Filed by Valeant Pharmaceuticals International, Inc.

(Commission File No. 001-14956) pursuant to Rule 425 under the Securities Act of 1933

and deemed filed pursuant to Rule 14a-12 under the Securities Exchange Act of 1934

 

Subject Company: Allergan, Inc.

Commission File No.: 001-10269

LOGO

 

Filed by Valeant Pharmaceuticals International, Inc.

(Commission File No. 001-14956) pursuant to Rule 425 under the Securities Act of 1933

and deemed filed pursuant to Rule 14a-12 under the Securities Exchange Act of 1934

Subject Company: Allergan, Inc.

Commission File No.: 001-10269

Third Quarter 2014 Financial Results Conference Call

October 20, 2014


LOGO

 

Forward-looking Statements

This communication may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and Canadian securities laws. These forward-looking statements include, but are not limited to, statements regarding Valeant Pharmaceuticals International, Inc.’s (“Valeant”) business development activities, including the timing of closing of pending transactions, clinical results and timing of development products, timing of expected product launches and its expected future performance (including expected results of operations, outlook and financial guidance), and Valeant’s offer to acquire

Allergan, Inc. (“Allergan”) and the combined company’s future financial condition, operating results, strategy and plans. Forward-looking statements may be identified by the use of the words “anticipates,” “expects,” “intends,” “plans,” “should,” “could,” “would,” “may,” “will,” “believes,” “estimates,” “potential,” “target,” “opportunity,” “tentative,” “positioning,” “designed,” “create,” “predict,” “project,” “seek,” “ongoing,” “upside,” “increases” or “continue” and variations or similar expressions. These statements are based upon the current expectations and beliefs of management and are subject to numerous assumptions, risks and uncertainties that change over time and could cause actual results to differ materially from those described in the forward-looking statements. These assumptions, risks and uncertainties include, but are not limited to, assumptions, risks and uncertainties discussed in Valeant’s most recent annual and quarterly report filed with the Securities and Exchange Commission (the “SEC”) and the Canadian Securities Administrators (the “CSA”) and assumptions, risks and uncertainties relating to the proposed merger, as detailed from time to time in Valeant’s filings with the SEC and the CSA, which factors are incorporated herein by reference. Important factors that could cause actual results to differ materially from the forward-looking statements we make in this communication are set forth in other reports or documents that we file from time to time with the SEC and the CSA, and include, but are not limited to: the ultimate outcome of any possible transaction between Valeant and Allergan including the possibilities that Valeant will not pursue a transaction with Allergan and that Allergan will reject a transaction with Valeant; if a transaction between Valeant and Allergan were to occur, the ultimate outcome and results of integrating the operations of Valeant and Allergan, the ultimate outcome of Valeant’s pricing and operating strategy applied to Allergan and the ultimate ability to realize synergies; the effects of the business combination of Valeant and Allergan, including the combined company’s future financial condition, operating results, strategy and plans; the effects of governmental regulation on our business or potential business combination transaction; ability to obtain regulatory approvals and meet other closing conditions to the transaction, including all necessary stockholder approvals, on a timely basis; our ability to sustain and grow revenues and cash flow from operations in our markets and to maintain and grow our customer base, the need for innovation and the related capital expenditures and the unpredictable economic conditions in the United States and other markets; the impact of competition from other market participants; the development and commercialization of new products; the availability and access, in general, of funds to meet our debt obligations prior to or when they become due and to fund our operations and necessary capital expenditures, either through (i) cash on hand, (ii) free cash flow, or (iii) access to the capital or credit markets; our ability to comply with all covenants in our indentures and credit facilities, any violation of which, if not cured in a timely manner, could trigger a default of our other obligations under cross-default provisions; and the risks and uncertainties detailed by Allergan with respect to its business as described in its reports and documents filed with the SEC.

All forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by this cautionary statement. Readers are cautioned not to place undue reliance on any of these forward-looking statements. These forward-looking statements speak only as of the date hereof. Valeant undertakes no obligation to update any of these forward-looking statements to reflect events or circumstances after the date of this communication or to reflect actual outcomes, expected as required by applicable law.

1

 


LOGO

 

More Information

ADDITIONAL INFORMATION

This communication does not constitute an offer to buy or solicitation of an offer to sell any securities. This communication relates, in part, to the exchange offer which Valeant has made to Allergan stockholders. The exchange offer is being made pursuant to a tender offer statement on Schedule TO (including the offer to exchange, the letter of election and transmittal and other related offer materials) and a registration statement on Form S-4 filed by Valeant with the SEC on June 18, 2014 and with the CSA, as each may be amended from time to time. These materials, as they may be further amended from time to time, contain important information, including the terms and conditions of the offer. In addition, Valeant has filed a preliminary proxy statement with the SEC on June 24, 2014, as may be amended from time to time, Pershing Square Capital Management, L.P. (“Pershing Square”) has filed a definitive proxy statement with the SEC on September 24, 2014, and Valeant and Pershing Square (and, if a negotiated transaction is agreed, Allergan) have filed or may file one or more additional proxy statements or other documents with the SEC. This communication is not a substitute for any proxy statement, registration statement, prospectus or other document Valeant, Pershing Square and/or Allergan may file with the SEC in connection with the proposed transaction. INVESTORS AND SECURITY HOLDERS OF VALEANT AND ALLERGAN ARE URGED TO READ THE TENDER OFFER STATEMENT, REGISTRATION STATEMENT AND ANY OTHER DOCUMENTS FILED WITH THE SEC CAREFULLY IN THEIR ENTIRETY IF AND WHEN THEY BECOME AVAILABLE AS THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION. Any definitive proxy statement(s) (if and when available) will be mailed to stockholders of Allergan and/or Valeant, as applicable. Investors and security holders may obtain free copies of the tender offer statement, the registration statement and other documents (if and when available) filed with the SEC by Valeant and/or Pershing Square through the web site maintained by the SEC at http://www.sec.gov.

Information regarding the names and interests in Allergan and Valeant of Valeant and persons related to Valeant who may be deemed participants in any solicitation of Allergan or Valeant shareholders in respect of a Valeant proposal for a business combination with Allergan is available in the additional definitive proxy soliciting materials in respect of Allergan filed with the SEC by Valeant on April 21, 2014, May 28, 2014 and September 25, 2014.

Information regarding the names and interests in Allergan and Valeant of Pershing Square and persons related to Pershing Square who may be deemed participants in any solicitation of Allergan or Valeant shareholders in respect of a Valeant proposal for a business combination with Allergan is available in additional definitive proxy soliciting material in respect of Allergan filed with the SEC by Pershing Square. The additional definitive proxy soliciting material referred to in this paragraph can be obtained free of charge from the sources indicated above.

Consent was not obtained nor sought with respect to third party statements referenced in this presentation. Non-GAAP Information

To supplement the financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), Valeant uses non-GAAP financial measures that exclude certain items, such as amortization of inventory step-up, amortization of alliance product assets & property, plant and equipment step up, stock-based compensation step-up, contingent consideration fair value adjustments, restructuring, acquisition-related and other costs, In-process research and development, impairments and other charges, (“IPR&D”), legal settlements outside the ordinary course of business, the impact of currency fluctuations, amortization including intangible asset impairments and other non-cash charges, amortization and write-down of deferred financing costs, debt discounts and ASC 470-20 (FSP APB 14-1) interest, loss on extinguishment of debt, (gain) loss on assets sold/held for sale/impairment, net, (gain) loss on investments, net, and adjusts tax expense to cash taxes. Management uses non-GAAP financial measures internally for strategic decision making, forecasting future results and evaluating current performance. By disclosing non-GAAP financial measures, management intends to provide investors with a meaningful, consistent comparison of Valeant’s core operating results and trends for the periods presented. Non-GAAP financial measures are not prepared in accordance with GAAP. Therefore, the information is not necessarily comparable to other companies and should be considered as a supplement to, not a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP. Non-GAAP reconciliations can be found in our press tables under the Investor Relations tab on www.valeant.com.

2

 


LOGO

 

Agenda

1. Third Quarter 2014 Results

2. Business Highlights and Outlook

3. Financial Review and Updated Guidance

4. Allergan Update

3

 


LOGO

 

Q3 2014 Results

Q3 2014 Q3 2013 % Growth

Total Revenue $2.1 B $1.5 B 33%

Cash EPS $2.11 $1.43 48%

GAAP Cash Flow from Operations $619 M $202 M 207%

Adjusted Cash Flow from Operations $771 M $408 M 89%

Cash Conversion 107% 84%

4

 


LOGO

 

Q3 2014 Results

Total revenue at high end of guidance despite FX impact of $(31M)

Cash EPS FX Impact of $(0.04)

Guidance Results

Q3 2014 Q3 2014

Organic Growth – Company Second half of year

Same Store Sales high single digit 19%

Second half of year

Organic Growth – B&L 12%

double digit

Total Revenue $1.9B—$2.1B $2.1B

Cash EPS $1.90—$2.00 $2.11

Adjusted Cash Flow from Second half of year

Operations ~$1.3B $771M

Restructuring <$70M $63M

5

 


LOGO

 

Q3 2014 Organic Growth Including All Generic Impact

Same Store Sales – YoY growth rates for businesses that have been owned for one year or more

Q1 2014(a) Q2 2014(a) Q3 2014 YTD 2014(b)

Total U.S. 2% 5% 29% 15%

Total Developed 1% 2% 22% 11%

Total Emerging Markets 3% 8% 12% 9%

Total Company 1% 4% 19% 11%

Pro Forma – YoY growth rates for entire business, including those that have been acquired within the last year

Q1 2014(a) Q2 2014 (a) Q3 2014 YTD 2014 (b)

Total U.S. 3% 9% 24% 13%

Total Developed 3% 7% 18% 10%

Total Emerging Markets 4% 10% 9% 8%

Total Company 4% 8% 16% 10%

As reported.

Excludes injectables for Q1 in YTD organic growth.

6

 


LOGO

 

Bausch + Lomb Organic Growth (adjusted for only FX)

Country/Region Q3 2014 Q/Q% Since

Product Ownership

Sales (8/5/13)

CAGR

United States $369M 18% 12%

Consumer $104M 17% 13%

Rx Pharma $107M 25% 9%

Surgical $53M 10% 12%

Contact Lens $45M 23% 14%

Generics $60M 12% 17%

Other Developed $256M 5% 5%

Markets

Emerging Markets $217M 11% 13%

Total $843M 12% 10%

7

 


LOGO

 

Q3 Organic Growth Drivers

Turnaround in U.S. Dermatology performance has accelerated with the launches of Jublia®, LuzuTM, and RAM 0.08%

Strong double digit growth in the B+L businesses globally

Continued strong performance in Emerging Markets (12% organic growth), despite geopolitical uncertainties

At or above our forecasted growth in most of our other businesses

U.S. Dentistry – driven by expanded sales force

U.S. Neuro/Generics – growth in Xenazine, Wellbutrin XL, and orphan products and the impact of competitive stock outs on certain generic products Obagi – driven by improved sales force effectiveness

More growth from volume than price for total company

8

 


LOGO

 

Q3 2014 Top 20 Global Brands (1/3)

Top 20 products YTD revenue of $1.8B, representing 31% of total revenue

Top 20 products grew 32% Q3 2014 over Q3 2013 and 16% YTD

All 20 products grew in Q3 2014 over Q3 2013

~50% of Q3 growth from volume for top 20 products

Top 20 products demonstrate diversification

Largest product contributed ~3.5% of Q3 2014 revenue

Top 10 products contributed 22% of Q3 2014 revenue

Mix of products includes Rx, OTC and devices (solutions)

Jublia® was 28th largest product in Q3 2014, anticipated to be in top 20 products in Q4

9


LOGO

 

Q3 2014 Top 20 Global Brands (2/3)

($ in M)

Q3 2014 2014 YTD

Product Primary Growth Driver

Revenue Revenue

1) Wellbutrin® $ 72 Volume $195

2) Ocuvite®/PreserVision® $ 62 Volume $188

3) Xenazine® US $ 56 Volume $160

4) Solodyn® $ 54 Volume $148

5) Targretin® Capsules $ 44 Price + Volume $88

6) ReNu Multiplus® $ 41 Volume $145

7) Lotemax® Franchise $ 35 Price $106

8) Arestin® $ 30 Price $75

9) Retin-A® Franchise $ 30 Volume $68

10) BioTrue® Solution $ 26 Volume $77

10


LOGO

 

Q3 2014 Top 20 Global Brands (3/3)

($ in M)

Product Q3 2014 Primary Growth 2014 YTD

Revenue Driver Revenue

11) ArtelacTM $ 25 Volume $ 76

12) Zovirax® Franchise $ 23 Price $ 82

13) Elidel® $ 22 Price + Volume $ 72

14) CeraVe® $ 21 Volume $ 68

15) Syprine® $ 20 Price $ 57

16) Boston Solutions $ 20 Price $ 59

17) Cardizem® CD AG $ 18 Volume $ 26

18) Ziana® $ 17 Volume $ 45

19) Duromine® $ 17 Volume $ 45

20) Prolensa® $ 16 Volume $ 46

28) Jublia $ 12 Volume $ 15

11


LOGO

 

Q3 U.S. Business Highlights (1/3)

Dermatology, $273M Revenues, 33% Q/Q Growth

Strong growth for promoted brands, e.g. Solodyn, Elidel, Acanya®, Zyclara® After only three months, Jublia has 7% TRx share of total onychomycosis market Luzu TRx uptake continues to accelerate with 13% share of branded topical antifungal market Includes PreCision since acquisition closed on July 7

Consumer, $141M Revenues, 43% Q/Q Growth

One of the fastest growing OTC Health Care company in the US (September YTD)(a) CeraVe—fastest growing (Major) skin care brand(a) PreserVision AREDS 2—#1 selling Vitamin over last 12 weeks(a) Entire PreserVision brand grew 20% Q/Q based on consumption(a)

BioTrue Multipurpose Solution—Fastest growing Lens Care brand(a)

(a)

 

Source: IRI consumption data.

12


LOGO

 

Q3 U.S. Business Highlights (2/3)

Ophthalmology Rx, $118M Revenues, 57% Q/Q Growth

Strong performance of Anti-infective/Anti-viral portfolio – Besivance®, Zylet®, Zirgan® Continued Q/Q organic growth from Prolensa +11% and Lotemax Franchise +13%

Contact Lenses, $45M Revenues, 82% Q/Q Growth

Fastest growing contact lens business – market share expanded from 7% to over 10% since B+L acquisition(a) BioTrue ONEday and PureVision® 2 for Presbyopia exceeding expectations and capturing market share; current growth doesn’t reflect upside in Bausch + Lomb Ultra ® given limited distribution (less than $5M of revenues in Q3 2014)

(a)

 

Source: Independent third party data.

13


LOGO

 

Q3 U.S. Business Highlights (3/3)

Surgical, $54M Revenues, 74% Q/Q Growth

Greater than 55% growth for the cataract refractive lens business

Greater than 40% growth for Stellaris® and Stellaris PC

Number two player in the Posterior Chamber IOL market(a)

28 Victus® machines expected to be installed in 2014 in the U.S., compared with 14 installed in

2013

Neuro & Other/Generics, $392M Revenues, 40% Q/Q Growth

Neuro growth driven by promoted brands – Xenazine, Wellbutrin XL® and Syprine/Cuprimine®

Continued growth of generics through portfolio expansion and due to competitor stock outs

Dental, $32M Revenues, 20% Q/Q Growth

Growth driven by new customers and strong early performance of launch products (e.g. Onset)

Aesthetics, $32M Revenues(b)

Improved sales force effectiveness resulted in 21% Q/Q organic growth for Obagi

Source: Market Scope, an ophthalmic market research firm, based on data as of Q2 2014.

No injectables revenues in Q3 2014.

14


LOGO

 

Q3 Rest of World Business Highlights

Emerging Markets-Europe/Middle East, $279M Revenues, 36% Q/Q Growth

Strong performance across all regions even with significant FX headwinds

FX impacts on European Emerging Markets ~ $(18M) Revenues (relative to 7/31 Guidance)

Q/Q organic growth in Russia, Ukraine and CIS of ~20%

Emerging Markets-Asia/Africa, $155M Revenues, 66% Q/Q Growth

China organic growth of 11% driven primarily by lens franchise

iNova South-East Asia business organic growth of 18% Q/Q

Emerging Markets-Latin America, $114M Revenues, 13% Q/Q Growth

Strong performance in Mexico of 12% organic growth, following resolution of supply issues

Brazil and Argentina impacted by economic slowdown and import restrictions in Argentina

Export business negatively impacted by capital controls in Venezuela

ROW Developed, $421M Revenues, 29% Q/Q Growth

Australian organic growth of 15% due to strong cough & cold season

Japanese lens care is gaining market share

Continued mid-single digit organic growth in Western Europe

Offset by a decline in Canada largely due to genericization of Wellbutrin® XL and FX impact

15


LOGO

 

JUBLIA Growth Accelerating by Comprehensive Campaign

U.S. Weekly TRx Volume

5,831 TRxs/week

Total Prescriptions (TRx)

Source: Wolters Kluwer Pharmaceutical + Specialty Pharmacy Data week endi

16


LOGO

 

JUBLIA Growth Accelerating by Comprehensive Campaign

Print and digital advertising rolled out 2H Q3

TV advertising materials recently reviewed by FDA; expected to be on air mid-Q4

Salesforce focused on Jublia

U.S.: ~60 person podiatry and ~90 dermatology reps; Canada: ~ 25 dermatology reps

Decision to shift spend from a contracted primary care sales force to additional dermatology reps and consumer advertising

Physician Campaign

Physician Website

Physician eBlast/Banners

Physician Journal Ads

Speaker Programs Webinars Medical Education Ad Boards

Consumer Campaign

Consumer Website

Consumer Website

Consumer Print

17


LOGO

 

Luzu TRx Volume Now Accounts for 13% of Branded Topical Antifungal Market

(TRx) Prescriptions Total

Luzu Weekly TRx Volume

1,335 TRxs/week

1,600 1,400 1,200 1,000 800 600 400 200 -

3/28/2014

4/11/2014

4/25/2014

5/9/2014

5/23/2014

6/6/2014

6/20/2014

7/4/2014

7/18/2014

8/1/2014

8/15/2014

8/29/2014

9/12/2014

9/26/2014

10/10/2014

Source: Wolters Kluwer Pharmaceutical + Specialty Pharmacy Data week ending 10/10.

18


LOGO

 

Retin-A Micro® 0.08% Exceeded 1,400 TRx’s

Through Week of October 10th

Total Prescriptions (TRx)

Retin-A Micro 0.08% Weekly TRx Volume

1,443 TRx/week

Source: Wolters Kluwer Pharmaceutical + Specialty Pharmacy Data week ending 10/10.

19


LOGO

 

Update on Other U.S. Product Launches

Bausch + Lomb Ultra

Expanding sales force by 50% to reach peak distribution Lines 1 and 2 being installed; lines 3 and 4 ordered Commercial quantities from line 1 expected Q2 2015 Selling to capacity (pilot line)

BioTrue ONEday – contact lens

2nd consecutive quarter with greater than 90% growth

BioTrue Multi-purpose Solution

Grew 56% Q/Q pro forma

TrulignTM Toric IOL

213% Q/Q pro forma growth

Victus

28 Victus machines expected to be installed in 2014, compared with 14 installed in 2013

CeraVe BabyTM (Q1), Peroxiclear (Q2) ® and SootheXPTM (Q3)

Continue to promote to and gain recommendations from dermatologists and eye care professionals Sales and market share building

20


LOGO

 

Near-Term Launch/Pipeline Update (1/2)

Expected Launch

Product Description Highlights

Date

European launch 1H

Adrenaline auto-injector for 2014; U.S. launch Strong start in Europe, with 20%+ market share

anaphylaxis late 2016 / early in Sweden and U.K., ~6% share in Germany

2017

OnextonTM Acne January 2015 New combination acne product

PDUFA date of November 30, 2014

Positive Phase 3 results

VesneoTM Glaucoma 2016 NDA to be filed in 1H2015

Peak sales potential of ~$500M in the US and

~$1B globally

First twice-daily ophthalmic steroid

Post-Operative Inflammation Positive Phase 3 results

2016

Next Gen 0.38% and Pain 2nd Phase 3 initiated

NDA to be filed in 3Q2015

21


LOGO

 

Near-Term Launch/Pipeline Update (2/2)

Expected Launch

Product Description Highlights

Date

Locks in moisture 3x longer than the leading

Hydrating Cleansing Bar January 2015 cleansing bar (Dove) and 6x longer than Cetaphil

bar

SA Cleanser, Baby Cream,

Baby Sunscreen SPF 45, Various Continues brand expansion

Night Cream, Anti-Itch

Eye Health Q1 2015 Continues brand expansion

Gummies is the fastest growing vitamin category

Gummies

Brimonidine Eye Whitening 2016 Recent completion of Phase 3 studies

Planned NDA submission Q1 2015

22


LOGO

 

Continued Growth Through Business Development

Acquisitions Closed since Q2 Earnings(a)

Bescon – Asia

Contact lenses, full range of modalities for both clear and color, and daily silicone hydrogel lenses

Global opportunity

PT Armoxindo Farma – Indonesia Branded generics

Acquisitions Closed in Q4

MedPharma – Middle East and North Africa

Branded generics platform including manufacturing

Zarracom – Turkey

Acrylic hydrophobic IOLs

Acquisitions signed since Q2 Earnings

Croma – Europe

Expanding existing Central and Eastern European rights to global rights; existing sales concentrated in Western Europe Surgical products including viscolelastics, IOLs and instruments; dry eye and anti-inflammatory pharmaceuticals

(a)

 

~$2M revenue impact from closed deals in Q3 2014.

23


LOGO

 

Financial Outlook

Howard Schiller


LOGO

 

Financial Summary

Q3 2013 Q4 2013 Q1 2014 Q2 2014 Q3 2014

Total Revenue $1,542M $2,064M $1,886M $2,041M $2,056M

Cost of Goods Sold% (% of product sales) 27% 26% 26% 28% 26%

SG&A% (% of total revenue) 23% 22% 26% 25% 24%

R&D Expense $49M $60M $61M $66M $59M

Operating Margin (% of total revenue)

(excluding amortization) 47% 49% 45% 44% 47%

Cash EPS (Reported) $1.43 $2.15 $1.76 $1.91 $2.11

GAAP Cash Flow from Operations $202M $280M $484M $376M $619M

Adjusted Cash Flow from Operations $408M $607M $636M $500M $771M

Fully Diluted Share Count 340 M 341 M 342 M 341M 341M

25


LOGO

 

FX Impact on Q3/Q4 versus 7/31 Guidance

Significant Q3 FX headwinds—Revenue: $(31)M; Cash EPS: $(0.04)

10/15/14

Currency(a) Spot % Change vs. 7/31/14

Russian Ruble (14.6)%

Euro (4.4)%

Polish Zloty (6.2)%

Canadian Dollar (3.6)%

Japanese Yen (3.0)%

Brazilian Real (9.5)%

Serbian Dinar (6.4)%

Australian Dollar (6.2)%

Mexican Peso (3.5)%

British Pound (5.8)%

South African Rand (4.5)%

Argentine Peso (3.6)%

Indian Rupee (1.9)%

Hungarian Forint (3.4)%

(a)

 

Order is based on actual financial impact versus outlook as of July 31, 2014.

Q4 impact

Revenue: ~$(53)M

Cash EPS: ~$(0.06)

(assuming current rates)

26


LOGO

 

Restructuring and Integration Update

Q4 14 Q1 15

Q2 14 Q3 14 Estimate Estimate

Restructuring / Integration Expense $143M $63M < $50M < $25M

B+L Restructuring and Integration charges were $36M for the quarter, down from $53M in Q2

Restructuring and Integration charges for deals completed in Q3 (PT Armoxindo Farma,

Bescon) were ~$3M for the quarter

Due to uncertain timing of close, these expenses were not included in restructuring expense estimate presented on 7/31

Restructuring and integration charges expected to further decline in Q4 to less than $50M Q4 14 and less than $25M in Q1 15, assuming no additional deals

27


LOGO

 

Cash Flow from Operations

Q1 14 Q2 14 Q3 14 YTD

Adjusted Net Income 600 651 719 1,969

GAAP Cash Flow from Operations 484 376 619 1,479

Adjusted Cash Flow from Operations 636 500 771 1,907

Cash Conversion 106% 77% 107% 97%

Investment in Working Capital 43 166 <10 ~219

Guided to cash conversion of 90%

28


LOGO

 

Balance Sheet

Significant deleveraging in Q3

$1.1B Term Loan repaid in Q3 resulting in $16.3B debt outstanding

Net leverage ratio reduced to ~4.0 times adjusted pro forma EBITDA

In addition, on October 15, redeemed $500M 6.75% senior notes due 2017

Accounts Receivable DSO have declined each quarter in 2014 (calculated using gross

sales):

Q1 2014: 72 Days

Q2 2014: 66 Days

Q3 2014: 64 Days

Today and going forward, we will be disclosing gross sales to allow you to do this

calculation

Due to changes in product mix and higher gross sales, accounts receivable increased by

$109M with an offsetting increase in accrued liabilities of ~$90M related to rebates,

returns and allowances

Net increase of ~$20M in receivables in Q3 vs. Q2 2014 against $30M increase in net sales

U.S. Rx wholesale inventory levels flat on a unit basis and down on a dollar basis vs. Q2

2014 29


LOGO

 

B+L One Year Anniversary Update – Blueprint for Allergan

Accelerated organic growth from <5% pre acquisition to 10% since acquisition (adjusted

only for FX)

Continued strength of pharma

Turnaround for lens and surgical

Increased scale of combined Valeant and B+L consumer business has accelerated growth

Benefit from Valeant’s decentralized approach

Valeant’s emerging market capabilities have accelerated B+L’s emerging market growth

Successful recent product launches; limited contribution to date, will be growth drivers in

future

Bausch + Lomb Ultra Victus

BioTrue ONEday for Presbyopia Trulign

PureVision 2 for Presbyopia enVista BLIS™ lens inserter

Peroxiclear Soothe XP

On track to achieve at least $900 million in Bausch + Lomb synergies

~$800 million annualized run rate realized by Q3 14

Remainder of synergies expected to be achieved by end of 2015

Primarily related to manufacturing, Europe and small amounts from a number of other areas

Cost to achieve synergies expected to be ~$600M

Great people added at all levels to our organization

30


LOGO

 

Q4 Outlook

Continued growth drivers for Q4

Confident in 10+% same store organic growth

Expect continued strong performance from Jublia and other recent product launches

Updated Q4 guidance

Revenues: unchanged

Based on current exchange rates, FX revenue impact would be ~$(53)M

Cash EPS: raised $0.10 to $2.45 to $2.55

Based on current exchange rates, FX Cash EPS impact would be ~$(0.06) Reflects strong momentum of our overall business

Full year 2014 guidance

Revenues: from $8.0B—$8.3B to $8.1B—$8.3B Cash EPS: from $7.90—$8.10 to $8.22—$8.32

Adjusted Cash Flow from Operations: from $2.3B—$2.6B to greater than $2.5B (expect at least 90% cash conversion for full year 2014)

Net leverage ratio reduced to ~3.9 times adjusted pro forma EBITDA by year end

31


LOGO

 

2015 Outlook

July 31 Current

2015 Outlook 2015 Outlook Rationale

Higher than expected 2H 2014

2015 Revenue ~$8.9 B ~$9.1 B+ revenue, strength across all

Growth 9% 10%+ businesses and increasing

(No acquisitions) confidence in Jublia

Q3 and Q4 gross margins

better than expected

Expected improved mix,

Gross Margins 74% 75% declining Xenazine revenue

and current cost improvement

initiatives

Low to mid Low to mid ~23%—24%

SG&A Margins 20% as % of 20% as % of Will continue to invest in

revenue revenue launch products in 2015

Cash EPS Cash EPS Growth Assuming

Assuming no acquisitions ~$9.40 ~$10.00 No Acquisitions

July 31st – 17%

Oct 20th – 21%

Acquisitions— ~$9.90 ~$10.70

Leverage stays at ~4.0x

or below 32


LOGO

 

Allergan Update


LOGO

 

Allergan Update

We remain focused on completing the Allergan Transaction

Record date to vote at Special Meeting is October 30th

With T+3 settlement, shares need to be purchased by October 27th

Special Meeting will be held December 18th

Allergan shareholders need to remove a majority of directors in order for Allergan to be compelled to negotiate

The economic choice is clear

Receive greater than ~$20.00 of 2016 EPS per Allergan share in a combination with Valeant vs. ~$10.00 standalone Allergan EPS

VRX + AGN combination will generate significantly more synergies than any other combination

34


LOGO

 

Appendix:

Organic Growth Detail


LOGO

 

Same Store Organic Growth Calculation

SAME STORE SALES ORGANIC GROWTH CURRENT YEAR PRIOR YEAR

Quarterly Product Sales 2,023.5 1,511.3

Subtract: Prior Year Revenue for Acquired -

Businesses (1) 343.5

Add/(Subtract): Year over Year Fx impact 24.9

Subtract: Divestitures and Discontinuations 81.7

Basis for Organic Growth Calculation 1,704.9 A 1,429.6 B

Same Store Organic Growth % = (A-B)/B 19%

(1) Revenue is subtracted for the period of time that the business was not owned in the prior year. For example, B+L was acquired on August 5th, 2013 so revenues from Jul 1—Aug 5 2013 are excluded from the current year revenues

36


LOGO

 

Pro Forma Organic Growth Calculation

PRO FORMA ORGANIC GROWTH CURRENT YEAR PRIOR YEAR

Quarterly Product Sales ($M) 2,023.5 1,511.3

Add: Prior Year Revenue for Acquired Businesses (1) — 340.9

Add/(Subtract): Year over Year Fx impact 25.0

Subtract: Divestitures and Discontinuations 81.7

Basis for Organic Growth Calculation 2,048.5 A 1,770.5 B

Pro Forma Organic Growth % = (A-B)/B 16%

(1) Revenue is added for the period of time that the business was not owned in the prior year. For example, B+L was acquired on

August 5th, 2013 so revenues from Jul 1—Aug 5 2013 are added to the prior year revenues

37


LOGO

 

Appendix:

Accounts Receivable

Details


LOGO

 

Accounts Receivable

Q1 14 Q2 14 Q3 14 YTD 14

Gross Revenue (A) 2,451 2,750 2,980 8,180

Provisions for Returns, Rebates and Allowances 599 756 957 2,312

Net Revenue 1,851 1,994 2,023 5,868

Percentage of provisions to gross sales 24% 27% 32% 28%

Gross Accounts Receivable (B) 1,955 2,022 2,112

Provisions for Cash Discounts, Chargebacks, DSA fees and Doubtful

Accounts 249 251 231

Net Accounts Receivable 1,706 1,771 1,880

Days Sales Outstanding = B/(A/90) 72 66 64

39


LOGO

 

Appendix:

Dermatology Rx

Branded Share Among Dermatologists


LOGO

 

Solodyn is capturing 48% of the Dermatologist share

Source: PHAST Prescription Weekly & AF Data (week ending 10/10/14)

CONFIDENTIAL

41


LOGO

 

Acanya Has 88% Share Among Dermatologists

Source: PHAST Prescription Weekly & AF Data (week ending 10/10/14)

CONFIDENTIAL

42


LOGO

 

Ziana (20% share) and Atralin (15% share) have grown in Dermatologists over the last 4 weeks

Source: PHAST Prescription Weekly & AF Data (week ending 10/10/14)

CONFIDENTIAL

43


LOGO

 

Elidel continues to widen the share gap at 52% share among Dermatologists

Source: PHAST Prescription Weekly & AF Data (week ending 10/10/14)

CONFIDENTIAL

44


LOGO

 

Zyclara has 41% share among Dermatologists

Source: PHAST Prescription Weekly & AF Data (week ending 10/10/14)

CONFIDENTIAL

45


LOGO

 

Third Quarter 2014 Financial Results Conference Call

October 20, 2014

Allergan (NYSE:AGN)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Allergan Charts.
Allergan (NYSE:AGN)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Allergan Charts.