WESTBROOK, Maine, Oct. 24, 2014 /PRNewswire/ -- IDEXX Laboratories, Inc. (NASDAQ: IDXX) today reported that revenues for the third quarter of 2014 increased 13% versus the prior year period to $384 million. Organic revenue growth1 for the third quarter of 2014 versus the prior year period was also 13%, or 11% normalized for changes in distributor inventory2.  Earnings per diluted share ("EPS") for the quarter ended September 30, 2014 increased 21% from the prior year period to $1.03. Adjusted EPS3 for the quarter was $1.05.

"We achieved exceptional growth across our business in the third quarter, reflecting benefits from our investments in our global commercial capability and innovation pipeline. Normalized CAG Diagnostics recurring revenues grew organically over 11% in the US and 15% in international markets, supported by strong gains across our modalities. Our instrument placements were also outstanding, setting the foundation for sustained strong growth in highly durable CAG Diagnostics recurring revenues. In the quarter we placed over 650 Catalysts and 750 hematology instruments globally, as well as 3,200 SNAP Pro® Mobile Devices. We look forward to building on this momentum with customer shipments of Catalyst One beginning November 3rd. Catalyst One expands the market for our highly differentiated Catalyst technology with a significantly lower entry price," said Jonathan Ayers, the Company's Chairman and Chief Executive Officer. 

"Our 2013 sales transformation in US Companion Animal Diagnostics is continuing to accelerate our growth by helping customers grow their practices and improve pet health through an enhanced standard of care and practice management. Our transition to an all-direct sales strategy, currently underway, will significantly expand the sales and support resources that our customers value from IDEXX. We are ahead of schedule in this regard, as greater than 95% of sales and support hiring is completed, our new inside sales center is up and running with a fully staffed and trained team, and our expanded nationwide logistics capability is in full operation," Ayers commented.

Third Quarter Financial Performance Highlights

Third quarter revenues reached $384 million, a 13% increase compared to the prior year period, reflecting strong performance across regions and business segments.

  • Companion Animal Group ("CAG") organic revenue growth was 13% for the third quarter of 2014 compared to the prior year period. Normalized CAG Diagnostics recurring organic revenue growth was 12%, driven by 15% gains in IDEXX VetLab® consumables and 14% growth in reference lab and consulting services.
  • Catalyst and hematology instrument placements both increased 32% in the third quarter of 2014, compared to the prior year period. Instrument revenues in the third quarter of 2014 declined 5% organically, compared to the prior year period, reflecting $2.5 million in deferred revenue from placements associated with the Catalyst One introductory offer and lower average prices for certain instruments internationally.
  • Livestock, Poultry and Dairy ("LPD") organic revenues grew 14% for the third quarter of 2014, compared to the prior year period, supported by strong gains in all major geographic regions.
  • Organic revenues for Water in the third quarter of 2014 grew 9%, compared to the prior year period, supported by strong gains in Europe and the US.

Gross margins for the third quarter increased to 55.6% from 54.9% in the prior year period, with improvements from lower product and service costs and moderate price increases, offset by lower foreign exchange hedging gains.  Compared to the prior year period operating expenses increased 17%, or 13% excluding $5 million of expenses associated with the transition to an all-direct sales strategy for US companion animal diagnostics, reflecting planned increases in global commercial resources. Operating margins decreased from 19.4% in the prior year period to 18.8%.  Adjusting for transition expenses mentioned above, operating margins would have increased to 20.1% compared to the prior year period.

The accompanying financial tables provide more information concerning our revenue and other operating results for the three months and nine months ended September 30, 2014.

Financial Outlook

The following guidance for 2014 and 2015 reflects the assumptions that the value of the US dollar relative to other currencies will remain at our current assumptions of the euro at $1.27, the British pound at $1.61, the Canadian dollar at $0.89, the Australian dollar at $0.88 and the Japanese yen at ¥108 to the US dollar for the balance of 2014 and the full year of 2015, and that the Federal R&D tax credit is not renewed for 2014 or 2015.

Outlook for 2014

The Company has and expects to continue to incur transitional impacts in 2014 associated with the change to an all-direct sales strategy in the US.  The Company now estimates that transition impacts in aggregate will reduce 2014 revenue by $18 to $23 million and 2014 operating profit and EPS by $31 to $37 million and $0.40 to $0.47, respectively. These impacts include a drawdown of distributor inventories in the fourth quarter that the Company now expects will result in a one-time reduction in revenue and operating profit of approximately $18 to $23 million and $15 to $19 million, respectively. The higher end of the estimated impact range corresponds with the full estimated impact of the inventory drawdown impact related to the move to the all-direct sales strategy. The transition impacts also include $6 million in incremental expense as the Company ramps up sales and operating resources ahead of the transition, and $10 to $12 million associated with project management and other one-time costs required to implement the strategy.  

The Company has updated its organic revenue growth guidance for 2014 to 9.5% to reflect growth trends at the high end of its previous guidance range. Operating margin is expected to be in line with the Company's previous guidance of relatively consistent operating margins for the full year compared to 2013. Favorable operating performance, reduced tax expense, and a reduction in outstanding shares are partially offset by unfavorable impacts of foreign exchange, resulting in an increase from our previous Adjusted EPS guidance of $3.79 to $3.86 to our current Adjusted EPS guidance of $3.85 to $3.90. The recent strengthening of the US dollar is projected to reduce reported revenues and EPS by approximately $10 million and $0.04, respectively, as compared to our prior 2014 outlook. The following table summarizes our 2014 guidance:

Amounts in millions except per share data




Guidance Range

Year-over-
Year Growth

Adjusted Revenue4

$1,505 - $1,510

~9.5%4 

Adjusted EPS3

$3.85 - $3.90

12% to 14%3

Free Cash Flow5

100% to 110% of net income


Capital Expenditures

~ $75


The following table reconciles EPS to Adjusted EPS:


Guidance Range 
2014


 

2013


Low

High



EPS

$3.42

$3.54


$3.48






Incremental expenses associated with plan to

transition to an all-direct sales strategy:





-  Non-recurring transition costs

$0.15

$0.13



-  Expense ramp-up in advance of January 1,
2015 transition to new sales strategy

$0.08



Impact of distributor inventory drawdown
expected in Q4 of 2014

$0.24

$0.19



Non-recurring income tax benefit related to the
deferral of intercompany profits

($0.04)



Third-party service provider bankruptcy

-

-


$0.05

Federal R&D tax credit related to 2012 and 2013

-

-


($0.10)






Adjusted EPS

$3.85

$3.90


$3.43

Adjusted EPS Growth

12%

14%



Changes in net foreign exchange rates are projected to reduce Adjusted EPS growth by 2% in 2014.

Outlook for 2015

The Company provides the following guidance for 2015:

Amounts in millions except per share data


Guidance Range

Growth Definition

Year-over-Year
Growth

Revenue 

$1,690 - $1,710

Normalized Organic Revenue Growth2

13% to 14%



Normalized Organic Revenue Growth,




Excluding Margin Capture6

9.5% to 10.5%



Reported

14% to 15%

EPS

$4.38 - $4.48

Adjusted

13% to 16%3



Reported

26% to 29%

The normalized organic revenue growth, excluding margin capture above of 9.5% to 10.5% compares to our prior guidance of 9% to 10%, reflecting the strong growth trends we are seeing in our businesses.  The favorable deferred revenue impact of our Catalyst One introductory offer increases revenue growth for the full year 2015 by approximately 0.5%. We expect that the recent strengthening of the US dollar will lower reported revenue growth by an additional ~1.5% in 2015 and EPS by ~$0.09, which is included in our guidance. Our 2015 profit outlook reflects expectations for relatively flat operating margins compared to 2014, excluding transitional impacts, despite unfavorable foreign exchange changes. We also expect an effective tax rate of 30.5%, a reduction in weighted average shares outstanding of approximately 7.0% to 7.5%, and interest expense, net of interest income, of $28 million to $30 million reflecting current and projected borrowings. 

The preliminary 2015 revenue and profit outlook excludes potential negative impacts from a carryover of distributor inventory. While we expect this to be minimal, there is the potential for an impact of up to $5 million of revenue and $4 million operating profit, or $0.05 per share EPS, in the first quarter of 2015 related to this change.

Statement Regarding Non-GAAP Financial Measures

The following provides information regarding certain measures used in this earnings release that are not required by, or presented in accordance with, generally accepted accounting principles in the United States of America ("GAAP"), otherwise referred to herein as non-GAAP financial measures: To supplement the Company's consolidated results presented in accordance with GAAP, the Company has disclosed non-GAAP financial measures that exclude or adjust certain items. Management believes these non-GAAP financial measures provide useful supplemental information for its and investors' evaluation of the Company's business performance and are useful for period-over-period comparisons of the performance of the Company's business. While management believes that these non-GAAP financial measures are useful in evaluating the Company's business, this information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be the same as similarly titled measures reported by other companies. See the notes to this earnings release for information regarding these non-GAAP financial measures and the reconciliations included in the notes and elsewhere in this earnings release for a reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

Conference Call and Webcast Information

IDEXX Laboratories, Inc. will be hosting a conference call today at 8:30 a.m. (Eastern) to discuss its third quarter results and management's outlook. To participate in the conference call, dial 1-800-230-1074 or 1-612-234-9960 and reference confirmation code 338991. An audio replay will be available through Friday, October 31, 2014 by dialing 1-320-365-3844 and referencing replay code 338991.

The call will also be available via live or archived webcast on the IDEXX Laboratories' website at http://www.idexx.com and will be available for one year. 

IDEXX Laboratories, Inc. logo

About IDEXX Laboratories, Inc.

IDEXX Laboratories, Inc. is a leader in pet healthcare innovation, serving practicing veterinarians around the world with a broad range of diagnostic and information technology-based products and services. IDEXX products enhance the ability of veterinarians to provide advanced medical care, improve staff efficiency and build more economically successful practices. IDEXX is also a worldwide leader in providing diagnostic tests and information for livestock and poultry and tests for the quality and safety of water and milk. Headquartered in Maine, IDEXX Laboratories employs more than 6,000 people and offers products to customers in over 175 countries.

1 Organic revenue growth is a non-GAAP financial measure. Management believes that reporting organic revenue growth provides useful information to investors by facilitating easier comparisons of our revenue performance with prior and future periods and to the performance of our peers. Organic revenue growth for the third quarter of 2014 excludes the impact of changes in foreign currency exchange rates, which had essentially no impact on revenue growth, and revenue from business acquisitions, which contributed 0.6% to revenue growth. See the supplementary analysis of results below for a reconciliation of reported revenue growth to organic revenue growth for the three and nine months ended September 30, 2014.

2 Normalized organic revenue growth is a non-GAAP financial measure. Management believes that reporting normalized organic revenue growth provides useful information to investors by facilitating easier comparisons of our revenue growth performance with prior and future periods.  Our rapid assay products and VetLab instrument consumables are currently sold by third party distributors, who purchase products from us and sell them to end users, such as veterinary practices.  As a result, distributor inventory levels have an impact on our reported sales, and distributor inventory levels may be affected by many factors, which may not be directly related to underlying end-user demand for our products. Normalized organic revenue growth excludes the impact of changes in our significant distributors' inventory levels on organic revenue growth for the relevant period.  We are unable to obtain data for sales to end users from certain less significant third party distributors internationally. We do not believe the impact of changes in these international distributors' inventories would have a material impact on our growth rates. Reconciliation of organic revenue growth to normalized organic revenue growth for the third quarter of 2014 includes the following positive impacts to organic revenue growth from changes in our significant distributors' inventory levels; Total Company 1.6%, CAG Diagnostics Recurring 2.2%; VetLab consumables 4.6%, and Rapid Assay 3.9%. See the supplementary analysis of results below for a reconciliation of reported revenue growth to organic revenue growth for the three and nine months ended September 30, 2014.

3 Adjusted EPS and Adjusted EPS growth are non-GAAP financial measures.  Management believes that reporting Adjusted EPS provides useful information to investors by facilitating easier comparisons of our EPS performance with prior and future periods.  Adjusted EPS and Adjusted EPS growth exclude impacts in the second  half of 2014 related to our transition to an all-direct sales strategy, a non-recurring income tax benefit related to the deferral of intercompany profits recorded in the third quarter of 2014, a charge resulting from a third-party service provider bankruptcy in 2013, the impact of the retroactive extension of the Federal R&D tax credit associated with the 2012 tax year that was recorded in the first quarter of 2013, and the full year impact of the 2013 Federal R&D tax credit.  See the supplementary analysis of results below for a reconciliation of EPS to Adjusted EPS for the three and nine months ended September 30, 2014.  See the table within our Outlook for 2014 above for a reconciliation of EPS to Adjusted EPS for the full year 2014.  Our Outlook above for the full year 2015 Adjusted EPS Growth of 13% to 16% is as compared to the mid-point of the 2014 Adjusted EPS guidance range noted in our Outlook for 2014.

4 Adjusted Revenue is a non-GAAP financial measure.  Management believes that reporting Adjusted Revenue provides useful information to investors by facilitating easier comparisons of our revenue performance with prior and future periods.  Adjusted Revenue represents reported revenue adjusted to exclude the impact of a one-time reduction in projected revenue of $18 to $23 million in the fourth quarter of 2014 associated with the drawdown of inventory held by distributors related to our transition to an all-direct CAG Diagnostics sales strategy in the US.  2014 Revenue as reported is expected to be $1.482 to $1.492 billion.  Year-over-year growth of Adjusted Revenue for our full year 2014 outlook excludes the impact of the aforementioned drawdown of inventory held by distributors on organic revenue growth.  Full year 2014 reported revenue growth is projected at 7.6% to 8.4%. The unfavorable deferred revenue impacts associated with our Catalyst One introductory offer reduces revenue growth guidance for the full year 2014 by 0.5%.  

5 Free cash flow is a non-GAAP financial measure and means, with respect to a measurement period, the cash generated from operations during that period, excluding tax benefits attributable to share-based compensation arrangements, reduced by the Company's investments in fixed assets.  Management believes free cash flow is a useful measure because it indicates the cash the operations of the business are generating after appropriate reinvestment for recurring investments in fixed assets that are required to operate the business. See the supplementary analysis of results below for our calculation of free cash flow for the nine months ended September 30, 2014 and 2013.  With respect to this particular forward-looking projected non-GAAP financial measure, the Company is unable to provide a quantitative reconciliation as the inputs to the measurement are difficult to predict and estimate and are primarily dependent on future events. 

6 Normalized organic revenue growth, excluding margin capture is a non-GAAP financial measure. Management believes that reporting normalized organic revenue growth, excluding margin capture provides useful information to investors by facilitating easier comparisons of our normalized organic revenue growth performance with prior and future periods.  Normalized organic revenue growth, excluding margin capture is normalized organic revenue growth as described in the footnote 2 above, adjusted to exclude the impact of margin gained in 2015 from selling our products directly to our US based customers as opposed to through third party distributors.  The favorable deferred revenue impact of our Catalyst One introductory offer increases revenue growth for the full year 2015 by approximately 0.5%. 

Note Regarding Forward-Looking Statements 
This earnings release contains statements about the Company's business prospects and estimates of the Company's financial results for future periods that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the use of words such as "expects," "may," "anticipates," "intends," "would," "will," "plans," "believes," "estimates," "should," and similar words and expressions. These statements are based on management's expectation of future events as of the date of this earnings release, and the Company assumes no obligation to update any forward-looking statements as a result of new information or future events or developments. Actual results could differ materially from management's expectations. Factors that could cause or contribute to such differences include the following: the Company's ability to successfully execute its strategy, including a recently announced all-direct sales strategy in the US; the Company's ability to develop, manufacture, introduce and market new products and enhancements to existing products; the Company's ability to achieve cost improvements in its worldwide network of laboratories and in the manufacture and service of in-clinic instruments; the Company's ability to identify acquisition opportunities, complete acquisitions and integrate acquired businesses; disruptions, shortages or pricing changes that affect the Company's purchases of products and materials from third parties, including from sole source suppliers; the effectiveness of the Company's sales and marketing activities; the Company's ability to manufacture complex biologic products; the impact of a change to our relationship with the Company's distributors; the impact of distributor purchasing decisions on sales of the Company's products that are sold through distribution; the impact of increased competition, technological advances by our competitors; the effect of government regulation on the Company's business, including government decisions about whether and when to approve the Company's products and decisions regarding labeling, manufacturing and marketing products; the impact of veterinary hospital consolidation, and the prevalence of buying consortiums on the markets for the Company's products; the Company's ability to obtain patent and other intellectual property protection for its products, successfully enforce its intellectual property rights and defend itself against third party claims against the Company; changes in testing patterns or practices in veterinary medicine that affect the rate of use of the Company's products and services by veterinarians; a failure or perceived failure to comply with regulations and our policies regarding the privacy and protection of user data; the effect of any strengthening of the rate of exchange for the US dollar; the impact of a weak economy on demand for the Company's products and services or increased customer credit risk; the effects of operations outside the US, including  from currency fluctuations, different regulatory, political and economic conditions, and different market conditions; the impact of the Company's limited experience and small scale in the human point-of-care market; the effects of interruptions to the Company's operations due to natural or man-made disasters, system failures or disruptions or security breaches; the effect on the Company's stock price if quarterly or annual operating results do not meet expectations of market analysts or investors in future periods; potential exposures related to our worldwide provision for income taxes and the potential loss of tax incentives; and the Company's ability to obtain financing on favorable terms. A further description of these and other factors can be found in the Company's Annual Report on Form 10-K for the year ended December 31, 2013 and the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2014,in the sections captioned "Risk Factors," as well as the Company's other periodic reports filed with the Securities and Exchange Commission.

Contact: Ed Garber, Director, Investor Relations, 1-207-556-8155

IDEXX Laboratories, Inc. and Subsidiaries







Consolidated Statement of Operations







Amounts in thousands except per share data (Unaudited)
















Three Months Ended


Nine Months Ended




September 30,

September 30,


September 30,

September 30,




2014

2013


2014

2013

Revenue:

Revenue


$       383,523

$     338,297


$       1,133,848

$     1,022,985

Expenses and








Income:

Cost of revenue


170,187

152,514


499,897

455,532


Gross profit


213,336

185,783


633,951

567,453


Sales and marketing


70,602

60,079


206,470

179,641


General and administrative


45,698

38,651


128,633

116,871


Research and development


24,847

21,568


73,394

65,507


Income from operations


72,189

65,485


225,454

205,434


Interest expense, net


3,981

1,007


8,761

2,132


Income before provision for income taxes


68,208

64,478


216,693

203,302


Provision for income taxes


16,045

18,786


60,693

58,745

Net Income:

Net income


52,163

45,692


156,000

144,557


Less: Noncontrolling interest in subsidiary's








     earnings


21

4


55

15


Net income attributable to stockholders

$       52,142

$       45,688


$     155,945

$       144,542


Earnings per share: Basic


$           1.05

$           0.87


$           3.07

$             2.70


Earnings per share: Diluted


$           1.03

$           0.86


$           3.03

$             2.66


Shares outstanding: Basic


49,745

52,450


50,821

53,562


Shares outstanding: Diluted


50,400

53,242


51,522

54,391

 

IDEXX Laboratories, Inc. and Subsidiaries







Adjusted Earnings per Share: Diluted (Unaudited)

















Three Months Ended


Nine Months Ended




September 30,

September 30,


September 30,

September 30,




2014

2013


2014

2013

Adjusted

Earnings per share:  Diluted (as Reported)


$           1.03

$           0.86


$           3.03

$           2.66

Earnings

Incremental expenses associated with plan







per Share

to transition to an all-direct sales strategy:








Non-recurring transition costs


0.06

-


0.05

-


Expense ramp-up in advance of








      January 1, 2015 transition to








      new sales strategy


0.01

-


0.01

-


Non-recurring income tax benefit related to








the deferral of intercompany profits


(0.04)

-


(0.04)

-


Third-party service provider bankruptcy


-

-


-

0.05


Federal R&D tax credit related to 2012








and 2013


-

(0.02)


-

(0.09)


Adjusted earnings per share: Diluted1


$           1.05

$           0.84


$           3.04

$           2.62









1Amounts presented may not recalculate due to rounding.

 

 

 

IDEXX Laboratories, Inc. and Subsidiaries







Selected Operating Information (Unaudited)


















Three Months Ended


Nine Months Ended




September 30,

September 30,


September 30,

September 30,




2014

2013


2014

2013

Operating

Gross profit


55.6%

54.9%


55.9%

55.5%

Ratios (as a

Sales, marketing, general and







percentage of

administrative expense


30.3%

29.2%


29.6%

29.0%

revenue):

Research and development expense


6.5%

6.4%


6.5%

6.4%


Income from operations1


18.8%

19.4%


19.9%

20.0%









1Amounts presented may not recalculate due to rounding.

 

 

 

IDEXX Laboratories, Inc. and Subsidiaries







Segment Information







Amounts in thousands (Unaudited)


















Three Months Ended


Three Months Ended




September 30,

Percent of


September 30,

Percent of




2014

Revenue


2013

Revenue

Revenue:

CAG


$        320,724



$      283,843



Water


25,747



23,247



LPD


29,648



25,131



Other


7,404



6,076



Total


$        383,523



$      338,297










Gross Profit:

CAG


$        176,036

54.9%


$      152,359

53.7%


Water


17,341

67.4%


15,598

67.1%


LPD


17,970

60.6%


13,140

52.3%


Other


3,986

53.8%


2,978

49.0%


Unallocated Amounts


(1,997)

N/A


1,708

N/A


Total


$        213,336

55.6%


$      185,783

54.9%









Income from








Operations:

CAG


$         62,608

19.5%


$        52,711

18.6%


Water


11,367

44.1%


10,414

44.8%


LPD


3,886

13.1%


1,125

4.5%


Other


794

10.7%


612

10.1%


Unallocated Amounts


(6,466)

N/A


623

N/A


Total


$          72,189

18.8%


$        65,485

19.4%









































Nine Months Ended


Nine Months Ended




September 30,

Percent of


September 30,

Percent of




2014

Revenue


2013

Revenue

Revenue:

CAG


$        949,009



$       856,617



Water


71,655



66,297



LPD


93,738



81,448



Other


19,446



18,623



Total


$     1,133,848



$    1,022,985










Gross Profit:

CAG


$        522,908

55.1%


$       464,301

54.2%


Water


47,379

66.1%


44,136

66.6%


LPD


58,612

62.5%


44,270

54.4%


Other


10,130

52.1%


9,235

49.6%


Unallocated Amounts


(5,078)

N/A


5,511

N/A


Total


$        633,951

55.9%


$      567,453

55.5%









Income from








Operations:

CAG


$        188,820

19.9%


$      167,377

19.5%


Water


29,547

41.2%


28,682

43.3%


LPD


17,669

18.8%


9,176

11.3%


Other


1,134

5.8%


1,888

10.1%


Unallocated Amounts


(11,716)

N/A


(1,689)

N/A


Total


$        225,454

19.9%


$      205,434

20.1%









 



IDEXX Laboratories, Inc. and Subsidiaries

Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets

Amounts in thousands (Unaudited)
















Three Months Ended











Net Revenue

September 30,
2014



September 30,
2013


Dollar

Change


Percentage

Change


Percentage

Change from

Currency1


Percentage

Change from

Acquisitions2


Organic Revenue Growth3






















CAG

$

320,724


$

283,843


$

36,881


13.0

%


-



0.2

%


12.8

%

Water


25,747



23,247



2,500


10.8

%


0.5

%


1.3

%


9.0

%

LPD


29,648



25,131



4,517


18.0

%


0.1

%


4.0

%


13.9

%

Other


7,404



6,076



1,328


21.9

%


0.1

%


-



21.8

%

Total

$

383,523


$

338,297


$

45,226


13.4

%


-



0.6

%


12.8

%



































Three Months Ended











Net Revenue

September 30,
2014



 

September 30,
2013


Dollar

Change


Percentage

Change


Percentage

Change from

Currency1


Percentage

Change from

Acquisitions2


Organic Revenue Growth3 






















United States

$

225,310


$

200,408


$

24,902


12.4

%


-



0.1

%


12.3

%

International


158,213



137,889



20,324


14.7

%


-



1.3

%


13.4

%

Total

$

383,523


$

338,297


$

45,226


13.4

%


-



0.6

%


12.8

%






































Three Months Ended











Net CAG Revenue

September 30,
2014



September 30,
2013


Dollar

Change


Percentage

Change


Percentage

Change from

Currency1


Percentage

Change from

Acquisitions2


Organic Revenue
Growth
3 






















CAG Diagnostics recurring revenue:

$

277,957


$

242,163


$

35,794


14.8

%


0.1

%


0.3

%


14.4

%

VetLab consumables


90,971



76,080



14,891


19.6

%


0.3

%


-



19.3

%

VetLab service and accessories


13,716



12,749



967


7.6

%


(0.3)

%


-



7.9

%

Rapid assay products


46,777



43,042



3,735


8.7

%


(0.1)

%


-



8.8

%

Reference laboratory diagnostic and consulting services


126,493



110,292



16,201


14.7

%


-



0.7

%


14.0

%

CAG Diagnostics capital - instruments


18,040



19,115



(1,075)


(5.6)

%


(0.9)

%


-



(4.7)

%

Customer information management
and digital imaging systems


24,727



22,565



2,162


9.6

%


(0.3)

%


-



9.9

%

Net CAG revenue

$

320,724


$

283,843


$

36,881


13.0

%


-



0.2

%


12.8

%



1 The percentage change from currency is a non-GAAP financial measure. Effective January 1, 2014, this measure represents the percentage change in revenue resulting from the difference between the average exchange rates during the three months ended September 30, 2014 and the same period of the prior year applied to foreign currency-denominated revenues for the three months ended September 30, 2013. Under the Company's methodology used prior to January 1, 2014, the Company calculated the percentage change in revenue resulting from the difference between the average exchange rates during the most recently completed three-month period and the same period of the prior year applied to foreign currency-denominated revenues for the most recently completed three-month period. This change in methodology, which was implemented to achieve operational efficiencies, is not deemed material.


2 The percentage change from acquisitions is a non-GAAP financial measure. This measure represents the percentage change in revenue during the three months ended September 30, 2014 compared to the three months ended September 30, 2013 attributed to acquisitions subsequent to June 30, 2013.


3 Organic revenue growth is a non-GAAP financial measure and represents the percentage change in revenue during the three months ended September 30, 2014 compared to the three months ended September 30, 2013 net of acquisitions and the effect of changes in foreign currency exchange rates.

 

 

IDEXX Laboratories, Inc. and Subsidiaries


Revenues and Revenue Growth Analysis by Product and Service Categories and by Domestic and International Markets


Amounts in thousands (Unaudited)

















Nine Months Ended











Net Revenue

September 30,
2014



September 30,
2013


Dollar

Change


Percentage

Change


Percentage

Change from

Currency1


Percentage

Change from

Acquisitions2


Organic Revenue Growth3






















CAG

$

949,009


$

856,617


$

92,392


10.8

%


-



0.2

%


10.6

%

Water


71,655



66,297



5,358


8.1

%


0.4

%


1.3

%


6.4

%

LPD


93,738



81,448



12,290


15.1

%


1.2

%


5.7

%


8.2

%

Other


19,446



18,623



823


4.4

%


0.2

%


-



4.2

%

Total

$

1,133,848


$

1,022,985


$

110,863


10.8

%


0.1

%


0.7

%


10.0

%























Nine Months Ended











Net Revenue

September 30,
2014



September 30,
2013


Dollar

Change


Percentage

Change


Percentage

Change from

Currency1


Percentage

Change from

Acquisitions2


Organic Revenue Growth3






















United States

$

658,240


$

602,332


$

55,908


9.3

%


0.1

%


-



9.2

%

International


475,608



420,653



54,955


13.1

%


0.3

%


1.6

%


11.2

%

Total

$

1,133,848


$

1,022,985


$

110,863


10.8

%


0.1

%


0.7

%


10.0

%
























 

 



Nine Months Ended











Net CAG Revenue

September 30,
2014



September 30,
2013


Dollar

Change


Percentage

Change


Percentage

Change from

Currency1


Percentage

Change from

Acquisitions2


Organic Revenue Growth3 






















CAG Diagnostics recurring revenue:

$

818,327


$

734,989


$

83,338


11.3

%


-



0.2

%


11.1

%

VetLab consumables


264,405



230,637



33,768


14.6

%


0.2

%


-



14.4

%

VetLab service and accessories


40,332



37,312



3,020


8.1

%


0.5

%


-



7.6

%

Rapid assay products


139,329



133,182



6,147


4.6

%


(0.2)

%


-



4.8

%

Reference laboratory diagnostic
and consulting services


374,261



333,858



40,403


12.1

%


(0.1)

%


0.4

%


11.8

%

CAG Diagnostics capital - instruments


55,508



55,702



(194)


(0.3)

%


0.5

%


-



(0.8)

%

Customer information management and 
digital imaging systems


75,174



65,926



9,248


14.0

%


(0.5)

%


-



14.5

%

Net CAG revenue

$

949,009


$

856,617


$

92,392


10.8

%


-



0.2

%


10.6

%



1 The percentage change from currency is a non-GAAP financial measure. Effective January 1, 2014, this measure represents the percentage change in revenue resulting from the difference between the average exchange rates during the nine months ended September 30, 2014 and the same period of the prior year applied to foreign currency-denominated revenues for the nine months ended September 30, 2013. Under our Company's methodology used prior to January 1, 2014, the Company calculated the percentage change in revenue resulting from the difference between the average exchange rates during the most recently completed nine-month period and the same period of the prior year applied to foreign currency-denominated revenues for the most recently completed nine-month period. This change in methodology, which was implemented to achieve operational efficiencies, is not deemed material.


2 The percentage change from acquisitions is a non-GAAP financial measure. This measure represents the percentage change in revenue during the nine months ended September 30, 2014 compared to the nine months ended September 30, 2013 attributed to acquisitions subsequent to December 31, 2012.


3Organic revenue growth is a non-GAAP financial measure and represents the percentage change in revenue during the nine months ended September 30, 2014 compared to the nine months ended September 30, 2013 net of acquisitions and the effect of changes in foreign currency exchange rates.

 


IDEXX Laboratories, Inc. and Subsidiaries





Consolidated Balance Sheet





Amounts in thousands (Unaudited)



















September 30,

December 31,







2014

2013

Assets:

Current Assets:








Cash and cash equivalents





$          292,735

$     279,058


Accounts receivable, net





160,467

158,038


Inventories





156,007

133,427


Other current assets





93,412

82,183


Total current assets





702,621

652,706


Property and equipment, net





291,701

281,214


Other long-term assets, net





296,310

296,596


Total assets





$       1,290,632

$  1,230,516

Liabilities and








Stockholders'








Equity:

Current Liabilities:








Accounts payable





$            58,255

$       29,941


Accrued liabilities





167,449

148,919


Debt





375,000

278,035


Deferred revenue





29,560

21,458


Total current liabilities





630,264

478,353


Long-term debt, net of current portion





350,000

150,359


Other long-term liabilities





80,897

83,590


Total long-term liabilities





430,897

233,949










Total stockholders' equity

 



229,388

518,186


Noncontrolling interest




83

28


Total equity




229,471

518,214


Total liabilities and stockholders' equity




$        1,290,632

$        1,230,516

























IDEXX Laboratories, Inc. and Subsidiaries





Selected Balance Sheet Information (Unaudited)















September 30,


June 30,

March 31,


December 31,

September 30,



2014


2014

2014


2013

2013

Selected                  









Balance Sheet

Days sales outstanding1

39.2


40.8

42.8


39.9

41.9

Information:

Inventory turns2

1.8


1.8

1.8


1.9

1.7










1 Days sales outstanding represents the average of the accounts receivable balances at the beginning and end of each quarter divided by revenue for that quarter, the result of which is then multiplied by 91.25 days.


2 Inventory turns represent inventory-related cost of product sales for the twelve months preceding each quarter-end divided by the inventory balance at the end of the quarter.

 

 

 

IDEXX Laboratories, Inc. and Subsidiaries







Consolidated Statement of Cash Flows







Amounts in thousands (Unaudited)





















Nine Months Ended







September 30,

September 30,







2014

2013

Operating:

Cash Flows from Operating Activities:








Net income





$     156,000

$     144,557


Non-cash charges





51,943

54,083


Changes in assets and liabilities



10,181

(10,621)


Tax benefit from share-based compensation arrangements


(9,581)

(7,438)


Net cash provided by operating activities





208,543

180,581

Investing:

Cash Flows from Investing Activities:








Purchases of property and equipment





(42,504)

(61,459)


Proceeds from disposition of pharmaceutical product lines



-

3,500


Acquisitions of intangible assets




(175)

(1,024)


Proceeds from sale of equity investment




5,400

-


Acquisitions of a business, net of cash acquired



(7,516)

(10,101)


Net cash used by investing activities




(44,795)

(69,084)

Financing:

Cash Flows from Financing Activities:








Borrowings on revolving credit facilities, net



98,000

185,200


Issuance of long-term debt



200,000

-


Payment of notes payable





(1,394)

(858)


Repurchases of common stock





(468,968)

(282,910)


Debt issue costs





(1,357)

-


Proceeds from the exercise of stock options and employee stock purchase plans


18,361

21,734


Tax benefit from share-based compensation arrangements


9,581

7,438


Net cash used by financing activities




(145,777)

(69,396)


Net effect of changes in exchange rates on cash





(4,294)

(1,276)


Net increase in cash and cash equivalents





13,677

40,825


Cash and cash equivalents, beginning of period




279,058

223,986


Cash and cash equivalents, end of period





$     292,735

$       264,811

















IDEXX Laboratories, Inc. and Subsidiaries







Free Cash Flow1







Amounts in thousands (Unaudited)













Nine Months Ended







September 30,

September 30,







2014

2013

Free Cash








Flow:

Net cash provided by operating activities





$     208,543

$         180,581


Financing cash flows attributable to tax benefits from share-based compensation arrangements


9,581

7,438


Purchases of property and equipment





(42,504)

(61,459)


Free cash flow





$     175,620

$          126,560



















1 Free cash flow is a non-GAAP financial measure and is calculated from cash generated from operations, excluding tax benefits attributable to share-based compensation arrangements, reduced by the Company's investments in fixed assets. Management believes free cash flow is a useful measure because it indicates the cash the operations of the business are generating after appropriate reinvestment for recurring investments in fixed assets that are required to operate the business. Management also believes this is a common financial measure useful to further evaluate the results of operations.

 

 

 

IDEXX Laboratories, Inc. and Subsidiaries







Common Stock Repurchases







Amounts in thousands except per share data (Unaudited)








Three Months Ended


Nine Months Ended




September 30,

September 30,


September 30,

September 30,




2014

2013


2014

2013


Share repurchases during the period


2,198

802


3,789

3,187


Average price paid per share


$            123.98

$        95.52


$        125.17

$        90.14










Shares remaining under repurchase authorization as of September 30, 2014 totaled 4,215,623.

                                 







Share repurchases include shares surrendered by employees in payment for the minimum required withholding taxes due on the vesting of restricted stock units and the settlement of deferred stock units.

 

Logo - http://photos.prnewswire.com/prnh/20110602/NE13041LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/idexx-laboratories-announces-third-quarter-results-736543800.html

SOURCE IDEXX Laboratories, Inc.

Copyright 2014 PR Newswire

IDEXX Laboratories (NASDAQ:IDXX)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more IDEXX Laboratories Charts.
IDEXX Laboratories (NASDAQ:IDXX)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more IDEXX Laboratories Charts.