset and liabilities of the acquiree

     478   

Fair value of identifiable net assets

     (492
  

 

 

 

Goodwill

  496   
  

 

 

 

In the acquisition, the most appealing asset to the Group was FingerRockz’s creative team. However, the assembled workforce was not an identifiable asset to be recognised separately from goodwill so that the value attributed to it was subsumed into goodwill. The goodwill related to this acquisition is not expected to be deductible for tax purpose.

 

33 Subsequent event

The Group completed the disposal of financial assets designated at fair value through profit or loss during the period between 13 April 2015 and 15 April 2015 in the Taiwan open market through block sales. The total selling price of this investment approximates US$18 million.

 

FS66

GigaMedia (NASDAQ:GIGM)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more GigaMedia Charts.
GigaMedia (NASDAQ:GIGM)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more GigaMedia Charts.