NO
TES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
April 9, 2014
(In thousands, except share and per share data)
Note 1. Summary of Significant Accounting Policies
Description of Business
The accompanying unaudited consolidated financial statements of Biglari Holdings Inc. (“Biglari Holdings” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America applicable to interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States of America for complete financial statements. In our opinion, all adjustments considered necessary to present fairly the results of the interim periods have been included and consist only of normal recurring adjustments. The results for the interim periods shown are not necessarily indicative of results for the entire fiscal years. The financial statements contained herein should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended September 25, 2013.
Biglari Holdings Inc. is a holding company owning subsidiaries engaged in a number of diverse business activities, including media, property and casualty insurance, as well as restaurants. The Company’s largest operating subsidiaries are involved in the franchising and operating of restaurants. The Company is led by Sardar Biglari, Chairman and Chief Executive Officer of Biglari Holdings and its major operating subsidiaries. The Company’s long-term objective is to maximize per-share intrinsic value. All major operating, investment, and capital allocation decisions are made for the Company and its subsidiaries by Sardar Biglari, Chairman and Chief Executive Officer.
Principles of Consolidation
As of April 9, 2014, the consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. In addition to consolidating wholly-owned entities we consolidate entities if we have a controlling interest in the general partner. As of April 10, 2013, the consolidated financial statements included the accounts of the Company, its wholly-owned subsidiaries (including Biglari Capital Corp. (“Biglari Capital”)), and investment related limited partnerships The Lion Fund, L.P. and Western Acquisitions, L.P. (collectively the “consolidated affiliated partnerships”), in which we had a controlling interest. As a result of the sale of Biglari Capital and the related liquidation of Western Acquisitions, L.P. during July 2013, the Company ceased to have a controlling interest in the consolidated affiliated partnerships. Accordingly, Biglari Capital and the consolidated affiliated partnerships are no longer consolidated in the Company’s financial statements.
Business Acquisitions
On February 27, 2014 the Company acquired certain assets and liabilities of Maxim. Maxim is a brand management company whose business lies in media, publishing, licensing and products. On March 19, 2014, the Company acquired the stock of First Guard Insurance Company and its affiliate, 1st Guard Corporation (collectively “First Guard”). First Guard is a direct underwriter of commercial trucking insurance, selling physical damage and nontrucking liability insurance to truckers. The financial results for Maxim and First Guard from the acquisition dates to the end of the fiscal quarter are included in the Company’s consolidated financial statements. The results of these acquisitions were not material, individually, or in aggregate, to the consolidated financial statements. The purchase price of the two acquisitions was allocated based on the Company’s preliminary purchase price allocation. The fair value of the assets and liabilities acquired — other than investments, goodwill and intangibles — was not material.
Note 2. New Accounting Standards
In April 2014, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2014-08 “Reporting of Discontinued Operations and Disclosures of Disposals of Components of an Entity.” ASU 2014-08 provides a narrower definition of discontinued operations than under existing U.S. GAAP. ASU 2014-08 requires that only disposals of components of an entity (or groups of components) that represent a strategic shift that has or will have a major effect on the reporting entity’s operations are reported in the financial statements as discontinued operations. ASU 2014-08 also provides guidance on the financial statement presentations and disclosures of discontinued operations. ASU 2014-08 is effective prospectively for disposals (or classifications of held-for-sale) of components of an entity that occur in annual or interim periods beginning after December 15, 2014. We do not believe the adoption of ASU 2014-08 will have a material effect on the Company’s consolidated financial statements.
In February 2013, the FASB issued ASU 2013-04,
Liabilities (Topic 405),
which provides guidance for the recognition, measurement, and disclosure of obligations resulting from joint and several liability arrangements. The guidance requires an entity to measure those obligations as the sum of the amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors and any additional amount the reporting entity expects to pay on behalf of its co-obligors. The guidance also requires an entity to disclose the nature and amount of the obligation as well as other information about those obligations. ASU 2013-04 is effective for fiscal years beginning after December 15, 2013, which is effective for the Company’s first quarter of fiscal year 2015. We do not believe the adoption of ASU 2013-04 will have a material effect on the Company’s consolidated financial statements.
In February 2013, the FASB issued ASU 2013-02,
Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.
ASU 2013-02 requires disclosure of the amounts reclassified out of each component of accumulated other comprehensive income and into net earnings during the reporting period and is effective for reporting periods beginning after December 15, 2012. The adoption of ASU 2013−02 did not have a material impact on the measurement of net earnings or other comprehensive income.
Note 3. Earnings Per Share
Earnings per share of common stock is based on the weighted average number of shares outstanding during the year. In fiscal year 2013, Biglari Holdings completed an offering of transferable subscription rights. The offering was oversubscribed and 286,767 new shares of common stock were issued. Earnings per share for the sixteen and twenty-eight weeks ended April 10, 2013 have been retroactively restated to account for the 2013 rights offering.
For twenty-eight weeks ended April 9, 2014, the shares of Company stock attributable to our limited partner interest in The Lion Fund, L.P. — based on our proportional ownership during the period — are considered treasury stock on the consolidated balance sheet and thereby deemed to calculate the weighted average common shares outstanding.
For twenty-eight weeks ended April 10, 2013, all common shares of the Company held by the consolidated affiliated partnerships are recorded in treasury stock on the consolidated balance sheet. In order to compute the weighted average common shares outstanding, only the shares of treasury stock attributable to the unrelated limited partners of the consolidated affiliated partnerships — based on their proportional ownership during the period — are considered outstanding shares.
The following table presents a reconciliation of basic and diluted weighted average common shares:
|
|
Sixteen Weeks Ended
|
|
|
Twenty-Eight Weeks Ended
|
|
|
|
|
|
|
|
|
|
|
April 9,
2014
|
|
|
April 10,
2013
|
|
|
April 9,
2014
|
|
|
April 10,
2013
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
1,587,304
|
|
|
|
1,436,409
|
|
|
|
1,587,781
|
|
|
|
1,436,478
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares
|
|
|
1,587,304
|
|
|
|
1,436,409
|
|
|
|
1,587,781
|
|
|
|
1,436,478
|
|
Dilutive effect of stock awards
|
|
|
-
|
|
|
|
2,992
|
|
|
|
3,527
|
|
|
|
2,869
|
|
Weighted average common and incremental shares
|
|
|
1,587,304
|
|
|
|
1,439,401
|
|
|
|
1,591,308
|
|
|
|
1,439,347
|
|
Number of share-based awards excluded from the calculation of earnings per share as the awards
’
exercise prices were greater than the average market price of the Company's common stock
|
|
|
-
|
|
|
|
759
|
|
|
|
-
|
|
|
|
759
|
|
For the sixteen weeks ended April 9, 2014, 3,608 share-based awards were excluded from the calculation of earnings per share as they were considered anti-dilutive because of the Company’s net loss for the period.
Note 4. Investments
Investments consisted of the following:
|
|
April 9,
2014
|
|
|
September 25,
2013
|
|
Cost
|
|
$
|
21,032
|
|
|
$
|
50,884
|
|
Gross unrealized gains
|
|
|
477
|
|
|
|
34,595
|
|
Fair value
|
|
$
|
21,509
|
|
|
$
|
85,479
|
|
Investment gains/losses are recognized when investments are sold (as determined on a specific identification basis) or as otherwise required by GAAP. The timing of realized gains and losses from sales can have a material effect on periodic earnings. However, such realized gains or losses usually have little, if any, impact on total shareholders’ equity because the investments are carried at fair value with any unrealized gains/losses included as a component of accumulated other comprehensive income in shareholders’ equity. We believe that realized investment gains/losses are often meaningless in terms of understanding reported results. Short-term investment gains/losses have caused and may continue to cause significant volatility in our results.
During the second quarter of fiscal year 2014, the Company contributed $74,418 of securities to the investment partnerships in exchange for limited partner interests. The Company recognized a pre-tax gain of $29,524 ($18,305 net of tax) on the contribution of securities. The gain had a material accounting effect on the Company’s fiscal 2014 earnings. However, this gain had no impact on total shareholders’ equity because the investments were carried at fair value prior to the contribution, with the unrealized gains included as a component of accumulated other comprehensive income.
In connection with the acquisition of First Guard we acquired $15,043 of investments.
Note 5. Investment Partnerships
The Company reports on the limited partnership interests in The Lion Fund, L.P. and The Lion Fund II, L.P. (collectively the “investment partnerships”) under the equity method of accounting. We record our proportional share of equity in the investment partnerships but exclude Company common stock held by said partnerships. The Company’s pro-rata shares of its common stock held by the investment partnerships are recorded as treasury stock. The Company records gains/losses from investment partnerships (inclusive of the investment partnerships’ unrealized gains and losses on their securities) in the consolidated statements of earnings based on our carrying value of these partnerships. The fair value is calculated net of the general partner’s accrued incentive fees. Gains and losses on Company common stock included in the earnings of these partnerships are eliminated because they are recorded as treasury stock.
The fair value and adjustment for Company common stock held by the investment partnerships to determine carrying value of our partnership interest is presented below:
|
|
Fair Value
|
|
|
Fair Value of Company Common Stock
|
|
|
Carrying Value
|
|
Partnership interest at September 25, 2013
|
|
$
|
455,297
|
|
|
$
|
57,598
|
|
|
$
|
397,699
|
|
Investment partnership gains (losses)
|
|
|
(15,146
|
)
|
|
|
7,203
|
|
|
|
(22,349
|
)
|
Contributions of cash and securities (net of distributions) to investment partneships
|
|
|
111,950
|
|
|
|
-
|
|
|
|
111,950
|
|
Increase in proportionate share of Company stock held
|
|
|
-
|
|
|
|
10,190
|
|
|
|
(10,190
|
)
|
Partnership interest at April 9, 2014
|
|
$
|
552,101
|
|
|
$
|
74,991
|
|
|
$
|
477,110
|
|
The Company’s proportionate share of Company stock held by investment partnerships at cost is $64,803 and $54,613 at April 9, 2014 and September 25, 2013, respectively, and is recorded as treasury stock.
The carrying value of the partnership interest approximates fair value adjusted by changes in the value of held Company stock. Fair value is according to our proportional ownership interest of the fair value of investments held by the investment partnerships. The fair value measurement is classified as level 3 within the fair value hierarchy.
For purposes of distinguishing investment partnership gains and losses, we use the investment partnerships’ results for a similar period. For the Company’s period ending April 9, 2014, the investment partnerships’ value was utilized for the period ending March 31, 2014. Therefore, we recorded $22,349 of losses from investment partnerships during fiscal year 2014. On December 31 of each year, the general partner of the investment partnerships, Biglari Capital, will earn an incentive reallocation fee for the Company’s investments equal to 25% of the net profits above an annual hurdle rate of 6%. Our policy is to accrue an estimated incentive fee throughout the fiscal year. Our investment in these partnerships is committed on a rolling 5-year basis.
Summarized financial information for The Lion Fund, L.P. and The Lion Fund II, L.P. is presented below:
|
|
Equity in Investment Partnerships
|
|
|
|
Lion Fund
|
|
|
Lion Fund II
|
|
Current and total assets as of March 31, 2014
|
|
$
|
185,502
|
|
|
$
|
459,771
|
|
Current and total liabilities as of March 31, 2014
|
|
$
|
78
|
|
|
$
|
39
|
|
Revenue for the six month period ended March 31, 2014
|
|
$
|
18,016
|
|
|
$
|
(17,610
|
)
|
Earnings for the six month period ended March 31, 2014
|
|
$
|
17,980
|
|
|
$
|
(17,642
|
)
|
Biglari Holdings’ ownership interest
|
|
|
61.61
|
%
|
|
|
95.24
|
%
|
The investments held by the investment partnerships are largely concentrated in the common stock of one investee, Cracker Barrel Old Country Store, Inc.
Note 6. Consolidated Affiliated Partnerships
Collectively, The Lion Fund L.P. and Western Acquisitions, L.P. were referred to as consolidated affiliated partnerships of the Company. Certain of the consolidated affiliated partnerships held the Company’s common stock as investments. Within our consolidated financial statements, we classified this common stock as treasury stock though the shares were legally outstanding. As of April 10, 2013, the consolidated affiliated partnerships held 205,743 shares of the Company’s common stock.
Net earnings for the sixteen and twenty-eight weeks ended April 10, 2013 of the Company included the realized and unrealized appreciation and depreciation of the investments held by consolidated affiliated partnerships, other than realized and unrealized appreciation and depreciation of investments the consolidated affiliated partnerships held in the Company’s equity securities which have been eliminated in consolidation.
Realized investment gains/losses arise when investments are sold (as determined on a specific identification basis). The total revenue from consolidated affiliated partnerships, other than holdings of the Company’s equity securities, were as follows:
|
|
Sixteen Weeks Ended
|
|
Twenty-Eight Weeks Ended
|
|
|
|
|
|
|
|
|
|
|
April 10, 2013
|
|
April 10, 2013
|
|
Net unrealized gains/losses
|
|
|
2,216
|
|
|
|
1,781
|
|
Net realized gains/losses from sale
|
|
|
69
|
|
|
|
156
|
|
Other income
|
|
|
110
|
|
|
|
231
|
|
Total revenue from consolidated affiliated partnerships
|
|
$
|
2,395
|
|
|
$
|
2,168
|
|
The limited partners of each of the investment funds have the ability to redeem their capital upon certain occurrences; therefore, the ownership of the investment funds held by the limited partners is presented as redeemable noncontrolling interests of consolidated affiliated partnerships and measured at the greater of carrying value or fair value on the accompanying consolidated balance sheet.The affiliated partnerships were no longer consolidated as of September 25, 2013.
The following is a reconciliation of the redeemable noncontrolling interests in the consolidated affiliated partnerships:
|
|
Twenty-Eight Weeks Ended
|
|
|
|
|
|
|
|
April 10,
2013
|
|
Carrying value at beginning of period
|
|
$
|
52,088
|
|
Contributions from noncontrolling interests
|
|
|
538
|
|
Distributions to noncontrolling interests
|
|
|
(1,866
|
)
|
Incentive fee
|
|
|
(21
|
)
|
Income allocation
|
|
|
1,051
|
|
Adjustment to redeemable noncontrolling interest to reflect maximum redemption value
|
|
|
881
|
|
Carrying value at end of period
|
|
$
|
52,671
|
|
The consolidated affiliated partnerships held shares of the Company’s common stock. Any unrealized gain or loss on the common stock of the Company was eliminated in our financial statements. The unrealized gain that was attributable to the noncontrolling interests increased the redemption value of outside capital. The adjustment to increase the redemption value based on unrealized gains in the Company’s common stock held by the consolidated affiliated partnerships was $881 on April 10, 2013.
The Company, through its ownership of Biglari Capital and Western Investments Inc., was entitled to an incentive fee to the extent investment performance of the consolidated affiliated partnerships exceeded specified hurdle rates. Any such fee was included in net earnings attributable to the Company in the period in which the fee was earned.
Biglari Capital, the general partner of The Lion Fund, L.P., earned a $21 incentive reallocation fee at December 31, 2012. As a result of the sale of Biglari Capital and the liquidation of Western Acquisitions, L.P., the Company is no longer entitled to receive such incentive fees.
Net earnings attributable to the Company only included the Company’s share of earnings and losses related to its investments in the consolidated affiliated partnerships; all other earnings or losses from the consolidated affiliated partnerships were allocated to the redeemable noncontrolling interests.
Note 7. Assets Held for Sale
Assets held for sale are composed of the following:
|
|
April 9,
2014
|
|
|
September 25,
2013
|
|
Land and buildings
|
|
$
|
461
|
|
|
$
|
561
|
|
As of April 9, 2014, the balance consisted of one parcel of land. During the first quarter of fiscal year 2014, one parcel of land was sold. As of September 25, 2013 the balance included two parcels of land.
The Company expects to sell the property within one year of its classification as assets held for sale.
Note 8. Other Current Assets
Other current assets primarily include prepaid rent and prepaid contractual obligations.
Note 9. Property and Equipment
Property and equipment is composed of the following:
|
|
April 9,
2014
|
|
|
September 25,
2013
|
|
Land
|
|
$
|
161,834
|
|
|
$
|
162,488
|
|
Buildings
|
|
|
158,907
|
|
|
|
152,891
|
|
Land and leasehold improvements
|
|
|
154,625
|
|
|
|
155,962
|
|
Equipment
|
|
|
210,778
|
|
|
|
209,913
|
|
Construction in progress
|
|
|
9,267
|
|
|
|
5,538
|
|
|
|
|
695,411
|
|
|
|
686,792
|
|
Less accumulated depreciation and amortization
|
|
|
(349,857
|
)
|
|
|
(340,645
|
)
|
Property and equipment, net
|
|
$
|
345,554
|
|
|
$
|
346,147
|
|
Note 10. Goodwill and Other Intangibles
Goodwill
Goodwill consists of the excess of the purchase price over the fair value of the net assets acquired in connection with business acquisitions. Based on the Company’s preliminary purchase price allocations for the First Guard and Maxim acquisitions, the Company recorded $27,790 to goodwill and other intangibles.
We are required to assess goodwill and any indefinite-lived intangible assets for impairment annually, or more frequently if circumstances indicate impairment may have occurred. The analysis of potential impairment of goodwill requires a two-step approach. The first is the estimation of fair value of each reporting unit. If step one indicates that impairment potentially exists, the second step is performed to measure the amount of impairment, if any. Goodwill impairment occurs when its estimated fair value of goodwill is less than its carrying value.
The valuation methodology and underlying financial information included in our determination of fair value require significant management judgments. We use both market and income approaches to derive fair value. The judgments in these two approaches include, but are not limited to, comparable market multiples, long-term projections of future financial performance, and the selection of appropriate discount rates used to determine the present value of future cash flows. Changes in such estimates or the application of alternative assumptions could produce significantly different results. No impairment charges for goodwill were recorded during the year-to-date periods in fiscal 2014 or 2013.
Other Intangibles
Other intangibles are composed of the following:
|
|
April 9, 2014
|
|
|
September 25, 2013
|
|
|
|
Gross carrying amount
|
|
|
Accumulated amortization
|
|
|
Total
|
|
|
Gross carrying amount
|
|
|
Accumulated amortization
|
|
|
Total
|
|
Amortizing intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Right to operate
|
|
$
|
1,480
|
|
|
$
|
(1,416
|
)
|
|
$
|
64
|
|
|
$
|
1,480
|
|
|
$
|
(1,353
|
)
|
|
$
|
127
|
|
Franchise agreement
|
|
|
5,310
|
|
|
|
(2,124
|
)
|
|
|
3,186
|
|
|
|
5,310
|
|
|
|
(1,859
|
)
|
|
|
3,451
|
|
Other
|
|
|
810
|
|
|
|
(597
|
)
|
|
|
213
|
|
|
|
810
|
|
|
|
(574
|
)
|
|
|
236
|
|
Total
|
|
|
7,600
|
|
|
|
(4,137
|
)
|
|
|
3,463
|
|
|
|
7,600
|
|
|
|
(3,786
|
)
|
|
|
3,814
|
|
Intangibles with indefinite lives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names
|
|
|
15,903
|
|
|
|
-
|
|
|
|
15,903
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Other assets with indefinite lives
|
|
|
3,935
|
|
|
|
-
|
|
|
|
3,935
|
|
|
|
3,907
|
|
|
|
-
|
|
|
|
3,907
|
|
Total intangible assets
|
|
$
|
27,438
|
|
|
$
|
(4,137
|
)
|
|
$
|
23,301
|
|
|
$
|
11,507
|
|
|
$
|
(3,786
|
)
|
|
$
|
7,721
|
|
Intangible assets subject to amortization consist of franchise agreements acquired in connection with the purchase of Western Sizzlin Corporation (“Western”) as well as rights to favorable leases related to prior acquisitions. These intangible assets are being amortized over their estimated weighted average of useful lives ranging from eight to twelve years.
Amortization expense for the sixteen weeks which ended April 9, 2014 and April 10, 2013 was $181 and $182, respectively. Amortization expense for the twenty-eight weeks ending April 9, 2014 and April 10, 2013 was $351. Total annual amortization expense for each of the next five years will approximate $580.
Intangible assets with indefinite lives consist of trade names, franchise rights as well as lease rights. During the second fiscal quarter of 2013, the Company recorded an impairment loss for an intangible asset of $1,244. This number represents the trade name of Western’s company-operated stores, which we decided not to use any longer. The calculation of fair value for the trade name was determined primarily by using a discounted cash flow analysis.
Note 11. Other Assets
Other assets primarily include capitalized software, non-qualified plan investments, the non-current portion of capitalized loan acquisition costs, and the non-current portion of prepaid rent.
Note 12. Borrowings
On March 19, 2014, Steak n Shake Operations, Inc. (“Steak n Shake”) and its subsidiaries entered into a new credit agreement. This credit agreement provides for a senior secured term loan facility in an aggregate principal amount of $220.0 million (the “Term Loan”) and a senior secured revolving credit facility in an aggregate principal amount of up to $30.0 million (the “Revolver”).
The Term Loan is scheduled to mature on March 19, 2021. It will amortize at an annual rate of 1.0% in equal quarterly installments, beginning June 30, 2014, at 0.25% of the original principal amount of the Term Loan, subject to mandatory prepayments from excess cash flow, asset sales and other events described in the credit agreement. The balance will be due at maturity and the Revolver will be available on a revolving basis until March 19, 2019.
Steak n Shake has the right to request an incremental term loan facility from participating lenders and/or eligible assignees any time, up to the aggregate total principal amount, but not to exceed $70.0 million if certain customary conditions within the credit agreement are met.
Borrowings bear interest at a rate per annum equal to the prime rate or a Eurodollar rate (minimum of 1%) plus an applicable margin. Interest on the Term Loan will be based on a Eurodollar rate plus an applicable margin of 3.75% or on the prime rate plus an applicable margin of 2.75%. Interest on loans under the Revolver will be based on a Eurodollar rate plus an applicable margin ranging from 2.75% to 4.25% or on the prime rate plus an applicable margin ranging from 1.75% to 3.25%. The applicable margins on Revolver loans will be contingent on Steak n Shake’s total leverage ratio. The Revolver also carries a commitment fee ranging from 0.40% to 0.50% per annum, according to Steak n Shake’s total leverage ratio, on the unused portion of the Revolver.
The credit agreement includes customary affirmative and negative covenants and events of default, as well as a financial maintenance covenant, solely with respect to the Revolver, relating to the maximum total leverage ratio.
Both the Term Loan and the Revolver have been secured by first priority security interests in substantially all the assets of Steak n Shake. Biglari Holdings is not a guarantor under the credit facility. Approximately $118,589 of the proceeds of the Term Loan were used to repay all outstanding amounts under Steak n Shake’s former credit facility and to pay related fees and expenses, $50,000 of such proceeds were used to pay a cash dividend to Biglari Holdings, and the remaining Term Loan proceeds of approximately $51,411 will be used by Steak n Shake for working capital and general corporate purposes. As of April 9, 2014, $220,000 is outstanding under the Term Loan, and no amount is outstanding under the Revolver.
Interest Rate Swaps
During fiscal year 2013, Steak n Shake entered into a new interest rate swap for a notional amount of $65,000 through September 30, 2015. The agreement hedges potential changes in the Eurodollar rate. The fair value of the interest rate swap was a liability of $259 and $214 on April 9, 2014 and September 25, 2013, respectively, and is included in accrued expenses on the consolidated balance sheet.
During fiscal year 2011, Steak n Shake entered into an interest rate swap agreement for a notional amount of $20,000, which effectively fixed the interest rate on a prior credit facility at 3.25% through February 15, 2016. The notional amount decreases $1,000 quarterly through its maturity on February 15, 2016. The notional amount of the interest rate swap was $8,000 on April 9, 2014. The fair value of the interest rate swap was a liability of $112 and $187 on April 9, 2014 and September 25, 2013, respectively, and is included in accrued expenses on the consolidated balance sheet.
The carrying amounts for debt reported in the consolidated balance sheet did not differ materially from their fair values at April 9, 2014 and September 25, 2013. The fair value was determined to be a Level 3 fair value measurement.
Note 13. Other Long-term Liabilities
Other long-term liabilities include deferred rent expense, non-qualified plan obligations, deferred gain on sale-leaseback transactions, uncertain tax positions, and deferred compensation.
Note 14. Accumulated Other Comprehensive Income
During the sixteen weeks and twenty-eight weeks ended April 9, 2014, the changes in the balances of each component of accumulated other comprehensive income, net of tax, were as follows:
|
|
Sixteen Weeks Ended April 9, 2014
|
|
|
|
Foreign Currency Translation Adjustments
|
|
|
Investment Gain
|
|
|
Accumulated Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 18, 2013
|
|
$
|
297
|
|
|
$
|
25,041
|
|
|
$
|
25,338
|
|
Other comprehensive income before reclassifications
|
|
|
(411
|
)
|
|
|
(6,436
|
)
|
|
|
(6,847
|
)
|
Reclassification to (earnings) loss
|
|
|
-
|
|
|
|
(18,305
|
)
|
|
|
(18,305
|
)
|
Net current period other comprehensive income (loss)
|
|
|
(411
|
)
|
|
|
(24,741
|
)
|
|
|
(25,152
|
)
|
Balance as of April 9, 2014
|
|
$
|
(114
|
)
|
|
$
|
300
|
|
|
$
|
186
|
|
|
|
Twenty-Eight Weeks Ended April 9, 2014
|
|
|
|
Foreign
Currency
Translation
|
|
|
Investment
|
|
|
Accumulated
Other
Comprehensive
|
|
Balance as of September 25, 2013
|
|
$
|
8
|
|
|
$
|
21,449
|
|
|
$
|
21,457
|
|
Other comprehensive income before reclassifications
|
|
|
(122
|
)
|
|
|
(2,844
|
)
|
|
|
(2,966
|
)
|
Reclassification to (earnings) loss
|
|
|
-
|
|
|
|
(18,305
|
)
|
|
|
(18,305
|
)
|
Net current period other comprehensive income (loss)
|
|
|
(122
|
)
|
|
|
(21,149
|
)
|
|
|
(21,271
|
)
|
Balance as of April 9, 2014
|
|
$
|
(114
|
)
|
|
$
|
300
|
|
|
$
|
186
|
|
The following reclassifications were made from accumulated other comprehensive income (loss) to the consolidated statement of earnings:
Reclassifications from Accumulated Other Comprehensive Income (Loss)
|
|
Sixteen Weeks Ended April 9, 2014
|
|
|
Twenty-Eight Weeks Ended April 9, 2014
|
|
Affected Line Item in the Consolidated Statement of Earnings
|
Investment Gain
|
|
$
|
29,524
|
|
|
$
|
29,524
|
|
Gain on contribution to investment partnership
|
|
|
|
11,219
|
|
|
|
11,219
|
|
Income tax expense on operating earnings
|
|
|
$
|
18,305
|
|
|
$
|
18,305
|
|
Net of Tax
|
Note 15. Income Taxes
In determining the quarterly provision for income taxes, the Company uses an estimated annual effective tax rate based on expected annual income, statutory tax rates, and available tax planning opportunities in the various jurisdictions in which the Company operates. Unusual or infrequently occurring items are separately recognized during the quarter in which they occur.
Income tax expense for the twenty-eight weeks which ended April 9, 2014 was $1,913 compared to a tax benefit of $422 in the same period in the prior year. The increase in the tax expense is primarily attributable to gain on contribution to investment partnership.
As of April 9, 2014 and September 25, 2013, we had approximately $844 and $803, respectively, of unrecognized tax benefits, which are included in other long-term liabilities in the consolidated balance sheet.
Note 16. Commitments and Contingencies
We are involved in various legal proceedings and have certain unresolved claims pending. We believe, based on examination of these matters and experiences to date, that the ultimate liability, if any, in excess of amounts already provided in our consolidated financial statements is not likely to have a material effect on our results of operations, financial position or cash flows.
On June 3, 2013 and July 2, 2013, two shareholders of the Company filed derivative actions putatively on behalf of the Company against the members of our board of directors in the United States District Courts for the Southern District of Indiana and the Western District of Texas. The shareholders allege claims for breach of fiduciary duty, gross mismanagement, contribution and indemnification, abuse of control, waste, and unjust enrichment relating to certain Company transactions, including the Company’s acquisition of Biglari Capital, Mr. Biglari’s incentive agreement, the trademark license agreement between the Company and Mr. Biglari, and the Company’s rights offering. The shareholders seek to recover unspecified damages, various forms of injunctive relief, and an award of their attorneys’ fees. The Company believes these claims are without merit and intends to defend these cases vigorously.
Note 17. Fair Value of Financial Assets and Liabilities
The fair values of substantially all of our financial instruments were measured using market or income approaches. Considerable judgment may be required in interpreting market data used to develop the estimates of fair value. Accordingly, the fair values presented are not necessarily indicative of the amounts that could be realized in an actual current market exchange. The use of alternative market assumptions and/or estimation methodologies may have a material effect on the estimated fair value. The hierarchy for measuring fair value consists of Levels 1 through 3, which are described below.
|
·
|
Level 1 – Inputs represent unadjusted quoted prices for identical assets or liabilities exchanged in active markets.
|
|
·
|
Level 2 – Inputs include directly or indirectly observable inputs (other than Level 1 inputs) such as quoted prices for similar assets or liabilities exchanged in active or inactive markets; quoted prices for identical assets or liabilities exchanged in inactive markets; other inputs that may be considered in fair value determinations of the assets or liabilities, such as interest rates and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates; and inputs that are derived principally from or corroborated by observable market data by correlation or other means. Pricing evaluations generally reflect discounted expected future cash flows, which incorporate yield curves for instruments with similar characteristics, such as credit ratings, estimated durations and yields for other instruments of the issuer or entities in the same industry sector.
|
|
·
|
Level 3 – Inputs include unobservable inputs used in the measurement of assets and liabilities. Management is required to use its own assumptions regarding unobservable inputs because there is little, if any, market activity in the assets or liabilities and we may be unable to corroborate the related observable inputs. Unobservable inputs require management to make certain projections and assumptions about the information that would be used by market participants in pricing assets or liabilities.
|
The following methods and assumptions were used to determine the fair value of each class of the following assets and liabilities recorded at fair value in the consolidated balance sheet:
Equity securities:
The Company’s investments in equity securities are classified within Level 1 of the fair value hierarchy.
Bonds:
The Company’s investments in bonds are classified within Level 2 of the fair value hierarchy.
Non-qualified deferred compensation plan investments:
The assets of the non-qualified plan are set up in a rabbi trust. They represent mutual funds and are classified within Level 1 of the fair value hierarchy.
Interest rate swaps:
Interest rate swaps are marked to market each reporting period and are classified within Level 2 of the fair value hierarchy. Interest rate swaps at April 9, 2014 and September 25, 2013 represent the fair market value for Steak n Shake’s two interest rate swaps.
As of April 9, 2014 and September 25, 2013, the fair values of financial assets and liabilities were as follows:
|
|
April 9, 2014
|
|
|
September 25, 2013
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
327
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
327
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant/Retail
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
79,357
|
|
|
|
-
|
|
|
|
-
|
|
|
|
79,357
|
|
Insurance
|
|
|
6,466
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,466
|
|
|
|
6,122
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,122
|
|
Bonds
|
|
|
-
|
|
|
|
15,043
|
|
|
|
-
|
|
|
|
15,043
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Non-qualified deferred
compensation plan investments
|
|
|
1,479
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,479
|
|
|
|
1,169
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,169
|
|
Total assets at fair value
|
|
$
|
8,272
|
|
|
$
|
15,043
|
|
|
$
|
-
|
|
|
$
|
23,315
|
|
|
$
|
86,648
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
86,648
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
|
-
|
|
|
|
371
|
|
|
|
-
|
|
|
|
371
|
|
|
|
-
|
|
|
|
401
|
|
|
|
-
|
|
|
|
401
|
|
Total liabilities at fair value
|
|
$
|
-
|
|
|
$
|
371
|
|
|
$
|
-
|
|
|
$
|
371
|
|
|
$
|
-
|
|
|
$
|
401
|
|
|
$
|
-
|
|
|
$
|
401
|
|
There were no changes in our valuation techniques used to measure fair values on a recurring basis.
Note 18. Related Party Transactions
On July 1, 2013, Biglari Holdings entered into the following agreements with Mr. Biglari, its Chairman and Chief Executive Officer: (i) a Stock Purchase Agreement for the sale of Biglari Capital; (ii) a Shared Services Agreement with Biglari Capital, and (iii) a First Amendment to the Amended and Restated Incentive Bonus Agreement, dated September 28, 2010, with Mr. Biglari. The transactions contemplated thereby were unanimously approved by the independent Governance, Compensation and Nominating Committee of the Board of Directors of the Company (the “Committee”), which retained separate counsel, tax/accounting advisors, an independent compensation consultant, and a financial advisor to assist the Committee in the structuring, evaluation, and negotiation of such transactions.
Shared Services Agreement
Connected with the Biglari Capital Transaction, Biglari Holdings and Biglari Capital entered into the Shared Services Agreement pursuant to which Biglari Holdings provides certain services to Biglari Capital in exchange for a 6% hurdle rate for Biglari Holdings and its subsidiaries (as compared to a 5% hurdle rate for all other limited partners) in order to determine the incentive reallocation to Biglari Capital, as general partner of The Lion Fund, L.P. and The Lion Fund II, L.P., under their respective partnership agreements. The incentive reallocation to Biglari Capital is equal to 25% of the net profits allocated to the limited partners in excess of their applicable hurdle rate.
During fiscal year 2014, the Company provided services for Biglari Capital under the Shared Services Agreement, costing an aggregate of $1,227.
Investments in The Lion Fund, L.P. and The Lion Fund II, L.P.
During fiscal year 2014, the Company contributed cash and securities it owned with an aggregate value of $111,950 in exchange for limited partner interests in The Lion Fund, L.P. and The Lion Fund II, L.P. As of April 9, 2014, the Company’s investments in The Lion Fund, L.P. and The Lion Fund II, L.P. had a fair value of $552,101.
As the general partner of the investment partnerships, Biglari Capital on December 31 of each year will earn an incentive reallocation fee for the Company’s investments equal to 25% of the net profits above an annual hurdle rate of 6%. Our policy is to accrue an estimated incentive fee throughout the fiscal year. The total incentive reallocation from Biglari Holdings to Biglari Capital for calendar year 2013 was $14,702, including $3,655 associated with gains on the Company’s common stock, which is eliminated in our financial statements.
License Agreement
On January 11, 2013, the Company entered into a Trademark License Agreement (the “License Agreement”) with Mr. Biglari. The License Agreement was unanimously approved by the Committee.
Under the License Agreement, Mr. Biglari granted to the Company an exclusive license to use the Biglari and Biglari Holdings names (the “Licensed Marks”) in association with various products and services (collectively the “Products and Services”). Upon (a) the expiration of twenty years from the date of the License Agreement (subject to extension as provided in the License Agreement), (b) Mr. Biglari’s death, (c) the termination of Mr. Biglari’s employment by the Company for Cause (as defined in the License Agreement), or (d) Mr. Biglari’s resignation from his employment with the Company absent an Involuntary Termination Event (as defined in the License Agreement), the Licensed Marks for the Products and Services will transfer from Mr. Biglari to the Company without any compensation if the Company is continuing to use the Licensed Marks in the ordinary course of its business. Otherwise, the rights will revert to Mr. Biglari.
The license provided under the License Agreement is royalty-free unless and until one of the following events occurs: (i) a Change of Control (as defined in the License Agreement) of the Company; (ii) the termination of Mr. Biglari’s employment by the Company without Cause; or (iii) Mr. Biglari’s resignation from his employment with the Company due to an Involuntary Termination Event (each, a “Triggering Event”). Following the occurrence of a Triggering Event, Mr. Biglari is entitled to receive a 2.5% royalty on “Revenues” with respect to the “Royalty Period.” The royalty payment to Mr. Biglari does not apply to all revenues received by Biglari Holdings and its subsidiaries simply because the name of the public corporation is “Biglari Holdings,” nor does it apply retrospectively (i.e., to revenues received with respect to the period prior to the Triggering Event). The royalty applies to revenues recorded by the Company on an accrual basis under GAAP, solely with respect to the defined period of time after the Triggering Event equal to the Royalty Period, from a covered Product, Service or business that (1) has used the Biglari Holdings or Biglari name at any time during the term of the License Agreement, whether prior to or after a Triggering Event, or (2) the Company has specifically identified, prior to a Triggering Event, will use the name Biglari or Biglari Holdings.
“Revenues” means all revenues received, on an accrual basis under GAAP, by the Company, its subsidiaries and affiliates from the following: (1) all Products and Services covered by the License Agreement bearing or associated with the names Biglari and Biglari Holdings at any time (whether prior to or after a Triggering Event). This category would include, without limitation, the use of Biglari or Biglari Holdings in the public name of a business providing any covered Product or Service; and (2) all covered Products, Services and businesses that the Company has specifically identified, prior to a Triggering Event, will bear, use or be associated with the name Biglari or Biglari Holdings.
The Committee unanimously approved the association of the Biglari name and mark with all of Steak n Shake’s restaurants (including Company operated and franchised locations), products and brands. On May 14, 2013, the Company, Steak n Shake, LLC and Steak n Shake Enterprises, Inc. entered into a Trademark Sublicense Agreement in connection therewith. Accordingly, revenues received by the Company, its subsidiaries and affiliates from Steak n Shake’s restaurants, products and brands would come within the definition of Revenues for purposes of the License Agreement.
The “Royalty Period” is a defined period of time, after the Triggering Event, calculated as follows: (i) if, following three months after a Triggering Event, the Company or any of its subsidiaries or affiliates continues to use the Biglari or Biglari Holdings name in connection with any covered product or service, or continues to use Biglari as part of its corporate or public company name, then the “Royalty Period” will equal (a) the period of time during which the Company or any of its subsidiaries or affiliates continues any such use, plus (b) a period of time after the Company, its subsidiaries and affiliates have ceased all uses of the names Biglari and Biglari Holdings equal to the length of the term of the License Agreement prior to the Triggering Event, plus three years. As an example, if a Triggering Event occurs five years after the date of the License Agreement, and the Company ceases all uses of the Biglari and Biglari Holdings names two years after the Triggering Event, the Royalty Period will equal a total of ten years (the sum of two years after the Triggering Event during which the Biglari and Biglari Holdings names are being used, plus a period of time equal to the five years prior to the Triggering Event, plus three years); or (ii) if the Company, its subsidiaries and affiliates cease all uses of the Biglari and Biglari Holdings names within three months after a Triggering Event, then the “Royalty Period” will equal the length of the term of the License Agreement prior to the Triggering Event, plus three years. As an example, if a Triggering Event occurs five years after the date of the License Agreement, and the Company ceases all uses of the Biglari and Biglari Holdings names two months after the Triggering Event, the Royalty Period will equal a total of eight years (the sum of the period of time equal to the five years prior to the Triggering Event, plus three years). Notwithstanding the above methods of determining the Royalty Period, the minimum Royalty Period is five years after a Triggering Event.
Note 19. Business Segment Reporting
Net revenue, earnings before income taxes and noncontrolling interests, and net earnings (loss) attributable to Biglari Holdings Inc. for the sixteen and twenty-eight weeks ended April 9, 2014 and April 10, 2013 were as follows:
|
|
Net Revenue
|
|
|
|
Sixteen Weeks Ended
|
|
|
Twenty-Eight Weeks Ended
|
|
|
|
April 9, 2014
|
|
|
April 10, 2013
|
|
|
April 9, 2014
|
|
|
April 10, 2013
|
|
Operating Business:
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Steak n Shake
|
|
$
|
229,708
|
|
|
$
|
219,067
|
|
|
$
|
399,088
|
|
|
$
|
382,222
|
|
Western
|
|
|
2,877
|
|
|
|
3,748
|
|
|
|
5,836
|
|
|
|
7,331
|
|
Total Restaurant Operations
|
|
$
|
232,585
|
|
|
$
|
222,815
|
|
|
$
|
404,924
|
|
|
$
|
389,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other
|
|
|
1,989
|
|
|
|
2,395
|
|
|
|
1,989
|
|
|
|
2,168
|
|
|
|
$
|
234,574
|
|
|
$
|
225,210
|
|
|
$
|
406,913
|
|
|
$
|
391,721
|
|
|
|
Earnings before income taxes and noncontrolling interests
|
|
|
Net earnings (losses) attibutable to Biglari Holdings Inc.
|
|
|
|
Sixteen Weeks Ended
|
|
|
Twenty-Eight Weeks Ended
|
|
|
Sixteen Weeks Ended
|
|
|
Twenty-Eight Weeks Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 9, 2014
|
|
April 10, 2013
|
|
|
April 9, 2014
|
|
|
April 10, 2013
|
|
|
April 9, 2014
|
|
|
April 10, 2013
|
|
|
April 9, 2014
|
|
|
April 10, 2013
|
|
Operating Business:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Steak n Shake
|
|
$
|
11,233
|
|
|
$
|
8,353
|
|
|
$
|
16,832
|
|
|
$
|
16,855
|
|
|
$
|
7,243
|
|
|
$
|
6,931
|
|
|
$
|
10,963
|
|
|
$
|
12,597
|
|
Western
|
|
|
495
|
|
|
|
(856
|
)
|
|
|
847
|
|
|
|
(574
|
)
|
|
|
309
|
|
|
|
(533
|
)
|
|
|
526
|
|
|
|
(373
|
)
|
Total Restaurant Operations
|
|
|
11,728
|
|
|
|
7,497
|
|
|
|
17,679
|
|
|
|
16,281
|
|
|
|
7,552
|
|
|
|
6,398
|
|
|
|
11,489
|
|
|
|
12,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and other
|
|
|
(4,420
|
)
|
|
|
(3,448
|
)
|
|
|
(7,526
|
)
|
|
|
(4,566
|
)
|
|
|
(1,551
|
)
|
|
|
(2,588
|
)
|
|
|
(3,599
|
)
|
|
|
(2,776
|
)
|
Gain on contribution to investment
partnership.
|
|
|
29,524
|
|
|
|
-
|
|
|
|
29,524
|
|
|
|
-
|
|
|
|
18,305
|
|
|
|
-
|
|
|
|
18,305
|
|
|
|
-
|
|
Investment partnership losses
|
|
|
(45,842
|
)
|
|
|
-
|
|
|
|
(22,349
|
)
|
|
|
-
|
|
|
|
(28,092
|
)
|
|
|
-
|
|
|
|
(12,576
|
)
|
|
|
-
|
|
Investment losses
|
|
|
-
|
|
|
|
(570
|
)
|
|
|
-
|
|
|
|
(569
|
)
|
|
|
-
|
|
|
|
(353
|
)
|
|
|
-
|
|
|
|
(352
|
)
|
Total Corporate and Other
|
|
|
(20,738
|
)
|
|
|
(4,018
|
)
|
|
|
(351
|
)
|
|
|
(5,135
|
)
|
|
|
(11,338
|
)
|
|
|
(2,941
|
)
|
|
|
2,130
|
|
|
|
(3,128
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of segments to consolidated amount:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eliminations for losses from investment
partnerships
|
|
|
45,842
|
|
|
|
-
|
|
|
|
22,349
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Interest expense excluding interest
allocated to operating businesses
|
|
|
(3,253
|
)
|
|
|
(2,059
|
)
|
|
|
(4,727
|
)
|
|
|
(3,796
|
)
|
|
|
(2,017
|
)
|
|
|
(1,277
|
)
|
|
|
(2,931
|
)
|
|
|
(2,354
|
)
|
|
|
$
|
33,579
|
|
|
$
|
1,420
|
|
|
$
|
34,950
|
|
|
$
|
7,350
|
|
|
$
|
(5,803
|
)
|
|
$
|
2,180
|
|
|
$
|
10,688
|
|
|
$
|
6,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As a result of the sale of Biglari Capital and related deconsolidation of the consolidated affiliated partnerships during July 2013, the Company no longer has an investment management segment. The segment related financial information for the sixteen and twenty-eight weeks ended April 10, 2013 has been restated to eliminate this segment. Amounts previously reported are now included as a component of corporate and other.
The results of operations of First Guard and Maxim are included in corporate and other.