UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant
to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 5, 2015
MYRIAD GENETICS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware |
|
0-26642 |
|
87-0494517 |
(State or other jurisdiction
of incorporation) |
|
(Commission
File Number) |
|
(IRS Employer
Identification No.) |
320 Wakara Way
Salt Lake City, Utah 84108
(Address of principal executive offices) (Zip Code)
Registrants telephone number, including area code: (801) 584-3600
Not Applicable
(Former
name or former address, if changed since last report)
Check the appropriate box below
if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
ITEM 2.02 |
Results of Operations and Financial Condition. |
On May 5, 2015, Myriad announced
its financial results for the three months ended March 31, 2015. The earnings release is attached hereto as an exhibit to this Current Report on Form 8-K and incorporated herein by reference, and is being furnished pursuant to this
Item 2.02 as Exhibit 99.1 to this Current Report on Form 8-K.
ITEM 9.01 |
Financial Statements and Exhibits. |
(d)
|
|
|
Exhibit Number |
|
Description |
|
|
99.1 |
|
Earnings release dated May 5, 2015 for the three months ended March 31, 2015. |
The press releases contain hypertext links to information on our website or other parties websites. The information on
our website and other parties websites is not incorporated by reference into this Current Report on Form 8-K and does not constitute a part of this Form 8-K.
In accordance with General Instruction B-2 of Form 8-K, the information set forth in Item 2.02 and in Exhibit 99.1 shall not be deemed to be
filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any
registration statement or other document filed under the Securities Act of 1933, as amended or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Page 2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
MYRIAD GENETICS, INC. |
|
|
|
|
Date: May 5, 2015 |
|
|
|
By: |
|
/s/ R. Bryan Riggsbee |
|
|
|
|
|
|
R. Bryan Riggsbee |
|
|
|
|
|
|
Executive Vice President, Chief Financial Officer |
Page 3
EXHIBIT INDEX
|
|
|
Exhibit Number |
|
Description |
|
|
99.1 |
|
Earnings release dated May 5, 2015 for the three months ended March 31, 2015. |
Page 4
Exhibit 99.1
News Release
|
|
|
|
|
|
|
|
|
Media Contact: |
|
Ron Rogers |
|
|
|
Investor Contact: |
|
Scott Gleason |
|
|
(801) 584-3065 |
|
|
|
|
|
(801) 584-1143 |
|
|
rrogers@myriad.com |
|
|
|
|
|
sgleason@myriad.com |
Myriad Genetics Reports Fiscal Third-Quarter 2015 Financial Results
|
|
Total Revenue of $180.0 Million |
|
|
Adjusted Diluted EPS of $0.40 and Diluted EPS of $0.29 |
|
|
myRisk Hereditary Cancer Panel Ended Third Quarter at 58 Percent Conversion |
|
|
Myriad Acquires MVZ Clinic to Facilitate Reimbursement in Germany |
|
|
Company Provides Fiscal Fourth-Quarter 2015 Financial Guidance |
SALT LAKE CITY, UTAH, May 5,
2015 Myriad Genetics, Inc. (NASDAQ: MYGN) today announced financial results for its fiscal third-quarter and nine months ended March 31, 2015, provided an update on recent business highlights and provided fiscal fourth-quarter and
revised fiscal year 2015 financial guidance.
I am pleased with our financial results for the third quarter particularly in light of
the severe weather conditions across the northeast during January and February, said Peter D. Meldrum, president and chief executive officer of Myriad. More importantly, we believe we are positioned to see sequential growth in both
revenues and earnings in the fourth quarter and are making excellent progress toward diversifying our portfolio and growing revenues.
Fiscal Third-Quarter 2015 Financial Highlights
|
|
|
Total revenue for the fiscal third quarter was $180.0 million compared to $182.9 million in the same period of the prior year, a decrease of 1.6 percent. Fiscal third-quarter 2015 revenue was detrimentally impacted by
approximately $4 million due to severe weather conditions in the northeast throughout the months of January and February. The following tables display Myriads product revenue by market segment and product: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Third Quarter |
|
|
|
|
($ in millions) |
|
2015 |
|
|
2014 |
|
|
Percentage Change |
|
Molecular diagnostic testing revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hereditary cancer testing revenue |
|
$ |
159.0 |
|
|
$ |
169.6 |
|
|
|
(6.2 |
%) |
|
|
|
|
Vectra® DA revenue |
|
|
10.5 |
|
|
|
3.1 |
|
|
|
238.7 |
% |
|
|
|
|
Other testing revenue |
|
|
3.5 |
|
|
|
3.5 |
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total molecular diagnostic testing revenue |
|
|
173.0 |
|
|
|
176.2 |
|
|
|
(1.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceutical and clinical service revenue |
|
|
7.0 |
|
|
|
6.7 |
|
|
|
4.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
180.0 |
|
|
$ |
182.9 |
|
|
|
(1.6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Third Quarter |
|
|
|
|
($ in millions) |
|
2015 |
|
|
2014 |
|
|
Percentage Change |
|
Molecular diagnostic segment revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Oncology |
|
$ |
86.1 |
|
|
$ |
92.4 |
|
|
|
(6.8 |
%) |
Preventive Care |
|
|
76.4 |
|
|
|
80.7 |
|
|
|
(5.3 |
%) |
Rheumatology |
|
|
10.5 |
|
|
|
3.1 |
|
|
|
238.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total molecular diagnostic testing revenue |
|
$ |
173.0 |
|
|
$ |
176.2 |
|
|
|
(1.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
myRisk Hereditary Cancer revenue increased to $81.6 million in the third quarter of fiscal 2015 from $14.5 million in the third quarter of the prior year, and the Company exited the quarter with 58 percent of incoming
hereditary cancer samples ordered as myRisk testing. |
|
|
|
Adjusted operating income was $46.2 million in the third quarter which excludes certain non-cash amortization charges, one-time executive transition costs and one-time expenses tied to discontinued operations. Adjusted
operating income declined 33 percent year-over-year primarily due to dilution associated with the Crescendo acquisition, lower gross margins associated with the transition costs of myRisk testing and product launch expenses for Prolaris®, myPath® Melanoma and myPlan® Lung Cancer tests. GAAP operating income was $35.7
million, compared to $55.3 million in the same period of the previous year. |
2
|
|
|
Third-quarter adjusted net income was $29.3 million compared to $46.2 million in the same period of the previous year and adjusted diluted earnings per share were $0.40 compared to $0.60 in the same period of the prior
year. GAAP net income was $21.5 million compared to $36.8 million in the same period of the previous year, and GAAP diluted earnings per share were $0.29, compared to $0.48 in the same period of the prior year. |
|
|
|
During the quarter, the Company repurchased approximately 1.8 million shares, or $62 million, of common stock under its share repurchase program. In February 2015 the Companys board authorized the company to
repurchase an additional $200 million of its common stock, almost all of which was remaining as of the end of the third quarter. Fiscal third-quarter diluted weighted average shares outstanding were 73.9 million compared to 76.4 million in
the same period last year. |
Business Highlights
|
|
|
Myriad acquired a licensed German MVZ (Medizinisches Versorgungszentrum) clinic near Munich, Germany during the fiscal third quarter which the Company believes will facilitate penetration into the German molecular
diagnostic market. The MVZ will allow Myriad to directly negotiate reimbursement with government and private insurance providers in the German market and collaborate with hospitals and physician groups. Myriad believes the acquisition will be
slightly accretive to earnings per share for the foreseeable future. |
|
|
|
Myriad received a final local coverage determination (LCD) from Palmetto and a draft local coverage determination from Noridian covering its Prolaris test for low and very low risk patients with prostate cancer. The
formal comment period on the draft LCD expired on April 30, 2015, and Myriad is awaiting a final Medicare reimbursement decision on Prolaris. |
|
|
|
During the third quarter, Myriad signed an expanded agreement with BioMarin Pharmaceutical. Under the expanded collaboration, BioMarin has agreed to use Myriads myChoice HRD companion diagnostic test to
prospectively identify patients with metastatic breast, ovarian and potentially other tumor types that may be sensitive to BioMarins PARP inhibitor, talazoparib. |
|
|
|
The Company announced the expansion of its companion diagnostic collaboration with AstraZeneca. Under the terms of the expanded agreement, Myriads BRACAnalysis CDx test will be used to prospectively identify
patients with metastatic pancreatic cancer that may respond to treatment with AstraZenecas PARP inhibitor, Lynparza (olaparib). |
|
|
|
Data from Myriads first pivotal clinical validation on myPath Melanoma testing was published in the Journal of Cutaneous Pathology, which demonstrated that the myPath Melanoma test is highly effective
at differentiating benign skin moles from malignant melanoma with greater than 90 percent accuracy. |
|
|
|
Myriad presented its third clinical utility study on myPath Melanoma testing at the American Academy of Dermatology annual meeting. The study followed patients for 6 to12 months after their diagnosis and in 214 patients
who received a benign myPath Melanoma score there was no evidence of recurrent disease. |
3
Fiscal Fourth Quarter and Fiscal Year 2015 Financial Guidance
The Company is projecting total revenues for the fiscal fourth quarter ending June 30, 2015 of $187 to $189 million and adjusted
diluted earnings per share of $0.40 to $0.42 (GAAP diluted EPS of $0.28 to $0.30). Based on this financial guidance and third quarter financial results, the Company is revising its fiscal year 2015 financial guidance and now expects total revenues
of $720 to $722 million and adjusted diluted earnings per share of $1.44 to $1.46 (GAAP diluted EPS of $1.09 to $1.11). The primary reasons for this guidance revision are related to the impact of severe weather on our fiscal third-quarter revenue, a delay in Medicare reimbursement for Prolaris until the first quarter of fiscal year 2016, and a delay in international reimbursement. These projections are
forward-looking statements and are subject to the risks summarized in the safe harbor statement at the end of this press release. The Company will provide further details on its business outlook during the
conference call it is holding today to discuss its fiscal third quarter 2015 financial results.
Conference Call and Webcast
A conference call will be held today, Tuesday, May 5, 2015, at 4:30 p.m. Eastern Time to discuss Myriads financial results for the
fiscal third quarter of 2015, business developments and financial guidance. The dial-in number for domestic callers is (800) 732-8470. International callers may dial (212) 231-2910. All callers will
be asked to reference reservation number 21766620. An archived replay of the call will be available for seven days by dialing (800) 633-8284 and entering the reservation number above. The conference
call also will be available through a live Webcast at www.myriad.com.
About Myriad Genetics
Myriad Genetics is a leading molecular diagnostic company dedicated to making a difference in patients lives through the discovery and
commercialization of transformative tests to assess a persons risk of developing disease, guide treatment decisions and assess risk of disease progression and recurrence. Myriad is focused on strategic directives to grow existing markets,
diversify through the
4
introduction of new products, including companion diagnostics, as well as to expand internationally. For more information on how Myriad is making a difference, please visit the Companys
website: www.myriad.com.
Myriad, the Myriad logo, BART, BRACAnalysis, Colaris, Colaris AP, myPath, myRisk, myRisk
Hereditary Cancer, myChoice, myPlan, BRACAnalysis CDx, Tumor BRACAnalysis CDx, myChoice HRD, Vectra and Prolaris are trademarks or registered trademarks of Myriad Genetics, Inc. or its wholly owned subsidiaries in the United States and foreign
countries. MYGN-F, MYGN-G Lynparza is a trademark of AstraZeneca PLC.
Safe Harbor Statement
This press release contains
forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements relating to the Companys belief that it is positioned to see sequential growth in both revenues and
earnings in the fourth quarter and the Company making excellent progress toward diversifying the Companys portfolio and growing revenues; the Companys belief that the acquisition of the MVZ will facilitate penetration into the German
molecular diagnostic market and allow the Company to directly negotiate reimbursement with government and private insurance providers in the German market and collaborate with hospitals and physician groups; the Companys belief that the clinic
acquisition will be slightly accretive to earnings per share for the foreseeable future; the timing and extent of a final Medicare reimbursement decision on Prolaris testing; the success and outcome of the Companys expanded collaborations with
BioMarin and Astrazeneca; the continued transition of the Companys testing to its myRisk cancer panel; the Companys fiscal fourth quarter 2015 guidance and revised fiscal year 2015 financial guidance, including the primary reasons stated
for the guidance and guidance revision, under the caption Fiscal Fourth Quarter and Fiscal Year 2015 Financial Guidance; and the Companys strategic directives under the caption About Myriad Genetics. These forward-looking statements are based on managements current expectations of future events and are subject to a number of risks and uncertainties that could cause actual results to differ materially
and adversely from those set forth in or implied by forward-looking statements. These risks and uncertainties include, but are not limited to: the risk that sales and profit margins of our molecular diagnostic
tests and pharmaceutical and clinical services may decline or will not continue to increase at historical rates; risks related to our ability to transition from our existing to new testing services, including unexpected costs and delays; risks
related to decisions or changes in the governmental or private insurers reimbursement levels for our tests or our ability to obtain reimbursement for our new tests at comparable levels to our existing tests; risks related to increased
5
competition and the development of new competing tests and services; the risk that we may be unable to develop or achieve commercial success for additional molecular diagnostic tests and
pharmaceutical and clinical services in a timely manner, or at all; the risk that we may not successfully develop new markets for our molecular diagnostic tests and pharmaceutical and clinical services, including our ability to successfully generate
revenue outside the United States; the risk that licenses to the technology underlying our molecular diagnostic tests and pharmaceutical and clinical services and any future tests and services are terminated or cannot be maintained on satisfactory
terms; risks related to delays or other problems with operating our laboratory testing facilities; risks related to public concern over genetic testing in general or our tests in particular; risks related to regulatory requirements or enforcement in
the United States and foreign countries and changes in the structure of the healthcare system or healthcare payment systems; risks related to our ability to obtain new corporate collaborations or licenses and acquire new technologies or businesses
on satisfactory terms, if at all; risks related to our ability to successfully integrate and derive benefits from any technologies or businesses that we license or acquire; risks related to our projections about our business, results of operations
and financial condition; risks related to the potential market opportunity for our products and services; the risk that we or our licensors may be unable to protect or that third parties will infringe the proprietary technologies underlying our
tests; the risk of patent-infringement claims or challenges to the validity of our patents or other intellectual property; risks related to changes in intellectual property laws covering our molecular
diagnostic tests and pharmaceutical and clinical services and patents or enforcement in the United States and foreign countries; risks of new, changing and competitive technologies and regulations in the United States and internationally; and other
factors discussed under the heading Risk Factors contained in Item 1A in our most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission, as well as any
updates to those risk factors filed from time to time in our Quarterly Reports on Form 10-Q or Current Reports on Form 8-K. All information in this press
release is as of the date of the release, and Myriad undertakes no duty to update this information unless required by law.
6
MYRIAD GENETICS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED INCOME STATEMENTS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per share amounts) |
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
Mar. 31, 2015 |
|
|
Mar. 31, 2014 |
|
|
Mar. 31, 2015 |
|
|
Mar. 31, 2014 |
|
|
|
|
|
|
Molecular diagnostic testing |
|
$ |
172,978 |
|
|
$ |
176,191 |
|
|
$ |
516,634 |
|
|
$ |
565,335 |
|
Pharmaceutical and clinical services |
|
|
7,007 |
|
|
|
6,733 |
|
|
|
16,582 |
|
|
|
24,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
179,985 |
|
|
|
182,924 |
|
|
|
533,216 |
|
|
|
589,450 |
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
Cost of molecular diagnostic testing |
|
|
33,011 |
|
|
|
23,648 |
|
|
|
100,859 |
|
|
|
67,842 |
|
Cost of pharmaceutical and clinical services |
|
|
3,282 |
|
|
|
2,961 |
|
|
|
8,152 |
|
|
|
10,379 |
|
Research and development expense |
|
|
16,673 |
|
|
|
13,397 |
|
|
|
56,788 |
|
|
|
47,289 |
|
Selling, general, and administrative expense |
|
|
91,279 |
|
|
|
87,631 |
|
|
|
269,415 |
|
|
|
242,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
144,245 |
|
|
|
127,637 |
|
|
|
435,214 |
|
|
|
368,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
35,740 |
|
|
|
55,287 |
|
|
|
98,002 |
|
|
|
221,188 |
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
124 |
|
|
|
2,498 |
|
|
|
265 |
|
|
|
5,190 |
|
Other |
|
|
(298 |
) |
|
|
(442 |
) |
|
|
1,117 |
|
|
|
(1,066 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income |
|
|
(174 |
) |
|
|
2,056 |
|
|
|
1,382 |
|
|
|
4,124 |
|
|
|
|
|
|
Income before income taxes |
|
|
35,566 |
|
|
|
57,343 |
|
|
|
99,384 |
|
|
|
225,312 |
|
|
|
|
|
|
Income tax provision |
|
|
14,091 |
|
|
|
20,573 |
|
|
|
37,896 |
|
|
|
82,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
21,475 |
|
|
$ |
36,770 |
|
|
|
61,488 |
|
|
|
142,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.30 |
|
|
$ |
0.50 |
|
|
$ |
0.85 |
|
|
$ |
1.87 |
|
Diluted |
|
$ |
0.29 |
|
|
$ |
0.48 |
|
|
$ |
0.82 |
|
|
$ |
1.82 |
|
|
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
Basic |
|
|
70,696 |
|
|
|
73,821 |
|
|
|
71,985 |
|
|
|
76,173 |
|
Diluted |
|
|
73,870 |
|
|
|
76,374 |
|
|
|
75,122 |
|
|
|
78,332 |
|
Condensed Consolidated Balance Sheets (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Mar. 31, 2015 |
|
|
Jun. 30, 2014 |
|
(In thousands) |
|
|
|
|
|
|
Cash, cash equivalents, and marketable investment securities |
|
$ |
175,633 |
|
|
$ |
270,586 |
|
Trade receivables, net |
|
|
92,195 |
|
|
|
81,869 |
|
Other receivables |
|
|
2,992 |
|
|
|
3,198 |
|
Prepaid expenses |
|
|
9,985 |
|
|
|
6,921 |
|
Inventory |
|
|
29,359 |
|
|
|
23,919 |
|
Prepaid taxes |
|
|
|
|
|
|
13,609 |
|
Property, plant and equipment, net |
|
|
69,099 |
|
|
|
34,594 |
|
Other assets |
|
|
5,000 |
|
|
|
5,000 |
|
Intangibles, net |
|
|
195,691 |
|
|
|
205,312 |
|
Goodwill |
|
|
185,228 |
|
|
|
169,181 |
|
Deferred tax assets |
|
|
13,867 |
|
|
|
9,625 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
779,049 |
|
|
$ |
823,814 |
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
65,834 |
|
|
$ |
79,488 |
|
Deferred revenue |
|
|
1,339 |
|
|
|
1,090 |
|
Long term liabilities |
|
|
16,867 |
|
|
|
|
|
Uncertain tax benefits |
|
|
26,111 |
|
|
|
24,238 |
|
Stockholders equity |
|
|
668,898 |
|
|
|
718,998 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
779,049 |
|
|
$ |
823,814 |
|
7
Statement regarding use of non-GAAP financial measures
In this press release, the Companys financial results and financial guidance are provided in accordance with accounting principles generally accepted in
the United States (GAAP) and using certain non-GAAP financial measures. Management believes that presentation of operating results using non-GAAP financial measures
provides useful supplemental information to investors and facilitates the analysis of the Companys core operating results and comparison of operating results across reporting periods. Management also uses
non-GAAP financial measures to establish budgets and to manage the Companys business. A reconciliation of the GAAP financial results to non-GAAP financial results
is included in the attached financial statements.
Following is a description of the adjustments made to GAAP measures:
|
|
|
Acquisition amortization of intangible assets: Represents recurring amortization charges resulting from the acquisition of intangible assets including developed technology and database rights. |
|
|
|
Executive transition cost: Represents one-time expenses tied to the transition of key executive officers at the Company. |
|
|
|
Discontinued operations: One-time charges associated with the closing of business units. |
The
Company encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its
business. Non-GAAP results are reported in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
8
Reconciliation of GAAP to Non-GAAP Financial Measures
for the Three and Nine Months ended March 31, 2015 and 2014
(Unaudited data in thousands, except per share amount)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
Mar. 31, 2015 |
|
|
Mar. 31, 2014 |
|
|
Mar. 31, 2015 |
|
|
Mar. 31, 2014 |
|
|
|
|
|
|
Revenue |
|
$ |
179,985 |
|
|
$ |
182,924 |
|
|
$ |
533,216 |
|
|
$ |
589,450 |
|
|
|
|
|
|
GAAP Cost of molecular diagnostic testing |
|
$ |
33,011 |
|
|
$ |
23,648 |
|
|
$ |
100,859 |
|
|
$ |
67,842 |
|
GAAP Cost of pharmaceutical and clinical services |
|
|
3,282 |
|
|
|
2,961 |
|
|
|
8,152 |
|
|
|
10,379 |
|
Acquisition - change of control payments |
|
|
|
|
|
|
(238 |
) |
|
|
|
|
|
|
(238 |
) |
Acquisition - accelerated share-based compensation |
|
|
|
|
|
|
(185 |
) |
|
|
|
|
|
|
(185 |
) |
Acquisition - amortization of intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP COGS |
|
$ |
36,293 |
|
|
$ |
26,186 |
|
|
$ |
109,011 |
|
|
$ |
77,798 |
|
|
|
|
|
|
Non-GAAP Gross Margin |
|
|
80 |
% |
|
|
86 |
% |
|
|
80 |
% |
|
|
87 |
% |
|
|
|
|
|
GAAP Research and Development |
|
$ |
16,673 |
|
|
$ |
13,397 |
|
|
$ |
56,788 |
|
|
$ |
47,289 |
|
Acquisition - change of control payments |
|
|
|
|
|
|
(1,710 |
) |
|
|
|
|
|
|
(1,710 |
) |
Acquisition - accelerated share-based compensation |
|
|
|
|
|
|
(2,075 |
) |
|
|
|
|
|
|
(2,075 |
) |
Acquisition - amortization of intangible assets |
|
|
(78 |
) |
|
|
(78 |
) |
|
|
(234 |
) |
|
|
(234 |
) |
Executive transition costs |
|
|
(398 |
) |
|
|
|
|
|
|
(398 |
) |
|
|
|
|
Discontinued operations |
|
|
(178 |
) |
|
|
|
|
|
|
(178 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP R&D |
|
$ |
16,019 |
|
|
$ |
9,534 |
|
|
$ |
55,978 |
|
|
$ |
43,270 |
|
|
|
|
|
|
GAAP Selling, General and Administrative |
|
$ |
91,279 |
|
|
$ |
87,631 |
|
|
$ |
269,415 |
|
|
$ |
242,752 |
|
Acquisition - change of control payments |
|
|
|
|
|
|
(3,747 |
) |
|
|
|
|
|
|
(3,747 |
) |
Acquisition - accelerated share-based compensation |
|
|
|
|
|
|
(4,669 |
) |
|
|
|
|
|
|
(4,669 |
) |
Acquisition - amortization of intangible assets |
|
|
(3,057 |
) |
|
|
(1,067 |
) |
|
|
(9,172 |
) |
|
|
(1,400 |
) |
Executive transition costs |
|
|
(6,788 |
) |
|
|
|
|
|
|
(11,100 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP SG&A |
|
$ |
81,434 |
|
|
$ |
78,148 |
|
|
$ |
249,143 |
|
|
$ |
232,936 |
|
|
|
|
|
|
GAAP Operating Income |
|
$ |
35,740 |
|
|
$ |
55,287 |
|
|
$ |
98,002 |
|
|
$ |
221,188 |
|
Acquisition - change of control payments |
|
|
|
|
|
|
5,695 |
|
|
|
|
|
|
|
5,695 |
|
Acquisition - accelerated share-based compensation |
|
|
|
|
|
|
6,929 |
|
|
|
|
|
|
|
6,929 |
|
Acquisition - amortization of intangible assets |
|
|
3,135 |
|
|
|
1,145 |
|
|
|
9,406 |
|
|
|
1,634 |
|
Executive transition costs |
|
|
7,186 |
|
|
|
|
|
|
|
11,498 |
|
|
|
|
|
Discontinued operations |
|
|
178 |
|
|
|
|
|
|
|
178 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Operating Income |
|
$ |
46,239 |
|
|
$ |
69,056 |
|
|
$ |
119,084 |
|
|
$ |
235,446 |
|
|
|
|
|
|
Non-GAAP Operating Margin |
|
|
26 |
% |
|
|
38 |
% |
|
|
22 |
% |
|
|
40 |
% |
|
|
|
|
|
GAAP Net Income |
|
$ |
21,475 |
|
|
$ |
36,770 |
|
|
$ |
61,488 |
|
|
$ |
142,593 |
|
Acquisition - change of control payments |
|
|
|
|
|
|
5,695 |
|
|
|
|
|
|
|
5,695 |
|
Acquisition - accelerated share-based compensation |
|
|
|
|
|
|
6,929 |
|
|
|
|
|
|
|
6,929 |
|
Acquisition - amortization of intangible assets |
|
|
3,135 |
|
|
|
1,145 |
|
|
|
9,406 |
|
|
|
1,634 |
|
Executive transition costs |
|
|
7,186 |
|
|
|
|
|
|
|
11,498 |
|
|
|
|
|
Discontinued operations |
|
|
178 |
|
|
|
|
|
|
|
178 |
|
|
|
|
|
Tax expense associated with non-GAAP adjustments |
|
|
(2,713 |
) |
|
|
(4,337 |
) |
|
|
(4,415 |
) |
|
|
(4,337 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Net Income |
|
$ |
29,261 |
|
|
$ |
46,202 |
|
|
$ |
78,155 |
|
|
$ |
152,514 |
|
|
|
|
|
|
GAAP Diluted EPS |
|
$ |
0.29 |
|
|
$ |
0.48 |
|
|
$ |
0.82 |
|
|
$ |
1.82 |
|
Non-GAAP Diluted EPS |
|
$ |
0.40 |
|
|
$ |
0.60 |
|
|
$ |
1.04 |
|
|
$ |
1.95 |
|
|
|
|
|
|
Diluted shares outstanding |
|
|
73,870 |
|
|
|
76,374 |
|
|
|
75,122 |
|
|
|
78,332 |
|
9
Free Cash Flow Reconciliation
(Unaudited data in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
Mar. 31, 2015 |
|
|
Mar. 31, 2014 |
|
|
Mar. 31, 2015 |
|
|
Mar. 31, 2014 |
|
|
|
|
|
|
GAAP cash flow from operations |
|
$ |
29,878 |
|
|
$ |
11,249 |
|
|
$ |
89,456 |
|
|
$ |
149,280 |
|
|
|
|
|
|
Capital expenditures |
|
|
(4,457 |
) |
|
|
(1,555 |
) |
|
|
(21,905 |
) |
|
|
(9,653 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow |
|
$ |
25,421 |
|
|
$ |
9,694 |
|
|
$ |
67,551 |
|
|
$ |
139,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP to Non-GAAP for Fiscal Year 2015 and Fourth Quarter Fiscal Year 2015 Financial Guidance
The Companys future performance and financial results are subject to risks and uncertainties, and actual results could differ materially from guidance
set forth below. Some of the factors that could affect the Companys financial results are stated in the safe harbor statement of this press release. More information on potential factors that could affect the Companys financial results
are included under the heading Risk Factors contained in Item 1A in the Companys most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission, as well as
any updates to those risk factors filed from time to time in the Companys Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.
|
|
|
|
|
Fiscal Year 2015 |
Diluted net income per share |
|
|
GAAP diluted net income per share |
|
$1.09 - $1.11 |
Acquisition - amortization of intangible assets |
|
0.16 |
Executive transition costs |
|
0.19 |
|
|
|
Non-GAAP diluted net income per share |
|
$1.44 - $1.46 |
|
|
|
|
|
|
|
|
Fiscal Fourth Quarter 2015 |
Diluted net income per share |
|
|
GAAP diluted net income per share |
|
$0.28 - $0.30 |
Acquisition - amortization of intangible assets |
|
0.04 |
Executive transition costs |
|
0.08 |
|
|
|
Non-GAAP diluted net income per share |
|
$0.40 - $0.42 |
|
|
|
10
Myriad Genetics (NASDAQ:MYGN)
Historical Stock Chart
From Mar 2024 to Apr 2024
Myriad Genetics (NASDAQ:MYGN)
Historical Stock Chart
From Apr 2023 to Apr 2024