TAMPA, Fla., Nov. 4, 2014 /PRNewswire/ -- Bloomin' Brands, Inc. (Nasdaq: BLMN) today reported financial results for the thirteen weeks ended September 28, 2014.

Key highlights for the thirteen weeks ended September 28, 2014 include the following:

  • Total revenues increased 10.1% to $1.1 billion
  • Comparable sales for Company-owned core domestic concepts increased 3.3% while traffic increased 0.6%
  • The Company announced its intention to close 34 Outback Steakhouse restaurants in South Korea as part of a restructuring initiative to right-size the business and position it for future growth
  • Total system-wide development was 16 new restaurants including four Outback Steakhouse restaurants in Brazil
  • Adjusted restaurant-level operating margin* was 13.8% versus 13.0% in the third quarter of 2013 and U.S. GAAP restaurant-level operating margin was 13.8% versus 12.5% in the third quarter of 2013
  • Adjusted operating income margin* was 3.2% versus 3.7% in the third quarter of 2013 and U.S. GAAP operating (loss) income margin was (0.1)% versus 3.0% in the third quarter of 2013
  • Adjusted net income* was $12.6 million versus $13.2 million in the third quarter of 2013 and U.S. GAAP Net (loss) income attributable to Bloomin' Brands was $(11.4) million versus $11.3 million in the third quarter of 2013

The following table reconciles Adjusted diluted earnings per share to Diluted (loss) earnings per share for the periods as indicated below:


THIRTEEN
WEEKS ENDED
SEPTEMBER 28,
2014


THREE
MONTHS ENDED
SEPTEMBER 30,
2013


CHANGE

Adjusted diluted earnings per share*

$

0.10



$

0.10



$


Adjustments*

(0.19)



(0.01)



(0.18)


Diluted (loss) earnings per share

$

(0.09)



$

0.09



$

(0.18)























*

See Reconciliations of Non-GAAP Measures to U.S. GAAP Results included later in this release for more details.

"We were pleased with our third quarter results.  Comp sales at our core domestic concepts grew 3.3%, which was a 290 basis point outperformance versus Knapp," said Elizabeth Smith, CEO.  "Importantly, these results include an improved dinner sales trend driven by successful marketing and innovation."

Smith continued, "In addition, we have taken significant restructuring measures to right-size our business in Korea and optimize our infrastructure for growth.  Third quarter results coupled with our recent actions give us confidence that our growth strategies are working, and more importantly, we are well positioned for sustained long-term success."

Financial Results

The following summarizes the Company's results for the thirteen weeks ended September 28, 2014:


(dollars in millions):

THIRTEEN
WEEKS ENDED
SEPTEMBER 28, 2014


THREE
MONTHS ENDED
SEPTEMBER 30, 2013


% Change

Total revenues

$

1,065.5



$

967.6



10.1

%










Adjusted restaurant level operating margin*

13.8

%


13.0

%


0.8

%

Restaurant level operating margin

13.8

%


12.5

%


1.3

%










Adjusted operating income margin*

3.2

%


3.7

%


(0.5)

%

Operating (loss) income margin

(0.1)

%


3.0

%


(3.1)

%










*       

Denoted items are non-GAAP measurements, which include adjustments to the financial results as determined under U.S. GAAP.  See Reconciliations of Non-GAAP Measures to U.S. GAAP Results included later in this release.

  • The increase in Total revenues was primarily due to the consolidation of restaurant sales generated by the formerly unconsolidated joint venture restaurants in Brazil, additional revenues from opening new restaurants and an increase in domestic comparable restaurant sales at our existing restaurants. The increase in restaurant sales was partially offset by the closing of 34 restaurants since June 30, 2013 and a decline in comparable sales in the Company's South Korea restaurants.

Comparable sales for Company-owned core domestic concepts were up 3.3% due to increases in general menu prices and a strengthening of the dinner sales trend relative to the second quarter.  Customer traffic increased by 0.6% and was driven primarily by lunch expansion and promotions.   Results by concept were as follows:

THIRTEEN WEEKS ENDED SEPTEMBER 28, 2014


COMPANY-

OWNED

Domestic comparable restaurant sales (stores open 18 months or more)




Outback Steakhouse


4.8

%

Carrabba's Italian Grill


(1.2)

%

Bonefish Grill


2.6

%

Fleming's Prime Steakhouse and Wine Bar


4.8

%

  • The improvement in Adjusted restaurant-level operating margin was primarily due to productivity savings, the operating margin benefit from the consolidation of Brazil and higher domestic average unit volumes.  The increase was partially offset by lower average unit volumes in the Company's South Korea restaurants, higher insurance expenses, commodity inflation and lunch expansion rollout costs.

The improvement in U.S. GAAP restaurant-level operating margin was due to increased Adjusted restaurant-level operating margin and the lapping of a 2013 reserve for a payroll tax audit.

  • The decrease in Adjusted operating income margin was driven primarily by higher General and administrative expenses and Depreciation and amortization.  This decrease was partially offset by higher restaurant margins.  In addition, due to the consolidation of Brazil we no longer record the Company's share of earnings from the Brazilian restaurants as "Income from operations of unconsolidated affiliates".

The decrease in U.S. GAAP operating (loss) income margin was driven primarily by impairments as outlined in the "Other Events" section of this release as well as the decrease in Adjusted operating income margin.

System-wide Development

The following summarizes the Company's system-wide development for the thirteen weeks ended September 28, 2014:


JUNE 29, 2014


OPENINGS


CLOSURES


SEPTEMBER 28, 2014

Outback Steakhouse








Company-owned—domestic

650


1


(3)


648

Company-owned—international (1) (2)

172


7


(3)


176

Franchised—domestic

104


1



105

Franchised—international

51


1


(1)


51

Carrabba's Italian Grill-Company-owned

240


3



243

Bonefish Grill-Company-owned

193


3



196

System-wide development



16


(7)












(1)

Includes four openings in Brazil, three openings in South Korea, two closures in South Korea and one closure in Hong Kong.

(2)

The restaurant count for Brazil is reported as of August 31, 2014 to correspond with the balance sheet date of this subsidiary and, therefore, excludes three restaurants that opened in September 2014.

Other Events

The Company's fiscal third quarter adjusted results reflect the following items:

  • The Company decided to close 36 underperforming international locations, 34 of which are in South Korea. The Company expects to substantially complete these restaurant closings during the fourth quarter of 2014 and the first quarter of 2015. In connection with these closures, the Company incurred pre-tax asset impairments of approximately $11.6 million during the thirteen weeks ended September 28, 2014. In addition, the Company expects to incur pre-tax restaurant closing costs of approximately $19.0 million to $29.0 million, including costs associated with lease obligations and employee terminations. These costs are expected to be incurred primarily in the fourth quarter of 2014 and the first quarter of 2015.
  • In September 2014, the Company reclassified the assets and liabilities of Roy's to held for sale as the Company plans to exit the Roy's business. In connection with the decision to sell, the Company recorded pre-tax impairment and other charges of $6.1 million for assets held for sale during the thirteen weeks ended September 28, 2014.
  • During the third quarter of 2014, the Company underwent an organizational realignment that optimized certain support functions primarily in our supply chain and development teams. As a result of this realignment, the Company incurred $5.4 million of expense for severance and related items during the thirteen weeks ended September 28, 2014.
  • During the third quarter of 2014, the Company decided to sell both of its corporate airplanes. In connection with this decision, the Company recognized pre-tax asset impairment and other charges of $10.8 million for the thirteen weeks ended September 28, 2014.

Fiscal 2014 Financial Outlook

Based on results for the thirteen weeks ended September 28th, 2014, the Company revised its financial outlook for fiscal 2014.  This outlook incorporates the improvement in anticipated full year domestic comp sales expectations.  In addition, the Company expects Adjusted net income and Adjusted Diluted earnings per share to be at or above the mid-point of the guidance range. GAAP net income and GAAP diluted earnings per share guidance includes the impact of known items that have been excluded from all adjusted metrics.

The following table presents the Company's updated expectations for selected fiscal 2014 financial reporting and operating results as compared to the financial outlook provided in the Company's August 5, 2014 earnings release.








Outlook on Aug. 5th


Current Outlook

Financial Results (in millions, except per share data or as otherwise indicated):










Total revenues


$4,400 - $4,450


$4,420 - $4,450






Adjusted EBITDA


$459 - $470


$459 - $470






Adjusted net income (1)


$135 - $141


$135 - $141






GAAP Net income attributable to Bloomin' Brands


$120 - $126


$87 - $93






Adjusted diluted earnings per share (1)


$1.05 - $1.10


$1.05 - $1.10






GAAP Diluted earnings per share


$0.93 - $0.98


$0.68 - $0.73






Other Selected Financial Data (in millions, or as otherwise indicated):





Comparable sales for Company-owned core domestic concepts


0.0% - 1.0%


1.0% - 1.5%

Commodity inflation


2.5% - 3.5%


Approx. 3.0%

General and administrative expenses*


$280 - $290


$280 - $290

Effective income tax rate*


27.0% - 29.0%


27.0% - 29.0%

Number of new system-wide restaurants


55 - 60


55 - 60

Capital expenditures


$250 - $270


$215 - $235










*       

Denoted items are expressed on an adjusted basis

(1)

The 2014 Adjusted net income and Adjusted diluted earnings per share guidance includes: (i) adjustments incurred through September 28, 2014, (ii) $1.6 million of pre-tax amortization for the fourth quarter for intangibles acquired in connection with the Brazil acquisition and (iii) $12.8 million of estimated restaurant closing expenses related to our planned international restaurant closures. See Non-GAAP financial measures for further information.

Conference Call

The Company will host a conference call today, November 4, 2014 at 9:00 AM ET.  The conference call can be accessed live over the telephone by dialing (888) 539-3624 or (719) 325-2349 for international callers.  A replay will be available beginning two hours after the call and can be accessed by dialing (877) 870-5176 or (858) 384-5517 for international callers; the conference ID is 8093016.  The replay will be available through Tuesday, November 11, 2014.  The call will also be webcast live from the Company's website at http://www.bloominbrands.com under the Investors section.  A replay of this webcast will be available on the Company's website after the call.

About Bloomin' Brands, Inc.

The Company is one of the largest casual dining restaurant companies in the world with a portfolio of leading, differentiated restaurant concepts. The Company has five founder-inspired brands: Outback Steakhouse, Carrabba's Italian Grill, Bonefish Grill, Fleming's Prime Steakhouse and Wine Bar and Roy's, with all except Roy's considered core concepts.  The Company operates more than 1,500 restaurants in 48 states, Puerto Rico, Guam and 20 countries, some of which are franchise locations.  For more information, please visit www.bloominbrands.com.

Forward-Looking Statements

Certain statements contained herein, including statements under the headings "Fiscal 2014 Financial Outlook" are not based on historical fact and are "forward-looking statements" within the meaning of applicable securities laws.  Generally, these statements can be identified by the use of words such as "believes," "estimates," "anticipates," "expects," "on track," "feels," "forecasts," "seeks," "projects," "intends," "plans," "may," "will," "should," "could," "would" and similar expressions intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.  These forward-looking statements include all matters that are not historical facts.  By their nature, forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from the Company's forward-looking statements.  These risks and uncertainties include, but are not limited to: local, regional, national and international economic conditions; consumer confidence and spending patterns; price and availability of commodities, such as beef, chicken, shrimp, pork, seafood, dairy, potatoes, onions and energy supplies, which are subject to fluctuation and could increase or decrease more than the Company expects; weather, acts of God and other disasters; the seasonality of the Company's business; inflation or deflation; increases in unemployment rates and taxes; increases in labor and health insurance costs; competition and changes in consumer tastes and the level of acceptance of the Company's restaurant concepts (including consumer acceptance of prices); consumer reaction to public health issues; consumer perception of food safety; demographic trends; the cost of advertising and media; government actions and policies; interest rate changes, compliance with debt covenants and the Company's ability to make debt payments; the availability of credit presently arranged from the Company's revolving credit facilities.  Further information on potential factors that could affect the financial results of the Company and its forward-looking statements is included in its Form 10-K filed with the Securities and Exchange Commission on March 3, 2014.  The Company assumes no obligation to update any forward-looking statement, except as may be required by law.  These forward-looking statements speak only as of the date of this release.  All forward-looking statements are qualified in their entirety by this cautionary statement.

Note: Numerical figures included in this release have been subject to rounding adjustments.

 

BLOOMIN' BRANDS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
(IN THOUSANDS, EXCEPT PER SHARE DATA)



THIRTEEN
WEEKS ENDED
SEPTEMBER 28,
2014


THREE
MONTHS ENDED
SEPTEMBER 30,
2013


THIRTY-NINE
WEEKS ENDED
SEPTEMBER 28,
2014


NINE
MONTHS ENDED
SEPTEMBER 30,
2013


(unaudited)


(unaudited)


(unaudited)


(unaudited)

Revenues












Restaurant sales

$

1,059,217



$

957,507



$

3,314,179



$

3,047,854


Other revenues

6,237



10,062



20,046



30,821


Total revenues

1,065,454



967,569



3,334,225



3,078,675


Costs and expenses












Cost of sales

348,315



317,589



1,080,785



993,031


Labor and other related

295,532



274,125



909,422



858,020


Other restaurant operating

269,480



246,240



791,277



717,489


Depreciation and amortization

48,750



40,135



143,542



121,220


General and administrative

75,417



61,822



221,733



199,407


Provision for impaired assets and restaurant closings

29,081



121



36,170



2,706


Income from operations of unconsolidated affiliates



(1,973)





(7,454)


Total costs and expenses

1,066,575



938,059



3,182,929



2,884,419


(Loss) income from operations

(1,121)



29,510



151,296



194,256


Loss on extinguishment and modification of debt





(11,092)



(14,586)


Other income (expense), net

18



223



171



(127)


Interest expense, net

(13,837)



(17,690)



(45,544)



(56,585)


(Loss) income before (benefit) provision for income taxes

(14,940)



12,043



94,831



122,958


(Benefit) provision for income taxes

(4,110)



(91)



22,839



(30,696)


Net (loss) income

(10,830)



12,134



71,992



153,654


Less: net income attributable to noncontrolling interests

613



840



3,311



4,269


Net (loss) income attributable to Bloomin' Brands

$

(11,443)



$

11,294



$

68,681



$

149,385














Net (loss) income

$

(10,830)



$

12,134



$

71,992



$

153,654


Other comprehensive (loss) income:












Foreign currency translation adjustment

(2,754)



10,697



10,969



(1,979)


Unrealized losses on derivatives, net of tax

(486)





(486)




Comprehensive (loss) income

(14,070)



22,831



82,475



151,675


Less: comprehensive income attributable to noncontrolling interests

613



840



3,311



4,269


Comprehensive (loss) income attributable to Bloomin' Brands

$

(14,683)



$

21,991



$

79,164



$

147,406














(Loss) earnings per share:












Basic

$

(0.09)



$

0.09



$

0.55



$

1.22


Diluted

$

(0.09)



$

0.09



$

0.54



$

1.16


Weighted average common shares outstanding:












Basic

125,289



123,747



125,023



122,624


Diluted

125,289



129,439



128,148



128,464


 

 

Supplemental Balance Sheet Information (in thousands):


SEPTEMBER 28, 2014


DECEMBER 31, 2013


(unaudited)




Cash and cash equivalents (1)

$

144,671



$

209,871


Net working capital (deficit) (2)

(233,386)



(263,874)


Total assets

3,234,312



3,278,476


Total debt, net (3)

1,413,092



1,419,143


Total stockholders' equity

569,912



482,709



















(1)

Excludes restricted cash.

(2)

The Company has, and in the future may continue to have, negative working capital balances (as is common for many restaurant companies).  The Company operates successfully with negative working capital because cash collected on Restaurant sales is typically received before payment is due on its current liabilities and its inventory turnover rates require relatively low investment in inventories.  Additionally, ongoing cash flows from restaurant operations and gift card sales are used to service debt obligations and to make capital expenditures.

(3)

The Company completed a refinancing of its Senior Secured Credit Facility in May 2014.  The total indebtedness of the Company remained unchanged as a result of the refinancing.

 

Non-GAAP Financial Measures (unaudited)

In addition to the results provided in accordance with U.S. GAAP, we provide non-GAAP measures which present operating results on an adjusted basis.  These are supplemental measures of performance that are not required by or presented in accordance with U.S. GAAP and include the following: (i) Adjusted restaurant-level operating margins, (ii) Adjusted income from operations and the corresponding margins, (iii) Adjusted net income, (iv) Adjusted diluted earnings per share and (v) Earnings Before Interest, Tax, Depreciation and Amortization ("EBITDA") and Adjusted EBITDA.

Although we believe these non-GAAP measures enhance investors' understanding of our business and performance, these non-GAAP financial measures are not intended to replace accompanying U.S. GAAP financial measures.  These metrics are not necessarily comparable to similarly titled measures used by other companies.

The use of other non-GAAP financial measures permits investors to assess the operating performance of our business relative to our performance based on U.S. GAAP results and relative to other companies within the restaurant industry by isolating the effects of certain items that vary from period to period without correlation to core operating performance or that vary widely among similar companies.  However, our inclusion of these adjusted measures should not be construed as an indication that our future results will be unaffected by unusual or infrequent items or that the items for which we have made adjustments are unusual or infrequent.  We believe that the disclosure of these non-GAAP measures is useful to investors as they form the basis for how our management team and Board of Directors evaluate our operating performance, allocate resources and establish employee incentive plans.  EBITDA and Adjusted EBITDA are also frequently used by investors, analysts and credit agencies in evaluating and comparing companies.  In addition, our debt agreements require compliance of certain ratios that are based on financial measures similar to Adjusted EBITDA.

Adjusted restaurant-level operating margin

Restaurant-level operating margin is calculated as Restaurant sales after deduction of the main restaurant-level operating costs, which includes Cost of sales, Labor and other related and Other restaurant operating.  Adjusted restaurant-level operating margin is Restaurant-level operating margin adjusted for certain items, as noted below.

The following tables show the percentages of certain operating cost financial statement line items in relation to Restaurant sales on both a U.S. GAAP basis and an adjusted basis, as indicated, for the thirteen and thirty-nine weeks ended September 28, 2014 and the three and nine months ended September 30, 2013:


THIRTEEN WEEKS ENDED
SEPTEMBER 28, 2014


THREE MONTHS ENDED
SEPTEMBER 30, 2013


(UNFAVORABLE)
FAVORABLE CHANGE
IN ADJUSTED


U.S. GAAP


ADJUSTED


U.S. GAAP


ADJUSTED (1)


QUARTER TO DATE

Restaurant sales

100.0

%


100.0

%


100.0

%


100.0

%



















Cost of sales

32.9

%


32.9

%


33.2

%


33.2

%


0.3

%

Labor and other related

27.9

%


27.9

%


28.6

%


28.1

%


0.2

%

Other restaurant operating

25.4

%


25.4

%


25.7

%


25.7

%


0.3

%
















Restaurant-level operating margin

13.8

%


13.8

%


12.5

%


13.0

%


0.8

%
































THIRTY-NINE WEEKS ENDED
SEPTEMBER 28, 2014


NINE MONTHS ENDED
SEPTEMBER 30, 2013


(UNFAVORABLE)
FAVORABLE CHANGE
IN ADJUSTED


U.S. GAAP


ADJUSTED (2)


U.S. GAAP


ADJUSTED (1)


YEAR TO DATE

Restaurant sales

100.0

%


100.0

%


100.0

%


100.0

%



















Cost of sales

32.6

%


32.6

%


32.6

%


32.6

%


%

Labor and other related

27.4

%


27.4

%


28.2

%


28.0

%


0.6

%

Other restaurant operating

23.9

%


23.9

%


23.5

%


23.5

%


(0.4)

%
















Restaurant-level operating margin

16.1

%


16.0

%


15.7

%


15.9

%


0.1

%










(1)

Includes an adjustment for payroll tax audit contingencies, which was recorded in Labor and other related.

(2)

Includes an adjustment for the deferred rent liability write-off associated with the Domestic Restaurant Closure Initiative, which was recorded in Other restaurant operating.

 

Adjusted income from operations, Adjusted net income and Adjusted diluted earnings per share

The following table reconciles Adjusted income from operations and the corresponding margins, Adjusted net income and Adjusted diluted earnings per share to their respective most comparable U.S. GAAP measures for the thirteen and thirty-nine weeks ended September 28, 2014 and the three and nine months ended September 30, 2013 (in thousands, except per share amounts):


THIRTEEN
WEEKS ENDED
SEPTEMBER 28,
2014


THREE
MONTHS ENDED
SEPTEMBER 30,
2013


THIRTY-NINE
WEEKS ENDED
SEPTEMBER 28,
2014


NINE
MONTHS ENDED
SEPTEMBER 30,
2013

(Loss) income from operations

$

(1,121)



$

29,510



$

151,296



$

194,256


Operating (loss) income margin

(0.1)%



3.0

%


4.5

%


6.3

%

Adjustments:












Transaction-related expenses (1)



938



1,118



1,642


Severance (2)

5,362





5,362




Asset impairments and related costs (3)

16,952





16,952




Restaurant impairments and closing costs (4)

11,573





16,502




Payroll tax audit contingency (5)



5,000





5,000


Purchased intangibles amortization (6)

1,545





4,535




Adjusted income from operations

$

34,311



$

35,448



$

195,765



$

200,898


Adjusted operating income margin

3.2

%


3.7

%


5.9

%


6.5

%













Net (loss) income attributable to Bloomin' Brands

$

(11,443)



$

11,294



$

68,681



$

149,385


Adjustments:












Transaction-related expenses (1)



938



1,118



1,642


Severance (2)

5,362





5,362




Asset impairments and related costs (3)

16,952





16,952




Restaurant impairments and closing costs (4)

11,573





16,502




Payroll tax audit contingency (5)



5,000





5,000


Purchased intangibles amortization (6)

1,545





4,535




Loss on extinguishment and modification of debt (7)





11,092



14,586


Total adjustments, before income taxes

35,432



5,938



55,561



21,228


Adjustment to (benefit) provision for income taxes (8)

(11,360)



(4,047)



(18,902)



(62,417)


Net adjustments

24,072



1,891



36,659



(41,189)


Adjusted net income

$

12,629



$

13,185



$

105,340



$

108,196














Diluted (loss) earnings per share

$

(0.09)



$

0.09



$

0.54



$

1.16


Adjusted diluted earnings per share

$

0.10



$

0.10



$

0.82



$

0.84














Basic weighted average common shares outstanding

125,289



123,747



125,023



122,624














Effect of diluted securities (9):












  Stock options

2,912



5,500



3,055



5,303


  Nonvested restricted stock and restricted stock units



192



70



537


Diluted weighted average common shares outstanding

128,201



129,439



128,148



128,464











(1)

 Relates primarily to costs incurred with the secondary offering of our common stock in March 2014 and May 2013, respectively, and Brazil acquisition-related costs incurred during the three and nine months ended September 30, 2013.

(2)

Relates to severance expense incurred as a result of our organizational realignment.

(3)

Represents asset impairment charges and related costs associated with our decision to sell the Roy's concept and corporate aircraft.

(4)

Represents impairments incurred in the thirteen and thirty-nine weeks ended September 28, 2014 for the International Restaurant Closure Initiative and expenses incurred in connection with the Domestic Restaurant Closure Initiative during the thirty-nine weeks ended September 28, 2014.

(5)

Relates to an IRS audit adjustment for the employer's share of FICA taxes related to cash tips allegedly received and unreported by our tipped employees during calendar year 2010.

(6)

Represents non-cash intangible amortization recorded as a result of the acquisition of our Brazilian operations.

(7)

Relates to the refinancing in May 2014 and the repricing in April 2013 of our Senior Secured Credit Facility.

(8)

Income tax effect of adjustments for the thirteen and thirty-nine weeks ended September 28, 2014 was calculated based on the statutory rate applicable to jurisdictions in which the above non-GAAP adjustments relate.  For the three and nine months ended September 30, 2013, we utilized a normalized annual effective tax rate of 22.0%, which excludes the income tax benefit of the valuation allowance release.

(9)

Due to the net loss, the effect of dilutive securities was excluded from the calculation of diluted (loss) earnings per share for the thirteen weeks ended September 28, 2014.  For adjusted diluted earnings per share, the effect of the dilutive securities is included in the calculation.

 

EBITDA and Adjusted EBITDA

EBITDA and Adjusted EBITDA (EBITDA adjusted for certain significant items, as noted below) are supplemental measures of operating performance.  The following table reconciles Net (loss) income attributable to Bloomin' Brands to EBITDA and Adjusted EBITDA for the thirteen and thirty-nine weeks ended September 28, 2014 and the three and nine months ended September 30, 2013 (in thousands):


THIRTEEN
WEEKS ENDED
SEPTEMBER 28,
2014


THREE
MONTHS ENDED
SEPTEMBER 30,
2013


THIRTY-NINE
WEEKS ENDED
SEPTEMBER 28,
2014


NINE
MONTHS ENDED
SEPTEMBER 30,
2013

Net (loss) income attributable to Bloomin' Brands

$

(11,443)



$

11,294



$

68,681



$

149,385


(Benefit) provision for income taxes

(4,110)



(91)



22,839



(30,696)


Interest expense, net

13,837



17,690



45,544



56,585


Depreciation and amortization

48,750



40,135



143,542



121,220


EBITDA

47,034



69,028



280,606



296,494


Impairments and disposals (1)

17,862



519



19,240



2,000


Transaction-related expenses (2)



938



1,118



1,642


Stock-based compensation expense

4,000



3,170



11,839



10,618


Other losses (gains) (3)

481



(158)



(505)



389


Severance (4)

5,362





5,362




Restaurant impairment and closing costs (5)

11,573





16,502




Payroll tax audit contingency (6)



5,000





5,000


Loss on extinguishment and modification of debt (7)





11,092



14,586


Adjusted EBITDA

$

86,312



$

78,497



$

345,254



$

330,729











(1)

Represents non-cash impairment charges for fixed assets and intangible assets and net gains or losses on the disposal of fixed assets.  Includes asset impairment charges associated with our decision to sell the Roy's concept and corporate aircraft.

(2)

Relates primarily to costs incurred with the secondary offering of our common stock in March 2014 and May 2013, respectively, and Brazil acquisition-related costs incurred during the three and nine months ended September 30, 2013.

(3)

Represents expenses incurred as a result of net (losses) gains on partner deferred compensation participant investment accounts, foreign currency loss (gain) and the loss (gain) on the cash surrender value of executive life insurance.

(4)

Relates to severance expense incurred as a result of our organizational realignment. Included in severance is $0.9 million of modified stock compensation expense.

(5)

Represents impairments incurred in the thirteen and thirty-nine weeks ended September 28, 2014 for the International Restaurant Closure Initiative and expenses incurred in connection with the Domestic Restaurant Closure Initiative during the thirty-nine weeks ended September 28, 2014.

(6)

Relates to an IRS audit adjustment for the employer's share of FICA taxes related to cash tips allegedly received and unreported by our tipped employees during calendar year 2010.

(7)

Relates to the refinancing in May 2014 and the repricing in April 2013 of our Senior Secured Credit Facility.

 

Comparative Store Information

The table below presents the number of the Company's restaurants in operation at the end of the periods indicated:


SEPTEMBER 28,


SEPTEMBER 30,


2014


2013

Number of restaurants (at end of the period):






Outback Steakhouse






Company-owned—domestic

648



664


Company-owned—international (1) (2)

176



119


Franchised—domestic

105



106


Franchised and joint venture—international (1) (2)

51



94


Total

980



983


Carrabba's Italian Grill






Company-owned

243



237


Franchised

1



1


Total

244



238


Bonefish Grill






Company-owned

196



181


Franchised

5



7


Total

201



188


Fleming's Prime Steakhouse and Wine Bar






Company-owned

66



65


Roy's






Company-owned

20



21


System-wide total

1,511



1,495











(1)

Effective November 1, 2013, the Company acquired a controlling interest in the Brazilian Joint Venture resulting in the consolidation and reporting of 47 restaurants (as of the acquisition date) as Company-owned locations, which are reported as unconsolidated joint venture locations in the historical period presented.

(2)

The restaurant count for Brazil is reported as of August 31, 2014 to correspond with the balance sheet date of this subsidiary and, therefore, excludes three restaurants that opened in September 2014.  Restaurant counts for the Company's Brazilian operations were reported as of September 30th in the historical period presented.

 

Chris Meyer
Group Vice President, IR & Finance
(813) 830-5311

SOURCE Bloomin' Brands, Inc.

Copyright 2014 PR Newswire

Bloomin Brands (NASDAQ:BLMN)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Bloomin Brands Charts.
Bloomin Brands (NASDAQ:BLMN)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Bloomin Brands Charts.