UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington,  D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

 

 

Date of Report (Date of earliest event reported):  November 12, 2014

 

 

CENTRAL FEDERAL CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

 

 

Delaware

0-25045

34-1877137

(State or other jurisdiction of

(Commission

(IRS Employer

incorporation)

File Number)

Identification Number)

 

 

 

 

7000 N. High Street, Worthington, Ohio

43085

  (614)  334-7979

(Address of principal executive offices)

(Zip Code)

    (Registrant’s Telephone Number)

 

 

 

(former name or former address, if changed since last report)

 

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 


 

 

 

Item 2.02 Results of Operations and Financial Condition.

 

On November 12, 2014, Central Federal Corporation issued a press release announcing results for the quarter ended September 30, 2014.  A copy of the press release is included as Exhibit 99 to this Current Report on Form 8-K and incorporated by reference herein.

 

 

Item 9.01.  Financial Statements and Exhibits

 

(a) Not applicable

 

(b) Not applicable

 

(c) Not applicable

 

(d)  Exhibits

 

 99    Press Release issued on November 12, 2014 announcing results for the quarter ended September 30, 2014.

 

 


 

 

 

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

 

 

 

 

Central Federal Corporation

 

 

 

 

Date:  November 12, 2014

 

By:

/s/ John W. Helmsdoerfer

 

 

 

John W. Helmsdoerfer, CPA

 

 

 

Chief Financial Officer

 

 




CentralFedCORPBlackExhibit 99

 

 

 

 

 

 

 

 

 

PRESS RELEASE

 

FOR IMMEDIATE RELEASE:

November 12, 2014

For Further Information:

Timothy T. O'Dell, CEO

 

Phone:  614.334.7979

 

Fax:  614.334.7980

 

 

CENTRAL FEDERAL CORPORATION ANNOUNCES 3rd QUARTER 2014 RESULTS

 

Highlights

 

·

Net income for the three months ended September 30, 2014 totaled $286,000 and increased $671,000, compared to a net loss of $385,000 for the three months ended September 30, 2013.

 

·

Net income for the nine months ended September 30, 2014 totaled $170,000 and increased $1.9 million, compared to a net loss of $1.7 million for the nine months ended September 30, 2013.

 

·

Net interest income totaled $2.4 million for the three months ended September 30, 2014 and increased $1.0 million, or 75.0%, compared to $1.4 million for the quarter ended September 30, 2013.

 

·

Nonperforming loans decreased $2.0 million, or 34.9%, and totaled $3.7 million at September 30, 2014, compared to $5.7 million at December 31, 2013. 

 

 

 

 

Worthington, Ohio – November 12, 2014 – Central Federal Corporation (NASDAQ: CFBK) (the “Company”) announced that net income for the three months ended September 30, 2014 totaled $286,000 and increased $671,000, compared to a net loss of $385,000 for the three months ended September 30, 2013, primarily due to a $1.0 million increase in net interest income, a $270,000 increase in noninterest income, partially offset by a $644,000 increase in noninterest expense.  Net income attributable to common stockholders for the three months ended September 30, 2014 totaled $112,000, or $0.01 per diluted common share, and increased $497,000 compared to a net loss attributable to common stockholders of $385,000, or $(0.02) per diluted common share, for the three months ended September 30, 2013.  For the three months ended September 30, 2014, the Company’s payment of preferred dividends on the Series B Preferred Stock reduced net income attributable to common stockholders by $174,000, while there was no impact for the three months ended September 30, 2013.

 

1

 


 

Net income for the nine months ended September 30, 2014 totaled $170,000 and increased $1.9 million, compared to a net loss of $1.7 million for the nine months ended September 30, 2013, primarily due to a $2.4 million increase in net interest income, a $471,000 increase in noninterest income and a $523,000 decrease in provision expense, partially offset by a $1.4 million increase in noninterest expense.

The net loss attributable to common stockholders for the nine months ended September 30, 2014 totaled $63,000, or $(0.00) per diluted common share, and decreased $1.7 million, or 96.4%, compared to the net loss attributable to common shareholders of $1.7 million, or $(0.11) per diluted common share, for the nine months ended September 30, 2013.  For the nine months ended September 30, 2014, the Company’s payment of preferred dividends on the Series B Preferred Stock impacted the net loss attributable to common stockholders by $233,000, while there was no impact for the nine months ended September 30, 2013.

Timothy T O’Dell, CEO, commented,  “I am pleased to report that during the third quarter key operating metrics, including earnings and credit quality, reflect consistently improving quarterly trends since the recapitalization of the bank in 2012.  Net interest income, the primary driver of our core earnings, increased by 75% or roughly a $1 million improvement as compared to the same period last year. Credit quality also continued to show improvement with further reductions in nonperforming loans.  Also, our allowance for loans loss coverage ratio to nonperforming loans improved to 167% at September 30, 2014 compared to 100% at December 31, 2013. 

During this quarter, we successfully completed our $12 million private placement of Series B Preferred Stock,  allowing us to further strengthen our balance sheet and capital levels as well as position CFBank to continue to take advantage of quality business and loan opportunities. Our loan and new business pipelines remain solid.    In addition, residential mortgage loan volumes also have increased.    Additionally, we are gaining traction with our initiatives for growing and expanding our core deposit base. 

Management remains focused on relentless execution, which has resulted in consistent quarter over quarter improvements in key fundamental measurements of performance including earnings and credit quality, along with further strengthening our infrastructure, processes and procedures.  Based upon the success of our relationship business model in attracting quality customers, along with our presence in three major metro markets, we remain enthused about our prospects for continuing these positive trajectories.

 

Overview of Results

Net interest income.  Net interest income totaled $2.4 million for the quarter ended September 30, 2014 and increased $1.0 million, or 75.0%, compared to $1.4 million for the quarter ended September 30, 2013. The increase in net interest income was primarily due to a $988,000, or 51.2%, increase in interest income, coupled with a $56,000, or 10.4%, decrease in interest expense.  The increase in interest income was primarily attributed to a $59.2 million, or 26.8%, increase in average interest-earning assets outstanding, coupled with a 68 bps increase in average yield and improved mix. The decrease in interest expense was attributed to a 26 bps reduction in the average cost of funds on interest-bearing liabilities, and improved mix from noninterest-bearing deposits.  As a result, the net interest margin of 3.49% for the quarter ended September 30, 2014 improved 96 bps compared to the net interest margin of 2.53% for the quarter ended September 30, 2013.

Net interest income totaled $6.2 million for the nine months ended September 30, 2014 and increased $2.4 million, or 61.1%, compared to $3.9 million for the nine months ended September 30, 2013.  The increase in net interest income was primarily due to a $2.1 million, or 38.8%, increase in interest income, coupled with a $244,000, or 15.2%, decrease in interest expense.  The increase in interest income was primarily attributed to a $45.3 million, or 21.6%, increase in average interest-earning assets outstanding, coupled with a 49 bps increase in average yield and improved mix. The decrease in interest expense was attributed to a 30 bps reduction in the average cost of funds on interest-bearing liabilities, and improved mix from noninterest-bearing deposits, which increased $14.0 million, or 61.0%.  As a result, the net interest margin of 3.26% for the nine months ended September 30, 2014 improved 80 bps compared to the net interest margin of 2.46% for the nine months ended September 30, 2013.

Robert E Hoeweler, Chairman of the Board, added, “The execution of our business plan continues to reach the objectives of our management team. We successfully completed our $12 million private placement of Series B Preferred Stock, and have been successful in redeploying the proceeds from the private placement into profitable business relationships. Our year to date net income through September 30, 2014, reflects a $1.9 million improvement over the same period for the prior year.  Speaking for the team, we appreciate the continuing support of our stakeholders."

2

 


 

Provision for loan losses.  The provision for loan losses totaled $75,000 for the quarter ended September 30, 2014 and decreased $1,000, or 1.3%, compared to $76,000 for the quarter ended September 30, 2013.  The decrease in the provision for loan losses for the quarter ended September 30, 2014 was primarily due to improved credit quality and a decrease in special mention and substandard loans.  Net recoveries for the quarter ended September 30, 2014 totaled $310,000 and increased $280,000, compared to net recoveries of $30,000 for the quarter ended September 30, 2013, primarily related to a large recovery of one commercial real estate loan. 

The provision for loan losses totaled $203,000 for the nine months ended September 30, 2014 and decreased $523,000, or 72.0%, compared to $726,000 for the nine months ended September 30, 2013.  The decrease in the provision for loan losses for the nine months ended September 30, 2014 was primarily due to improved credit quality and a decrease in special mention and substandard loans, which more than offset the provision for growth in the portfolio for new loans generated in 2014.  Net recoveries increased $116,000 due to the fact that there were $324,000 in net recoveries for the nine months ended September 30, 2014, compared to net recoveries of $208,000 for the nine months ended September 30, 2013. 

Noninterest income.  Noninterest income for the quarter ended September 30, 2014 totaled $446,000 and increased $270,000, or 153.4%, compared to $176,000 for the quarter ended September 30, 2013. The increase was primarily due to a $208,000 increase in net gain on sale of loans, a $55,000 increase in other noninterest income and a $7,000 increase in service charges. The increase in net gain on sales of loans was due to increases in mortgage sales activity related to the development of the mortgage department and ramp up of the mortgage business.    The $55,000 increase in other noninterest income included $30,000 of revenue resulting from sales activities from the Company’s joint ventures.

Noninterest income for the nine months ended September 30, 2014 totaled $1.0 million and increased $471,000, or 81.5%, compared to $578,000 for the nine months ended September 30, 2013. The increase was primarily due to a $244,000 increase in net gains on sales of loans, a $168,000 increase in other noninterest income and a $60,000 increase in service charges.  The increase in net gains on sale of loans is due to increased sales activities associated with the Company’s ramp up and expansion of the mortgage business. The $168,000 increase in other noninterest income included $78,000 of revenue resulting from sales activities from the Company’s joint ventures.

Noninterest expense.   Noninterest expense increased $644,000, or 34.3%, and totaled $2.5 million for the quarter ended September 30, 2014, compared to $1.9 million for the quarter ended September 30, 2013.  The increase in noninterest expense during the three months ended September 30, 2014 was primarily due to a $207,000 increase in salaries and employee benefits, a $171,000 increase in foreclosed asset expense, a $106,000 increase in professional fees, a $68,000 increase in occupancy and equipment expense, and a $65,000 increase in data processing expense.  

Salaries and benefit expenses increased primarily due to the full year effect of the investment in mortgage personnel as this business line was ramped up in the latter part of 2013, coupled with an increase in personnel in the credit administration and treasury management area.  Foreclosed asset expense increased related to maintenance and light rehabilitation incurred to increase occupancy levels, along with increased operating costs.  Professional fees increased due to increased legal and workout fees and increased consulting fees associated with project work related to the mortgage division and credit area.  The increase in occupancy and equipment expenses resulted from increases in rent expense, leasehold improvements and associated utilities associated with our growth and expansion.  The increase in data processing expenses is driven by expanded IT services associated with the aforementioned growth and expansion.

Noninterest expense increased $1.4 million, or 26.4%, and totaled $6.9 million for the nine months ended September 30, 2014, compared to $5.5 million for the nine months ended September 30, 2013.  The increase in noninterest expense during the nine months ended September 30, 2014 was primarily due to a $508,000 increase in salaries and employee benefits, a $273,000 increase in professional fees, a 270,000 increase in foreclosed asset expense, a $202,000 increase in occupancy and equipment expense and a $190,000 increase in data processing expense.

3

 


 

Salaries and benefit expenses increased primarily due to the full year effect of the investment in mortgage personnel as this business line was ramped up in the latter part of 2013, coupled with an increase in personnel in the credit administration and treasury management area.  Professional fees increased due to increased legal and workout fees and increased consulting fees associated with project work related to the mortgage division and credit area.  Foreclosed asset expense increased related to maintenance and light rehabilitation incurred to increase occupancy levels, along with increased operating costs.  The increase in occupancy and equipment expenses resulted from increases in rent expense, leasehold improvements and associated utilities associated with our growth and expansion.  The increase in data processing expenses is driven by expanded IT services associated with the aforementioned growth and expansion.

Thad Perry, President, commented, “With our newly opened loan production office in Woodmere, Ohio, on Chagrin Boulevard, we are particularly pleased to be a part of the growth and revitalization occurring in the Cleveland market.  The entrepreneurs and closely held businesses we serve are helping drive sustainable economic changes in the Northeast Ohio corridor.”    

Balance Sheet Activity

General.  Assets totaled $307.6 million at September 30, 2014 and increased $51.9 million, or 20.3%, from $255.7 million at December 31, 2013.  The increase was primarily due to a $41.0 million increase in net loan balances, a $11.0 million increase in cash and cash equivalents and a $2.6 million increase in loans held for sale, partially offset by a $1.5 million decrease in securities available for sale and a $1.2 million decrease in interest-bearing deposits in other financial institutions related to repayments and maturities.

Cash and cash equivalentsCash and cash equivalents totaled $30.2 million at September 30, 2014 and increased $11.0 million, or 57.5%, from $19.2 million at December 31, 2013. The increase was a result of management’s efforts to increase deposit activity in order to fund anticipated loan growth. 

Securities.  Securities available for sale totaled $8.1 million at September 30, 2014 and decreased $1.5 million, or 15.8%, compared to $9.7 million at December 31, 2013.  The decrease was due to maturities and repayments.

Loans.  Net loans totaled $248.2 million at September 30, 2014 and increased $41.0 million, or 19.8%, from $207.1 million at December 31, 2013. The increase was primarily due to a $12.2 million increase in commercial loan balances, a $10.6 million increase in commercial real estate loan balances, a $8.8 million increase in construction loan balances and a $8.3 million increase in single-family residential loan balances, partially offset by a $2.3 million decrease in multi-family loan balances.

Allowance for loan losses (ALLL). The ALLL totaled $6.3 million at September 30, 2014 and increased $527,000, or 9.2%, from $5.7 million at December 31, 2013.  The increase in the ALLL was due to a 19.5% increase in overall loan balances and net recoveries during the nine months ended September 30, 2014. The provision for growth was partially offset by continuous improvement in credit quality.  While the ratio of the ALLL to total loans decreased to 2.46% at September 30, 2014, from 2.69% at December 31, 2013,  the ratio of the ALLL to nonperforming loans improved to 167.6% at September 30, 2014, compared to 99.9% at December 31, 2013.

Foreclosed assets.  Foreclosed assets totaled $1.6 million at September 30, 2014, and remained constant compared to $1.6 million at December 31, 2013.  Foreclosed assets at September 30, 2014 and December 31, 2013 consisted of one multi-family property in Mansfield, Ohio.   The level of foreclosed assets and charges to foreclosed assets expense may increase in the future as we increase our workout efforts related to foreclosed assets, nonperforming and other loans with credit issues.

4

 


 

Deposits.  Deposits totaled $251.0 million at September 30, 2014 and increased $42.7 million, or 20.5%, from $208.3 million at December 31, 2013.  The increase is primarily attributed to a $26.9 million increase in certificate of deposit account balances, a $7.5 million increase in checking account balances, a $5.6 million increase in money market account balances and a $2.7 million increase in savings account balances. 

Stockholders’ equity.  Stockholders’ equity totaled $34.4 million at September 30, 2014, an increase of $11.5 million, or 50.3%, from $22.9 million at December 31, 2013.  The increase in total stockholders’ equity was primarily attributed to the Company’s completion of  the sale of 480,000 shares of its newly designated 6.25% Non-Cumulative Convertible Perpetual Preferred Stock, Series B, with a liquidation preference of $25.00 per share (“Series B Preferred Stock”), for an aggregate offering price of $12,000,000.  The Series B Preferred Stock was sold by the Company in May and July 2014 with the assistance of McDonald Partners, LLC, as placement agent, on a best efforts basis.   After payment of approximately $482,000 in placement fees to McDonald Partners, LLC and approximately $149,000 of other offering expenses, the Company’s net proceeds from its sale of the 480,000 shares of Series B Preferred Stock were approximately $11,369,000. 

5

 


 

About Central Federal Corporation and CFBank

Central Federal Corporation is the holding company for CFBank, a federally chartered savings association formed in Ohio in 1892.  CFBank has four full-service banking offices in Fairlawn, Calcutta, Wellsville and Worthington, Ohio and a loan production office in Woodmere, Ohio (Cuyahoga County).    Additional information about CFBank’s banking services and the Company is available at www.CFBankOnline.com

FORWARD LOOKING STATEMENTS

Statements in this quarterly report and in other communications by the Company that are not statements of historical fact are forward-looking statements which are made in good faith by us. Forward-looking statements include, but are not limited to: (1) projections of revenues, income or loss, earnings or loss per common share, capital structure and other financial items; (2) plans and objectives of the management or Boards of Directors of Central Federal Corporation (the Holding Company) or CFBank; (3) statements regarding future events, actions or economic performance; and (4) statements of assumptions underlying such statements.  Words such as "estimate," "strategy," "may," "believe," "anticipate," "expect," "predict," "will," "intend," "plan," "targeted," and the negative of these terms, or similar expressions, are intended to identify forward-looking statements, but are not the exclusive means of identifying such statements.  Various risks and uncertainties may cause actual results to differ materially from those indicated by our forward-looking statements.  The following factors could cause such differences:

 

·

a continuation of difficult economic conditions including high unemployment rates or other adverse changes in general economic conditions, economic conditions in the markets we serve, any of which may affect, among other things, our level of nonperforming assets, charge-offs, and provision for loan loss expense;

·

changes in interest rates that may reduce net interest margin and impact funding sources;

·

the possibility that we will need to make increased provisions for loan losses;

·

our ability to maintain sufficient liquidity to continue to fund our operations;

·

our ability to reduce our high level of nonperforming assets and the associated operating expenses;

·

changes in market rates and prices, including real estate values, which may adversely impact the value of financial products including securities, loans and deposits;

·

the possibility of other-than-temporary impairment of securities held in our securities portfolio;

·

results of examinations of the Holding Company and CFBank by the regulators, including the possibility that the regulators may, among other things, require CFBank to increase its allowance for loan losses or write-down assets;

·

our ability to continue to meet regulatory guidelines, commitments or requirements to which we are subject;

·

our ability to generate profits in the future;

·

our ability to raise additional capital in the future, if necessary;

·

changes in tax laws, rules and regulations;

·

increases in deposit insurance rates or premiums;

·

further legislative and regulatory changes which may increase compliance costs and burdens;

·

unexpected losses of key management;

·

various monetary and fiscal policies and regulations, including those determined by the Board of Governors of the Federal Reserve System, the Federal Deposit Insurance Corporation and the Office of the Comptroller of the Currency;

·

competition with other local and regional commercial banks, savings banks, credit unions and other non-bank financial institutions;

·

our ability to grow our core businesses;

·

technological factors which may affect our operations, pricing, products and services;

·

unanticipated litigation, claims or assessments; and

·

Management's ability to manage these and other risks.

.

6

 


 

 

Forward-looking statements are not guarantees of performance or results.  A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement.  The Company believes it has chosen these assumptions or bases in good faith and that they are reasonable.  We caution you, however, that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material.  The forward-looking statements included in this report speak only as of the date of the report.  We undertake no obligation to publicly release revisions to any forward-looking statements to reflect events or circumstances after the date of such statements, except to the extent required by law.

Our filings with the Securities and Exchange Commission detail other risks, all of which are difficult to predict and many of which are beyond our control.

 

 

7

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

Three months ended

 

 

 

Nine months ended

 

 

 

 

September 30,

 

 

 

September 30,

 

 

 

 

2014 

 

 

2013

 

% change

 

 

2014

 

 

2013

 

% change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

$

2,919 

 

$

1,931 

 

51% 

 

$

7,600 

 

$

5,476 

 

39% 

Total interest expense

 

482 

 

 

538 

 

-10%

 

 

1,359 

 

 

1,603 

 

-15%

     Net interest income

 

2,437 

 

 

1,393 

 

75% 

 

 

6,241 

 

 

3,873 

 

61% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

75 

 

 

76 

 

-1%

 

 

203 

 

 

726 

 

-72%

Net interest income after provision for loan losses

 

2,362 

 

 

1,317 

 

79% 

 

 

6,038 

 

 

3,147 

 

92% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Service charges on deposit accounts

 

99 

 

 

92 

 

8% 

 

 

308 

 

 

248 

 

24% 

  Net gain on sales of loans

 

207 

 

 

(1)

 

n/m

 

 

356 

 

 

112 

 

218% 

  Other

 

140 

 

 

85 

 

65% 

 

 

385 

 

 

218 

 

77% 

     Noninterest income

 

446 

 

 

176 

 

153% 

 

 

1,049 

 

 

578 

 

81% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Salaries and employee benefits

 

1,177 

 

 

970 

 

21% 

 

 

3,331 

 

 

2,823 

 

18% 

  Occupancy and equipment

 

138 

 

 

70 

 

97% 

 

 

431 

 

 

229 

 

88% 

  Data processing

 

223 

 

 

158 

 

41% 

 

 

654 

 

 

464 

 

41% 

  Franchise taxes

 

51 

 

 

84 

 

-39%

 

 

150 

 

 

254 

 

-41%

  Professional fees

 

317 

 

 

211 

 

50% 

 

 

871 

 

 

598 

 

46% 

  Director fees

 

39 

 

 

 

680% 

 

 

64 

 

 

13 

 

392% 

  Postage, printing and supplies

 

49 

 

 

42 

 

17% 

 

 

190 

 

 

169 

 

12% 

  Advertising and promotion

 

36 

 

 

20 

 

80% 

 

 

40 

 

 

32 

 

25% 

  Telephone

 

31 

 

 

18 

 

72% 

 

 

83 

 

 

55 

 

51% 

  Loan expenses

 

12 

 

 

29 

 

-59%

 

 

27 

 

 

55 

 

-51%

  Foreclosed assets, net

 

167 

 

 

(4)

 

n/m

 

 

248 

 

 

(22)

 

n/m

  Depreciation

 

57 

 

 

54 

 

6% 

 

 

179 

 

 

161 

 

11% 

  FDIC premiums

 

105 

 

 

80 

 

31% 

 

 

269 

 

 

227 

 

19% 

  Amortization of intangibles

 

 -

 

 

11 

 

n/m

 

 

 -

 

 

30 

 

n/m

  Regulatory assessment

 

42 

 

 

41 

 

2% 

 

 

120 

 

 

119 

 

1% 

  Other insurance

 

30 

 

 

37 

 

-19%

 

 

99 

 

 

110 

 

-10%

  Other

 

48 

 

 

52 

 

-8%

 

 

161 

 

 

157 

 

3% 

     Noninterest expense

 

2,522 

 

 

1,878 

 

34% 

 

 

6,917 

 

 

5,474 

 

26% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

286 

 

 

(385)

 

n/m

 

 

170 

 

 

(1,749)

 

n/m

Income tax expense (benefit)

 

 -

 

 

 -

 

n/m

 

 

 -

 

 

 -

 

n/m

Net Income (loss)

$

286 

 

$

(385)

 

n/m

 

$

170 

 

$

(1,749)

 

n/m

Dividends on Series B stock

 

(174)

 

 

 -

 

n/m

 

 

(233)

 

 

 -

 

n/m

Earnings (loss) attributable to common stockholders

$

112 

 

$

(385)

 

n/m

 

$

(63)

 

$

(1,749)

 

n/m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share

$

0.01 

 

$

(0.02)

 

n/m

 

$

0.00 

 

$

(0.11)

 

n/m

Diluted earnings (loss) per common share

$

0.01 

 

$

(0.02)

 

n/m

 

$

0.00 

 

$

(0.11)

 

n/m

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average common shares outstanding - basic

 

15,823,710 

 

 

15,823,644 

 

 

 

 

15,823,710 

 

 

15,823,595 

 

 

Average common shares outstanding - diluted

 

15,831,154 

 

 

15,823,644 

 

 

 

 

15,823,710 

 

 

15,823,595 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

n/m - not meaningful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Financial Condition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or for the three months ended

 

($ in thousands)

September 30,

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

(unaudited)

2014

 

2014

 

2014

 

2013

 

2013

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

30,184 

 

$

18,881 

 

$

21,578 

 

$

19,160 

 

$

46,785 

 

Interest-bearing deposits in other financial institutions

 

742 

 

 

1,486 

 

 

1,486 

 

 

1,982 

 

 

1,982 

 

Securities available for sale

 

8,143 

 

 

8,635 

 

 

9,074 

 

 

9,672 

 

 

10,544 

 

Loans held for sale

 

5,861 

 

 

3,259 

 

 

4,090 

 

 

3,285 

 

 

4,856 

 

Loans

 

254,424 

 

 

253,546 

 

 

214,665 

 

 

212,870 

 

 

176,496 

 

 Less allowance for loan losses

 

(6,256)

 

 

(5,871)

 

 

(5,763)

 

 

(5,729)

 

 

(6,171)

 

    Loans, net

 

248,168 

 

 

247,675 

 

 

208,902 

 

 

207,141 

 

 

170,325 

 

FHLB stock

 

1,942 

 

 

1,942 

 

 

1,942 

 

 

1,942 

 

 

1,942 

 

Foreclosed assets, net

 

1,636 

 

 

1,636 

 

 

1,636 

 

 

1,636 

 

 

1,464 

 

Premises and equipment, net

 

3,823 

 

 

3,839 

 

 

3,753 

 

 

3,547 

 

 

3,451 

 

Assets held for sale

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

2,070 

 

Other intangible assets

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

20 

 

Bank owned life insurance

 

4,633 

 

 

4,600 

 

 

4,567 

 

 

4,535 

 

 

4,503 

 

Accrued interest receivable and other assets

 

2,498 

 

 

2,504 

 

 

1,961 

 

 

2,848 

 

 

2,450 

 

Total assets

$

307,630 

 

$

294,457 

 

$

258,989 

 

$

255,748 

 

$

250,392 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Noninterest bearing

$

33,012 

 

$

30,215 

 

$

30,772 

 

$

27,652 

 

$

24,795 

 

    Interest bearing

 

217,951 

 

 

212,506 

 

 

184,916 

 

 

180,657 

 

 

185,881 

 

         Total deposits

 

250,963 

 

 

242,721 

 

 

215,688 

 

 

208,309 

 

 

210,676 

 

Short-term Federal Home Loan Bank advances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FHLB advances

 

14,500 

 

 

13,000 

 

 

13,000 

 

 

10,000 

 

 

10,000 

 

Other secured borrowings

 

 -

 

 

 -

 

 

 -

 

 

6,526 

 

 

 -

 

Advances by borrowers for taxes and insurance

 

212 

 

 

168 

 

 

137 

 

 

575 

 

 

174 

 

Accrued interest payable and other liabilities

 

2,443 

 

 

4,240 

 

 

2,309 

 

 

2,319 

 

 

2,428 

 

Subordinated debentures

 

5,155 

 

 

5,155 

 

 

5,155 

 

 

5,155 

 

 

5,155 

 

         Total liabilities

 

273,273 

 

 

265,284 

 

 

236,289 

 

 

232,884 

 

 

228,433 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

34,357 

 

 

29,173 

 

 

22,700 

 

 

22,864 

 

 

21,959 

 

Total liabilities and stockholders' equity

$

307,630 

 

$

294,457 

 

$

258,989 

 

$

255,748 

 

$

250,392 

 

 

9

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or for the three months ended

 

At or for nine months ended

($ in thousands except per share data)

 

Sept 30,

 

Jun 30,

 

Mar 31,

 

Dec 31,

 

Sept 30,

 

 

September 30,

(unaudited)

 

2014

 

2014

 

2014

 

2013

 

2013

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

2,437 

 

$

2,043 

 

$

1,761 

 

$

1,514 

 

$

1,393 

 

$

6,241 

 

$

3,873 

Provision for loan losses

 

$

75 

 

$

108 

 

$

20 

 

$

(230)

 

$

76 

 

$

203 

 

$

726 

Noninterest income

 

$

446 

 

$

358 

 

$

245 

 

$

1,315 

 

$

176 

 

$

1,049 

 

$

578 

Noninterest expense

 

$

2,522 

 

$

2,195 

 

$

2,200 

 

$

2,228 

 

$

1,878 

 

$

6,917 

 

$

5,474 

Net Income (loss)

 

$

286 

 

$

98 

 

$

(214)

 

$

831 

 

$

(385)

 

$

170 

 

$

(1,749)

Preferred dividends on Series B stock

 

$

(174)

 

$

(59)

 

 

n/a

 

 

n/a

 

 

n/a

 

$

(233)

 

 

n/a

Earnings (loss) available to common stockholders

 

$

112 

 

$

39 

 

$

(214)

 

$

831 

 

$

(385)

 

$

(63)

 

$

(1,749)

Basic earnings (loss) per common share

 

$

0.01 

 

$

0.00 

 

$

(0.01)

 

$

0.05 

 

$

(0.02)

 

$

0.00 

 

$

(0.11)

Diluted earnings (loss) per common share

 

$

0.01 

 

$

0.00 

 

$

(0.01)

 

$

0.05 

 

$

(0.02)

 

$

0.00 

 

$

(0.11)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Ratios (annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.38% 

 

 

0.14% 

 

 

(0.34%)

 

 

1.34% 

 

 

(0.63%)

 

 

0.08% 

 

 

(1.00%)

Return on average equity

 

 

3.51% 

 

 

1.57% 

 

 

(3.76%)

 

 

14.70% 

 

 

(6.95%)

 

 

0.85% 

 

 

(10.26%)

Average yield on interest-earning assets

 

 

4.18% 

 

 

3.92% 

 

 

3.78% 

 

 

3.60% 

 

 

3.50% 

 

 

3.97% 

 

 

3.48% 

Average rate paid on interest-bearing liabilities

 

 

0.83% 

 

 

0.82% 

 

 

0.91% 

 

 

1.04% 

 

 

1.09% 

 

 

0.85% 

 

 

1.15% 

Average interest rate spread

 

 

3.35% 

 

 

3.10% 

 

 

2.87% 

 

 

2.56% 

 

 

2.41% 

 

 

3.12% 

 

 

2.33% 

Net interest margin, fully taxable equivalent

 

 

3.49% 

 

 

3.24% 

 

 

3.02% 

 

 

2.69% 

 

 

2.53% 

 

 

3.26% 

 

 

2.46% 

Efficiency ratio

 

 

87.48% 

 

 

91.42% 

 

 

109.67% 

 

 

78.05% 

 

 

118.99% 

 

 

94.88% 

 

 

122.31% 

Noninterest expense to average assets

 

 

3.34% 

 

 

3.21% 

 

 

3.45% 

 

 

3.59% 

 

 

3.06% 

 

 

3.33% 

 

 

3.14% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core capital ratio (1)

 

 

11.14% 

 

 

10.45% 

 

 

9.64% 

 

 

9.34% 

 

 

8.88% 

 

 

11.14% 

 

 

8.88% 

Total risk-based capital ratio (1)

 

 

14.33% 

 

 

13.01% 

 

 

12.43% 

 

 

12.08% 

 

 

13.28% 

 

 

14.33% 

 

 

13.28% 

Tier 1 risk-based capital ratio (1)

 

 

13.07% 

 

 

11.75% 

 

 

11.17% 

 

 

10.81% 

 

 

12.00% 

 

 

13.07% 

 

 

12.00% 

Tangible capital ratio (1)

 

 

11.14% 

 

 

10.45% 

 

 

9.64% 

 

 

9.34% 

 

 

8.88% 

 

 

11.14% 

 

 

8.88% 

Equity to total assets at end of period

 

 

11.17% 

 

 

9.91% 

 

 

8.76% 

 

 

8.94% 

 

 

8.77% 

 

 

11.17% 

 

 

8.77% 

Tangible equity to tangible assets

 

 

11.17% 

 

 

9.91% 

 

 

8.76% 

 

 

8.94% 

 

 

8.76% 

 

 

11.17% 

 

 

8.76% 

10

 


 

Book value per common share

 

$

1.41 

 

$

1.42 

 

$

1.43 

 

$

1.44 

 

$

1.39 

 

$

1.41 

 

$

1.39 

Tangible book value per common share

 

$

1.41 

 

$

1.42 

 

$

1.43 

 

$

1.44 

 

$

1.39 

 

$

1.41 

 

$

1.39 

Period-end market value per common share

 

$

1.33 

 

$

1.48 

 

$

1.55 

 

$

1.33 

 

$

1.41 

 

$

1.33 

 

$

1.41 

Period-end common shares outstanding

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

Average basic common shares outstanding

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,644 

 

 

15,823,710 

 

 

15,823,595 

Average diluted common shares outstanding

 

 

15,831,154 

 

 

15,863,968 

 

 

15,823,710 

 

 

15,823,710 

 

 

15,823,644 

 

 

15,823,710 

 

 

15,823,595 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans

 

$

3,733 

 

$

4,400 

 

$

5,564 

 

$

5,738 

 

$

5,391 

 

$

3,733 

 

$

5,391 

Nonperforming loans to total loans

 

 

1.47% 

 

 

1.74% 

 

 

2.59% 

 

 

2.70% 

 

 

3.05% 

 

 

1.47% 

 

 

3.05% 

Nonperforming assets to total assets

 

 

1.75% 

 

 

2.05% 

 

 

2.78% 

 

 

2.88% 

 

 

2.74% 

 

 

1.75% 

 

 

2.74% 

Allowance for loan losses to total loans

 

 

2.46% 

 

 

2.32% 

 

 

2.68% 

 

 

2.69% 

 

 

3.50% 

 

 

2.46% 

 

 

3.50% 

Allowance for loan losses to nonperforming loans

 

 

167.59% 

 

 

133.43% 

 

 

103.57% 

 

 

99.85% 

 

 

114.47% 

 

 

167.59% 

 

 

114.47% 

Net charge-offs (recoveries)

 

$

(310)

 

$

 -

 

$

(14)

 

$

212 

 

$

(30)

 

$

(324)

 

$

(208)

Annualized net charge-offs (recoveries) to average loans

 

 

(0.47%)

 

 

0.00% 

 

 

(0.03%)

 

 

0.47% 

 

 

(0.07%)

 

 

(0.14%)

 

 

(0.38%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

254,699 

 

$

227,921 

 

$

209,895 

 

$

173,064 

 

$

167,149 

 

$

230,838 

 

$

156,492 

Assets

 

$

302,367 

 

$

273,941 

 

$

255,107 

 

$

248,545 

 

$

245,279 

 

$

277,138 

 

$

232,341 

Stockholders' equity

 

$

32,620 

 

$

24,951 

 

$

22,787 

 

$

22,611 

 

$

22,153 

 

$

26,786 

 

$

22,723 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)  Regulatory capital ratios of CFBank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 


CF Bankshares (NASDAQ:CFBK)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more CF Bankshares Charts.
CF Bankshares (NASDAQ:CFBK)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more CF Bankshares Charts.