CFBK CF Bankshares Inc

 

FORM 10-Q

 

(Mark one)

 

[X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30 , 201 4

 

O r

 

[   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

 

For the transition period from __________ to______________

 

Commission File Number 0-25045

 

CENTRAL FEDERAL CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware	34-1877137
(State or other jurisdiction of	(IRS Employer
incorporation or organization)	Identification No.)

 

7000 North High St. ,   Worthington , Ohio  4 3085

(Address of principal executive offices) (Zip Code)

 

( 614 ) 334 -7979

(Registrant’s telephone number, including area code)

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes [X]        No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     Yes [X]   No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer [  ] Accelerated filer [  ]  Non-accelerated filer [  ]  Smaller reporting company [X]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes [  ]     No[X]

 

As of August   8 , 201 4 , there were 15,823,710 shares of the registrant’s Common Stock outstanding.

 

 

---

 

 

 

PART I.  Financial Information		Page
Item 1.  Financial Statements		3
	Consolidated Balance Sheets as of June 30 , 201 4 (unaudited)
	and December 31, 201 3	3
	Consolidated Statements of Operations   for the three and six months ended
	June 30 , 201 4 and 201 3 (unaudited)	4
	Consolidated Statements of Comprehensive Income (Loss)
	for the three and six months ended June 30 , 201 4 and 201 3 (unaudited)	5
	Consolidated Statements of Changes in Stockholders’ Equity
	for the six months ended June 30 , 201 4 and 201 3 (unaudited)	6
	Consolidated Statements of Cash Fl ows for the six months ended
	June 30 , 201 4 and 201 3 (unaudited)	8
	Notes to Consolidated Financial Statements	9
Item 2.  Management’s Discussion and Analysis of
	Financial Condition and Results of Operations	44
Item 3.     Quantitative and Qualitative Disclosures About Market Risk		65
Item 4.     Controls and Procedures		66
PART II.  Other Information		67
Item 1.     Legal Proceedings		67
Item 1A.   Risk Factors		67
Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds		67
Item 3.     Defaults Upon Senior Securities		67
Item 4.     Mine Safety Disclosures		67
Item 5.     Other Information		67
Item 6.     Exhibits		67
Signatures		68

 

 

 

---

 

 

 

	June 30,			December 31,
	2014			2013
	(unaudited)
ASSETS
Cash and cash equivalents	$	18,881		$	19,160
Interest-bearing deposits in other financial institutions		1,486			1,982
Securities available for sale		8,635			9,672
Loans held for sale, at fair value		3,259			3,285
Loans, net of allowance of $5,871 and $5,729		247,675			207,141
FHLB stock		1,942			1,942
Foreclosed assets, net		1,636			1,636
Premises and equipment, net		3,839			3,547
Bank owned life insurance		4,600			4,535
Accrued interest receivable and other assets		2,504			2,848
Total assets	$	294,457		$	255,748
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits
Noninterest bearing	$	30,215		$	27,652
Interest bearing		212,506			180,657
Total deposits		242,721			208,309
FHLB advances		13,000			10,000
Other secured borrowings		-			6,526
Advances by borrowers for taxes and insurance		168			575
Accrued interest payable and other liabilities		4,240			2,319
Subordinated debentures		5,155			5,155
Total liabilities		265,284			232,884
Commitments and Contingent Liabilities
Stockholders' equity
Common stock, $.01 par value;
shares authorized: 50,000,000;
shares issued: 15,935,417 in 2014 and 2013		159			159
Series B Preferred stock, $ 0.01 par value; 480,000 shares authorized;
270,000 issued at June 30, 2014 and 0 shares issued at December 31, 2013.		3			-
Additional paid-in capital		54,571			48,067
Accumulated deficit		(22,390)			(22,215)
Accumulated other comprehensive income		75			98
Treasury stock, at cost; 111,707 shares		(3,245)			(3,245)
Total stockholders' equity		29,173			22,864
	$	294,457		$	255,748

 

 

 

 

 

 

 

 

---

 

 

 

	Three months  ended						Six months  ended
	June 30,						June 30,
	2014			2013			2014			2013
Interest and dividend income
Loans, including fees	$	2,402		$	1,734		$	4,524		$	3,330
Securities		42			43			86			103
FHLB stock dividends		19			20			39			41
Federal funds sold and other		15			37			32			71
		2,478			1,834			4,681			3,545
Interest expense
Deposits		368			421			723			829
FHLB advances and other debt		26			77			71			153
Subordinated debentures		41			42			83			83
		435			540			877			1,065
Net interest income		2,043			1,294			3,804			2,480
Provision for loan losses		108			324			128			650
Net interest income after provision for loan losses		1,935			970			3,676			1,830
Noninterest income
Service charges on deposit accounts		106			83			209			156
Net gains on sales of loans		132			107			149			113
Earnings on bank owned life insurance		32			33			64			65
Other		88			46			181			68
		358			269			603			402
Noninterest expense
Salaries and employee benefits		1,051			961			2,154			1,853
Occupancy and equipment		135			84			293			159
Data processing		224			143			431			306
Franchise taxes		49			85			99			170
Professional fees		257			175			554			387
Director fees		13			3			25			8
Postage, printing and supplies		57			69			141			127
Advertising and promotion		1			6			4			12
Telephone		27			21			52			37
Loan expenses		11			9			15			26
Foreclosed assets, net		70			1			81			(18)
Depreciation		70			53			122			107
FDIC premiums		85			36			164			147
Amortization of intangibles		-			10			-			19
Regulatory assessment		39			39			78			78
Other insurance		33			36			69			73
Other		73			62			113			105
		2,195			1,793			4,395			3,596
Income (loss) before incomes taxes		98			(554)			(116)			(1,364)
Income tax expense		-			-			-			-
Net income (loss)		98			(554)			(116)			(1,364)
Dividends on Series B preferred stock		(59)			-			(59)			-
Earnings (loss) attributable to common stockholders	$	39		$	(554)		$	(175)		$	(1,364)
Earnings (loss) per common share:
Basic	$	0.00		$	(0.04)		$	(0.01)		$	(0.09)
Diluted	$	0.00		$	(0.04)		$	(0.01)		$	(0.09)

 

 

---

 

 

 

 

	Three months ended						Six months ended
	June 30,						June 30,
	2014			2013			2014			2013
Net income (loss)	$	98		$	(554)		$	(116)		$	(1,364)
Other comprehensive income (loss):
Change in unrealized holding gains (losses) on securities available for sale		1			(35)			(23)			(10)
Reclassification adjustment for gains realized in income		-			-			-			-
Net change in unrealized gains (losses)		1			(35)			(23)			(10)
Tax effect		-			-			-			-
Other comprehensive income (loss)		1			(35)			(23)			(10)
Comprehensive income (loss)	$	99		$	(589)		$	(139)		$	(1,374)

 

 

 

 

 

 

 

 

 

 

---

 

 

 

													Accumulated
				Series B			Additional						Other						Total
	Common			Preferred			Paid-In			Accumulated			Comprehensive			Treasury			Stockholders'
	Stock			Stock			Capital			Deficit			Income			Stock			Equity
Balance at January 1, 2014	$	159		$	-		$	48,067		$	(22,215)		$	98		$	(3,245)		$	22,864
Net loss											(116)									(116)
Other comprehensive Income (loss)														(23)						(23)
Stock option expense, net of forfeitures								149												149
Cash dividends declared on Series B preferred stock ($ 0.2170 per share)											(59)									(59)
Issuance of 270,000 shares Series B preferred stock at $.01 par value, net of $392 in offering expenses					3			6,355												6,358
Balance at June 30, 2014	$	159		$	3		$	54,571		$	(22,390)		$	75		$	(3,245)		$	29,173

 

---

 

 

 

 

										Accumulated
				Additional						Other						Total
	Common			Paid-In			Accumulated			Comprehensive			Treasury			Stockholders'
	Stock			Capital			Deficit			Income			Stock			Equity
Balance at January 1, 2013	$	159		$	47,919		$	(21,297)		$	107		$	(3,245)		$	23,643
Net loss								(1,364)									(1,364)
Other comprehensive income (loss)											(10)						(10)
Release of 100 stock-based incentive plan shares, net of forfeitures					(6)												(6)
Stock option expense, net of forfeitures					56												56
Offering costs associated with issuance of common stock					(11)												(11)
Balance at June 30, 2013	$	159		$	47,958		$	(22,661)		$	97		$	(3,245)		$	22,308

 

 

 

 

 

 

---

 

 

 

		Six months ended
		June 30,
		2014			2013
Net loss	$	(116)		$	(1,364)
Adjustments to reconcile net loss to net cash from operating activities:
Provision for loan losses		128			650
Depreciation		122			107
Amortization, net		134			244
Originations of loans held for sale		(22,953)			(13,965)
Proceeds from sale of loans held for sale		23,127			14,071
Net gains on sales of loans		(149)			(113)
Gain on sale of foreclosed assets		-			(21)
Earnings on bank owned life insurance		(64)			(65)
Stock-based compensation expense		149			50
Net change in:
Accrued interest receivable and other assets		344			(190)
Accrued interest payable and other liabilities		1,862			(202)
Net cash from (used by) operating activities		2,584			(798)
Cash flows from investing activities
Net (increase) decrease in interest-bearing deposits in other financial institutions		496			-
Available-for-sale securities:
Maturities, prepayments and calls		945			5,298
Loan originations and payments, net		(40,714)			(27,572)
Additions to premises and equipment		(414)			(42)
Proceeds from the sale of foreclosed assets		-			68
Proceeds from mortgage insurance on foreclosed assets		-			14
Net cash from (used by) investing activities		(39,687)			(22,234)
Cash flows from financing activities
Net change in deposits		34,399			31,142
Net change in short-term borrowings from the FHLB and other debt		(1,026)			-
Proceeds from long-term FHLB advances and other debt		5,000			-
Repayments on long-term FHLB advances and other debt		(7,500)			-
Net change in advances by borrowers for taxes and insurance		(407)			(54)
Net proceeds from issuance of Series B preferred stock		6,358			-
Cost associated with issuance of common stock		-			(11)
Net cash from (used by) financing activities		36,824			31,077
Net change in cash and cash equivalents		(279)			8,045
Beginning cash and cash equivalents		19,160			25,152
Ending cash and cash equivalents	$	18,881		$	33,197
Supplemental cash flow information:
Interest paid	$	1,102		$	961
Supplemental noncash disclosures:
Transfers from loans to repossessed assets	$	-		$	74

 

 

 

 

 

 

---

 

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation : 

The consolidated financial statements include Central Federal Corporation (the “Holding Company”) and its wholly-owned subsidiaries, CFBank, Ghent Road, Inc., and Smith Ghent LLC, (together referred to as the “Company”).  Ghent Road, Inc. was formed in 2006 and owned the land adjacent to the corporate office, and Smith Ghent LLC owned the office building on such land. During October 2013, the Company consummated a sale of its corporate office building and adjacent land, and relocated its main office branch to a nearby location. After the sale was finalized, Ghent Road, Inc. and Smith Ghent LLC were legally dissolved, prior to year-end 2013.  However, the results of operations of Ghent Road, Inc. and Smith Ghent LLC for 2013 prior to dissolution are included in these consolidated financial statements.  Intercompany transactions and balances are eliminated in consolidation.  The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and in compliance with U.S. generally accepted accounting principles (GAAP).  Because this report is based on an interim period, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted.

In the opinion of the management of the Company, the accompanying unaudited interim consolidated financial statements include all adjustments necessary for a fair presentation of the Company’s financial condition and the results of operations for the periods presented.  These adjustments are of a normal recurring nature, unless otherwise disclosed in this Form 10-Q. The financial performance reported for the Company for the three and six months ended June 30 , 2014 is not necessarily indicative of the results that may be expected for the full year.  This information should be read in conjunction with the Company’s latest Annual Report to Stockholders and Form 10-K.  Reference is made to the accounting policies of the Company described in Note 1 of the Notes to Consolidated Financial Statements contained in the Company’s 2013 Annual Report that was filed as Exhibit 13.1 to the Company’s Form 10-K for the year ended December 31, 2013.  The Company has consistently followed those policies in preparing this Form 10-Q.

Loans:  Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, adjusted for purchase premiums and discounts, deferred loan fees and costs, accrued interest receivable and an allowance for loan losses (ALLL).  Interest income is accrued on the unpaid principal balance.  Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level yield method without anticipating prepayments. The recorded investment in loans includes accrued interest receivable. 

The accrual of interest income on all classes of loans, except other consumer loans, is discontinued and the loan is placed on nonaccrual status at the time the loan is 90 days delinquent unless the loan is well-secured and in process of collection.  Other consumer loans are typically charged off no later than 90 days past due.  Past due status is based on the contractual terms of the loan for all classes of loans.  In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.  Nonaccrual loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.  Commercial, multi-family residential real estate loans and commercial real estate loans placed on nonaccrual status are individually classified as impaired loans.

All interest accrued but not received for loans placed on nonaccrual is reversed against interest income in the period in which it is placed in a nonaccrual status.  Interest received on such loans is accounted for on the cash-basis or cost recovery method, until qualifying for return to accrual status.  Loans are considered for return to accrual status provided all the principal and interest amounts that are contractually due are brought current, there is a current and well - documented credit analysis,  there is reasonable assurance of repayment of principal and interest, and the customer has demonstrated sustained, amortizing payment performance of at least six months.

Allowance for Loan Losses (ALLL):  The ALLL is a valuation allowance for probable incurred credit losses.  Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed.  Subsequent recoveries, if any, are credited to the allowance.  Management estimates the allowance balance required based on an evaluation of past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors.  Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged off.

---

 

 

The allowance consists of specific and general components.  The specific component relates to loans that are individually classified as impaired. A loan is impaired when, based on current information and events, it is probable that CFBank will be unable to collect all amounts due according to the contractual terms of the loan agreement.  Loans within any loan class for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings (TDRs) and classified as impaired.  

Factors considered by management in determining impairment for all loan classes include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed.

Loans of all classes within the commercial, multi-family residential and commercial real estate segments, regardless of size, and loans of all other classes with balances over $25 0 are individually evaluated for impairment when they are 90 days past due, or earlier than 90 days past due if information regarding the payment capacity of the borrower indicates that payment in full according to the loan terms is doubtful.  If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan ’ s existing rate, or at the fair value of collateral, less costs to sell, if repayment is expected solely from the collateral.  Large groups of smaller balance homogeneous loans, such as consumer and single-family residential real estate loans, are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosures.

TDRs of all classes of loans are separately identified for impairment disclosures and are measured at the present value of estimated future cash flows using the loan’s effective rate at inception.  If a TDR is considered to be a collateral dependent loan, the loan is reported, net, at the fair value of the collateral. If the payment of the loan is dependent on the sale of the collateral, then costs to liquidate the collateral are included when determining the impairment.  For TDRs that subsequently default, the amount of reserve is determined in accordance with the accounting policy for the ALLL.

Interest income on all classes of impaired loans that are on nonaccrual status is recognized in accordance with the accounting policy on nonaccrual loans.  Cash receipts on all classes of impaired loans that are on nonaccrual status are generally applied to the principal balance outstanding.  Interest income on all classes of impaired loans that are not on nonaccrual status is recognized on the accrual method. TDRs may be classified as accruing if the borrower has been current for a period of at least six months with respect to loan payments and management expects that the borrower will be able to continue to make payments in accordance with the terms of the restructured loan terms .

The general reserve component covers non - impaired loans of all classes and is based on historical loss experience adjusted for current factors.  The historical loss experience is determined by loan class and is based on the actual loss history experienced by the Company over a three - year period.  The general component is calculated based on CFBank’s loan balances and actual historical three - year historical loss rates.  For loans with little or no actual loss experience, industry estimates are used based on loan segment. This actual loss experience is supplemented with other economic and judgmental factors based on the risks present for each loan class.  These economic and judgmental factors include consideration of the following:  levels of and trends in delinquencies and impaired loans; levels of and trends in charge-offs and recoveries; trends in volume and terms of loans; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and other relevant staff; national and local economic trends and conditions; industry conditions; and effects of changes in credit concentrations.

During the fourth quarter of 2013 , after running parallel calculations and analyzing results for the last   two quarters, CFBank revised its ALLL methodology for the general reserve.  Previously, the base methodology relied more heavily on industry data and loss given default rates and probability of default.  Based on the fact that CF Bank ha d been tracking historical loss rates for a significant time, the new methodology uses a historical three - year loss rate as its base methodology.  Similar to before, the base methodology may be supplemented with economic and judgmental factors.  Based on the change in methodology which considered portfolio migration, three - year loss rates and revised economic and judgmental factors, a $250 reduction to the allowance for loan loss was recorded during the fourth quarter of 2013 .  The impact on prior quarters was not considered material.

---

 

 

CFBank’s charge-off policy for commercial loans, single-family residential real estate loans, multi-family residential real estate loans, commercial real estate loans, construction loans and home equity lines of credit requires management to record a specific reserve or charge-off as soon as it is apparent that the borrower is troubled and there is, or likely will be , a collateral shortfall related to the estimated value of the collateral securing the loan.  Other consumer loans are typically charged off no later than 90 days past due.

Earnings (Loss) Per Common Share: The two-class method is used in the calculation of basic and diluted earnings per share.  Under the two-class method, earnings available to common stockholders for the period are allocated between common stockholders and participating securities (unvested share-based payment awards) according to dividends declared (or accumulated) and participation rights in undistributed earnings.  The factors used in the earnings per share computation follow: 

 

	Three months ended June 30,						Six months ended June 30,
	2014			2013			2014			2013
Basic
Net earnings (loss)	$	98		$	(554)		$	(116)		$	(1,364)
Dividends on Series B preferred stock		(59)			-			(59)			-
Earnings (loss) allocated to common stockholders	$	39		$	(554)		$	(175)		$	(1,364)
Weighted average common shares outstanding including unvested share-based payment awards		15,823,710			15,823,677			15,823,710			15,823,869
Less: Unvested share-based payment awards		-			(133)						(299)
Average shares		15,823,710			15,823,544			15,823,710			15,823,570
Basic earnings (loss) per common share (1)	$	0.00		$	(0.04)		$	(0.01)		$	(0.09)
Diluted
Net earnings (loss) allocated to common stockholders	$	39		$	(554)		$	(175)		$	(1,364)
Weighted average common shares outstanding for basic loss per common share		15,823,710			15,823,544			15,823,710			15,823,570
Add:  Dilutive effects of assumed exercises of stock options		40,258			-			40,258			-
Add:  Dilutive effects of assumed exercises of stock warrants		-			-			-			-
Average shares and dilutive potential common shares		15,863,968			15,823,544			15,863,968			15,823,570
Diluted earnings (loss) per common share (2)	$	0.00		$	(0.04)		$	(0.01)		$	(0.09)

 

The following stock options, preferred share conversions and warrants were not considered in computing diluted earnings (loss) per common share because the options were anti-dilutive or the Company reported a net loss for the periods presented. The shares shown do not reflect any weighting based on issuance date, and are outstanding amounts at period end.

	Three months ended June 30,				Six months ended June 30,
	2014		2013		2014		2013
Stock options	51,369		240,406		51,369		240,406
Series B preferred stock	3,857,143		-		3,857,143		-
Stock warrants	610,000		-		610,000		-

 

---

 

 

Adoption of New Accounting Standards:

In July 2013, the FASB amended existing guidance related to the presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss or a tax credit carryforward exists. These amendments provide that an unrecognized tax benefit, or a portion thereof, be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except to the extent that a net operating loss carryforward, a similar tax loss, or  a tax credit carryforward is not available at the reporting date to settle any additional income taxes that would result from disallowance of a tax position, or the tax law does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, then the unrecognized tax benefit should be presented as a liability , and shall not be combined with deferred tax assets .  These amendments are effective for interim and annual reporting periods beginning after December 15, 2013. Early adoption and retrospective application is permitted. The effect of adopting this standard did not have a material effect on the Company's operating results or financial condition.

In February 2013, the FASB issued ASU No. 2013-02, Comprehensive Income (Topic 220); Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income. The objective of this Update is to improve the reporting of reclassifications out of accumulated other comprehensive income.  The amendments in this Update require an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under U.S. GAAP to be reclassified in its entirety to net income. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required under U.S. GAAP that provide additional detail about those amounts. For public entities, the amendments are effective prospectively for reporting periods beginning after December 15, 2012. The adoption of this ASU did not have a material impact on the Company; however, disclosures have been presented as part of notes to the financial statements.

In December 2011, the FASB amended existing guidance on disclosures about offsetting assets and liabilities. These amendments will enhance disclosures required by U.S. GAAP by requiring improved information about derivatives, repurchase agreements and reverse purchase agreements, and securities borrowing and securities lending transactions that are either offset in accordance with specific criteria contained in the Codification or subject to a master netting arrangement or similar agreement, irrespective of whether they are offset. This information will enable users of an entity's financial statements to evaluate the effect or potential effect of netting arrangements on an entity's financial position, including the effect or potential effect of rights of setoff associated with certain financial instruments and derivative instruments. In January 2013, the FASB clarified that ordinary trade receivables and receivables are not in the scope of the December 2011 amended guidance. These amendments are effective for fiscal years beginning on or after January 1, 2013, and interim periods within those years. Retrospective disclosure is required for all comparative periods presented.  The effect of adopting this standard did not have a material effect on the Company's operating results or financial condition. 

 

NOTE 2- REGULATORY ORDER CONSIDERATIONS

Regulatory Order Considerations :   On May 25, 2011, the Holding Company and CFBank each consented to the issuance of an Order to Cease and Desist (the “Holding Company Order” and the “CFBank Order”, respectively, and collectively, the “Orders”) by the Office of Thrift Supervision (the “OTS”), the primary regulator of the Holding Company and CFBank at the time the Orders were issued.  In July 2011, in accordance with the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), the Federal Reserve Board (the “ FRB ”)   replaced the OTS as the primary regulator of the Holding Company and the Office of the Comptroller of the Currency (the “OCC”) replaced the OTS as the primary regulator of CFBank.

The Orders imposed significant directives applicable to the Holding Company and CFBank, including requirements that we reduce the level of our classified and criticized assets, achieve growth and operating metrics in line with an approved business plan, and comply with restrictions on brokered deposits and on certain types of lending and prohibitions on dividends and repurchases of our capital stock.  The CFBank Order required CFBank to have 8% core capital and 12% total risk-based capital, and CFBank could not be considered well-capitalized under the prompt corrective action regulations so long as the CFBank Order remained in place, even if it met or exceeded these capital levels. In addition, the regulators were required to approve any deviation from our business plan and certain compensation arrangements with directors and executive officers. 

---

 

 

On August 20, 2012, the Holding Company announced the successful completion of its restructured registered common stock offering.  The Holding Company sold 15.0 million shares of its common stock at $1.50 per share, resulting in gross proceeds of $22.5 million before expenses.  With the proceeds from the stock offering, the Holding Company contributed $13.5 million to CFBank to improve its capital ratios and support future growth and expansion, bringing CFBank into compliance with the capital ratios required by the CFBank Order.  In addition, the Holding Company used proceeds from the common stock offering to redeem its TARP obligations on September 26, 2012.  The remaining proceeds from the restructured registered common stock offering were retained by the Company for general corporate purposes. 

Effective as of January 23, 2014, the OCC released and terminated the CFBank Order based upon the improved capital position of CFBank, among other factors.  Notwithstanding the release of the CFBank Order, CFBank is required to continue to maintain a minimum Tier 1 Leverage Capital Ratio of 8% and a Total Risk-based Capital to Risk-Weighted Assets ratio of 12%.  In addition, in connection with the release and termination of the CFBank Order, CFBank has made certain commitments to the OCC to continue to adhere to certain prudent practices, including, without limitation, maintaining a written program to continue to improve CFBank’s credit underwriting and administrative process; take actions to protect its interest in criticized assets as identified by CFBank, the OCC examiners or its external loan review process ; implement its written program to effectively identify, monitor, control and continue to reduce the level of credit risk to CFBank; review and monitor progress against such plan with the Board of Directors ; and continue CFBank’s aggressive workout efforts and individualized workout plans on all criticized assets greater than $250,000.

On May 15, 2014, the FRB announced the termination of the Holding Company Order,   effective as of May 9, 2014.  Notwithstanding the termination of the Holding Company Order, the Holding Company is   required to continue to adhere to certain requirements and restrictions based on commitments made to the FRB in connection with the termination of the Holding Company Order.  These commitments require the Holding Company, among other things, to   continue to implement certain actions in accordance with the capital plan previously submitted to the FRB; not declare or pay dividends on its stock, purchase or redeem its stock, or accept dividends or other capital distributions from CFBank without the prior written approval of the FRB; not incur, increase or guarantee any debt without the prior written consent of the FRB; and provide prior written notice to the FRB with respect to certain changes in directors and senior executive officers.

The significant directives contained in the Orders and the commitments made by CFBank and the Holding Company in connection with the release and termination of the Orders have provided challenges for the operation of our business and our ability to effectively compete in our markets. In addition, the Orders and our ongoing commitments to the regulators have required that we obtain approval from our regulators for any deviations from our business plan, which has limited our flexibility to make changes to the scope of our business activities. 

The Company has been unprofitable for the past three years.  If we do not generate profits in the future, our capital levels will be negatively impacted and the regulators could take additional enforcement action against us, including the imposition of further operating restrictions.

At June 30 , 201 4 , CFBank had $ 3 6 ,676 in brokered deposits with maturity dates from July 201 4 through August 2016 .  At June 30 , 201 4 , cash, unpledged securities and deposits in other financial institutions totaled $ 2 1 , 422 .     Brokered deposit maturities over the next three years are as follows:

 

June 30, 2015	$	24,764
June 30, 2016		9,713
June 30, 2017		2,199
	$	36,676

 

---

 

 

Previously, because CFBank was under a regulatory order, it was prohibited from accepting or renewing brokered deposits, including reciprocal deposits in the Certificate of Deposit Account Registry Service® (CDARS) program, without FDIC approval.  While under the CFBank Order, the Bank received limited waivers from the prohibition on renewal of reciprocal CDARS deposits from the FDIC, each for 90 day periods which expired on September 20, 2011, December 19, 2011, March 18, 2012, June 16, 2012, September 14, 2012 and December 31, 2013.  On January 8, 2014, CFBank received a waiver for a 90-day period to allow the bank to renew deposits under the CDARS program.  With the release of the CFBank Order, CF B ank is no longer subject to these restrictions.

CFBank dividends serve as a potential source of liquidity to the Holding Company to meet its obligations.  As of December 31, 2013, CFBank was not permitted to declare or pay dividends or make any other capital distributions without receiving the prior written approval of the OCC.  Future dividend payments by CFBank to the Holding Company would be based on future earnings.   In addition,   any future dividends by the Holding Company on its preferred or common stock, and any dividends or capital contributions by CFBank to the Holding Company, are also subject to prior regulatory approval in accordance with the commitments made in connection with the release and termination of the Orders.  In July 2014, the Holding Company received the prior approval from the FRB for the payment of a quarterly cash dividend on its Series B P referred S tock in the amount of $0.2170 per share of  Series B Preferred Stock, which dividend was paid on or about July 15, 2014. 

We have taken such actions as we believe are necessary to comply with all requirements of the Orders and the other regulatory requirements and commitments to which we are subject, and we continue to work toward ensuring compliance with those regulatory requirements and commitments to which we continue to be subject .

 

---

 

 

NOTE 3 – SECURITIES

The following table summarizes the amortized cost and fair value of the available-for-sale securities portfolio at June 30 , 2014 and December 31, 2013 and the corresponding amounts of unrealized gains and losses recognized in accumulated other comprehensive income (loss):

					Gross			Gross
		Amortized			Unrealized			Unrealized			Fair
		Cost			Gains			Losses			Value
June 30, 2014
Corporate debt		$	4,326		$	15		$	3		$	4,338
State and municipal			1,910			2			23			1,889
Issued by U.S. government-sponsored entities and agencies:
Mortgage-backed securities - residential			788			43			-			831
Collateralized mortgage obligations			1,536			41			-			1,577
Total		$	8,560		$	101		$	26		$	8,635

 

 

					Gross			Gross
		Amortized			Unrealized			Unrealized			Fair
		Cost			Gains			Losses			Value
December 31, 2013
Corporate debt		$	4,360		$	11		$	8		$	4,363
State and municipal			1,926			-			7			1,919
Issued by U.S. government-sponsored entities and agencies:												-
Mortgage-backed securities - residential			934			49			-			983
Collateralized mortgage obligations			2,354			53			-			2,407
Total		$	9,574		$	113		$	15		$	9,672

 

There was no other-than-temporary impairment recognized in accumulated other comprehensive income (loss) for securities available for sale at June 30 , 2014 or December 31, 2013.

There were no sales of securities for the three and six months ended June 30 , 2014 or June 30, 2013.

---

 

 

The amortized cost and fair value of debt securities at June 30 , 2014 are shown by contractual maturity.  Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.  Securities not due at a single maturity date are shown separately.

 

			June 30, 2014						December 31, 2013
			Amortized			Fair			Amortized			Fair
			Cost			Value			Cost			Value
Due in one year or less		$	2,371		$	2,370		$	2,386		$	2,379
Due from one to five years			3,865			3,857			3,900			3,903
Mortgage-backed securities			788			831			934			983
Collateralized mortgage obligations			1,536			1,577			2,354			2,407
Total		$	8,560		$	8,635		$	9,574		$	9,672

 

 

Fair value of securities pledged was as follows:

 

	June 30,			December 31,
	2014			2013
Pledged as collateral for:
FHLB advances	$	1,601		$	2,024
Public deposits		2,278			905
Interest-rate swaps		401			443
Total	$	4,280		$	3,372

 

At June 30 , 2014 and December 31, 2013, there were no holdings of securities of any one issuer, other than U.S. government-sponsored entities and agencies, in an amount greater than 10 % of stockholders’ equity.

The following table summarizes securities with unrealized losses at June 30, 2014 and December 31, 2013 aggregated by major security type and length of time in a continuous unrealized loss position.

 

June 30, 2014		Less than 12 Months						12 Months or More						Total
Description of Securities		Fair Value			Unrealized Loss			Fair Value			Unrealized Loss			Fair Value			Unrealized Loss
Corporate debt		$	360		$	-		$	1,001		$	3		$	1,361		$	3
State and municipal			-			-			880			23			880			23
Total temporarily impaired		$	360		$	-		$	1,881		$	26		$	2,241		$	26

 

---

 

CENTRAL FEDERAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

 

December 31, 2013		Less than 12 Months						12 Months or More						Total
Description of Securities		Fair Value			Unrealized Loss			Fair Value			Unrealized Loss			Fair Value			Unrealized Loss
Corporate debt		$	239		$	1		$	1,002		$	7		$	1,241		$	8
State and municipal			1,015			1			904			6			1,919			7
Total temporarily impaired		$	1,254		$	2		$	1,906		$	13		$	3,160		$	15

 

The unrealized losses in Corporate debt and State and municipal securities at June 30 , 2014 and December 31, 2013, are related to multiple securities.  Because the decline in fair value is attributable to changes in market conditions, and not credit quality, and because the Company does not have the intent to sell these securities and it is likely that it will not be required to sell these securities before their anticipated recovery, the Company did not consider these securities to be other-than-temporarily impaired at June 30 , 2014 and December 31, 2013.

There was no unrealized loss in Collateralized mortgage obligations at June 30 , 2014 and December 31, 2013.

 

 

NOTE 4 – LOANS

The following table presents the recorded investment in loans by portfolio segment.  The recorded investment in loans includes the principal balance outstanding adjusted for purchase premiums and discounts, deferred loan fees and costs and includes accrued interest.

 

	June 30,			December 31,
	2014			2013
Commercial	$	49,808		$	37,526
Real estate:
Single-family residential		40,638			32,219
Multi-family residential		28,271			32,197
Commercial		91,234			83,752
Construction		24,620			11,465
Consumer:
Home equity lines of credit		16,071			14,851
Other		2,904			860
Subtotal		253,546			212,870
Less: ALLL		(5,871)			(5,729)
Loans, net	$	247,675		$	207,141

 

Commercial loans included $ 22,896 and $ 12,918 , respectively, of commercial lines of credit which required interest only payments at June 30, 2014 and December 31, 2013.

Home equity lines of credit included $ 14,296 and $ 12,144 , respectively, of loans which required interest only payments at June 30, 2014 and December 31, 2013.

---

 

 

Mortgage Purchase Program

On December 11, 2012, CFBank entered into a Mortgage Purchase Program with Northpointe Bank (Northpointe), a Michigan banking corporation.  Through a participation agreement, CFBank agreed to purchase an 80% interest from Northpointe of fully underwritten and pre-sold mortgage loans originated by various prescreened mortgage brokers located throughout the U.S.  The participation agreement provides for CFBank to purchase individually (MERS registered) loans from Northpointe and hold them until funded by the end investor. The mortgage loan investors include Fannie Mae and Freddie Mac, and other major financial institutions such as Wells Fargo Bank.  This process on average takes approximately 14 days.  Given the short-term nature of each of these individual loans, common credit risks (such as past due, impairment and TDR, nonperforming and nonaccrual classification) are substantially reduced and, therefore no allowance is allocated to these loans.  Northpointe maintains a 20% ownership interest in each loan it participates. The participation agreement further calls for full control to be relinquished by the mortgage broker to Northpointe and its participants with recourse to the broker after 120 days, at the sole discretion of Northpointe.  As such, these purchased loans are classified as portfolio loans.  These loans are 100% risk rated for CFBank capital adequacy purposes.  At June 30, 2014 and December 31, 2013, CFBank held $19,984 and $12,743 , respectively, of such loans which have been included in single-family residential loan totals above.

The ALLL is a valuation allowance for probable incurred credit losses in the loan portfolio based on management’s evaluation of various factors including past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and other factors. A provision for loan losses is charged to operations based on management’s periodic evaluation of these and other pertinent factors described in Note 1 to the consolidated financial statements in the Company’s 2013 Annual Report to Stockholders incorporated by reference into our on Form 10-K for the year ended December 31, 2013. 

The following table presents the activity in the ALLL by portfolio segment for the three and six months ended June 30, 2014:

 

	Three months ended June 30, 2014
				Real Estate												Consumer
	Commercial			Single-family			Multi-family			Commercial			Construction			Home Equity lines of credit			Other			Total
Beginning balance	$	1,587		$	159		$	1,458		$	2,064		$	378		$	109		$	8		$	5,763
Addition to (reduction in) provision for loan losses		18			37			(247)			165			96			7			32			108
Charge-offs		-			-			-			(2)			-			(9)			-			(11)
Recoveries		-			-			-			4			-			6			1			11
Ending balance	$	1,605		$	196		$	1,211		$	2,231		$	474		$	113		$	41		$	5,871

 

 

	Six month ended June 30, 2014
				Real Estate												Consumer
	Commercial			Single-family			Multi-family			Commercial			Construction			Home Equity lines of credit			Other			Total
Beginning balance	$	1,759		$	120		$	1,262		$	2,325		$	119		$	139		$	5		$	5,729
Addition to (reduction in) provision for loan losses		(157)			75			(51)			(100)			355			(28)			34			128
Charge-offs		-			-			-			(2)			-			(9)			-			(11)
Recoveries		3			1			-			8			-			11			2			25
Ending balance	$	1,605		$	196		$	1,211		$	2,231		$	474		$	113		$	41		$	5,871

---

 

 

The following table presents the activity in the ALLL by portfolio segment for the three and six months ended June 30, 2013:

 

	Three months ended June 30, 2013
				Real Estate												Consumer
	Commercial			Single-family			Multi-family			Commercial			Construction			Home Equity lines of credit			Other			Total
Beginning balance	$	1,409		$	239		$	1,604		$	2,197		$	1		$	220		$	12		$	5,682
Addition to (reduction in) provision for loan losses		31			128			69			(44)			18			125			(3)			324
Charge-offs		-			-			-			-			-			(17)			-			(17)
Recoveries		9			1			57			4			-			3			2			76
Ending balance	$	1,449		$	368		$	1,730		$	2,157		$	19		$	331		$	11		$	6,065

 

 

 

	Six month ended June 30, 2013
				Real Estate												Consumer
	Commercial			Single-family			Multi-family			Commercial			Construction			Home Equity lines of credit			Other			Total
Beginning balance	$	1,311		$	332		$	1,396		$	1,946		$	-		$	241		$	11		$	5,237
Addition to (reduction in) provision for loan losses		112			34			248			153			19			102			(18)			650
Charge-offs		-			-			-			-			-			(17)			-			(17)
Recoveries		26			2			86			58			-			5			18			195
Ending balance	$	1,449		$	368		$	1,730		$	2,157		$	19		$	331		$	11		$	6,065

 

---

 

 

The following table presents the balance in the ALLL and the recorded investment in loans by portfolio segment and based on the impairment method as of June 30, 2014:

 

					Real Estate												Consumer
		Commercial			Single- family			Multi- family			Commercial			Construction			Home Equity lines of credit			Other			Total
ALLL:
Ending allowance balance attributable to loans:
Individually evaluated for impairment		$	416		$	1		$	337		$	85		$	-		$	-		$	-		$	839
Collectively evaluated for impairment			1,189			195			874			2,146			474			113			41			5,032
Total ending allowance balance		$	1,605		$	196		$	1,211		$	2,231		$	474		$	113		$	41		$	5,871
Loans:
Individually evaluated for impairment		$	889		$	306		$	1,692		$	4,480		$	-		$	-		$	-		$	7,367
Collectively evaluated for impairment			48,919			40,332			26,579			86,754			24,620			16,071			2,904			246,179
Total ending loan balance		$	49,808		$	40,638		$	28,271		$	91,234		$	24,620		$	16,071		$	2,904		$	253,546

 

 

The following table presents the balance in the ALLL and the recorded investment in loans by portfolio segment and based on the impairment method as of December 31, 2013: 

 

					Real Estate												Consumer
		Commercial			Single- family			Multi- family			Commercial			Construction			Home Equity lines of credit			Other			Total
ALLL:
Ending allowance balance attributable to loans:
Individually evaluated for impairment		$	532		$	-		$	402		$	191		$	-		$	-		$	-		$	1,125
Collectively evaluated for impairment			1,227			120			860			2,134			119			139			5			4,604
Total ending allowance balance		$	1,759		$	120		$	1,262		$	2,325		$	119		$	139		$	5		$	5,729
Loans:
Individually evaluated for impairment			992		$	317		$	1,759		$	5,845		$	-		$	-		$	-		$	8,913
Collectively evaluated for impairment			36,534			31,902			30,438			77,907			11,465			14,851			860			203,957
Total ending loan balance		$	37,526		$	32,219		$	32,197		$	83,752		$	11,465		$	14,851		$	860		$	212,870

 

---

 

 

The following table presents loans individually evaluated for impairment by class of loans at June 30, 2014.  The unpaid principal balance is the contractual principal balance outstanding.  The recorded investment is the unpaid principal balance adjusted for partial charge-offs, purchase premiums and discounts, deferred loan fees and costs and includes accrued interest. The table presents accrual basis interest income recognized during the three and six months ended June 30, 2014.  Cash payments of interest during the three and six months ended June 30, 2014 totaled $51 and $106.

 

										Three months ended						Six months ended
	As of June 30, 2014									June 30, 2014						June 30, 2014
	Unpaid Principal Balance			Recorded Investment			ALLL Allocated			Average Recorded Investment			Interest Income Recognized			Average Recorded Investment			Interest Income Recognized
With no related allowance recorded:
Commercial	$	135		$	120		$	-		$	120		$	-		$	120		$	-
Real estate:
Single-family residential		342			181			-			182			-			183			-
Multi-family residential		-			-			-			-			-			-			-
Commercial:
Non-owner occupied		604			504			-			508			-			515			-
Owner occupied		1,969			1,018			-			1,026			-			1,035			-
Land		-			-			-			-			-
Total with no allowance recorded		3,050			1,823			-			1,836			-			1,853			-
With an allowance recorded:
Commercial		769			769			416			781			4			799			12
Real estate:
Single-family residential		125			125			1			125			1			126			3
Multi-family residential		1,692			1,692			337			1,704			1			1,720			2
Commercial:
Non-owner occupied		2,102			2,102			43			2,107			33			2,115			66
Owner occupied		389			389			14			390			6			392			11
Land		512			467			28			592			5			662			10
Total with an allowance recorded		5,589			5,544			839			5,699			50			5,814			104
Total	$	8,639		$	7,367		$	839		$	7,535		$	50		$	7,667		$	104

 

---

 

 

The following table presents loans individually evaluated for impairment by class of loans at December 31, 2013.  The unpaid principal balance is the contractual principal balance outstanding.  The recorded investment is the unpaid principal balance adjusted for partial charge-offs, purchase premiums and discounts, deferred loan fees and costs and includes accrued interest. The table presents accrual basis interest income recognized during the three and six months ended June 30, 2013.  Cash payments of interest during the three and six months ended June 30, 2013 totaled $57 and $114 , respectively.

 

										Three months ended						Six months ended
	As of December 31, 2013									June 30, 2013						June 30, 2013
	Unpaid Principal Balance			Recorded Investment			ALLL Allocated			Average Recorded Investment			Interest Income Recognized			Average Recorded Investment			Interest Income Recognized
With no related allowance recorded:
Commercial	$	135		$	120		$	-		$	165		$	-		$	169		$	-
Real estate:
Single-family residential		352			191			-			-			-			-			-
Multi-family residential		-			-			-			188			-			192			-
Commercial:
Non-owner occupied		2,022			1,453			-			1,510			-			1,913			-
Owner occupied		2,021			1,070			-			1,174			-			1,197			-
Land		-			-			-			-			-			-			-
Total with no allowance recorded		4,530			2,834			-			3,037			-			3,471			-
With an allowance recorded:
Commercial		872			872			532			849			5			866			11
Real estate:
Single-family residential		126			126			-			127			3			127			5
Multi-family residential		1,759			1,759			402			1,900			1			1,922			2
Commercial:
Non-owner occupied		2,158			2,158			46			2,191			34			2,211			69
Owner occupied		397			397			7			390			6			392			12
Land		812			767			138			377			6			381			11
Total with an allowance recorded		6,124			6,079			1,125			5,834			55			5,899			110
Total	$	10,654		$	8,913		$	1,125		$	8,871		$	55		$	9,370		$	110

 

---

 

 

The following table presents the recorded investment in nonaccrual loans by class of loans:

	June 30, 2014			December 31, 2013
Nonaccrual loans:
Commercial	$	513		$	563
Real estate:
Single-family residential		537			479
Multi-family residential		1,636			1,701
Commercial:
Non-owner occupied		504			1,453
Owner occupied		1,018			1,070
Land		140			420
Consumer:
Home equity lines of credit:
Originated for portfolio		52			52
Total nonaccrual and nonperforming loans	$	4,400		$	5,738

 

Nonaccrual loans include both smaller balance single-family mortgage and consumer loans that are collectively evaluated for impairment and individually classified impaired loans. There were no loans 90 days or more past due and still accruing interest at June 30, 2014 or December 31, 2013.

 

The following table presents the aging of the recorded investment in past due loans by class of loans as of June 30, 2014:  

	30 - 59 Days Past Due			60 - 89 Days Past Due			Greater than 90 Days Past Due			Total Past Due			Loans Not Past Due			Nonaccrual Loans Not > 90 days Past Due
Commercial	$	-		$	-		$	121		$	121		$	49,687		$	392
Real estate:
Single-family residential		124			112			289			525			40,113			248
Multi-family residential		-			-			-			-			28,271			1,636
Commercial:
Non-owner occupied		-			-			-			-			47,776			504
Owner occupied		-			-			808			808			37,798			210
Land		-			-			140			140			4,712			-
Construction		-			-			-			-			24,620			-
Consumer:
Home equity lines of credit:
Originated for portfolio		-			-			52			52			14,244			-
Purchased for portfolio		120			-			-			120			1,655			-
Other		42			-			-			42			2,862			-
Total	$	286		$	112		$	1,410		$	1,808		$	251,738		$	2,990

 

---

 

 

The following table presents the aging of the recorded investment in past due loans by class of loans as of December 31, 2013:

	30 - 59 Days Past Due			60 - 89 Days Past Due			Greater than 90 Days Past Due			Total Past Due			Loans Not Past Due			Nonaccrual Loans Not > 90 days Past Due
Commercial	$	-		$	-		$	121		$	121		$	37,405		$	442
Real estate:
Single-family residential		352			268			247			867			31,352			232
Multi-family residential		-			-			-			-			32,197			1,701
Commercial:
Non-owner occupied		-			-			923			923			42,199			530
Owner occupied		-			-			-			-			35,202			1,070
Land		-			-			420			420			5,008			-
Construction		-			-			-			-			11,465			-
Consumer:
Home equity lines of credit:
Originated for portfolio		52			-			-			52			12,930			52
Purchased for portfolio		123			-			-			123			1,746			-
Other		2			11			-			13			847			-
Total	$	529		$	279		$	1,711		$	2,519		$	210,351		$	4,027

 

 

Troubled Debt Restructurings (TDRs):

As of June 30, 2014 and December 31, 2013, TDRs totaled $5.8 million and $6.1 million, respectively.  The Company allocated $817 and $998 of specific reserves to loans whose terms had been modified in TDRs as of June 30, 2014 and December 31, 2013, respectively.  The Company had not committed to lend any additional amounts as of June 30, 2014 or December 31, 2013 to customers with outstanding loans classified as nonaccrual TDRs.

During the three and six months ended June 30, 2014, no loans were modified as a TDR, where concessions were granted to a borrower experiencing financial difficulties. During the three and six months ended June 30, 2013, there was one single-family residential loan modified as a TDR, where concessions were granted to a borrower experiencing financial difficulties.  The modified terms included a reduction in the stated interest rate of the loan from 6.5 to 3.5% , for a period of six months, and a deferral of two interest payments to the end of the loans. 

There were no TDRs in payment default or that became nonperforming during the period ended June 30, 2014 and 2013.  A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms, at which time the loan is re-evaluated to determine whether an impairment loss should be recognized, either through a write-off or specific valuation allowance, so that the loan is reported, net, at the present value of estimated future cash flows, or at the fair value of collateral, less cost to sell, if repayment is expected solely from the collateral.

The terms of certain other loans were modified during the quarter ended June 30, 2014 and 2013 that did not meet the definition of a TDR. These loans had a total recorded investment of $8,567 and $ 6,350 as of June 30, 2014 and 2013, respectively. The modification of these loans involved either a modification of the terms of a loan to borrowers who were not experiencing financial difficulties, a delay in payments that was considered to be insignificant or there were no concessions granted.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy.

---

 

 

Nonaccrual loans include loans that were modified and identified as TDRs and the loans are not performing.  At June 30, 2014 and December 31, 2013, nonaccrual TDRs were as follows:

 

	June 30, 2014			December 31, 2013
Commercial	$	392		$	442
Real estate:
Single-family residential		181			190
Multi-family residential		1,636			1,701
Commercial:
Non-owner occupied		-			-
Owner occupied		211			238
Total	$	2,420		$	2,571

 

Nonaccrual loans at June 30, 2014 and December 31, 2013 do not include $ 3,375 and $ 3,517 , respectively, of TDRs where customers have established a sustained period of repayment performance, generally six months, the loans are current according to their modified terms and repayment of the remaining contractual payments is expected. These loans are included in total impaired loans.

 

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors.  Management analyzes loans individually by classifying the loans as to credit risk.  This analysis includes commercial, commercial real estate and multi-family residential real estate loans.  Internal loan reviews for these loan types are performed at least annually, and more often for loans with higher credit risk. Adjustments to loan risk ratings are made based on the reviews and at any time information is received that may affect risk ratings.  The following definitions are used for risk ratings:

 

Special Mention .  Loans classified as special mention have a potential weakness that deserves management’s close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of CFBank’s credit position at some future date.

 

Substandard .  Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that there will be some loss if the deficiencies are not corrected.

 

Doubtful .  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

 

Loans not meeting the criteria to be classified into one of the above categories are considered to be not rated or pass-rated loans.  Loans listed as not rated are primarily groups of homogeneous loans.  Past due information is the primary credit indicator for groups of homogenous loans.  Loans listed as pass-rated loans are loans that are subject to internal loan reviews and are determined not to meet the criteria required to be classified as special mention, substandard or doubtful. 

---

 

 

 

The recorded investment in loans by risk category and by class of loans as of June 30, 2014 and based on the most recent analysis performed follows.  There were no loans rated doubtful at June 30, 2014.

 

	Not Rated			Pass			Special Mention			Substandard			Total
Commercial	$	689		$	48,180		$	78		$	861		$	49,808
Real estate:
Single-family residential		40,053			-			-			585			40,638
Multi-family residential		-			25,819			-			2,452			28,271
Commercial:
Non-owner occupied		222			43,518			505			3,531			47,776
Owner occupied		-			35,182			848			2,576			38,606
Land		79			1,800			-			2,973			4,852
Construction		11,227			13,393			-			-			24,620
Consumer:
Home equity lines of credit:
Originated for portfolio		14,143			-			-			153			14,296
Purchased for portfolio		1,204			-			405			166			1,775
Other		2,904			-			-			-			2,904
	$	70,521		$	167,892		$	1,836		$	13,297		$	253,546

 

 

 

The recorded investment in loans by risk category and by class of loans as of December 31, 2013 follows.  There were no loans rated doubtful at December 31, 2013. 

 

	Not Rated			Pass			Special Mention			Substandard			Total
Commercial	$	228		$	35,424		$	921		$	953		$	37,526
Real estate:
Single-family residential		31,685			-			-			534			32,219
Multi-family residential		-			29,667			-			2,530			32,197
Commercial:
Non-owner occupied		3,170			34,834			556			4,561			43,121
Owner occupied		-			31,489			1,045			2,669			35,203
Land		87			2,023			-			3,318			5,428
Construction		2,115			9,350			-			-			11,465
Consumer:
Home equity lines of credit:
Originated for portfolio		12,828			-			-			154			12,982
Purchased for portfolio		1,285			-			414			170			1,869
Other		860			-			-			-			860
	$	52,258		$	142,787		$	2,936		$	14,889		$	212,870

 

---

 

 

NOTE 5 - FAIR VALUE 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of each type of asset and liability:

Securities available for sale:  The fair value of securities available for sale is determined using pricing models that vary based on asset class and include available trade, bid and other market information or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2).

 

Derivatives:  The fair value of derivatives, which includes yield maintenance provisions, interest rate lock commitments and interest rate swaps, is based on valuation models using observable market data as of the measurement date (Level 2).

 

Impaired loans:  The fair value of impaired loans with specific allocations of the ALLL is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

Appraisals for collateral-dependent impaired loans are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by a third-party appraisal management company approved by the Board of Directors annually. Once received, the loan officer or a member of the credit department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics.  Appraisals are updated as needed based on facts and circumstances associated with the individual properties.  Real estate appraisals typically incorporate measures such as recent sales prices for comparable properties.  Appraisers may make adjustments to the sales prices of the comparable properties as deemed appropriate based on the age, condition or general characteristics of the subject property.  Management applies an additional discount to real estate appraised values, typically to reflect changes in market conditions since the date of the appraisal and to cover disposition costs (including selling expenses) based on the intended disposition method of the property.  Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification.  Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

---

 

 

Loans held for sale:  Loans held for sale are carried at fair value, as determined by outstanding commitments from third party investors (Level 2).

Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:

	Fair Value Measurements at June 30, 2014 using Significant Other Observable Inputs(Level 2)
Financial Assets:
Securities available for sale:
Corporate debt	$	4,338
State and municipal		1,889
Issued by U.S. government-sponsored entities and agencies:
Mortgage-backed securities - residential		831
Collateralized mortgage obligations		1,577
Total securities available for sale	$	8,635
Loans held for sale		3,259
Yield maintenance provisions (embedded derivatives)	$	554
Interest rate lock commitments	$	49
Financial Liabilities:
Interest-rate swaps	$	554

 

 

 

	Fair Value Measurements at December 31, 2013 using Significant Other Observable Inputs(Level 2)
Financial Assets:
Securities available for sale:
Corporate debt	$	4,363
State and municipal		1,919
Issued by U.S. government-sponsored entities and agencies:
Mortgage-backed securities - residential		983
Collateralized mortgage obligations		2,407
Total securities available for sale	$	9,672
Loans held for sale		3,285
Yield maintenance provisions (embedded derivatives)	$	599
Interest rate lock commitments	$	16
Financial Liabilities:
Interest-rate swaps	$	599

 

---

 

 

The Company had no assets or liabilities measured at fair value on a recurring basis that were measured using Level 1 or Level 3 inputs at June 30, 2014 or December 31, 2013.

 

Assets and liabilities measured at fair value on a non-recurring basis are summarized below:

Fair Value Measurements at June 30, 2014 Using
Significant Unobservable Inputs (Level 3)
Impaired loans:
Commercial	$	-
Real Estate:
Single-family residential		305
Multi-family residential		1,301
Commercial:
Non-owner occupied		-
Owner occupied		224
Land		320
Total impaired loans	$	2,150

 

 

 

Fair Value Measurements at December 31, 2013 Using
Significant Unobservable Inputs (Level 3)
Impaired loans:
Commercial	$	-
Real Estate:
Single-family residential		316
Multi-family residential		1,301
Commercial:
Non-owner occupied		-
Owner occupied		234
Land		629
Total impaired loans	$	2,480

 

The Company had no assets or liabilities, that were material, measured at fair value on a non-recurring basis that were measured using Level 1 or Level 2 inputs at June 30, 2014 or December 31, 2013. 

The Impaired loan servicing rights, which are carried at fair value at June 30, 2014 and December 31, 2013, are not material based on the value of the asset. 

Impaired loans, which are carried at the fair value of the collateral for collateral-dependent loans, had an unpaid principal balance of $ 2,894 with a valuation allowance of $ 743 , at June 30, 2014. There were no write-downs of impaired collateral-dependent loans during the three and six months ended June 30, 2014 or 2013.  Impaired loans carried at the fair value of collateral had an unpaid principal balance of $ 3,465 , with a valuation allowance of $ 985 at December 31, 2013. 

During the three and six months ended June 30, 2014, the Company did not have any significant transfers of assets or liabilities between those measured using Level 1, 2 or 3 inputs.  The Company recognizes transfers of assets and liabilities between Level 1 and 2 inputs based on the information relating to those assets and liabilities at the end of the reporting period.

---

 

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2014:

 

		Fair Value		Valuation Technique(s)		Unobservable Inputs		(Range) Weighted Average
Impaired loans:
Commercial real estate:
Single-family residential		305		Comparable sales approach		Adjustment for differences between the comparable market transactions		(-17.67% ,   2.35%) -8.33%
Multi-family residential		1,301		Comparable sales approach		Adjustment for differences between the comparable market transactions		-20.59%
Commercial:
Owner occupied		224		Comparable sales approach		Adjustment for differences between the comparable market transactions		-12.21%
Land		320		Comparable sales approach		Adjustment for differences between the comparable market transactions		8.10%

 

 

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2013:

 

		Fair Value		Valuation Technique(s)		Unobservable Inputs		(Range) Weighted Average
Impaired loans:
Commercial real estate:
Single -family residential		316		Comparable sales approach		Adjustment for differences between the comparable market transactions		(-17.67% ,   2.35%) -8.33%
Multi-family residential		1,301		Comparable sales approach		Adjustment for differences between the comparable market transactions		-20.59%
Commercial:
Owner occupied		234		Comparable sales approach		Adjustment for differences between the comparable market transactions		-12.21%
Land		629		Comparable sales approach		Adjustment for differences between the comparable market transactions		(-8.59% , 8.10%) 1.44%

 

---

 

 

Financial Instruments Recorded Using Fair Value Option

The Company has elected the fair value option for loans held for sale.  These loans are intended for sale and the Company believes that the fair value is the best indicator of the resolution of these loans.  Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on loans held for investment.  None of these loans were 90 days or more past due or on nonaccrual as of June 30, 2014 or December 31, 2013. 

As of June 30, 2014 and December 31, 2013, the aggregate fair value, contractual balance (including accrued interest) and gain or loss were as follows:

		June 30, 2014			December 31, 2013
Aggregate fair value	$	3,259		$	3,285
Contractual balance		3,061			3,270
Gain (loss)		198			15

 

 

The total amount of gains and losses from changes in fair value included in earnings for the three and six months ended June 30, 2014 and 2013 for loans held for sale were:

 

	Three months ended June 30,						Six months ended June 30,
	2014			2013			2014			2013
Interest income	$	37		$	11		$	53		$	16
Interest expense		-			-			-			-
Change in fair value		167			(9)			183			(20)
Total change in fair value	$	204		$	2		$	236		$	(4)

 

---

 

 

The carrying amounts and estimated fair values of financial instruments at June 30, 2014 were as follows:

 

 

The carrying amounts and estimated fair values of financial instruments at December 31, 2013 were as follows:

---

 

 

The methods and assumptions, not previously presented, used to estimate fair values are described as follows:

Cash and Cash Equivalents

The carrying amounts of cash and short-term instruments approximate fair values and are classified as Level 1.

 

Interest-Bearing Deposits in Other Financial Institutions

The carrying amounts of interest-bearing deposits in other financial institutions approximate fair values and are classified as Level 1.

 

FHLB Stock

It is not practical to determine the fair value of FHLB stock due to restrictions placed on its transferability.   

 

Loans

Fair values of loans, excluding loans held for sale, are estimated as follows:  For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values resulting in a Level 3 classification. Fair values for other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification.  Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

 

Deposits

The fair values disclosed for demand deposits (e.g., interest and noninterest-bearing checking, passbook savings, and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amount) resulting in a Level 1 classification. Fair values for fixed rate certificates of deposit are estimated using a discounted cash flows calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits resulting in a Level 2 classification.

 

Other Borrowings

The fair values of the Company’s long-term FHLB advances are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

The fair values for secured borrowings are valued in the same manner as loans noted above, resulting in a level 3 classification. 

The fair values of the Company’s subordinated debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

 

Accrued Interest Receivable/Payable

The carrying amounts of accrued interest approximate fair value resulting in a Level 1 or 2 classification,   consistent with the asset or liability with which they are associated.

 

Off-Balance-Sheet Instruments

The fair value of off-balance-sheet items is not considered material.

---

 

 

NOTE 6 –FHLB ADVANCES

Fixed Rate Advances from the FHLB were as follows:

	Rate			June 30, 2014			December 31, 2013
Fixed Rate Advances
Maturities:
January 2014	3.12%		$	-		$	5,000
May 2014	3.06%			-			5,000
July 2014	0.20%			3,000			-
July 2014	0.18%			2,500
January  2015	0.35%			2,500
May 2016	0.66%			3,000
November 2016	0.90%			2,000
Total			$	13,000		$	10,000

 

Each advance is payable at its maturity date, with a prepayment penalty for fixed-rate advances.

 

The advances were collateralized as follows: 

	June 30, 2014			December 31, 2013
Single-family mortgage loans	$	14,818		$	14,940
Multi-family mortgage loans		5,520			4,890
Commercial real estate loans		2,758			3,339
Securities		1,601			2,024
Cash		3,300			3,300
Total	$	27,997		$	28,493

 

Based on the collateral pledged to FHLB and CFBank’s holdings of FHLB stock, CFBank was elig ible to borrow up to a total of $ 18,141 from the FHLB at June 30 , 201 4 .  As of December 31, 2013, due to credit restrictions imposed by the FHLB due to the CFBank O rder, any advances were limited to terms of no longer than one year. Effective January 24, 2014, as a result of the termination of the CFBank Order, the FHLB notified CFB ank that term restrictions on the advances have been lifted.

 

---

 

 

NOTE 7 - OTHER BORROWINGS

There were no outstanding borrowings with the Federal Reserve Bank (the “ FED ”) at June 30 , 2014 or at December 31, 2013. 

 

Assets pledged as collateral with the F ED were as follows:

 

	June 30, 2014			December 31, 2013
Commercial Loans		25,758			19,591
Commercial Real Estate Loans		36,145			28,721
Total	$	61,903		$	48,312

 

Based on the collateral pledged, CFBank was eligible to borrow up to $ 3 7 , 126 from the FED at June 3 0 , 2014. 

CFBank had a $ 1.0 million line of credit with a commercial bank at both June 30 , 2014 and December 31, 2013.  There were no outstanding borrowings on this line of credit at June 30 , 2014 or December 31, 2013.  If CFBank were to borrow on this line of credit, interest would accrue daily at a variable rate based on the commercial bank’s cost of funds and current market returns.

During the course of 2013, CFBank entered into certain loan participations that, according to the structure of the transactions, did not qualify for sales accounting treatment and therefore , were accounted for as secured borrowings.  At December 31, 2013, there were five loan participation agreements classified as secured borrowings totaling approximately $6,500 .  The maturities of the secured borrowings range from March 2016 through January 2024, with a weighted average rate of approximately 4.10% . These loans provided CFBank with the ability to repurchase the loan s at their discretion. During March 2014, management amended the aforementioned loan participation agreements to remove the language that disqualified the loan participations from sales accounting treatment and CFBank entered into amended loan participation agreements with the participating institutions with respect to the five loans that were classified as secured borrowings at December 31, 2013.  There were no secured borrowing transactions as of June  3 0 , 2014.  CFBank retains an ownership interest in participated loans and provides customary servicing to the third-parties which are typically other community banks.

 

NOTE 8 – SUBORDINATED DEBENTURES

In December 2003, Central Federal Capital Trust I, a trust formed by the Holding Company, closed a pooled private offering of 5,000 trust preferred securities with a liquidation amount of $ 1 per security.  The Holding Company issued $ 5,155 of subordinated debentures to the trust in exchange for ownership of all of the common stock of the trust and the proceeds of the preferred securities sold by the trust .  The Holding Company is not considered the primary beneficiary of this trust (variable interest entity); therefore, the trust is not consolidated in the Company’s financial statements, but rather the subordinated debentures are shown as a liability.  The Holding Company’s investment in the common stock of the trust was $ 155 and is included in other assets.

The Holding Company may redeem the subordinated debentures, in whole or in part, in a principal amount with integral multiples of $ 1 , on or after December 30, 2008 at 100 % of the principal amount, plus accrued and unpaid interest.  The subordinated debentures mature on December 30, 2033 .  The subordinated debentures are also redeemable in whole or in part, from time to time, upon the occurrence of specific events defined within the trust indenture.  There are no required principal payments on the subordinated debentures over the next five years. The Holding Company has the option to defer interest payments on the subordinated debentures for a period not to exceed five consecutive years.

---

 

 

The Company’s Board of Directors elected to defer interest payments on the subordinated debentures in 2010. Cumulative deferred interest payments through September 30, 2012 totaling $ 348 were paid current in December 2012 with the approval of the FRB .     Subsequently, the Company deferred interest payments, and the accrued deferred interest payments totaled $219 as of December 31, 2013.   In June 2014, the Company paid all deferred and current interest payments in the amount of   $293 .  Accrued deferred payments  a s   of December 31, 201 3 were $210 . Pursuant to the Holding Company Order, the Holding Company may not, directly or indirectly, incur, issue, renew, rollover, or pay interest or principal on any debt (including the subordinated debentures) or commit to do so, increase any current lines of credit, or guarantee the debt of any entity, without prior written notice to and written non-objection from the FRB .  

The subordinated debentures have a variable rate of interest, reset quarterly, equal to the three-month London Interbank Offered Rate plus 2.85 %, which was 3. 08 % at June 30 , 201 4 and 3. 10 % at December 31, 201 3 .

 

NOTE 9 – STOCK-BASED COMPENSATION

The Company has three stock-based compensation plans (the “Plans”), as described below.  Total compensation cost that has been charged against income for those Plans totaled $ 74 and $ 1 4 9 , respectively, for the three and six months ended June 30 , 2014 and   $ 29 and $ 50 , respectively, for the three and six months ended June 30, 2013.  The total income tax effect was not material for the three and six months ended June 30 , 2014 and 2013.

The Plans, which are stockholder-approved, provide for stock option grants and restricted stock awards to directors, officers and employees. The 1999 Stock-Based Incentive Plan, which expired July 13, 2009, provided 38,778 shares of common stock for stock option grants and 15,511 shares of common stock for restricted stock awards.  The 2003 Equity Compensation Plan (the “2003 Plan”), as amended and restated, provided an aggregate of 100,000 shares for stock option grants and restricted stock awards, of which up to 30,000 shares could be awarded in the form of restricted stock awards.  The 2009 Equity Compensation Plan, which was approved by stockholders on May 21, 2009, replaced the 2003 Plan and provides 200,000 shares, plus any remaining shares available to grant or that are later forfeited or expire under the 2003 Plan, that may be issued as stock option grants, stock appreciation rights or restricted stock awards.  On May 16, 2013, stockholders approved the First Amendment to the 2009 Equity Compensation Plan to increase the number of shares of common stock reserved for stock option grants and restricted stock awards thereunder to 1,500,000 .  

Stock Options

The Plans permit the grant of stock options to directors, officers and employees for up to 1,638,778 shares of common stock.  Option awards are granted with an exercise price equal to the market price of the Company’s common stock on the date of grant, generally have vesting periods ranging from one to three years, and are exercisable for ten years from the date of grant.  Unvested stock options immediately vest upon a change of control.

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below.  Expected volatilities are based on historical volatilities of the Company’s common stock.  The Company uses historical data to estimate option exercise and post-vesting termination behavior.  Employee and management options are tracked separately.  The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable.  The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

---

 

 

There were no options granted during the three and six months ended June 30, 2014.  The fair value of the options granted during the three and six months ended June 30 , 2013 was determined using the following weighted average assumptions as of the grant dates as listed in the table below.

	Three months ended		Six months ended
	June 30, 2013		June 30, 2013
Risk-free interest rate	1.32%		1.32%
Expected term (years)	7		7
Expected stock price volatility	80%		80%
Dividend yield	0%		0%

 

 

A summary of stock option activity in the Plans for the six months ended June 30 , 2014 follows:

	Shares		Weighted Average Exercise Price			Weighted Average Remaining Contractual Term (Years)		Intrinsic Value
Outstanding at beginning of year	639,686		$	1.70
Granted	-			-
Exercised	-			-
Expired	(1,200)			63.00
Cancelled or Forfeited	(8,990)			3.14
Outstanding at end of period	629,496		$	1.56		8.9		$	-
Expected to vest	545,001		$	1.40		9.1		$	-
Exercisable at end of period	84,495		$	2.64		8.1		$	-

 

 

During the six months ended June 30 , 2014, there were 8 , 99 0 stock options canceled or forfeited.  Previously recognized expense associated with nonvested forfeited shares is reversed.

There were no shares granted or exercised during the three or six months ended June 30 , 2014.

As of June 30 , 2014, there was $ 243 of total unrecognized compensation cost related to nonvested stock options granted under the Plans.  The cost is expected to be recognized over a weighted-average period of 1. 4 years.  Substantially all of the 545,001 nonvested stock options at June 30 , 2014 are expected to vest.

---

 

 

Restricted Stock Awards

The Plans permit the grant of restricted stock awards to directors, officers and employees. Compensation is recognized over the vesting period of the awards based on the fair value of the stock at grant date.  The fair value of the stock was determined using the closing share price on the date of grant and shares generally have vesting periods of one to three years.  There were 94 5 , 54 2 shares available for stock option grants and restricted stock to be issued under the Plans at June 30 , 2014.  There were no shares of restricted stock issued during the three or six months ended June 30 , 2014 and 2013.  As of June 30 , 2014 there were no nonvested restricted share awards.

There were no shares forfeited during the three or six months ended June 30 , 2014.  During the three and six months ended June , 2013, 1,000 shares were forfeited, which resulted in the reversal of previously recognized expense associated with the nonvested shares. As of June 30 , 201 4 , the total unrecognized compensation cost related to nonvested restricted shares granted under the Plans was immaterial.  There were no shares vested during the three and six months ended June 30 , 2014 and 2013.

 

 

NOTE 10 – REGULATORY CAPITAL MATTERS

CFBank is subject to regulatory capital requirements administered by federal banking agencies.  Prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. 

Prompt corrective action regulations provide five classifications:  well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition.  If adequately capitalized, regulatory approval is required to accept brokered deposits.  If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required.

Actual and required capital amounts and ratios of CFBank are presented below:

										To Be Well
										Capitalized Under
						For Capital				Applicable Regulatory				Required By
		Actual				Adequacy Purposes				Action Regulations				OCC
		Amount	Ratio			Amount	Ratio			Amount	Ratio			Amount	Ratio
June 30, 2014
Total Capital to risk
weighted assets	$	33,756	13.01%		$	20,750	8.00%		$	25,938	10.00%		$	31,126	12.00%
Tier 1 (Core) Capital to risk
weighted assets		30,481	11.75%			10,375	4.00%			15,563	6.00%			N/A	N/A
Tier 1 (Core) Capital to
adjusted total assets		30,481	10.45%			11,664	4.00%			14,580	5.00%			23,327	8.00%
Tangible Capital to
adjusted total assets		30,481	10.45%			4,374	1.50%			N/A	N/A			N/A	N/A

---

 

CENTRAL FEDERAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

 

								To Be Well
								Capitalized Under
					For Capital			Applicable Regulatory			Required By
		Actual			Adequacy Purposes			Capital Standards			OCC
		Amount	Ratio		Amount	Ratio		Amount	Ratio		Amount	Ratio
December 31,2013
Total Capital to risk
weighted assets	$	26,246	12.08%	$	17,385	8.00%	$	21,731	10.00%	$	26,078	12.00%
Tier 1 (Core) Capital to risk
weighted assets		23,492	10.81%		8,693	4.00%		13,039	6.00%		N/A	N/A
Tier 1 (Core) Capital to
adjusted total assets		23,492	9.34%		10,061	4.00%		12,576	5.00%		20,121	8.00%
Tangible Capital to
adjusted total assets		23,492	9.34%		3,773	1.50%		N/A	N/A		N/A	N/A

 

The CFBank Order required CFBank to have an 8% Tier 1 (Core) Capital to adjusted total assets and 12% Total Capital to risk weighted assets.  CFBank met the heightened capital requirements imposed by the OCC at June 30 , 2014, as discussed below, and met the capital requirement at December 31, 2013 as required by the CFBank Order.  However, CFBank was not considered “well capitalized” under the aforementioned applicable regulatory capital standards at December 31, 2013 because of the existence of the CFBank Order as of such date.  Although the CFBank Order was terminated by the OCC effective January 23, 2014, CFBank remains subject to the heightened capital requirements imposed by the OCC and is required to maintain an 8% Tier 1 (core) Capital ratio to adjusted total assets and 12% Total Capital to risk weighted assets.  See Note 2.-Regulatory Order Considerations for additional information.

The Qualified Thrift Lender test requires CFBank to maintain at least 65 % of assets in housing ‑related finance and other specified areas.  If this test is not met, limits are placed on growth, branching, new investments, FHLB advances and dividends.  Management believes that this test was met at June 30 , 2014 and December 31, 2013.

CFBank converted from a mutual to a stock institution in 1998, and a “liquidation account” was established in the amount of $ 14,300 , which was the net worth reported in the conversion prospectus.  The liquidation account represents a calculated amount for the purposes described below, and it does not represent actual funds included in the consolidated financial statements of the Company.  Eligible depositors who have maintained their accounts, less annual reductions to the extent they have reduced their deposits, would receive a distribution from this account if CFBank liquidated and its assets exceeded its liabilities.  Dividends may not reduce CFBank’s stockholder’s equity below the required liquidation account balance.

---

 

 

Dividend Restrictions

The Holding Company’s principal source of funds for dividend payments is dividends received from CFBank. Banking regulations limit the amount of dividends that may be paid without prior approval of regulatory agencies. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to the current year’s net profits, combined with the retained net profits of the preceding two years, subject to the capital requirements described above. CFBank must receive regulatory approval prior to any dividend payments.  Additionally, CFBank does not intend to make distributions to the Holding Company that would result in a recapture of any portion of its thrift bad debt reserve as discussed in Note 12 -Income taxes.

As of June 30 , 2014, CFBank could pay no dividends to the Holding Company under the regulations described above without receiving the prior written approval of the OCC.  Future dividend payments by CFBank to the Holding Company would be based on future earnings and regulatory approval. The payment of dividends from CFBank to the Holding Company is not likely to be approved by the OCC until CFBank is able to generate consistent earnings .  

 

NOTE 1 1 – DERIVATIVE INSTRUMENTS 

Interest-rate swaps:  CFBank utilizes interest-rate swaps as part of its asset/liability management strategy to help manage its interest rate risk position, and does not use derivatives for trading purposes.  The notional amount of the interest-rate swaps does not represent amounts exchanged by the parties.  The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest-rate swap agreements.  CFBank was party to interest-rate swaps with a combined notional amount of $ 5 , 8 12 at June 30 , 201 4 and $ 7, 535 at December 31, 201 3 .

The objective of the interest-rate swaps is to protect the related fixed rate commercial real estate loans from changes in fair value due to changes in interest rates.  CFBank has a program whereby it lends to its borrowers at a fixed rate with the loan agreement containing a two-way yield maintenance provision, which will be invoked in the event of prepayment of the loan, and is expected to exactly offset the fair value of unwinding the swap.  The yield maintenance provision represents an embedded derivative which is bifurcated from the host loan contract and, as such, the swaps and embedded derivatives are not designated as hedges.  Accordingly, both instruments are carried at fair value and changes in fair value are reported in current period earnings. CFBank currently does not have any derivatives designated as hedges. 

Contingent Features:   The counterparty to CFBank’s interest-rate swaps is exposed to credit risk whenever the interest-rate swaps are in a liability position.  At June 30 , 201 4 , CFBank  had $ 9 01   in securities and cash pledged as collateral for these derivatives.   Should the liability increase, CFBank will be required to pledge additional collateral. 

Additionally, CFBank’s interest-rate swap instruments contain provisions that require CFBank to remain well capitalized under regulatory capital standards. The interest-rate swaps may be called by the counterparty if CFBank fail s to maintain well-capitalized status under regulatory capital standards .   Should market interest rates decrease from June 30 , 201 4 levels, the payment may increase in the event the swaps are called.   In the event the interest-rate swaps are called and CFBank is unable to replace them, CFBank will be exposed to the market risk of the valuation of the yield maintenance provisions and, absent the borrowers prepaying the loans, as of June 30 , 201 4 would incur a net $ 55 4 expense, subject to valuation fluctuations, over the remaining lives of the related loans.

---

 

CENTRAL FEDERAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

 

Summary information about the derivative instruments is as follows:

	June 30, 2014			December 31, 2013
Notional amount	$	5,812		$	7,535
Weighted average pay rate on interest-rate swaps		4.18%			3.86%
Weighted average receive rate on interest-rate swaps		0.16%			0.19%
Weighted average maturity (years)		4.0			3.6
Fair value of interest-rate swaps	$	(554)		$	(599)
Fair value of yield maintenance provisions		554			599

 

T he fair value of the yield maintenance provisions and interest-rate swaps is recorded in other assets and other liabilities, respectively, in the consolidated balance sheet.  Changes in the fair value of the yield maintenance provisions and interest-rate swaps are reported currently in earnings, as other noninterest income in the consolidated statements of operations.  There were no net gains or losses recognized in earnings related to yield maintenance provisions or interest-rate swaps for the three and six months ended June 30 , 201 4 or 201 3 .  

Mortgage banking derivatives: Commitments to fund certain mortgage loans (interest rate locks) to be sold into the secondary market are considered derivatives.  These mortgage banking derivatives are not designated in hedge relationships.  The Company had approximately $ 9,358 and $ 3 , 476 of interest rate lock commitments related to residential mortgage loans at June 30 , 201 4 and December 31, 201 3 , respectively.  The fair value of these mortgage banking derivatives was reflected by a derivative asset of $ 49 and $ 16 at June 30 , 201 4 and December 31, 201 3 , respectively, which was included in other assets in the consolidated balance sheet. Fair values were estimated based on anticipated gains on the sale of the underlying loans. Changes in the fair values of these mortgage banking derivatives are included in net gains on sales of loans. 

 

NOTE 12 – INCOME TAXES  

The Company maintained a valuation allowance against the net deferred tax assets at June 30 , 2014 and December 31, 2013, based on its estimate of future reversal and utilization. When determining the amount of deferred tax assets that are more-likely-than-not to be realized, and therefore recorded as a benefit, the Company conducts a regular assessment of all available information. This information includes, but is not limited to, taxable income in prior periods, projected future income and projected future reversals of deferred tax items. Based on these criteria, the Company determined that it was necessary to maintain a full valuation allowance against the entire net deferred tax asset.

In 2012, a recapitalization program through the sale of $22.5 million in common stock improved the capital levels of CFBank and provided working capital for the Holding Company. The result of the change in stock ownership associated with the stock offering, within the guidelines of Section 382 of the Internal Revenue Code of 1986, was that the Company incurred an ownership change. At year-end 2013, the Company had net operating loss carryforwards of $ 27,835 , which expire at various dates from 2024 to 2033, and has alternative minimum tax credit   carryforwards of $60 , which do not expire. As a result of the ownership change, the Company's ability to utilize carryforwards that arose before the stock offering closed is limited to $163 per year. Due to this limitation, management determined it is more likely than not that $20,520 of net operating loss carryforwards will expire unutilized. As required by accounting standards, the Company reduced the carrying value of deferred tax assets, and the corresponding valuation allowance, by the $6,977 tax effect of this lost realizability.

---

 

 

Federal income tax laws provided additional deductions, totaling $2,250 , for thrift bad debt reserves established before 1988.  Accounting standards do not require a deferred tax liability to be recorded on this amount, which otherwise would total $765 at year-end 2013.  However, if CFBank were wholly or partially liquidated or otherwise ceases to be a bank, or if tax laws were to change, this amount would have to be recaptured and a tax liability recorded.   Additionally, any distributions in excess of CFBank’s current or accumulated earnings and profits would reduce amounts allocated to its bad debt reserve and create a tax liability for CFBank. The amount of additional taxable income created by such a distribution is an amount that, when reduced by the tax attributable to the income, is equal to the amount of the distribution. Thus, if CFBank makes a distribution that reduces the amount allocated to its bad debt reserve, then approximately one and one-half times the amount used would be includible in gross income for federal income tax purposes, assuming a 34% corporate income tax rate. CFBank does not intend to make distributions that would result in a recapture of any portion of its bad debt reserve.

At June 30, 2014 and December 31, 2013, the Company had no unrecognized tax benefits recorded.  The Company does not expect the amount of unrecognized tax benefits to significantly change within the next twelve months.  The Company is subject to U.S. federal income tax and is no longer subject to federal examination for years prior to 2010.

 

NOTE 1 3 - ACCUMULATED OTHER COMPREHENSIVE INCOME

The following table summarizes the changes within each classification of accumulated other comprehensive income, net of tax, for the three and six months ended June 3 0 , 2014 and 2013 and summarizes the significant amounts reclassified out of each component of accumulated other comprehensive income:

Changes in Accumulated Other Comprehensive Income by Component (1)
			Three months ended June 30,							Six months ended June 30,
			2014				2013			2014				2013
			Unrealized Gains and Losses on Available-for-Sale Securities							Unrealized Gains and Losses on Available-for-Sale Securities
Accumulated Other Comprehensive Income (Loss)			$	74			$	132		$	98			$	107
Other comprehensive income before reclassifications				1				(35)			(23)				(10)
Amount reclassified from accumulated other comprehensive income	(2)			-				-			-				-
Net current-period other comprehensive income (loss)				1				(35)			(23)				(10)
Accumulated Other Comprehensive Income			$	75			$	97		$	75			$	97

 

 

---

 

 

NOTE 14- CAPITAL RAISE

Commencing in April 2014, the Company conducted a private placement of up to 480,000 shares of its 6.25% Non-Cumulative Convertible Perpetual Preferred Stock, Series B (“Series B Preferred Stock”) for an offering price of $25.00 per share (the “Private Placement”).  Pursuant to the Private Placement, the Company sold an aggregate of 480,000 shares of Series B Preferred Stock on May 12, 2014 and July 15, 2014, for an aggregate offering price of $12,000,000 .  The Series B Preferred Stock was sold by the Company with the assistance of McDonald Partners, LLC, as placement agent, on a best efforts basis.   After payment of approximately $482,000 in placement fees to McDonald Partners, LLC and approximately $140,000 of other offering expenses, the Company’s net proceeds from its sale of the 480,000 shares of Series B Preferred Stock in the Private Placement were approximately $11,378,000 .  

For each share of Series B Preferred Stock sold in the Private Placement, the Company also agreed to issue, at no additional charge, a Warrant to purchase (i) 2.00 shares of common stock of the Company if the purchaser purchased less than $700,000  ( 28,000 shares) of Series B Preferred Stock in the Private Placement, or (ii) 3.25 shares of common stock if the purchaser purchased $700,000  ( 28,000 shares) or more of Series B Preferred Stock in the Private Placement.  Warrants to purchase an aggregate of 1,152,125 shares of common stock were issued by the Company to the purchasers of the 480,000 shares of Series B Preferred Stock sold in the Private Placement.  Subject to certain limitations, the Warrants are exercisable for a period of approximately five (5) years expiring on July 15, 2019, at a cash purchase price of $ 1.85 per share of common stock.

The Series B Preferred Stock and Warrants have not been registered under the Securities Act of 1933, as amended (the “Securities Act”), or under the securities laws of any state in reliance upon exemptions from registration thereunder, including the exemptions provided under Section 4(a)(2) of the Securities Act and Rule 506(b) promulgated thereunder.  The Series B Preferred Stock and Warrants were sold solely to “accredited investors” as defined in Rule 501(a), and neither the Series B Preferred Stock or Warrants, nor any shares of common stock of the Company into which the Series B Preferred Stock may be converted or for which the Warrants may be exercised, may be resold for a period of at least six months from the date of issue without registration or an exemption from registration under the Securities Act and applicable state securities laws.  However, the Company has agreed to provide certain registration rights to the holders of the Warrants pursuant to the terms of a Registration Rights Agreement between the Company and each purchaser of Series B Preferred Stock and Warrants in the Private Placement.