UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 20, 2014
Illumina, Inc.
(Exact name of registrant as specified in its charter)

001-35406
(Commission File Number)
 
 
 
 
 
 
Delaware
 
33-0804655
(State or other jurisdiction of incorporation)
 
(I.R.S. Employer Identification No.)

5200 Illumina Way, San Diego, CA 92122
(Address of principal executive offices) (Zip code)

(858) 202-4500
(Registrant’s telephone number, including area code)

N/A
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))






TABLE OF CONTENTS








Item 2.02 Results of Operations and Financial Condition.

On October 20, 2014, Illumina, Inc. (the "Company") issued a press release announcing financial results for the third quarter ended September 28, 2014. The full text of the Company’s press release is attached hereto as Exhibit 99.1.

The information furnished pursuant to this Item 2.02 shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933 or the Exchange Act.







Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

99.1    Press release dated October 20, 2014 announcing Illumina, Inc.’s financial results for the third quarter ended September 28, 2014.







SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
 
 
 
 
 
 
ILLUMINA, INC.
 
Date:
October 20, 2014
By:  
/s/ MARC A. STAPLEY
 
 
 
Marc A. Stapley
 
 
 
Senior Vice President and Chief Financial Officer 







Exhibit Index

Exhibit Number
 
Description
99.1

 
Press release dated October 20, 2014 announcing Illumina, Inc.’s financial results for the third quarter ended September 28, 2014.





Illumina Reports Record Financial Results for Third Quarter of Fiscal Year 2014
Substantially Raises Fiscal Year 2014 Guidance

San Diego -- (BUSINESS WIRE) - October 20, 2014 - Illumina, Inc. (NASDAQ:ILMN) today announced its financial results for the third quarter of 2014.

Third quarter 2014 results:
Revenue of $481 million, a 35% increase compared to $357 million in the third quarter of 2013
GAAP net income for the quarter of $93 million, or $0.63 per diluted share, compared to $31 million, or $0.22 per diluted share, for the third quarter of 2013
Non-GAAP net income for the quarter of $114 million, or $0.77 per diluted share, compared to $63 million, or $0.45 per diluted share, for the third quarter of 2013 (see the table entitled “Itemized Reconciliation Between GAAP and Non-GAAP Net Income” for a reconciliation of these GAAP and non-GAAP financial measures)
Cash flow from operations of $146 million and free cash flow of $117 million for the quarter

Gross margin in the third quarter of 2014 was 69.5% compared to 58.8% in the prior year period; the prior year period included impairment charges of $25.2 million related to the discontinuation of a non-core product line. Excluding the effect of non-cash charges associated with stock compensation, amortization of acquired intangible assets, legal contingencies, and impairments, non-GAAP gross margin was 73.2% for the third quarter of 2014 compared to 70.2% in the prior year period.

Research and development (R&D) expenses for the third quarter of 2014 were $85.1 million compared to $71.0 million in the prior year period. R&D expenses included $14.6 million and $9.6 million of non-cash stock compensation expense in the third quarters of 2014 and 2013, respectively. Excluding these charges and contingent compensation, R&D expenses as a percentage of revenue were 14.6% compared to 17.2% in the prior year period.

Selling, general and administrative (SG&A) expenses for the third quarter of 2014 were $119.9 million compared to $95.6 million in the prior year period. SG&A expenses included $27.2 million and $16.1 million of non-cash stock compensation expense in the third quarters of 2014 and 2013, respectively. Excluding these charges, amortization of acquired intangible assets, and contingent compensation, SG&A expenses as a percentage of revenue were 19.0% compared to 20.6% in the prior year period.

Depreciation and amortization expenses were $26.7 million and capital expenditures were $28.8 million during the third quarter of 2014. The Company ended the third quarter of 2014 with $1.27 billion in cash, cash equivalents and short-term investments, compared to $1.17 billion as of December 29, 2013.




“Illumina experienced tremendous momentum in the third quarter, with strong shipments in HiSeq X, NextSeq and MiSeq, as well as the associated consumables, resulting in record financial results,” stated Jay Flatley, CEO. “With the most extensive sequencing portfolio available, we are well-positioned for continued long-term growth as we develop and address the large and untapped market opportunities ahead of us.”

Updates since our last earnings release:
Announced the launch of the HiSeq X™ HD v2 Reagent Kit for use on the HiSeq X Ten Sequencing System and the HiSeq® Rapid v2 Reagent Kit for use on the HiSeq 2500 Sequencing System
Announced a £78 million deal with Genomics England to sequence 100,000 human genomes
Announced the formation of the Actionable Genome Consortium, alongside world-renowned cancer centers, in an effort to recommend standards for applying NGS to cancer tumors
Entered into strategic partnerships with AstraZeneca, Janssen, and Sanofi to develop a universal NGS-based oncology test system
Announced the selection of Encoded Genomics, Inc., EpiBiome, Inc., and Xcell Biosciences Inc. to the inaugural class of the Illumina Accelerator
Launched new BaseSpace® apps developed with AB SCIEX to bring together proteomics and next-generation sequencing capabilities
Further strengthened Illumina’s Board of Directors with the appointment of Jeff Huber, Senior Vice President at Google, Inc.

Financial outlook and guidance
The non-GAAP financial guidance discussed below reflects certain pro forma adjustments to assist in analyzing and assessing our core operational performance. Please see our Reconciliation of Non-GAAP Financial Guidance included in this release for a reconciliation of the GAAP and non-GAAP financial measures.

As a result of strong year-to-date results, the Company has increased its full year 2014 guidance to revenue growth of approximately 30% year-over-year and non-GAAP earnings per fully diluted share of $2.63 to $2.65.

Quarterly conference call information
The conference call will begin at 2:00 pm Pacific Time (5:00 pm Eastern Time) on Monday, October 20, 2014. Interested parties may listen to the call by dialing 888.713.4205 (passcode: 24983403), or if outside North America by dialing 1.617.213.4862 (passcode: 24983403). Individuals may access the live teleconference in the Investor Relations section of Illumina’s web site under the “Company” tab at www.illumina.com.

A replay of the conference call will be available from 6:00 pm Pacific Time (9:00 pm Eastern Time) on October 20, 2014 through October 27, 2014 by dialing 888.286.8010 (passcode: 59892040), or if outside North America by dialing 1.617.801.6888 (passcode: 59892040).




Statement regarding use of non-GAAP financial measures
The Company reports non-GAAP results for diluted net income per share, net income, gross margins, operating expenses, operating margins, other income, and free cash flow in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

The Company’s financial measures under GAAP include substantial charges related to stock compensation expense, legal contingencies, amortization of acquired intangible assets, non-cash interest expense associated with the Company’s convertible debt instruments that may be settled in cash, acquisition related expense, and others that are listed in the itemized reconciliations between GAAP and non-GAAP financial measures included in this press release. Per share amounts also include, through the first quarter of 2014, the double dilution associated with the accounting treatment of the Company’s 0.625% convertible senior notes and the corresponding call option overlay. Management believes that presentation of operating results that excludes these items and per share double dilution provides useful supplemental information to investors and facilitates the analysis of the Company’s core operating results and comparison of operating results across reporting periods. Management also believes that this supplemental non-GAAP information is therefore useful to investors in analyzing and assessing the Company’s past and future operating performance.

The Company encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand its business. Reconciliations between GAAP and non-GAAP results are presented in the tables of this release.

Use of forward-looking statements
This release contains projections, information about our financial outlook, earnings guidance, and other forward-looking statements that involve risks and uncertainties. These forward-looking statements are based on our expectations as of the date of this release and may differ materially from actual future events or results. Among the important factors that could cause actual results to differ materially from those in any forward-looking statements are (i) our ability to further develop and commercialize our instruments and consumables and to deploy new products, services, and applications, and expand the markets, for our technology platforms; (ii) our ability to manufacture robust instrumentation and consumables; (iii) our ability to successfully identify and integrate acquired technologies, products, or businesses; (iv) our expectations and beliefs regarding future conduct and growth of the business and the markets in which we operate; (v) challenges inherent in developing, manufacturing, and launching new products and services; and (vi) our ability to maintain our revenue levels and profitability during periods of research funding reduction or uncertainty and adverse economic and business conditions, together with other factors detailed in our filings with the Securities and Exchange Commission, including our most recent filings on Forms 10-K and 10-Q, or in information disclosed in public conference calls, the date and time of which are released beforehand. We undertake no obligation, and do not intend, to update



these forward-looking statements, to review or confirm analysts’ expectations, or to provide interim reports or updates on the progress of the current financial quarter.

About Illumina
Illumina is transforming human health as the global leader in sequencing and array-based technologies. The company serves customers in a broad range of markets, enabling the universal adoption of genomic solutions in research and clinical settings. To learn how Illumina is unlocking the power of the genome, visit www.illumina.com and follow @illumina.

# # #
Illumina, Inc.
Investors:
Rebecca Chambers
858.255.5243
rchambers@illumina.com
or
Media:
Eric Endicott
858.882.6822
pr@illumina.com



Illumina, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
 
 
 
 
 
September 28,
2014
 
December 29,
2013
ASSETS
(unaudited)
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
829,895

 
$
711,637

Short-term investments
441,532

 
453,966

Accounts receivable, net
276,675

 
238,946

Inventory
199,298

 
154,099

Deferred tax assets, current portion
101,930

 
36,076

Prepaid expenses and other current assets
57,624

 
22,811

Total current assets
1,906,954

 
1,617,535

Property and equipment, net
247,643

 
202,666

Goodwill
724,887

 
723,061

Intangible assets, net
299,345

 
331,173

Deferred tax assets, long-term portion
39,729

 
88,480

Other assets
59,648

 
56,091

Total assets
$
3,278,206

 
$
3,019,006

 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
96,069

 
$
73,655

Accrued liabilities
304,133

 
219,120

Accrued legal contingencies
155,080

 

Long-term debt, current portion
301,119

 
29,288

Total current liabilities
856,401

 
322,063

Long-term debt
979,836

 
839,305

Long-term legal contingencies

 
132,933

Other long-term liabilities
167,656

 
191,221

Conversion option subject to cash settlement

 
282

Stockholders’ equity
1,274,313

 
1,533,202

Total liabilities and stockholders’ equity
$
3,278,206

 
$
3,019,006




 
 
 
Illumina, Inc.
 
 
 
Condensed Consolidated Statements of Income
 
 
 
(In thousands, except per share amounts)
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
 
September 28,
2014
 
September 29,
2013
 
September 28,
2014
 
September 29,
2013
Revenue:
 
 
 
 
 
 
 
 
Product revenue
$
416,163

 
$
318,603

 
$
1,169,182

 
$
928,270

 
Service and other revenue
64,467

 
38,197

 
179,797

 
105,582

 
 
Total revenue
480,630

 
356,800

 
1,348,979

 
1,033,852

Cost of revenue:
 
 
 
 
 
 
 
 
Cost of product revenue (a)
113,103

 
119,954

 
338,851

 
308,082

 
Cost of service and other revenue (a)
23,909

 
17,643

 
68,598

 
48,732

 
Amortization of acquired intangible assets
9,677

 
9,263

 
28,757

 
24,397

 
 
Total cost of revenue
146,689

 
146,860

 
436,206

 
381,211

 
 
 
Gross profit
333,941

 
209,940

 
912,773

 
652,641

Operating expense:
 
 
 
 
 
 
 
 
Research and development (a)
85,082

 
70,957

 
245,108

 
200,015

 
Selling, general and administrative (a)
119,888

 
95,617

 
344,110

 
269,391

 
Legal contingencies
7,705

 

 
7,705

 
115,369

 
Acquisition related expense (gain), net
903

 
(3,942
)
 
(335
)
 
(5,846
)
 
Headquarter relocation
870

 
518

 
4,357

 
(232
)
 
Unsolicited tender offer related expense

 
1,326

 

 
13,621

 
 
Total operating expense
214,448

 
164,476

 
600,945

 
592,318

 
 
 
Income from operations
119,493

 
45,464

 
311,828

 
60,323

Other expense, net
(7,050
)
 
(8,317
)
 
(55,131
)
 
(21,378
)
 
 
 
Income before income taxes
112,443

 
37,147

 
256,697

 
38,945

Provision for (benefit from) income taxes
18,954

 
5,790

 
56,626

 
(5,702
)
 
 
 
Net income
$
93,489

 
$
31,357

 
$
200,071

 
$
44,647

Net income per basic share
$
0.66

 
$
0.25

 
$
1.50

 
$
0.36

Net income per diluted share
$
0.63

 
$
0.22

 
$
1.34

 
$
0.32

Shares used in calculating basic net income per share
141,142

 
125,465

 
133,290

 
124,532

Shares used in calculating diluted net income per share
147,512

 
140,601

 
149,084

 
138,630

 
 
 
 
 
 
 
 
 
 
 
(a) Includes total stock-based compensation expense for stock-based awards:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
 
September 28,
2014
 
September 29,
2013
 
September 28,
2014
 
September 29,
2013
 
Cost of product revenue
$
2,572

 
$
1,524

 
$
6,816

 
$
4,410

 
Cost of service and other revenue
311

 
233

 
880

 
544

 
Research and development
14,589

 
9,561

 
39,043

 
26,521

 
Selling, general and administrative
27,197

 
16,091

 
67,350

 
44,605

 
 
Stock-based compensation expense before taxes
$
44,669

 
$
27,409

 
$
114,089

 
$
76,080




Illumina, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 28,
2014
 
September 29,
2013
 
September 28,
2014
 
September 29,
2013
Net cash provided by operating activities (a)
 
$
145,605

 
$
83,136

 
$
360,722

 
$
259,582

Net cash (used in) provided by investing activities
 
(44,231
)
 
(101,295
)
 
(73,841
)
 
81,161

Net cash provided by (used in) financing activities (a)
 
55,495

 
(75,053
)
 
(166,950
)
 
(82,275
)
Effect of exchange rate changes on cash and cash equivalents
 
(2,195
)
 
1,437

 
(1,673
)
 
(613
)
Net increase (decrease) in cash and cash equivalents
 
154,674

 
(91,775
)
 
118,258

 
257,855

Cash and cash equivalents, beginning of period
 
675,221

 
783,611

 
711,637

 
433,981

Cash and cash equivalents, end of period
 
$
829,895

 
$
691,836

 
$
829,895

 
$
691,836

 
 
 
 
 
 
 
 
 
Calculation of free cash flow:
 
 
 
 
 
 
 
 
Net cash provided by operating activities (a)
 
$
145,605

 
$
83,136

 
$
360,722

 
$
259,582

Purchases of property and equipment
 
(28,828
)
 
(18,930
)
 
(71,164
)
 
(51,905
)
Free cash flow (b)
 
$
116,777

 
$
64,206

 
$
289,558

 
$
207,677


______________________________________________________________________________________________________
(a) Net cash provided by operating activities excludes excess tax benefit related to stock-based compensation of $102.6 million in the first three quarters of 2014, of which $25.3 million was recorded in Q3, and $27.2 million in the first three quarters of 2013, of which $12.4 million was recorded in Q3. Net cash used in financing activities reflects the excess tax benefit as a corresponding in-flow in the respective periods.

(b) Free cash flow, which is a non-GAAP financial measure, is calculated as net cash provided by operating activities reduced by purchases of property and equipment. Free cash flow is useful to management as it is one of the metrics used to evaluate our performance and to compare us with other companies in our industry. However, our calculation of free cash flow may not be comparable to similar measures used by other companies.





Illumina, Inc.
Results of Operations - Non-GAAP
(In thousands, except per share amounts)
(unaudited)
 
 
 
 
 
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP NET INCOME PER SHARE:
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
September 28,
2014
 
September 29,
2013
 
September 28,
2014
 
September 29,
2013
GAAP net income per share - diluted
 
$
0.63

 
$
0.22

 
$
1.34

 
$
0.32

Pro forma impact of weighted average shares (a)
 

 
0.01

 

 
0.01

Adjustments to net income:
 
 
 
 
 
 
 
 
Legal contingencies (b)
 
0.09

 
0.03

 
0.16

 
0.93

Amortization of acquired intangible assets
 
0.08

 
0.09

 
0.24

 
0.23

Non-cash interest expense (c) 
 
0.07

 
0.07

 
0.19

 
0.20

Cost-method investment related gain
 
(0.03
)
 

 
(0.03
)
 
(0.04
)
Acquisition related expense (gain), net (d)
 
0.01

 
(0.03
)
 

 
(0.04
)
Headquarter relocation (e)
 
0.01

 

 
0.03

 

Contingent compensation expense (f)
 

 
0.02

 
0.03

 
0.06

Loss on extinguishment of debt
 

 

 
0.21

 

Unsolicited tender offer related expense
 

 
0.01

 

 
0.10

Inventory revaluation adjustment (g)
 

 

 

 

Impairments
 

 
0.18

 

 
0.18

Incremental non-GAAP tax expense (h)
 
(0.09
)
 
(0.15
)
 
(0.30
)
 
(0.60
)
Non-GAAP net income per share - diluted (i)
 
$
0.77

 
$
0.45

 
$
1.87

 
$
1.35

Shares used in calculating non-GAAP diluted net income per share
 
147,512

 
139,573

 
148,868

 
137,579

 
 
 
 
 
 
 
 
 
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP NET INCOME:
 
 
 
 
GAAP net income
 
$
93,489

 
$
31,357

 
$
200,071

 
$
44,647

Legal contingencies (b)
 
12,889

 
4,299

 
23,552

 
127,780

Amortization of acquired intangible assets
 
11,264

 
12,853

 
35,962

 
31,789

Non-cash interest expense (c)
 
9,890

 
9,103

 
28,055

 
27,221

Cost-method investment related gain
 
(4,427
)
 

 
(4,427
)
 
(6,113
)
Acquisition related expense (gain), net (d)
 
903

 
(3,942
)
 
(335
)
 
(5,846
)
Headquarter relocation (e)
 
870

 
518

 
4,357

 
(232
)
Contingent compensation expense (f)
 
496

 
2,444

 
3,832

 
8,124

Loss on extinguishment of debt
 

 
44

 
31,360

 
555

Unsolicited tender offer related expense
 

 
1,326

 

 
13,621

Inventory revaluation adjustment (g)
 

 

 

 
458

Impairments
 

 
25,214

 

 
25,214

Incremental non-GAAP tax expense (h)
 
(11,723
)
 
(20,370
)
 
(44,159
)
 
(82,059
)
Non-GAAP net income (i)
 
$
113,651

 
$
62,846

 
$
278,268

 
$
185,159

 
 
 
 
 
 
 
 
 
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP DILUTED NUMBER OF SHARES:
Weighted average shares used in calculation of GAAP diluted net income per share
 
147,512

 
140,601

 
149,084

 
138,630

Weighted average dilutive potential common shares issuable of redeemable convertible senior notes (a)
 

 
(1,028
)
 
(216
)
 
(1,051
)
Weighted average shares used in calculation of non-GAAP diluted net income per share
 
147,512

 
139,573

 
148,868

 
137,579


______________________________________________________________________________________________________




(a) Pro forma impact of weighted average shares includes the impact of double dilution associated with the accounting treatment of the Company’s outstanding convertible debt and the corresponding call option overlay.

(b) Legal contingencies represent charges recorded based on estimated damages for patent litigations, including a judgment associated with the patent litigation brought by Syntrix Biosystems, Inc., or Syntrix. Illumina continues to believe that Syntrix’s claims are without merit and are not supported by the law or facts. Accordingly, on December 3, 2013, Illumina filed an appeal to the court challenging the judgment.

(c) Non-cash interest expense is calculated in accordance with the authoritative accounting guidance for convertible debt instruments that may be settled in cash.

(d) Acquisition related expense (gain), net consists primarily of net gains from changes in fair value of contingent consideration and transaction related costs.

(e) Headquarter relocation for the first three quarters of 2014 consisted of accretion of interest expense on lease exit liability and changes in estimates of such liability. Headquarter relocation for the first three quarters of 2013 included a Q2 gain on lease exit liability as a result of a change in estimate, offset by accretion of interest expense on such liability.

(f) Contingent compensation expense relates to contingent payments for post-combination services associated with prior period acquisitions.

(g) The Company recorded $0.5 million in cost of goods sold in Q1 2013 for the amortization of inventory revaluation costs in conjunction with the acquisition of Verinata Health, Inc.

(h) Incremental non-GAAP tax expense reflects the tax impact related to the non-GAAP adjustments listed above.

(i) Non-GAAP net income and diluted net income per share exclude the effect of the pro forma adjustments as detailed above. Non-GAAP net income and diluted net income per share are key drivers of our core operating performance and major factors in management’s bonus compensation each year. Management has excluded the effects of these items in these measures to assist investors in analyzing and assessing our past and future core operating performance.



Illumina, Inc.
Results of Operations - Non-GAAP (continued)
(Dollars in thousands)
(unaudited)
ITEMIZED RECONCILIATION BETWEEN GAAP AND NON-GAAP RESULTS OF OPERATIONS AS A PERCENT OF REVENUE:
 
Three Months Ended
 
Nine Months Ended
 
September 28,
2014
 
September 29,
2013
 
September 28,
2014
 
September 29,
2013
GAAP gross profit
$
333,941

 
69.5
 %
 
$
209,940

 
58.8
 %
 
$
912,773

 
67.7
 %
 
$
652,641

 
63.1
 %
Stock-based compensation expense
2,883

 
0.6
 %
 
1,757

 
0.5
 %
 
7,696

 
0.6
 %
 
4,954

 
0.5
 %
Amortization of acquired intangible assets
9,677

 
2.0
 %
 
9,263

 
2.6
 %
 
28,757

 
2.0
 %
 
24,397

 
2.4
 %
Legal contingencies (a)
5,184

 
1.1
 %
 
4,299

 
1.2
 %
 
15,847

 
1.2
 %
 
12,411

 
1.2
 %
Impairments

 

 
25,214

 
7.1
 %
 

 

 
25,214

 
2.4
 %
Inventory revaluation adjustment (b)

 

 

 

 

 

 
458

 

Non-GAAP gross profit (c)
$
351,685

 
73.2
 %
 
$
250,473

 
70.2
 %
 
$
965,073

 
71.5
 %
 
$
720,075

 
69.6
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Research and development expense
$
85,082

 
17.7
 %
 
$
70,957

 
19.9
 %
 
$
245,108

 
18.2
 %
 
$
200,015

 
19.3
 %
Stock-based compensation expense
(14,589
)
 
(3.0
)%
 
(9,561
)
 
(2.7
)%
 
(39,043
)
 
(2.9
)%
 
(26,521
)
 
(2.6
)%
Contingent compensation expense (d)
(496
)
 
(0.1
)%
 
(107
)
 

 
(1,076
)
 
(0.1
)%
 
(432
)
 

Non-GAAP research and development expense
$
69,997

 
14.6
 %
 
$
61,289

 
17.2
 %
 
$
204,989

 
15.2
 %
 
$
173,062

 
16.7
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selling, general and administrative expense
$
119,888

 
24.9
 %
 
$
95,617

 
26.8
 %
 
$
344,110

 
25.5
 %
 
$
269,391

 
26.1
 %
Stock-based compensation expense
(27,197
)
 
(5.7
)%
 
(16,091
)
 
(4.5
)%
 
(67,350
)
 
(5.0
)%
 
(44,605
)
 
(4.3
)%
Amortization of acquired intangible assets
(1,587
)
 
(0.2
)%
 
(3,590
)
 
(1.0
)%
 
(7,205
)
 
(0.5
)%
 
(7,392
)
 
(0.8
)%
Contingent compensation expense (d)

 

 
(2,337
)
 
(0.7
)%
 
(2,756
)
 
(0.2
)%
 
(7,692
)
 
(0.7
)%
Non-GAAP selling, general and administrative expense
$
91,104

 
19.0
 %
 
$
73,599

 
20.6
 %
 
$
266,799

 
19.8
 %
 
$
209,702

 
20.3
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP operating profit
$
119,493

 
24.9
 %
 
$
45,464

 
12.7
 %
 
$
311,828

 
23.1
 %
 
$
60,323

 
5.8
 %
Stock-based compensation expense
44,669

 
9.3
 %
 
27,409

 
7.7
 %
 
114,089

 
8.5
 %
 
76,080

 
7.4
 %
Legal contingencies (a)
12,889

 
2.7
 %
 
4,299

 
1.2
 %
 
23,552

 
1.7
 %
 
127,780

 
12.4
 %
Amortization of acquired intangible assets
11,264

 
2.3
 %
 
12,853

 
3.6
 %
 
35,962

 
2.7
 %
 
31,789

 
3.1
 %
Acquisition related expense (gain), net (e)
903

 
0.2
 %
 
(3,942
)
 
(1.1
)%
 
(335
)
 

 
(5,846
)
 
(0.6
)%
Headquarter relocation (f)
870

 
0.2
 %
 
518

 
0.1
 %
 
4,357

 
0.3
 %
 
(232
)
 

Contingent compensation expense (d)
496

 
0.1
 %
 
2,444

 
0.7
 %
 
3,832

 
0.3
 %
 
8,124

 
0.8
 %
Unsolicited tender offer related expense

 

 
1,326

 
0.4
 %
 

 

 
13,621

 
1.3
 %
Inventory revaluation adjustment (b)

 

 

 

 

 

 
458

 

Impairments

 

 
25,214

 
7.1
 %
 

 

 
25,214

 
2.4
 %
Non-GAAP operating profit (c)
$
190,584

 
39.7
 %
 
$
115,585

 
32.4
 %
 
$
493,285

 
36.6
 %
 
$
337,311

 
32.6
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP other expense, net
$
(7,050
)
 
(1.5
)%
 
$
(8,317
)
 
(2.3
)%
 
$
(55,131
)
 
(4.1
)%
 
$
(21,378
)
 
(2.1
)%



Non-cash interest expense (g)
9,890

 
2.1
 %
 
9,103

 
2.6
 %
 
28,055

 
2.1
 %
 
27,221

 
2.6
 %
Cost-method investment related gain
(4,427
)
 
(0.9
)%
 

 

 
(4,427
)
 
(0.3
)%
 
(6,113
)
 
(0.6
)%
Loss on extinguishment of debt

 

 
44

 
(0.1
)%
 
31,360

 
2.3
 %
 
555

 
0.1
 %
Non-GAAP other (expense) income, net (c)
$
(1,587
)
 
(0.3
)%
 
$
830

 
0.2
 %
 
$
(143
)
 

 
$
285

 

______________________________________________________________________________________________________

(a) Legal contingencies represent charges recorded based on estimated damages for patent litigations, including a judgment associated with the patent litigation brought by Syntrix Biosystems, Inc., or Syntrix. Illumina continues to believe that Syntrix’s claims are without merit and are not supported by the law or facts. Accordingly, on December 3, 2013, Illumina filed an appeal to the court challenging the judgment.

(b) The Company recorded $0.5 million in cost of goods sold in Q1 2013 for the amortization of inventory revaluation costs in conjunction with the acquisition of Verinata Health, Inc.

(c) Non-GAAP gross profit, included within non-GAAP operating profit, is a key measure of the effectiveness and efficiency of manufacturing processes, product mix and the average selling prices of the Company’s products and services. Non-GAAP operating profit, and non-GAAP other (expense) income, net, exclude the effects of the pro forma adjustments as detailed above. Management has excluded the effects of these items in these measures to assist investors in analyzing and assessing past and future core operating performance.

(d) Contingent compensation expense relates to contingent payments for post-combination services associated with prior period acquisitions.

(e) Acquisition related expense (gain), net consists primarily of net gains from changes in fair value of contingent consideration and transaction related costs.

(f) Headquarter relocation for the first three quarters of 2014 consisted of accretion of interest expense on lease exit liability and changes in estimates of such liability. Headquarter relocation for the first three quarters of 2013 included a Q2 gain on lease exit liability as a result of a change in estimate, offset by accretion of interest expense on such liability.
 
(g) Non-cash interest expense is calculated in accordance with the authoritative accounting guidance for convertible debt instruments that may be settled in cash.






Illumina, Inc.
Reconciliation of Non-GAAP Financial Guidance

The Company’s future performance and financial results are subject to risks and uncertainties, and actual results could differ materially from the guidance set forth below. Some of the factors that could affect the Company’s financial results are stated above in this press release. More information on potential factors that could affect the Company’s financial results is included from time to time in the Company’s public reports filed with the SEC, including the Company’s Form 10-K for the fiscal year ended December 29, 2013, and the Company’s Forms 10-Q for the fiscal quarters ended March 30, 2014 and June 29, 2014. The Company assumes no obligation to update any forward-looking statements or information.

 
Fiscal Year 2014
Diluted net income per share
 
Non-GAAP diluted net income per share
$2.63 - $2.65
Amortization of acquired intangible assets
(0.20)
Non-cash interest expense (a)
(0.16)
Loss on extinguishment of debt
(0.16)
Legal contingencies (b)
(0.12)
Cost-method investment gain (c)
0.02
Contingent compensation expense (d)
(0.02)
Headquarter relocation (e)
(0.02)
GAAP diluted net income per share
$1.97 - $1.99

______________________________________________________________________________________________________

(a) Non-cash interest expense is calculated in accordance with the authoritative accounting guidance for convertible debt instruments that may be settled in cash.

(b) Legal contingencies represent charges recorded based on estimated damages for patent litigations, including a judgment associated with the patent litigation brought by Syntrix Biosystems, Inc., or Syntrix. Illumina continues to believe that Syntrix’s claims are without merit and are not supported by the law or facts. Accordingly, on December 3, 2013, Illumina filed an appeal to the court challenging the judgment.

(c) Cost-method investment gain represents additional sales proceeds received from escrow funds related to a prior year sale of investment.

(d) Contingent compensation expense relates to contingent payments for post-combination services associated with prior period acquisitions.

(e) Headquarter relocation represents accretion of interest expense on lease exit liability and changes in estimates of such liability.

Illumina (NASDAQ:ILMN)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Illumina Charts.
Illumina (NASDAQ:ILMN)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Illumina Charts.