WHITE PLAINS, N.Y.,
Oct. 30, 2014 /PRNewswire/ -- Bunge
Limited (NYSE:BG)
- Total adjusted segment EBIT of $316
million, down $72 million vs.
last year
- Full-year outlook remains positive; anticipate meeting or
exceeding targeted combined Agribusiness-Foods ROIC of 1.5
points over WACC
- Agribusiness negatively affected by slow farmer selling and
~$80 million mark-to-market hedging
impact, which is largely expected to reverse upon execution in
Q4
- Food & Ingredients on track for another record
year
- Sugar & Bioenergy up vs. last year; on track to finish
year EBIT and free cash flow neutral
Financial Highlights
|
Quarter
Ended
|
Nine Months
Ended
|
US$ in millions,
except per share
data
|
9/30/14
|
9/30/13
|
9/30/14
|
9/30/13
|
Net
sales
|
$13,676
|
$14,701
|
$43,930
|
$44,972
|
Total segment
EBIT (a)
|
$316
|
$371
|
$809
|
$933
|
Certain (gains) &
charges (b)
|
-
|
$17
|
-
|
$(46)
|
Total segment EBIT,
adjusted (a)
|
$316
|
$388
|
$809
|
$887
|
Agribusiness
|
$186
|
$318
|
$576
|
$662
|
Food & Ingredients
(c)
|
$74
|
$74
|
$218
|
$196
|
Sugar &
Bioenergy
|
$44
|
$(19)
|
$(14)
|
$1
|
Fertilizer
|
$12
|
$15
|
$29
|
$28
|
Net income per
common share from continuing operations-diluted
|
$1.73
|
$(1.82)
|
$3.34
|
$0.14
|
Net income per
common share from continuing operations-diluted, adjusted
(a)
|
$1.31
|
$1.89
|
$3.00
|
$3.76
|
|
|
|
|
|
(a)
|
Total segment
earnings before interest and tax ("EBIT") and net income (loss) per
common share from continuing operations-diluted (excl. certain
gains and charges and discontinued operations) are non-GAAP
financial measures. Reconciliations to the most
directly comparable U.S. GAAP measures are included in the tables
attached to this press release and the accompanying slide
presentation posted on Bunge's website,
respectively.
|
(b)
|
Includes certain
gains and charges included in segment EBIT for the quarter and nine
months ended September 30, 2013. See Additional Financial
Information section included in the tables attached to this release
for more information.
|
(c)
|
Includes Edible
Oil Products and Milling Products segments.
|
Overview
Soren
Schroder, Bunge's Chief Executive Officer, stated,
"Third-quarter results were lower than last year; however, Bunge is
in a strong position to meet or exceed our full-year, combined
return target of 1.5 points above cost of capital in Agribusiness
and Food & Ingredients.
"Adjusting for temporary mark-to-market impacts, Agribusiness
results were within our range of expectations. The transition from
tight to plentiful global grain and oilseed supplies, highlighted
by falling prices and some of the slowest farmer selling in recent
memory in South America, created a
challenging market environment in the third quarter. Our
Agribusiness team managed the associated risks well. Looking
ahead, strong crushing margins and high utilizations at export
facilities throughout the Northern Hemisphere should deliver a good
fourth quarter.
"In Food & Ingredients, Milling continued its good
performance and we made steady progress on our improvement efforts
in Edible Oils, although results in that business were impacted by
logistics issues and tight raw material supply in North
America. The fourth quarter is a period of seasonally strong
demand for Food & Ingredients, and this, combined with
additional contributions from improvement initiatives, should help
us reach another record year for the segment.
"Sugar & Bioenergy produced solid results, and we are on
track to finish the year EBIT and free cash flow neutral. We
are pleased with the progress to date to stabilize the business,
and we have a strong team committed to operate it to be profitable
and self-funding as we work to further improve its returns.
"The market environment and the election in Brazil have complicated efforts to reach a
conclusion in the strategic review of our sugarcane milling
operations, but our intent is unchanged, and we continue to look at
a full range of options.
"During the quarter we returned $100
million to Bunge's shareholders through our share repurchase
program, bringing the year-to-date total to $300 million."
Third Quarter Results
Agribusiness
The quarter was characterized by very
slow farmer selling driven by the significant drop in commodity
prices. As a result, our grain origination results were lower than
last year, especially in South America. In Brazil we experienced the lowest level of
forward selling of new crops in years and in Argentina farmers are holding soybeans as a
hedge against inflation and currency devaluation. This, combined
with the impact of approximately $80
million in temporary mark-to-market hedging losses in our
North American and European oilseed processing and distribution
businesses, were the primary drivers of lower year-over-year
results. We expect approximately $60
million of mark-to-market reversals in the fourth quarter
and additional reversals in Q1 2015 as we execute on existing
distribution contracts and process the related crushing volumes.
Our risk strategies were successful in both grains and oilseeds. In
our oilseed processing business, we managed the complicated crop
transition in North America well.
Crushing margins were higher year-over-year in most parts of the
world, but volumes were impacted by reduced soybean availability,
especially in Argentina and in the
U.S. where old crop beans were scarce and new crop beans weren't
yet available due to the weather-delayed harvest. China
crushing continued to be a challenge compared to the previous year,
but conditions improved as we entered the fourth quarter.
Edible Oil Products
Contributions from our performance
improvement initiatives and higher results in Brazil were more than offset by lower results
in North America and Ukraine. Brazil benefitted from improved margins in
most parts of the business, reflecting our efforts to manage value
and improve our relationships with key accounts. In North
America, results were impacted by railcar availability in
Canada and incremental logistics
costs in the U.S. as raw material supply ran low during the
transition to the new soybean crop. In Ukraine, results were negatively impacted by
the significant devaluation of the Ukrainian hryvnia vs. the U.S.
dollar during the quarter.
Milling Products
Higher results in the quarter
reflect improved performance in our Brazilian wheat milling
business, which benefitted from improved margins and production
yields, and the addition of our new wheat mills in Mexico.
The integration of these mills continues to progress well with
synergies tracking to expectations. We have made improvements
to the cost structure through reducing energy consumption,
broadening raw material sourcing and streamlining the
organizational structure. Results in corn and rice milling were
comparable to last year. Third quarter 2013 results included
a $7 million charge related to
transactional taxes in Brazil.
Sugar & Bioenergy
All businesses in the segment
performed well, generating higher results in the third
quarter. In sugarcane milling improved Brazilian ethanol
prices, increased energy sales and savings from our cost
containment initiatives, more than compensated for lower milling
volumes due to wet weather. Also contributing to higher milling
results were mark-to-market gains related to hedges on our forward
sugar sales of approximately $12
million and gains on foreign currency hedges. Higher margins
in our global trading & merchandising business more than offset
lower volumes. Results in our biofuels business were higher than
last year, primarily due to the contribution from our new corn wet
milling joint venture in Argentina. Results in the third
quarter of 2013 included provisions of approximately $18 million related to equipment and machinery
held for sale.
Fertilizer
Results in the quarter were comparable to
last year, and our fertilizer operations continue to serve a
critical role in support of our South American Agribusiness
operations.
Cash Flow
Cash provided by operations in the nine
months ended September 30, 2014 was
$1.1 billion compared to cash
provided of $898 million in the same
period last year. The year-over-year variance primarily reflects
lower inventory due to the combination of slow farmer selling and
lower commodity prices.
Income Taxes
The tax rate for the nine months ended
September 30, 2014, including the
realization of $53 million of tax
benefits, was approximately 22%. The tax benefit resulted from our
tax planning strategies that we expect will provide an ongoing
benefit in future years.
Outlook
Drew Burke, Chief Financial
Officer, stated, "We expect to have a strong fourth quarter. In
Agribusiness, record U.S. harvests in combination with extremely
slow farmer selling in South
America and strong demand from the livestock sector have
driven U.S. crush margins to historically strong levels.
Along with large softseed and grain crops in Europe, this will allow our crushing and
exporting facilities in the Northern Hemisphere to operate at high
run rates with good margins. We also expect about $60 million in mark-to-market reversals in the
fourth quarter and additional reversals in the first quarter of
2015.
"In Food & Ingredients we expect another record year.
The fourth quarter is the seasonally strong holiday period when
demand for flours, vegetable oils, margarines and shortenings
increases. We will also have additional contributions from
our performance improvement initiatives and our new wheat mills in
Mexico.
"In Sugar & Bioenergy, we expect breakeven full-year segment
EBIT and are managing the business to be free cash flow
neutral. We have sufficient cane to crush approximately 20
mmt; however, at the end of September we were about 75% through the
harvest, so weather remains an important factor in the length of
the processing season.
"We expect our Q4 and 2014 full year tax rate to be
approximately 23%, which is in line with our long-term range of
22-24%."
Conference Call and Webcast Details
Bunge Limited's management will host a conference call at
10:00 a.m. EDT on October 30, 2014 to discuss the company's
results.
Additionally, a slide presentation to accompany the discussion
of results will be posted on www.bunge.com.
To listen to the call, please dial (866) 436-9172. If you
are located outside the United
States or Canada, dial
(630) 691-2760. Please dial in five to 10 minutes before the
scheduled start time. When prompted, enter confirmation code
38313526. The call will also be webcast live at
www.bunge.com.
To access the webcast, go to "Webcasts and Events" in the
"Investors" section of the company's website. Select "Q3 2014
Bunge Limited Conference Call" and follow the prompts. Please
go to the website at least 15 minutes prior to the call to register
and download any necessary audio software.
A replay of the call will be available later in the day on
October 30, 2014, continuing through
November 30, 2014. To listen to
it, please dial (888) 843-7419 or, if located outside the United States or Canada, dial (630) 652-3042. When
prompted, enter confirmation code 38313526. A replay will
also be available at "Past Events" in the "Investors" section of
the company's website.
About Bunge Limited
Bunge Limited (www.bunge.com, NYSE: BG) is a leading global
agribusiness and food company operating in over 40 countries with
approximately 35,000 employees. Bunge buys, sells, stores and
transports oilseeds and grains to serve customers worldwide;
processes oilseeds to make protein meal for animal feed and edible
oil products for commercial customers and consumers; produces sugar
and ethanol from sugarcane; mills wheat, corn and rice to make
ingredients used by food companies; and sells fertilizer in South
America. Founded in 1818, the company is headquartered in
White Plains, New York.
Cautionary Statement Concerning Forward-Looking
Statements
This press release contains both historical and forward-looking
statements. All statements, other than statements of historical
fact, are or may be deemed to be forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. These forward-looking statements are not based on
historical facts, but rather reflect our current expectations and
projections about our future results, performance, prospects and
opportunities. We have tried to identify these forward-looking
statements by using words including "may," "will," "should,"
"could," "expect," "anticipate," "believe," "plan," "intend,"
"estimate," "continue" and similar expressions. These
forward-looking statements are subject to a number of risks,
uncertainties and other factors that could cause our actual
results, performance, prospects or opportunities to differ
materially from those expressed in, or implied by, these
forward-looking statements. The following important factors, among
others, could affect our business and financial performance:
industry conditions, including fluctuations in supply, demand and
prices for agricultural commodities and other raw materials and
products used in our business; fluctuations in energy and freight
costs and competitive developments in our industries; the effects
of weather conditions and the outbreak of crop and animal disease
on our business; global and regional agricultural, economic,
financial and commodities market, political, social and health
conditions; the outcome of pending regulatory and legal
proceedings; our ability to complete, integrate and benefit from
acquisitions, dispositions, joint ventures and strategic alliances;
our ability to achieve the efficiencies, savings and other benefits
anticipated from our cost reduction, margin improvement and other
business optimization initiatives; changes in government policies,
laws and regulations affecting our business, including agricultural
and trade policies, tax regulations and biofuels legislation; and
other factors affecting our business generally. The forward-looking
statements included in this release are made only as of the date of
this release, and except as otherwise required by federal
securities law, we do not have any obligation to publicly update or
revise any forward-looking statements to reflect subsequent events
or circumstances.
Additional Financial Information
The following table provides a summary of certain gains and
charges that may be of interest to investors. The table includes a
description of these items and their effect on total segment EBIT,
net income (loss) attributable to Bunge and earnings per share for
the quarter ended September 30, 2014
and 2013.
|
|
|
Net Income
(loss)
|
Earnings
|
|
Total
Segment
|
Attributable
to
|
Per
Share
|
(In millions,
except per share data)
|
EBIT
|
Bunge
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
September 30:
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Continuing
operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discrete tax
benefits/(charges) (1)
|
$
|
-
|
$
|
-
|
$
|
66
|
$
|
-
|
$
|
0.42
|
$
|
-
|
|
Income tax valuation
allowances (2)
|
|
-
|
|
-
|
|
-
|
|
(536)
|
|
-
|
|
(3.64)
|
|
Gain on sale of
investment (4)
|
|
-
|
|
8
|
|
-
|
|
6
|
|
-
|
|
0.04
|
|
Recoverable taxes
(5)
|
|
-
|
|
(7)
|
|
-
|
|
(5)
|
|
-
|
|
(0.03)
|
|
Asset impairments
(6)
|
|
-
|
|
(18)
|
|
-
|
|
(12)
|
|
-
|
|
(0.08)
|
Discontinued
operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of
Brazilian fertilizer distribution business
(7)
|
|
-
|
|
148
|
|
-
|
|
112
|
|
-
|
|
0.76
|
|
Discrete tax benefits
(8)
|
|
-
|
|
-
|
|
29
|
|
-
|
|
0.19
|
|
-
|
Total
|
$
|
-
|
$
|
131
|
$
|
95
|
$
|
(435)
|
$
|
0.61
|
$
|
(2.95)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
(loss)
|
Earnings
|
|
|
Total
Segment
|
Attributable
to
|
Per
Share
|
(In millions,
except per share data)
|
EBIT
|
Bunge
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30:
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
Continuing
operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discrete tax
benefits/(charges) (1)
|
$
|
-
|
$
|
-
|
$
|
53
|
$
|
(31)
|
$
|
0.34
|
$
|
(0.21)
|
|
Income tax valuation
allowances (2)
|
|
-
|
|
-
|
|
-
|
|
(536)
|
|
-
|
|
(3.62)
|
|
Sale of certain
rights (3)
|
|
-
|
|
63
|
|
-
|
|
41
|
|
-
|
|
0.28
|
|
Gain on sale of
investment (4)
|
|
-
|
|
8
|
|
-
|
|
6
|
|
-
|
|
0.04
|
|
Recoverable taxes
(5)
|
|
-
|
|
(7)
|
|
-
|
|
(5)
|
|
-
|
|
(0.03)
|
|
Asset impairments
(6)
|
|
-
|
|
(18)
|
|
-
|
|
(12)
|
|
-
|
|
(0.08)
|
Discontinued
operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of
Brazilian fertilizer distribution business
(7)
|
|
-
|
|
148
|
|
-
|
|
112
|
|
-
|
|
0.76
|
|
Discrete tax
benefits/(charges) (8)
|
|
-
|
|
-
|
|
29
|
|
(17)
|
|
0.19
|
|
(0.11)
|
Total
|
$
|
-
|
$
|
194
|
$
|
82
|
$
|
(442)
|
$
|
0.53
|
$
|
(2.97)
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
Earnings Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
Nine Months
Ended
|
|
September
30,
|
|
|
September
30,
|
(In
millions)
|
|
2014
|
|
2013
|
|
|
|
2014
|
|
2013
|
Net sales
|
$
|
13,676
|
$
|
14,701
|
|
|
$
|
43,930
|
$
|
44,972
|
Cost of goods
sold
|
|
(12,957)
|
|
(14,013)
|
|
|
|
(42,004)
|
|
(43,022)
|
Gross
profit
|
|
719
|
|
688
|
|
|
|
1,926
|
|
1,950
|
Selling, general and
administrative expenses
|
|
(403)
|
|
(382)
|
|
|
|
(1,161)
|
|
(1,116)
|
Foreign exchange
gains (losses)
|
|
23
|
|
49
|
|
|
|
59
|
|
7
|
Other income
(expense)−net (3)
|
|
(2)
|
|
16
|
|
|
|
5
|
|
61
|
EBIT attributable to
noncontrolling interest
|
|
(21)
|
|
-
|
|
|
|
(20)
|
|
31
|
Total Segment EBIT
(9)
|
|
316
|
|
371
|
|
|
|
809
|
|
933
|
Interest
income
|
|
19
|
|
27
|
|
|
|
71
|
|
47
|
Interest
expense
|
|
(70)
|
|
(103)
|
|
|
|
(225)
|
|
(264)
|
Income tax
expense
|
|
(9)
|
|
(591)
|
|
|
|
(150)
|
|
(702)
|
Noncontrolling
interest share of interest and tax
|
|
11
|
|
45
|
|
|
|
27
|
|
60
|
Income (loss) from
continuing operations, net of tax
|
|
267
|
|
(251)
|
|
|
|
532
|
|
74
|
Income (loss) from
discontinued operations, net of tax (7)
|
|
27
|
|
103
|
|
|
|
37
|
|
94
|
Net income (loss)
attributable to Bunge (10)
|
|
294
|
|
(148)
|
|
|
|
569
|
|
168
|
Convertible
preference share dividends and other obligations
|
|
(10)
|
|
(17)
|
|
|
|
(40)
|
|
(53)
|
Net income (loss)
available to Bunge common shareholders
|
$
|
284
|
$
|
(165)
|
|
|
$
|
529
|
$
|
115
|
Net income (loss)
per common share diluted attributable to Bunge common
shareholders:
|
|
|
|
|
|
|
|
|
|
|
Continuing
operations
|
$
|
1.73
|
$
|
(1.82)
|
|
|
$
|
3.34
|
$
|
0.14
|
Discontinued
operations
|
|
0.17
|
|
0.69
|
|
|
|
0.24
|
|
0.64
|
Net income (loss)
per common share - diluted
|
$
|
1.90
|
$
|
(1.13)
|
|
|
$
|
3.58
|
$
|
0.78
|
Weighted–average
common shares outstanding - diluted (11)
|
|
154
|
|
147
|
|
|
|
155
|
|
148
|
Consolidated
Segment Information (Unaudited)
|
Set forth below is a
summary of certain items in our Consolidated Earnings Data and
volumes by reportable segment.
|
|
|
Quarter
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
(In millions,
except volumes)
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
Volumes (in
thousands of metric tons):
|
|
|
|
|
|
|
|
|
|
Agribusiness
|
|
34,937
|
|
35,472
|
|
|
101,615
|
|
101,273
|
Sugar &
Bioenergy
|
|
2,229
|
|
3,005
|
|
|
6,303
|
|
7,329
|
Edible Oil
Products
|
|
1,721
|
|
1,779
|
|
|
5,050
|
|
5,187
|
Milling
Products
|
|
1,102
|
|
1,010
|
|
|
3,450
|
|
3,052
|
Fertilizer
|
|
349
|
|
293
|
|
|
707
|
|
622
|
|
|
|
|
|
|
|
|
|
|
Net
sales:
|
|
|
|
|
|
|
|
|
|
Agribusiness
|
$
|
9,835
|
$
|
10,718
|
|
$
|
32,783
|
|
33,058
|
Sugar &
Bioenergy
|
|
1,154
|
|
1,133
|
|
|
3,184
|
|
3,185
|
Edible Oil
Products
|
|
2,016
|
|
2,225
|
|
|
6,043
|
|
6,898
|
Milling
Products
|
|
516
|
|
487
|
|
|
1,604
|
|
1,531
|
Fertilizer
|
|
155
|
|
138
|
|
|
316
|
|
300
|
Total
|
$
|
13,676
|
$
|
14,701
|
|
$
|
43,930
|
|
44,972
|
Gross
profit:
|
|
|
|
|
|
|
|
|
|
Agribusiness
|
$
|
423
|
$
|
484
|
|
$
|
1,198
|
|
1,252
|
Sugar &
Bioenergy
|
|
64
|
|
(2)
|
|
|
54
|
|
89
|
Edible Oil
Products
|
|
135
|
|
127
|
|
|
399
|
|
380
|
Milling
Products
|
|
78
|
|
61
|
|
|
235
|
|
185
|
Fertilizer
|
|
19
|
|
18
|
|
|
40
|
|
44
|
Total
|
$
|
719
|
$
|
688
|
|
$
|
1,926
|
|
1,950
|
Selling, general
and administrative expenses:
|
|
|
|
|
|
|
|
|
|
Agribusiness
|
$
|
(231)
|
$
|
(208)
|
|
$
|
(637)
|
|
(600)
|
Sugar &
Bioenergy
|
|
(37)
|
|
(40)
|
|
|
(113)
|
|
(116)
|
Edible Oil
Products
|
|
(91)
|
|
(90)
|
|
|
(286)
|
|
(277)
|
Milling
Products
|
|
(39)
|
|
(36)
|
|
|
(118)
|
|
(100)
|
Fertilizer
|
|
(5)
|
|
(8)
|
|
|
(7)
|
|
(23)
|
Total
|
$
|
(403)
|
$
|
(382)
|
|
$
|
(1,161)
|
|
(1,116)
|
Foreign exchange
gain (loss):
|
|
|
|
|
|
|
|
|
|
Agribusiness
|
$
|
13
|
$
|
38
|
|
$
|
32
|
$
|
(5)
|
Sugar &
Bioenergy
|
|
13
|
|
2
|
|
|
31
|
|
2
|
Edible Oil
Products
|
|
(3)
|
|
7
|
|
|
(3)
|
|
6
|
Milling
Products
|
|
(2)
|
|
(1)
|
|
|
(2)
|
|
(1)
|
Fertilizer
|
|
2
|
|
3
|
|
|
1
|
|
5
|
Total
|
$
|
23
|
$
|
49
|
|
$
|
59
|
$
|
7
|
Segment earnings
before interest and tax:
|
|
|
|
|
|
|
|
|
|
Agribusiness
|
$
|
186
|
$
|
326
|
|
$
|
576
|
$
|
686
|
Sugar &
Bioenergy
|
|
44
|
|
(37)
|
|
|
(14)
|
|
(17)
|
Edible Oil
Products
|
|
37
|
|
43
|
|
|
105
|
|
115
|
Milling
Products
|
|
37
|
|
24
|
|
|
113
|
|
89
|
Fertilizer
|
|
12
|
|
15
|
|
|
29
|
|
60
|
Total
(9)
|
$
|
316
|
$
|
371
|
|
$
|
809
|
$
|
933
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
September
30,
|
|
|
December
31,
|
(In
millions)
|
|
2014
|
|
|
2013
|
Assets
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
357
|
|
|
$
|
742
|
Time deposits under
trade structured finance program
|
|
|
2,915
|
|
|
|
4,470
|
Trade accounts
receivable, net
|
|
|
2,442
|
|
|
|
2,144
|
Inventories
(12)
|
|
|
4,987
|
|
|
|
5,796
|
Other current
assets
|
|
|
4,916
|
|
|
|
4,620
|
Total current
assets
|
|
|
15,617
|
|
|
|
17,772
|
Property, plant and
equipment, net
|
|
|
5,919
|
|
|
|
6,075
|
Goodwill and other
intangible assets, net
|
|
|
656
|
|
|
|
718
|
Investments in
affiliates
|
|
|
287
|
|
|
|
241
|
Other non-current
assets
|
|
|
1,666
|
|
|
|
1,975
|
Total
assets
|
|
$
|
24,145
|
|
|
$
|
26,781
|
Liabilities and
Equity
|
|
|
|
|
|
|
|
Short-term
debt
|
|
$
|
736
|
|
|
$
|
703
|
Current portion of
long-term debt
|
|
|
514
|
|
|
|
762
|
Letter of credit
obligations under trade structured finance program
|
|
|
2,915
|
|
|
|
4,470
|
Trade accounts
payable
|
|
|
3,831
|
|
|
|
3,522
|
Other current
liabilities
|
|
|
2,933
|
|
|
|
3,078
|
Total current
liabilities
|
|
|
10,929
|
|
|
|
12,535
|
Long-term
debt
|
|
|
2,720
|
|
|
|
3,179
|
Other non-current
liabilities
|
|
|
896
|
|
|
|
942
|
Total
liabilities
|
|
|
14,545
|
|
|
|
16,656
|
Redeemable
noncontrolling interest
|
|
|
38
|
|
|
|
37
|
Total
equity
|
|
|
9,562
|
|
|
|
10,088
|
Total liabilities
and equity
|
|
$
|
24,145
|
|
|
$
|
26,781
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
Nine Months
Ended
|
|
|
September
30,
|
(In
millions)
|
|
2014
|
|
|
|
2013
|
Operating
Activities
|
|
|
|
|
|
|
Net income
(10)
|
$
|
562
|
|
|
$
|
77
|
Adjustments to
reconcile net income to cash provided by (used for) operating
activities:
|
|
|
|
|
|
|
Gain on sale of
Brazilian fertilizer distribution business
|
|
-
|
|
|
|
(148)
|
Foreign exchange loss
(gain) on debt
|
|
(61)
|
|
|
|
43
|
Depreciation,
depletion and amortization
|
|
448
|
|
|
|
423
|
Deferred income
taxes
|
|
(17)
|
|
|
|
533
|
Other, net
|
|
(24)
|
|
|
|
75
|
Changes in operating
assets and liabilities, excluding the effects of
acquisitions:
|
|
|
|
|
|
|
Trade accounts
receivable, net
|
|
(424)
|
|
|
|
35
|
Inventories
|
|
590
|
|
|
|
182
|
Trade accounts
payable and accrued liabilities
|
|
439
|
|
|
|
286
|
Other, net
|
|
(397)
|
|
|
|
(608)
|
Cash provided by
(used for) operating activities
|
|
1,116
|
|
|
|
898
|
Investing
Activities
|
|
|
|
|
|
|
Payments made for
capital expenditures
|
|
(515)
|
|
|
|
(720)
|
Acquisitions of
businesses (net of cash acquired)
|
|
(14)
|
|
|
|
(11)
|
Proceeds from sale of
Brazilian fertilizer distribution business
|
|
-
|
|
|
|
750
|
Proceeds from sale of
investments
|
|
261
|
|
|
|
72
|
Payments for
investments
|
|
(140)
|
|
|
|
(43)
|
Payments for
investments in affiliates
|
|
(40)
|
|
|
|
(26)
|
Other, net
|
|
(5)
|
|
|
|
120
|
Cash provided by
(used for) investing activities
|
|
(453)
|
|
|
|
142
|
Financing
Activities
|
|
|
|
|
|
|
Net proceeds
(repayments) of short-term debt
|
|
114
|
|
|
|
231
|
Net proceeds
(repayments) of long-term debt
|
|
(699)
|
|
|
|
(149)
|
Proceeds from sale of
common shares
|
|
34
|
|
|
|
26
|
Repurchase of common
shares
|
|
(300)
|
|
|
|
-
|
Dividends
paid
|
|
(162)
|
|
|
|
(149)
|
Other, net
|
|
(18)
|
|
|
|
(54)
|
Cash provided by
(used for) financing activities
|
|
(1,031)
|
|
|
|
(95)
|
Effect of exchange
rate changes on cash and cash equivalents
|
|
(17)
|
|
|
|
(32)
|
Net increase
(decrease) in cash and cash equivalents
|
|
(385)
|
|
|
|
913
|
Cash and cash
equivalents, beginning of period
|
|
742
|
|
|
|
569
|
Cash and cash
equivalents, end of period
|
$
|
357
|
|
|
$
|
1,482
|
Reconciliation of Non-GAAP Measures
This earnings release contains certain "non-GAAP financial
measures" as defined in Regulation G of the Securities Exchange Act
of 1934. Bunge has reconciled these non-GAAP financial
measures to the most directly comparable U.S. GAAP measures
below. These measures may not be comparable to similarly
titled measures used by other companies.
Total segment EBIT
Total segment earnings before interest and tax (EBIT) is
consolidated net income (loss) attributable to Bunge excluding
interest income, interest expense and income tax attributable to
each segment.
Total segment EBIT is a non-GAAP financial measure and is not
intended to replace net income (loss) attributable to Bunge, the
most directly comparable GAAP financial measure. Total segment EBIT
is an operating performance measure used by Bunge's management to
evaluate its segments' operating activities. Bunge's
management believes total segment EBIT is a useful measure of its
segments' operating profitability, since the measure allows for an
evaluation of the performance of its segments without regard to its
financing methods or capital structure. In addition, EBIT is
a financial measure that is widely used by analysts and investors
in Bunge's industries. Total segment EBIT is not a measure of
consolidated operating results under U.S. GAAP and should not be
considered as an alternative to net income (loss) or any other
measure of consolidated operating results under U.S. GAAP.
Below is a reconciliation of total segment EBIT to net income
attributable to Bunge:
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
|
|
Nine Months
Ended
|
|
|
September
30,
|
|
|
|
September
30,
|
(In
millions)
|
|
2014
|
|
2013
|
|
|
|
2014
|
|
2013
|
Total segment
EBIT
|
$
|
316
|
$
|
371
|
|
|
$
|
809
|
$
|
933
|
Interest
income
|
|
19
|
|
27
|
|
|
|
71
|
|
47
|
Interest
expense
|
|
(70)
|
|
(103)
|
|
|
|
(225)
|
|
(264)
|
Income tax
expense
|
|
(9)
|
|
(591)
|
|
|
|
(150)
|
|
(702)
|
Income from
discontinued operations, net of tax
|
|
27
|
|
103
|
|
|
|
37
|
|
94
|
Noncontrolling
interest share of interest and tax
|
|
11
|
|
45
|
|
|
|
27
|
|
60
|
Net income (loss)
attributable to Bunge
|
$
|
294
|
$
|
(148)
|
|
|
$
|
569
|
$
|
168
|
Earnings per common share-diluted (excluding certain gains
& charges)
Below is a reconciliation of earnings per common share-diluted
(excluding certain gains and charges and discontinued operations)
to earnings per common share-diluted. Earnings per common
share-diluted (excluding certain gains and charges and discontinued
operations) is a non-GAAP financial measure and is not a measure of
earnings per common share–diluted, the most directly comparable
GAAP financial measure. It should not be considered as an
alternative to earnings per share-diluted or any other measure of
consolidated operating results under U.S. GAAP.
|
|
|
Quarter
Ended
|
|
|
Nine Months
Ended
|
|
|
|
September
30,
|
|
|
September
30,
|
|
|
|
2014
|
|
2013
|
|
|
|
2014
|
|
2013
|
Continuing
operations:
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per
common share - diluted (excluding
|
|
|
|
|
|
|
|
|
|
|
|
certain gains &
charges and discontinued operations)
|
$
|
1.31
|
$
|
1.89
|
|
|
$
|
3.00
|
$
|
3.76
|
Certain gains &
charges (see Additional Financial
|
|
|
|
|
|
|
|
|
|
|
|
Information
section)
|
|
0.42
|
|
(3.71)
|
|
|
|
0.34
|
|
(3.62)
|
Net income (loss) per
common share from continuing operations
|
|
1.73
|
|
(1.82)
|
|
|
|
3.34
|
|
0.14
|
Discontinued
operations:
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per
common share - diluted (excluding
|
|
|
|
|
|
|
|
|
|
|
|
certain gains &
charges)
|
|
(0.02)
|
|
(0.07)
|
|
|
|
0.05
|
|
(0.01)
|
Certain gains &
charges (see Additional Financial
|
|
|
|
|
|
|
|
|
|
|
|
Information
section)
|
|
0.19
|
|
0.76
|
|
|
|
0.19
|
|
0.65
|
Net income (loss) per
common share - discontinued operations
|
|
0.17
|
|
0.69
|
|
|
|
0.24
|
|
0.64
|
Net income (loss)
per common share-diluted
|
$
|
1.90
|
$
|
(1.13)
|
|
|
$
|
3.58
|
$
|
0.78
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes
(1) Income tax (expense) benefit for 2014 includes
net discrete tax benefits of $66
million recorded in the third quarter and related primarily
to a $52 million deferred tax asset
recorded for operating losses of a subsidiary effectively taxable
in Brazil, for which there is
evidence of sustained profitability, and a $6 million reversal of previously accrued
penalties and interest on certain uncertain tax positions settled
via a tax amnesty program in Brazil that provided for settlement of any
existing claims. In addition, a benefit from a provision to
return adjustment in a European entity was essentially offset by a
valuation allowance charge in Asia. 2014 income tax (expense)
benefit also includes charges of $13
million (first quarter $5
million, primarily related to an uncertain income tax
position in North America and
second quarter $8 million primarily
related to the finalization of a European tax audit).
2013 income tax expense includes a charge of $27 million recorded in the first quarter of 2013
as a result of new legal precedents that impacted our assessment of
an uncertain income tax position in Brazil and $4
million related to the finalization of a European tax
audit.
(2) Income tax expense in the third quarter of 2013
includes a charge of $536 million
resulting from management's evaluation of the recoverability of
deferred tax assets, including $521
million net operating loss carryforwards in Bunge's sugar
operations in Brazil and
$10 million and $5 million of net operating loss carryforwards in
Bunge's Agribusiness and Edible Oil operations in Romania.
(3) 2013 EBIT includes a gain of $63 million recorded in other income (expense) –
net in the first quarter of 2013 related to the sale of Bunge's
rights to certain legal claims. The gain was $16 million, $9
million, $6 million and
$32 million in the Agribusiness,
Edible Oil Products, Milling and Fertilizer segments,
respectively.
(4) Segment EBIT in the third quarter of 2013
includes a pre-tax gain of $8 million
in the Agribusiness segment from the sale of shares in a biofuel
investment.
(5) Segment EBIT in the third quarter of 2013
includes a pre-tax provision of $7
million in the Milling Products segment related to
recoverable taxes in Brazil.
(6) Segment EBIT in the third quarter of 2013
includes restructuring and impairment charges of $18 million related to the write-down of certain
assets held for sale to fair value in Bunge's sugar operations.
(7) Discontinued operations, net of tax, in the
third quarter of 2013 includes a gain of $148 million ($112
net of taxes) on the sale of Bunge's Brazilian fertilizer
distribution business to Yara International ASA.
(8) 2014 discontinued operations, net of tax,
includes an income tax benefit of $29
million recorded in the third quarter related to the
Brazilian tax amnesty program.
2013 discontinued operations, net of tax, includes an income tax
charge of $17 million recorded in the
first quarter of 2013 as a result of new legal precedents that
impacted our assessment of an uncertain income tax position in
Brazil.
(9) See Reconciliation of Non-GAAP Measures.
(10) A reconciliation of net income attributable to
Bunge to net income is as follows:
|
Nine Months
Ended
|
|
September
30,
|
|
|
2014
|
|
|
2013
|
Net income
attributable to Bunge
|
$
|
569
|
|
$
|
168
|
EBIT attributable to
noncontrolling interest
|
|
20
|
|
|
(31)
|
Noncontrolling
interest share of interest and tax
|
|
(27)
|
|
|
(60)
|
Net income
|
$
|
562
|
|
$
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11) Weighted-average common shares
outstanding-diluted for the quarter ended September 30, 2014 excludes the dilutive effect
of approximately 2 million of outstanding stock options and
contingently issuable restricted stock units because the effect of
conversion would not have been dilutive and includes the dilutive
effect of approximately 1 million incremental shares and the
dilutive effect of 7.7 million weighted average common shares that
would be issuable upon conversion of Bunge's convertible preference
shares, as the effect of conversion would have been dilutive.
Weighted-average common shares outstanding-diluted for the quarter
ended September 30, 2013 excludes the
dilutive effect of approximately 3 million of outstanding
stock options and contingently issuable restricted stock units, the
dilutive effect of approximately 1 million incremental common
shares and the dilutive effect of 7.6 million weighted-average
common shares that would be issuable upon conversion of Bunge's
convertible preference shares, as the effect of conversion would
not have been dilutive.
Weighted-average common shares outstanding-diluted for the nine
months ended September 30, 2014
excludes the dilutive effect of approximately 3 million of
outstanding stock options and contingently issuable restricted
stock units and includes the dilutive effect of approximately 1
million incremental shares and the dilutive effect of 7.7 million
weighted average common shares that would be issuable upon
conversion of Bunge's convertible preference shares, as the effect
of conversion would have been dilutive. Weighted-average
common shares outstanding-diluted for the nine months ended
September 30, 2013 exclude the
dilutive effect of approximately 3 million of outstanding stock
options and contingently issuable restricted stock units and the
dilutive effect of 7.6 million weighted-average common shares that
would be issuable upon conversion of Bunge's convertible preference
shares, as the effect of conversion would not have been dilutive,
and includes the dilutive effect of approximately 1 million
incremental shares common shares.
(12) Includes readily marketable inventories of
$3,953 million and $4,678 million at September 30, 2014 and December 31, 2013, respectively. Of these amounts
$2,688 million and $2,927 million, respectively, are attributable to
merchandising activities.
SOURCE Bunge Limited