UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2021
OR
¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number: 001-16853
SBA COMMUNICATIONS CORPORATION
(Exact name of Registrant as specified in its charter)
|
|
|
|
Florida |
65-0716501 |
|
(State or other jurisdiction of |
(I.R.S. Employer |
|
incorporation or organization) |
Identification No.) |
|
|
|
|
8051 Congress Avenue |
|
|
Boca Raton, Florida |
33487 |
|
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code (561) 995-7670
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
Title of Each Class |
Trading Symbol |
Name of Each Exchange on Which Registered |
|
Class A Common Stock, $0.01 par value per share |
SBAC |
The NASDAQ Stock Market LLC |
|
|
|
(NASDAQ Global Select Market) |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
Large Accelerated Filer |
x |
Accelerated Filer |
¨ |
|
|
|
|
|
|
Non-Accelerated Filer |
¨ |
Smaller Reporting Company |
¨ |
|
|
|
|
|
|
|
|
Emerging Growth Company |
¨ |
If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ¨ No x
Indicate the number of shares outstanding of each issuer’s classes of common stock, as of the latest practicable date: 109,553,452 shares of Class A common stock as of July 28, 2021.
Table of Contents
PART I – FINANCIAL INFORMATION
ITEM 1: FINANCIAL STATEMENTS
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (in thousands, except par values)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
||
|
|
|
2021 |
|
2020 |
||
|
ASSETS |
|
(unaudited) |
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
273,803 |
|
$ |
308,560 |
|
Restricted cash |
|
|
62,370 |
|
|
31,671 |
|
Accounts receivable, net |
|
|
85,976 |
|
|
74,088 |
|
Costs and estimated earnings in excess of billings on uncompleted contracts |
|
|
33,237 |
|
|
34,796 |
|
Prepaid expenses and other current assets |
|
|
26,840 |
|
|
23,875 |
|
Total current assets |
|
|
482,226 |
|
|
472,990 |
|
Property and equipment, net |
|
|
2,625,097 |
|
|
2,677,326 |
|
Intangible assets, net |
|
|
3,051,616 |
|
|
3,156,150 |
|
Operating lease right-of-use assets, net |
|
|
2,353,365 |
|
|
2,369,358 |
|
Acquired and other right-of-use assets, net |
|
|
956,011 |
|
|
4,202 |
|
Other assets |
|
|
491,998 |
|
|
477,992 |
|
Total assets |
|
$ |
9,960,313 |
|
$ |
9,158,018 |
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS, |
|
|
|
|
|
|
|
AND SHAREHOLDERS' DEFICIT |
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
34,602 |
|
$ |
109,969 |
|
Accrued expenses |
|
|
68,655 |
|
|
63,031 |
|
Current maturities of long-term debt |
|
|
24,000 |
|
|
24,000 |
|
Deferred revenue |
|
|
176,996 |
|
|
113,117 |
|
Accrued interest |
|
|
66,392 |
|
|
54,350 |
|
Current lease liabilities |
|
|
242,516 |
|
|
236,037 |
|
Other current liabilities |
|
|
12,845 |
|
|
14,297 |
|
Total current liabilities |
|
|
626,006 |
|
|
614,801 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
Long-term debt, net |
|
|
11,908,447 |
|
|
11,071,796 |
|
Long-term lease liabilities |
|
|
2,064,831 |
|
|
2,094,363 |
|
Other long-term liabilities |
|
|
185,594 |
|
|
186,246 |
|
Total long-term liabilities |
|
|
14,158,872 |
|
|
13,352,405 |
|
Redeemable noncontrolling interests |
|
|
15,177 |
|
|
15,194 |
|
Shareholders' deficit: |
|
|
|
|
|
|
|
Preferred stock - par value $0.01, 30,000 shares authorized, no shares issued or outstanding |
|
|
— |
|
|
— |
|
Common stock - Class A, par value $0.01, 400,000 shares authorized, 109,534 shares and |
|
|
|
|
|
|
|
109,819 shares issued and outstanding at June 30, 2021 and December 31, 2020, |
|
|
|
|
|
|
|
respectively |
|
|
1,095 |
|
|
1,098 |
|
Additional paid-in capital |
|
|
2,657,540 |
|
|
2,586,130 |
|
Accumulated deficit |
|
|
(6,759,382) |
|
|
(6,604,028) |
|
Accumulated other comprehensive loss, net |
|
|
(738,995) |
|
|
(807,582) |
|
Total shareholders' deficit |
|
|
(4,839,742) |
|
|
(4,824,382) |
|
Total liabilities, redeemable noncontrolling interests, and shareholders' deficit |
|
$ |
9,960,313 |
|
$ |
9,158,018 |
The accompanying condensed notes are an integral part of these consolidated financial statements.
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited) (in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
For the six months |
||||||||
|
|
|
ended June 30, |
|
ended June 30, |
||||||||
|
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
|
Revenues: |
|
|
|
|
|
|
|
|
||||
|
Site leasing |
|
$ |
524,095 |
|
$ |
482,403 |
|
$ |
1,029,197 |
|
$ |
974,758 |
|
Site development |
|
|
51,433 |
|
|
24,823 |
|
|
95,069 |
|
|
49,534 |
|
Total revenues |
|
|
575,528 |
|
|
507,226 |
|
|
1,124,266 |
|
|
1,024,292 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues (exclusive of depreciation, accretion, |
|
|
|
|
|
|
|
|
|
|
|
|
|
and amortization shown below): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of site leasing |
|
|
95,350 |
|
|
91,598 |
|
|
190,718 |
|
|
187,397 |
|
Cost of site development |
|
|
40,409 |
|
|
19,904 |
|
|
74,815 |
|
|
39,620 |
|
Selling, general, and administrative expenses (1) |
|
|
53,945 |
|
|
49,088 |
|
|
105,546 |
|
|
98,704 |
|
Acquisition and new business initiatives related |
|
|
|
|
|
|
|
|
|
|
|
|
|
adjustments and expenses |
|
|
6,794 |
|
|
4,634 |
|
|
11,795 |
|
|
8,433 |
|
Asset impairment and decommission costs |
|
|
3,797 |
|
|
6,242 |
|
|
8,700 |
|
|
20,597 |
|
Depreciation, accretion, and amortization |
|
|
175,469 |
|
|
178,706 |
|
|
359,350 |
|
|
361,285 |
|
Total operating expenses |
|
|
375,764 |
|
|
350,172 |
|
|
750,924 |
|
|
716,036 |
|
Operating income |
|
|
199,764 |
|
|
157,054 |
|
|
373,342 |
|
|
308,256 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
547 |
|
|
699 |
|
|
1,179 |
|
|
1,584 |
|
Interest expense |
|
|
(90,544) |
|
|
(95,687) |
|
|
(180,639) |
|
|
(191,538) |
|
Non-cash interest expense |
|
|
(11,812) |
|
|
(2,337) |
|
|
(23,615) |
|
|
(4,743) |
|
Amortization of deferred financing fees |
|
|
(4,865) |
|
|
(5,188) |
|
|
(9,755) |
|
|
(10,328) |
|
Loss from extinguishment of debt, net |
|
|
(2,020) |
|
|
— |
|
|
(13,672) |
|
|
(16,864) |
|
Other income (expense), net |
|
|
108,849 |
|
|
(31,588) |
|
|
20,410 |
|
|
(257,885) |
|
Total other income (expense), net |
|
|
155 |
|
|
(134,101) |
|
|
(206,092) |
|
|
(479,774) |
|
Income (loss) before income taxes |
|
|
199,919 |
|
|
22,953 |
|
|
167,250 |
|
|
(171,518) |
|
(Provision) benefit for income taxes |
|
|
(47,250) |
|
|
165 |
|
|
(26,328) |
|
|
66,702 |
|
Net income (loss) |
|
|
152,669 |
|
|
23,118 |
|
|
140,922 |
|
|
(104,816) |
|
Net (income) loss attributable to noncontrolling interests |
|
|
— |
|
|
(305) |
|
|
— |
|
|
569 |
|
Net income (loss) attributable to SBA Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation |
|
$ |
152,669 |
|
$ |
22,813 |
|
$ |
140,922 |
|
$ |
(104,247) |
|
Net income (loss) per common share attributable to SBA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications Corporation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.40 |
|
$ |
0.20 |
|
$ |
1.29 |
|
$ |
(0.93) |
|
Diluted |
|
$ |
1.37 |
|
$ |
0.20 |
|
$ |
1.27 |
|
$ |
(0.93) |
|
Weighted average number of common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
109,412 |
|
|
111,738 |
|
|
109,441 |
|
|
111,823 |
|
Diluted |
|
|
111,301 |
|
|
113,634 |
|
|
111,210 |
|
|
111,823 |
(1)Includes non-cash compensation of $21,077 and $18,131 for the three months ended June 30, 2021 and 2020, respectively, and $40,661 and $33,684 for the six months ended June 30, 2021 and 2020, respectively.
The accompanying condensed notes are an integral part of these consolidated financial statements.
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited) (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
For the six months |
||||||||
|
|
|
ended June 30, |
|
ended June 30, |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
152,669 |
|
$ |
23,118 |
|
$ |
140,922 |
|
$ |
(104,816) |
|
Adjustments related to interest rate swaps |
|
|
5,565 |
|
|
(12,684) |
|
|
48,352 |
|
|
(115,923) |
|
Foreign currency translation adjustments |
|
|
63,869 |
|
|
(8,166) |
|
|
20,235 |
|
|
(184,193) |
|
Comprehensive income (loss) |
|
|
222,103 |
|
|
2,268 |
|
|
209,509 |
|
|
(404,932) |
|
Comprehensive (income) loss attributable to noncontrolling interests |
|
|
— |
|
|
(485) |
|
|
— |
|
|
1,573 |
|
Comprehensive income (loss) attributable to SBA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications Corporation |
|
$ |
222,103 |
|
$ |
1,783 |
|
$ |
209,509 |
|
$ |
(403,359) |
The accompanying condensed notes are an integral part of these consolidated financial statements.
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ DEFICIT
(unaudited) (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
Class A |
|
Additional |
|
|
|
|
Other |
|
Total |
||||||
|
|
|
Common Stock |
|
Paid-In |
|
Accumulated |
|
Comprehensive |
|
Shareholders' |
|||||||
|
|
|
Shares |
|
Amount |
|
Capital |
|
Deficit |
|
Loss, Net |
|
Deficit |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, March 31, 2021 |
|
109,331 |
|
$ |
1,093 |
|
$ |
2,610,472 |
|
$ |
(6,848,313) |
|
$ |
(808,429) |
|
$ |
(5,045,177) |
|
Net income attributable to SBA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications Corporation |
|
— |
|
|
— |
|
|
— |
|
|
152,669 |
|
|
— |
|
|
152,669 |
|
Common stock issued in connection with equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
awards and stock purchase plans, offset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
by the impact of net share settlements |
|
203 |
|
|
2 |
|
|
25,093 |
|
|
— |
|
|
— |
|
|
25,095 |
|
Non-cash stock compensation |
|
— |
|
|
— |
|
|
21,975 |
|
|
— |
|
|
— |
|
|
21,975 |
|
Adjustments related to interest rate swaps |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
5,565 |
|
|
5,565 |
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to SBA Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
63,869 |
|
|
63,869 |
|
Dividends and dividend equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
on common stock |
|
— |
|
|
— |
|
|
— |
|
|
(63,738) |
|
|
— |
|
|
(63,738) |
|
BALANCE, June 30, 2021 |
|
109,534 |
|
$ |
1,095 |
|
$ |
2,657,540 |
|
$ |
(6,759,382) |
|
$ |
(738,995) |
|
$ |
(4,839,742) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
Class A |
|
Additional |
|
|
|
|
Other |
|
Total |
||||||
|
|
|
Common Stock |
|
Paid-In |
|
Accumulated |
|
Comprehensive |
|
Shareholders' |
|||||||
|
|
|
Shares |
|
Amount |
|
Capital |
|
Deficit |
|
Loss |
|
Deficit |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, March 31, 2020 |
|
111,559 |
|
$ |
1,116 |
|
$ |
2,471,886 |
|
$ |
(5,943,386) |
|
$ |
(846,847) |
|
$ |
(4,317,231) |
|
Net income attributable to SBA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications Corporation |
|
— |
|
|
— |
|
|
— |
|
|
22,813 |
|
|
— |
|
|
22,813 |
|
Common stock issued in connection with equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
awards and stock purchase plans, offset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
by the impact of net share settlements |
|
359 |
|
|
3 |
|
|
42,932 |
|
|
— |
|
|
— |
|
|
42,935 |
|
Non-cash stock compensation |
|
— |
|
|
— |
|
|
18,991 |
|
|
— |
|
|
— |
|
|
18,991 |
|
Adjustments related to interest rate swaps |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(12,684) |
|
|
(12,684) |
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to SBA Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(8,346) |
|
|
(8,346) |
|
Dividends and dividend equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
on common stock |
|
— |
|
|
— |
|
|
— |
|
|
(52,084) |
|
|
— |
|
|
(52,084) |
|
Adjustment to fair value related to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
noncontrolling interests |
|
— |
|
|
— |
|
|
614 |
|
|
— |
|
|
— |
|
|
614 |
|
BALANCE, June 30, 2020 |
|
111,918 |
|
$ |
1,119 |
|
$ |
2,534,423 |
|
$ |
(5,972,657) |
|
$ |
(867,877) |
|
$ |
(4,304,992) |
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ DEFICIT
(unaudited) (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
Class A |
|
Additional |
|
|
|
|
Other |
|
Total |
||||||
|
|
|
Common Stock |
|
Paid-In |
|
Accumulated |
|
Comprehensive |
|
Shareholders' |
|||||||
|
|
|
Shares |
|
Amount |
|
Capital |
|
Deficit |
|
Loss |
|
Deficit |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, December 31, 2020 |
|
109,819 |
|
|
1,098 |
|
|
2,586,130 |
|
|
(6,604,028) |
|
|
(807,582) |
|
|
(4,824,382) |
|
Net income attributable to SBA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications Corporation |
|
— |
|
|
— |
|
|
— |
|
|
140,922 |
|
|
— |
|
|
140,922 |
|
Common stock issued in connection with equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
awards and stock purchase plans, offset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
by the impact of net share settlements |
|
368 |
|
|
4 |
|
|
27,106 |
|
|
— |
|
|
— |
|
|
27,110 |
|
Non-cash stock compensation |
|
— |
|
|
— |
|
|
42,787 |
|
|
— |
|
|
— |
|
|
42,787 |
|
Adjustments related to interest rate swaps |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
48,352 |
|
|
48,352 |
|
Repurchase and retirement of common stock |
|
(653) |
|
|
(7) |
|
|
— |
|
|
(168,915) |
|
|
— |
|
|
(168,922) |
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to SBA Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
20,235 |
|
|
20,235 |
|
Dividends and dividend equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
on common stock |
|
— |
|
|
— |
|
|
— |
|
|
(127,361) |
|
|
— |
|
|
(127,361) |
|
Adjustment to fair value related to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
noncontrolling interests |
|
— |
|
|
— |
|
|
1,517 |
|
|
— |
|
|
— |
|
|
1,517 |
|
BALANCE, June 30, 2021 |
|
109,534 |
|
$ |
1,095 |
|
$ |
2,657,540 |
|
$ |
(6,759,382) |
|
$ |
(738,995) |
|
$ |
(4,839,742) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
Class A |
|
Additional |
|
|
|
|
Other |
|
Total |
||||||
|
|
|
Common Stock |
|
Paid-In |
|
Accumulated |
|
Comprehensive |
|
Shareholders' |
|||||||
|
|
|
Shares |
|
Amount |
|
Capital |
|
Deficit |
|
Loss |
|
Deficit |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, December 31, 2019 |
|
111,775 |
|
$ |
1,118 |
|
$ |
2,461,335 |
|
$ |
(5,560,695) |
|
$ |
(568,765) |
|
$ |
(3,667,007) |
|
Net loss attributable to SBA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications Corporation |
|
— |
|
|
— |
|
|
— |
|
|
(104,247) |
|
|
— |
|
|
(104,247) |
|
Common stock issued in connection with equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
awards and stock purchase plans, offset |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
by the impact of net share settlements |
|
980 |
|
|
9 |
|
|
37,307 |
|
|
— |
|
|
— |
|
|
37,316 |
|
Non-cash stock compensation |
|
— |
|
|
— |
|
|
35,651 |
|
|
— |
|
|
— |
|
|
35,651 |
|
Adjustments related to interest rate swaps |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(115,923) |
|
|
(115,923) |
|
Repurchase and retirement of common stock |
|
(837) |
|
|
(8) |
|
|
— |
|
|
(203,322) |
|
|
— |
|
|
(203,330) |
|
Foreign currency translation adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
attributable to SBA Communications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporation |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(183,189) |
|
|
(183,189) |
|
Dividends and dividend equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
on common stock |
|
— |
|
|
— |
|
|
— |
|
|
(104,393) |
|
|
— |
|
|
(104,393) |
|
Adjustment to fair value related to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
noncontrolling interests |
|
— |
|
|
— |
|
|
130 |
|
|
— |
|
|
— |
|
|
130 |
|
BALANCE, June 30, 2020 |
|
111,918 |
|
$ |
1,119 |
|
$ |
2,534,423 |
|
$ |
(5,972,657) |
|
$ |
(867,877) |
|
$ |
(4,304,992) |
The accompanying condensed notes are an integral part of these consolidated financial statements.
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited) (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, |
||||
|
|
|
2021 |
|
2020 |
||
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
140,922 |
|
$ |
(104,816) |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
Depreciation, accretion, and amortization |
|
|
359,350 |
|
|
361,285 |
|
(Gain) loss on remeasurement of U.S. dollar denominated intercompany loans |
|
|
(25,044) |
|
|
261,308 |
|
Non-cash compensation expense |
|
|
42,066 |
|
|
34,857 |
|
Non-cash asset impairment and decommission costs |
|
|
8,289 |
|
|
20,160 |
|
Loss from extinguishment of debt |
|
|
12,672 |
|
|
16,864 |
|
Deferred income tax expense (benefit) |
|
|
14,159 |
|
|
(77,707) |
|
Other non-cash items reflected in the Statements of Operations |
|
|
37,829 |
|
|
10,339 |
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
Accounts receivable and costs and estimated earnings in excess of |
|
|
|
|
|
|
|
billings on uncompleted contracts, net |
|
|
6,582 |
|
|
34,127 |
|
Prepaid expenses and other assets |
|
|
(2,595) |
|
|
1,979 |
|
Operating lease right-of-use assets, net |
|
|
56,995 |
|
|
59,559 |
|
Accounts payable and accrued expenses |
|
|
3,099 |
|
|
4,093 |
|
Accrued interest |
|
|
12,042 |
|
|
(474) |
|
Long-term lease liabilities |
|
|
(54,772) |
|
|
(49,828) |
|
Other liabilities |
|
|
26,688 |
|
|
20,672 |
|
Net cash provided by operating activities |
|
|
638,282 |
|
|
592,418 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
Acquisitions |
|
|
(1,129,851) |
|
|
(119,035) |
|
Capital expenditures |
|
|
(55,375) |
|
|
(66,979) |
|
Purchase of investments |
|
|
(755,176) |
|
|
(1,135,026) |
|
Proceeds from sale of investments |
|
|
755,063 |
|
|
910,000 |
|
Other investing activities |
|
|
585 |
|
|
(2,930) |
|
Net cash used in investing activities |
|
|
(1,184,754) |
|
|
(413,970) |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
Borrowings under Revolving Credit Facility |
|
|
810,000 |
|
|
515,000 |
|
Repayments under Revolving Credit Facility |
|
|
(1,105,000) |
|
|
(1,005,000) |
|
Proceeds from issuance of Senior Notes, net of fees |
|
|
1,485,512 |
|
|
1,480,206 |
|
Repayment of Senior Notes |
|
|
(757,500) |
|
|
(759,143) |
|
Proceeds from issuance of Tower Securities, net of fees |
|
|
1,152,631 |
|
|
— |
|
Repayment of Tower Securities |
|
|
(760,000) |
|
|
— |
|
Repurchase and retirement of common stock |
|
|
(168,922) |
|
|
(203,330) |
|
Payment of dividends on common stock |
|
|
(126,893) |
|
|
(104,171) |
|
Proceeds from employee stock purchase/stock option plans, net of taxes |
|
|
27,140 |
|
|
37,316 |
|
Other financing activities |
|
|
(11,574) |
|
|
(12,999) |
|
Net cash provided by (used in) financing activities |
|
|
545,394 |
|
|
(52,121) |
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
|
(2,920) |
|
|
(15,809) |
|
NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
|
|
(3,998) |
|
|
110,518 |
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH: |
|
|
|
|
|
|
|
Beginning of period |
|
|
342,808 |
|
|
141,120 |
|
End of period |
|
$ |
338,810 |
|
$ |
251,638 |
The accompanying condensed notes are an integral part of these consolidated financial statements.
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited) (in thousands)
The accompanying condensed notes are an integral part of these consolidated financial statements.
SBA COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1.BASIS OF PRESENTATION
The accompanying consolidated financial statements should be read in conjunction with the Annual Report on Form 10-K for the fiscal year ended December 31, 2020 for SBA Communications Corporation and its subsidiaries (the “Company”). These financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X and, therefore, omit or condense certain footnotes and other information normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States. In the opinion of the Company’s management, all adjustments (consisting of normal recurring accruals) considered necessary for fair financial statement presentation have been made. The results of operations for an interim period may not give a true indication of the results for the year. Certain reclassifications have been made to prior year amounts or balances to conform to the presentation adopted in the current year.
The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. While the Company believes that such estimates are fair when considered in conjunction with the consolidated financial statements and accompanying notes, the actual amounts, when known, may vary from these estimates.
Foreign Currency Translation
All assets and liabilities of foreign subsidiaries that do not utilize the U.S. dollar as its functional currency are translated at period-end exchange rates, while revenues and expenses are translated at monthly average exchange rates during the period. Unrealized translation gains and losses are reported as foreign currency translation adjustments through Accumulated other comprehensive loss, net in the Consolidated Statement of Shareholders’ Deficit.
For foreign subsidiaries where the U.S. dollar is the functional currency, monetary assets and liabilities of such subsidiaries, which are not denominated in U.S. dollars, are remeasured at exchange rates in effect at the balance sheet date, and revenues and expenses are remeasured at monthly average rates prevailing during the year. Remeasurement gains and losses are reported as other income (expense), net in the Consolidated Statements of Operations.
Intercompany Loans Subject to Remeasurement
In accordance with Accounting Standards Codification (ASC) 830, the Company remeasures foreign denominated intercompany loans with the corresponding change in the balance being recorded in Other income (expense), net in the Consolidated Statements of Operations as settlement is anticipated or planned in the foreseeable future. The Company recorded a $73.6 million gain and a $20.4 million loss, net of taxes, on the remeasurement of intercompany loans for the three months ended June 30, 2021 and 2020, respectively, and a $16.6 million gain and a $173.2 million loss, net of taxes, on the remeasurement of intercompany loans for the six months ended June 30, 2021 and 2020, respectively, due to changes in foreign exchange rates. During the six months ended June 30, 2021, the Company repaid $116.3 million of the intercompany loans. As of June 30, 2021 and December 31, 2020, the aggregate amount outstanding under the intercompany loan agreements subject to remeasurement with the Company’s foreign subsidiaries was $794.1 million and $909.8 million, respectively.
Reference Rate Reform
ASU 2020-04 and ASU 2021-01, Reference Rate Reform, provide optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The expedients and exceptions provided by the amendments do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging relationships existing as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. An entity may elect to apply the amendments prospectively through December 31, 2022. The ICE Benchmark Administration Limited (“IBA”) intends to cease the publication of USD LIBOR as follows: the 1 week and 2 month tenors on December 31, 2021 and all other tenors on June 30, 2023. On July 7, 2021, the Company amended its Credit Facility to provide mechanics relating to a transition away from LIBOR as a benchmark interest rate and the replacement of LIBOR by an alternative benchmark rate. Refer to Note 10 for further discussion of the Credit Facility. As of June 30, 2021, other than modifications to the Credit Facility, the Company has not modified any contracts as a result of reference rate reform and is evaluating the impact this standard may have on its consolidated financial statements.
2.FAIR VALUE MEASUREMENTS
Items Measured at Fair Value on a Recurring Basis— The Company’s asset retirement obligations are measured at fair value on a recurring basis using Level 3 inputs and are recorded in Other long-term liabilities in the Consolidated Balance Sheets. The fair value of the asset retirement obligations is calculated using a discounted cash flow model.
Refer to Note 16 for discussion of the Company’s redeemable non-controlling interests.
Items Measured at Fair Value on a Nonrecurring Basis— The Company’s long-lived and intangible assets are measured at fair value on a nonrecurring basis using Level 3 inputs. The Company considers many factors and makes certain assumptions when making this assessment, including, but not limited to: general market and economic conditions, historical operating results, geographic location, lease-up potential and expected timing of lease-up. The fair value of the long-lived and intangible assets is calculated using a discounted cash flow model.
Asset impairment and decommission costs for all periods presented and the related impaired assets primarily relate to the Company’s site leasing operating segment. The following summarizes the activity of asset impairment and decommission costs (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
For the six months |
||||||||
|
|
|
ended June 30, |
|
ended June 30, |
||||||||
|
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Asset impairment (1) |
|
$ |
2,211 |
|
$ |
5,424 |
|
$ |
5,366 |
|
$ |
16,432 |
|
Write-off of carrying value of decommissioned towers |
|
|
1,264 |
|
|
739 |
|
|
2,592 |
|
|
3,439 |
|
Other (including third party decommission costs) |
|
|
322 |
|
|
79 |
|
|
742 |
|
|
726 |
|
Total asset impairment and decommission costs |
|
$ |
3,797 |
|
$ |
6,242 |
|
$ |
8,700 |
|
$ |
20,597 |
(1)Represents impairment charges resulting from the Company’s regular analysis of whether the future cash flows from certain towers are adequate to recover the carrying value of the investment in those towers.
The Company’s long-term investments were $51.9 million and $57.6 million as of June 30, 2021 and December 31, 2020, respectively, and are recorded in Other assets on the Consolidated Balance Sheets. Some of these investments provide for the Company to increase their investment in the future through call options exercisable by the Company and put options exercisable by the investee. These put and call options are recorded at fair market value. The estimation of the fair value of the investment involves the use of Level 3 inputs. The Company evaluates these investments for indicators of impairment. The Company considers impairment indicators such as negative changes in industry and market conditions, financial performance, business prospects, and other relevant events and factors. If indicators exist and the fair value of the investment is below the carrying amount, the investment could be impaired.
Fair Value of Financial Instruments— The carrying values of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, and short-term investments approximate their estimated fair values due to the shorter maturity of these instruments. The Company’s estimate of its short-term investments is based primarily upon Level 1 reported market values. As of June 30, 2021 and December 31, 2020, the Company had $0.8 million and $0.7 million of short-term investments, respectively. For the six months ended June 30, 2021, the Company purchased and sold $755.1 million of short-term investments. For the six months ended June 30, 2020, the Company purchased $1.1 billion and sold $0.9 billion of short-term investments.
The Company determines fair value of its debt instruments utilizing various Level 2 sources including quoted prices and indicative quotes (non-binding quotes) from brokers that require judgment to interpret market information including implied credit spreads for similar borrowings on recent trades or bid/ask prices. The fair value of the Revolving Credit Facility is considered to approximate the carrying value because the Company does not believe its credit risk has changed materially from the date the applicable Eurodollar Rate was set for the Revolving Credit Facility (112.5 to 150.0 basis points). Refer to Note 10 for the fair values, principal balances, and carrying values of the Company’s debt instruments.
For discussion of the Company’s derivatives and hedging activities, refer to Note 17.
3.CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
The cash, cash equivalents, and restricted cash balances on the Consolidated Statements of Cash Flows consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
As of |
|
|
||
|
|
|
June 30, 2021 |
|
December 31, 2020 |
|
Included on Balance Sheet |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
||||
|
Cash and cash equivalents |
|
$ |
273,803 |
|
$ |
308,560 |
|
|
|
Securitization escrow accounts |
|
|
62,201 |
|
|
31,507 |
|
Restricted cash - current asset |
|
Payment and performance bonds |
|
|
169 |
|
|
164 |
|
Restricted cash - current asset |
|
Surety bonds and workers compensation |
|
|
2,637 |
|
|
2,577 |
|
Other assets - noncurrent |
|
Total cash, cash equivalents, and restricted cash |
|
$ |
338,810 |
|
$ |
342,808 |
|
|
Pursuant to the terms of the Tower Securities (see Note 10), the Company is required to establish a securitization escrow account, held by the indenture trustee, into which all rents and other sums due on the towers that secure the Tower Securities are directly deposited by the lessees. These restricted cash amounts are used to fund reserve accounts for the payment of (1) debt service costs, (2) ground rents, real estate and personal property taxes and insurance premiums related to towers, (3) trustee and servicing expenses, and (4) management fees. The restricted cash in the securitization escrow account in excess of required reserve balances is subsequently released to the Borrowers (as defined in Note 10) monthly, provided that the Borrowers are in compliance with their debt service coverage ratio and that no event of default has occurred. All monies held by the indenture trustee are classified as restricted cash on the Company’s Consolidated Balance Sheets.
Payment and performance bonds relate primarily to collateral requirements for tower construction currently in process by the Company. Cash is pledged as collateral related to surety bonds issued for the benefit of the Company or its affiliates in the ordinary course of business and primarily related to the Company’s tower removal obligations. As of June 30, 2021 and December 31, 2020, the Company had $41.9 million and $41.8 million in surety and payment and performance bonds, respectively, for which no collateral was required to be posted. The Company periodically evaluates the collateral posted for its bonds to ensure that it meets the minimum requirements. As of June 30, 2021 and December 31, 2020, the Company had also pledged $2.3 million as collateral related to its workers’ compensation policy.
4.COSTS AND ESTIMATED EARNINGS ON UNCOMPLETED CONTRACTS
The Company’s costs and estimated earnings on uncompleted contracts are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
As of |
||
|
|
|
June 30, 2021 |
|
December 31, 2020 |
||
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
||||
|
Costs incurred on uncompleted contracts |
|
$ |
73,925 |
|
$ |
54,949 |
|
Estimated earnings |
|
|
27,991 |
|
|
21,778 |
|
Billings to date |
|
|
(71,992) |
|
|
(43,725) |
|
|
|
$ |
29,924 |
|
$ |
33,002 |
These amounts are included in the Consolidated Balance Sheets under the following captions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
As of |
||
|
|
|
June 30, 2021 |
|
December 31, 2020 |
||
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
||||
|
Costs and estimated earnings in excess of billings on uncompleted contracts |
|
$ |
33,237 |
|
$ |
34,796 |
|
Billings in excess of costs and estimated earnings on |
|
|
|
|
|
|
|
uncompleted contracts (included in Other current liabilities) |
|
|
(3,313) |
|
|
(1,794) |
|
|
|
$ |
29,924 |
|
$ |
33,002 |
As of June 30, 2021 and December 31, 2020, the eight largest customers comprised 98.9% and 99.4%, respectively, of the costs and estimated earnings in excess of billings on uncompleted contracts, net of billings in excess of costs and estimated earnings.
5.PREPAID EXPENSES AND OTHER CURRENT ASSETS AND OTHER ASSETS
The Company’s prepaid expenses and other current assets are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
As of |
||
|
|
|
June 30, 2021 |
|
December 31, 2020 |
||
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|||
|
Prepaid ground rent |
|
$ |
2,137 |
|
$ |
1,412 |
|
Prepaid real estate taxes |
|
|
2,069 |
|
|
3,153 |
|
Prepaid taxes |
|
|
9,866 |
|
|
8,121 |
|
Other current assets |
|
|
12,768 |
|
|
11,189 |
|
Total prepaid expenses and other current assets |
|
$ |
26,840 |
|
$ |
23,875 |
The Company’s other assets are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
As of |
||
|
|
|
June 30, 2021 |
|
December 31, 2020 |
||
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|||
|
Straight-line rent receivable |
|
$ |
333,434 |
|
$ |
321,816 |
|
Interest rate swap asset (1) |
|
|
38,032 |
|
|
12,123 |
|
Loan receivables |
|
|
5,382 |
|
|
5,931 |
|
Deferred lease costs, net |
|
|
4,960 |
|
|
4,788 |
|
Deferred tax asset - long term |
|
|
38,890 |
|
|
53,722 |
|
Long-term investments |
|
|
51,941 |
|
|
57,575 |
|
Other |
|
|
19,359 |
|
|
22,037 |
|
Total other assets |
|
$ |
491,998 |
|
$ |
477,992 |
(1)Refer to Note 17 for more information on the Company’s interest rate swaps.
6.ACQUISITIONS
The following table summarizes the Company’s acquisition activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
For the six months |
||||||||
|
|
|
ended June 30, |
|
ended June 30, |
||||||||
|
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
||||||||||
|
Acquisitions of towers and related intangible assets (1) |
|
$ |
67,255 |
|
$ |
17,150 |
|
$ |
168,885 |
|
$ |
99,424 |
|
Acquisition of right-of-use assets (2) |
|
|
1,783 |
|
|
— |
|
|
947,698 |
|
|
— |
|
Land buyouts and other assets (3) |
|
|
8,137 |
|
|
12,354 |
|
|
13,268 |
|
|
19,611 |
|
Total cash acquisition capital expenditures |
|
$ |
77,175 |
|
$ |
29,504 |
|
$ |
1,129,851 |
|
$ |
119,035 |
(1)The six months ended June 30, 2021 includes $77.1 million of acquisitions completed during the fourth quarter of 2020 which were not funded until the first quarter of 2021.
(2)During the six months ended June 30, 2021, the Company acquired the exclusive right to lease and operate 699 utility transmission structures, which included existing wireless tenant licenses from PG&E for $955.8 million. The difference between the agreed upon purchase price of $955.8 million and the cash acquisition amount is due to working capital adjustments. The Company accounted for the payment with respect to these sites as a right-of-use asset, which is recorded in Acquired and other right of use assets, net on its Consolidated Balance Sheets. The payments associated with the right of use of these structures has been fully funded and will be recognized over 70 years.
(3)In addition, the Company paid $3.6 million and $1.6 million for ground lease extensions and term easements on land underlying the Company’s towers during the three months ended June 30, 2021 and 2020, respectively, and paid $6.4 million and $3.6 million for ground lease extensions and term easements on land underlying the Company’s towers during the six months ended June 30, 2021 and 2020, respectively. The Company recorded these amounts in prepaid rent on its Consolidated Balance Sheets.
During the six months ended June 30, 2021, in addition to the acquisition of right-of-use assets, the Company allocated the purchase price of 89 acquired towers and related assets and liabilities consisting of $7.8 million of property and equipment, $76.4
million of intangible assets, and $84.7 million of other net assets and liabilities assumed. In the six months ended June 30, 2021, all acquisitions were accounted for as asset acquisitions.
Subsequent to June 30, 2021, the Company purchased or agreed to purchase approximately 1,800 communication sites for an aggregate consideration of approximately $270.0 million in cash, including approximately 1,400 sites for approximately $175.0 million in cash relating to the previously announced deal to acquire towers from Airtel Tanzania.
The maximum potential obligation related to contingent consideration for acquisitions were $17.1 million and $35.0 million as of June 30, 2021 and December 31, 2020, respectively. No such amounts have been recorded on the Company’s Consolidated Balance Sheet.
7.PROPERTY AND EQUIPMENT, NET
Property and equipment, net consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
As of |
||
|
|
|
June 30, 2021 |
|
December 31, 2020 |
||
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
||||
|
Towers and related components |
|
$ |
5,292,525 |
|
$ |
5,213,019 |
|
Construction-in-process (1) |
|
|
35,143 |
|
|
38,065 |
|
Furniture, equipment, and vehicles |
|
|
55,750 |
|
|
54,610 |
|
Land, buildings, and improvements |
|
|
831,958 |
|
|
818,272 |
|
Total property and equipment |
|
|
6,215,376 |
|
|
6,123,966 |
|
Less: accumulated depreciation |
|
|
(3,590,279) |
|
|
(3,446,640) |
|
Property and equipment, net |
|
$ |
2,625,097 |
|
$ |
2,677,326 |
(1)Construction-in-process represents costs incurred related to towers that are under development and will be used in the Company’s site leasing operations.
Depreciation expense was $68.2 million and $71.3 million for the three months ended June 30, 2021 and 2020, respectively, and $139.8 million and $143.2 million for the six months ended June 30, 2021 and 2020, respectively. At June 30, 2021 and December 31, 2020, unpaid capital expenditures that are included in accounts payable and accrued expenses were $7.0 million and $6.1 million, respectively.
8.INTANGIBLE ASSETS, NET
The following table provides the gross and net carrying amounts for each major class of intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2021 |
|
As of December 31, 2020 |
||||||||||||||
|
|
|
Gross carrying |
|
Accumulated |
|
Net book |
|
Gross carrying |
|
Accumulated |
|
Net book |
||||||
|
|
|
amount |
|
amortization |
|
value |
|
amount |
|
amortization |
|
value |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
||||||||||||||||
|
Current contract intangibles |
|
$ |
4,976,910 |
|
$ |
(2,643,245) |
|
$ |
2,333,665 |
|
$ |
4,876,880 |
|
$ |
(2,471,438) |
|
$ |
2,405,442 |
|
Network location intangibles |
|
|
1,796,926 |
|
|
(1,078,975) |
|
|
717,951 |
|
|
1,770,944 |
|
|
(1,020,236) |
|
|
750,708 |
|
Intangible assets, net |
|
$ |
6,773,836 |
|
$ |
(3,722,220) |
|
$ |
3,051,616 |
|
$ |
6,647,824 |
|
$ |
(3,491,674) |
|
$ |
3,156,150 |
All intangible assets noted above are included in the Company’s site leasing segment. Amortization expense relating to the intangible assets above was $103.2 million and $107.4 million for the three months ended June 30, 2021 and 2020, respectively, and $212.9 million and $218.0 million for the six months ended June 30, 2021 and 2020, respectively.
9.ACCRUED EXPENSES
The Company’s accrued expenses are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
As of |
||
|
|
|
June 30, 2021 |
|
December 31, 2020 |
||
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
||||
|
Salaries and benefits |
|
$ |
21,397 |
|
$ |
20,958 |
|
Real estate and property taxes |
|
|
9,932 |
|
|
9,583 |
|
Unpaid capital expenditures |
|
|
6,987 |
|
|
6,073 |
|
Other |
|
|
30,339 |
|
|
26,417 |
|
Total accrued expenses |
|
$ |
68,655 |
|
$ |
63,031 |
10.DEBT
The principal values, fair values, and carrying values of debt consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
As of |
||||||||||||||
|
|
|
|
|
June 30, 2021 |
|
December 31, 2020 |
||||||||||||||
|
|
|
Maturity Date |
|
Principal
|
|
Fair Value |
|
Carrying
|
|
Principal
|
|
Fair Value |
|
Carrying
|
||||||
|
Revolving Credit Facility (1) |
|
Apr. 11, 2023 |
|
$ |
85,000 |
|
$ |
85,000 |
|
$ |
85,000 |
|
$ |
380,000 |
|
$ |
380,000 |
|
$ |
380,000 |
|
2018 Term Loan |
|
Apr. 11, 2025 |
|
|
2,328,000 |
|
|
2,304,720 |
|
|
2,315,022 |
|
|
2,340,000 |
|
|
2,310,750 |
|
|
2,325,391 |
|
2013-2C Tower Securities (2) |
|
Apr. 11, 2023 |
|
|
575,000 |
|
|
589,065 |
|
|
572,680 |
|
|
575,000 |
|
|
599,662 |
|
|
572,063 |
|
2014-2C Tower Securities (2) |
|
Oct. 8, 2024 |
|
|
620,000 |
|
|
653,027 |
|
|
616,608 |
|
|
620,000 |
|
|
670,003 |
|
|
616,131 |
|
2017-1C Tower Securities (2) |
|
Apr. 11, 2022 |
|
|
— |
|
|
— |
|
|
— |
|
|
760,000 |
|
|
774,410 |
|
|
757,165 |
|
2018-1C Tower Securities (2) |
|
Mar. 9, 2023 |
|
|
640,000 |
|
|
658,419 |
|
|
636,920 |
|
|
640,000 |
|
|
671,341 |
|
|
636,045 |
|
2019-1C Tower Securities (2) |
|
Jan. 12, 2025 |
|
|
1,165,000 |
|
|
1,191,061 |
|
|
1,156,267 |
|
|
1,165,000 |
|
|
1,218,613 |
|
|
1,155,106 |
|
2020-1C Tower Securities (2) |
|
Jan. 9, 2026 |
|
|
750,000 |
|
|
756,480 |
|
|
743,365 |
|
|
750,000 |
|
|
752,910 |
|
|
742,782 |
|
2020-2C Tower Securities (2) |
|
Jan. 11, 2028 |
|
|
600,000 |
|
|
611,646 |
|
|
594,387 |
|
|
600,000 |
|
|
597,840 |
|
|
594,081 |
|
2021-1C Tower Securities (2) |
|
Nov. 9, 2026 |
|
|
1,165,000 |
|
|
1,164,918 |
|
|
1,152,901 |
|
|
— |
|
|
— |
|
|
— |
|
2016 Senior Notes |
|
Sep. 1, 2024 |
|
|
1,100,000 |
|
|
1,119,151 |
|
|
1,090,317 |
|
|
1,100,000 |
|
|
1,127,500 |
|
|
1,088,924 |
|
2017 Senior Notes |
|
Oct. 1, 2022 |
|
|
— |
|
|
— |
|
|
— |
|
|
750,000 |
|
|
757,500 |
|
|
746,642 |
|
2020 Senior Notes |
|
Feb. 15, 2027 |
|
|
1,500,000 |
|
|
1,545,000 |
|
|
1,482,803 |
|
|
1,500,000 |
|
|
1,567,500 |
|
|
1,481,466 |
|
2021 Senior Notes |
|
Feb. 1, 2029 |
|
|
1,500,000 |
|
|
1,449,375 |
|
|
1,486,177 |
|
|
— |
|
|
— |
|
|
— |
|
Total debt |
|
|
|
$ |
12,028,000 |
|
$ |
12,127,862 |
|
$ |
11,932,447 |
|
$ |
11,180,000 |
|
$ |
11,428,029 |
|
$ |
11,095,796 |
|
Less: current maturities of long-term debt |
|
|
|
|
|
(24,000) |
|
|
|
|
|
|
|
|
(24,000) |
|||||
|
Total long-term debt, net of current maturities |
|
|
|
|
$ |
11,908,447 |
|
|
|
|
|
|
|
$ |
11,071,796 |
|||||
(1)On July 7, 2021, the Company amended its Revolving Credit Facility to extend the maturity date to July 7, 2026 as well as amend certain other terms and conditions under the Senior Credit Agreement. For further discussion of the amendments, refer to “Revolving Credit Facility under the Senior Credit Agreement” below.
(2) The maturity date represents the anticipated repayment date for each issuance.
The table below reflects cash and non-cash interest expense amounts recognized by debt instrument for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
For the three months ended June 30, |
|
For the six months ended June 30, |
||||||||||||||||||||
|
|
|
Rates as of |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||||||
|
|
|
June 30, |
|
Cash |
|
Non-cash |
|
Cash |
|
Non-cash |
|
Cash |
|
Non-cash |
|
Cash |
|
Non-cash |
||||||||
|
|
|
2021 |
|
Interest |
|
Interest |
|
Interest |
|
Interest |
|
Interest |
|
Interest |
|
Interest |
|
Interest |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
||||||||||||||||||||||
|
Revolving Credit Facility |
|
1.600% |
|
$ |
1,573 |
|
$ |
— |
|
$ |
1,661 |
|
$ |
— |
|
$ |
3,721 |
|
$ |
— |
|
$ |
4,375 |
|
$ |
— |
|
2018 Term Loan (1) |
|
1.872% |
|
|
11,067 |
|
|
11,438 |
|
|
20,950 |
|
|
2,030 |
|
|
22,064 |
|
|
22,872 |
|
|
43,152 |
|
|
4,052 |
|
2013-2C Tower Securities |
|
3.722% |
|
|
5,396 |
|
|
— |
|
|
5,396 |
|
|
— |
|
|
10,792 |
|
|
— |
|
|
10,792 |
|
|
— |
|
2014-2C Tower Securities |
|
3.869% |
|
|
6,046 |
|
|
— |
|
|
6,046 |
|
|
— |
|
|
12,092 |
|
|
— |
|
|
12,092 |
|
|
— |
|
2015-1C Tower Securities |
|
3.156% |
|
|
— |
|
|
— |
|
|
3,985 |
|
|
— |
|
|
— |
|
|
— |
|
|
7,969 |
|
|
— |
|
2016-1C Tower Securities |
|
2.877% |
|
|
— |
|
|
— |
|
|
5,090 |
|
|
— |
|
|
— |
|
|
— |
|
|
10,181 |
|
|
— |
|
2017-1C Tower Securities |
|
3.168% |
|
|
3,115 |
|
|
— |
|
|
6,088 |
|
|
— |
|
|
9,201 |
|
|
— |
|
|
12,173 |
|
|
— |
|
2018-1C Tower Securities |
|
3.448% |
|
|
5,570 |
|
|
— |
|
|
5,570 |
|
|
— |
|
|
11,141 |
|
|
— |
|
|
11,141 |
|
|
— |
|
2019-1C Tower Securities |
|
2.836% |
|
|
8,357 |
|
|
— |
|
|
8,357 |
|
|
— |
|
|
16,714 |
|
|
— |
|
|
16,714 |
|
|
— |
|
2020-1C Tower Securities |
|
1.884% |
|
|
3,598 |
|
|
— |
|
|
— |
|
|
— |
|
|
7,195 |
|
|
— |
|
|
— |
|
|
— |
|
2020-2C Tower Securities |
|
2.328% |
|
|
3,540 |
|
|
— |
|
|
— |
|
|
— |
|
|
7,079 |
|
|
— |
|
|
— |
|
|
— |
|
2021-1C Tower Securities |
|
1.631% |
|
|
2,550 |
|
|
— |
|
|
— |
|
|
— |
|
|
2,550 |
|
|
— |
|
|
— |
|
|
— |
|
2014 Senior Notes |
|
4.875% |
|
|
— |
|
|
— |
|
|
— |
|
|
275 |
|
|
— |
|
|
— |
|
|
3,352 |
|
|
112 |
|
2016 Senior Notes |
|
4.875% |
|
|
13,406 |
|
|
289 |
|
|
13,406 |
|
|
32 |
|
|
26,813 |
|
|
575 |
|
|
26,813 |
|
|
547 |
|
2017 Senior Notes |
|
4.000% |
|
|
— |
|
|
— |
|
|
7,500 |
|
|
— |
|
|
2,333 |
|
|
— |
|
|
15,000 |
|
|
— |
|
2020 Senior Notes |
|
3.875% |
|
|
14,531 |
|
|
85 |
|
|
11,571 |
|
|
— |
|
|
29,063 |
|
|
168 |
|
|
17,707 |
|
|
32 |
|
2021 Senior Notes |
|
3.125% |
|
|
11,719 |
|
|
— |
|
|
— |
|
|
— |
|
|
19,792 |
|
|
— |
|
|
— |
|
|
— |
|
Other |
|
|
|
|
76 |
|
|
— |
|
|
67 |
|
|
— |
|
|
89 |
|
|
— |
|
|
77 |
|
|
— |
|
Total |
|
|
|
$ |
90,544 |
|
$ |
11,812 |
|
$ |
95,687 |
|
$ |
2,337 |
|
$ |
180,639 |
|
$ |
23,615 |
|
$ |
191,538 |
|
$ |
4,743 |
(1)The 2018 Term Loan has a blended rate of 1.872%, which includes the impact of the interest rate swap entered into on August 4, 2020, which swapped $1.95 billion of notional value accruing interest at one month LIBOR plus 175 basis points for a fixed rate of 1.874% per annum through the maturity date of the 2018 Term Loan. Excluding the impact of the interest rate swap, the 2018 Term Loan was accruing interest at 1.860% as of June 30, 2021. Refer to Note 17 for more information on the Company’s interest rate swap.
Revolving Credit Facility under the Senior Credit Agreement
On July 7, 2021, the Company, through its wholly owned subsidiary, SBA Senior Finance II LLC, amended its Revolving Credit Facility to (1) increase the total commitments under the Facility from $1.25 billion to $1.5 billion, (2) extend the maturity date of the Facility to July 7, 2026, (3) lower the applicable interest rate margins and commitment fees under the Facility, (4) provide mechanics relating to a transition away from LIBOR as a benchmark interest rate and the replacement of LIBOR by an alternative benchmark rate, (5) incorporate sustainability-linked targets which will adjust the Facility’s applicable interest and commitment fee rates upward or downward based on how the Company performs against those targets, and (6) amend certain other terms and conditions under the Senior Credit Agreement. As amended, the Revolving Credit Facility consists of a revolving loan under which up to $1.5 billion aggregate principal amount may be borrowed, repaid and redrawn, based upon specific financial ratios and subject to the satisfaction of other customary conditions to borrowing. Amounts borrowed under the Revolving Credit Facility accrue interest, at SBA Senior Finance II’s election, at either (1) the Eurodollar Rate plus a margin that ranges from 112.5 basis points to 150.0 basis points or (2) the Base Rate plus a margin that ranges from 12.5 basis points to 50.0 basis points, in each case based on the ratio of Consolidated Net Debt to Annualized Borrower EBITDA, calculated in accordance with the Senior Credit Agreement. In addition, SBA Senior Finance II is required to pay a commitment fee of between 0.15% and 0.25% per annum on the amount of unused commitment.
During the three months ended June 30, 2021, the Company borrowed $100.0 million and repaid $605.0 million of the outstanding balance under the Revolving Credit Facility. During the six months ended June 30, 2021, the Company borrowed $810.0 million and repaid $1.1 billion of the outstanding balance under the Revolving Credit Facility. As of June 30, 2021, the balance outstanding under the Revolving Credit Facility was $85.0 million accruing interest at 1.600% per annum. In addition, SBA Senior Finance II LLC, the Company’s wholly owned subsidiary (“SBA Senior Finance II”) was required to pay a commitment fee of 0.20% per annum on the amount of the unused commitment. As of June 30, 2021, SBA Senior Finance II was in compliance with the financial covenants contained in the Senior Credit Agreement.
Subsequent to June 30, 2021, the Company repaid $85.0 million of the outstanding balance under the Revolving Credit Facility. As of the date of this filing, no amount was outstanding under the Revolving Credit Facility.
Term Loan under the Senior Credit Agreement
During the three and six months ended June 30, 2021, the Company repaid an aggregate of $6.0 million and $12.0 million, respectively, of principal on the 2018 Term Loan. As of June 30, 2021, the 2018 Term Loan had a principal balance of $2.3 billion.
Secured Tower Revenue Securities
2021-1C Tower Securities
On May 14, 2021, the Company, through a New York common law trust (the “Trust”), issued $1.165 billion of Secured Tower Revenue Securities Series 2021-1C which have an anticipated repayment date of November 9, 2026 and a final maturity date of May 9, 2051 (the “2021-1C Tower Securities”). The fixed interest rate on the 2021-1C Tower Securities is 1.631% per annum, payable monthly. Net proceeds from this offering were used to repay the entire aggregate principal amount of the 2017-1C Tower Securities ($760.0 million) and the Secured Tower Revenue Securities, Series 2017-1R ($40.0 million) and for general corporate purposes. The Company has incurred deferred financing fees of $12.4 million in relation to this transaction, which are being amortized through the anticipated repayment date of the 2021-1C Tower Securities.
In addition, to satisfy certain risk retention requirements of Regulation RR promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), SBA Guarantor, LLC, a wholly owned subsidiary, purchased $61.4 million of Secured Tower Revenue Securities Series 2021-1R issued by the Trust. These securities have an anticipated repayment date of November 9, 2026 and a final maturity date of May 9, 2051 (the “2021-1R Tower Securities”). The fixed interest rate on the 2021-1R Tower Securities is 3.625% per annum, payable monthly. Principal and interest payments made on the 2021-1R Tower Securities eliminate in consolidation.
As of June 30, 2021, the entities that are borrowers on the mortgage loan (the “Borrowers”) met the debt service coverage ratio required by the mortgage loan agreement and were in compliance with all other covenants as set forth in the agreement. The sole asset of the Trust consists of a non-recourse mortgage loan made in favor of the Borrowers.
Senior Notes
2021 Senior Notes
On January 29, 2021, the Company issued $1.5 billion of unsecured senior notes due February 1, 2029 at par value (the “2021 Senior Notes”). The 2021 Senior Notes accrue interest at a rate of 3.125% per annum. Interest on the 2021 Senior Notes is due semi-annually on February 1 and August 1 of each year, beginning on August 1, 2021. The Company incurred financing fees of $14.5 million to date in relation to this transaction, which are being amortized through the maturity date. Net proceeds from this offering were used to redeem all of the outstanding principal amount of the 2017 Senior Notes, repay the amounts outstanding under the Revolving Credit Facility, and for general corporate purposes.
The 2021 Senior Notes are subject to redemption in whole or in part on or after February 1, 2024 at the redemption prices set forth in the indenture agreement plus accrued and unpaid interest. Prior to February 1, 2024, the Company may, at its option, redeem up to 35% of the aggregate principal amount of the 2021 Senior Notes originally issued at a redemption price of 103.125% of the principal amount of the 2021 Senior Notes to be redeemed on the redemption date plus accrued and unpaid interest with the net proceeds of certain equity offerings. The Company may redeem the 2021 Senior Notes during the twelve-month period beginning on the following dates at the following redemption prices: February 1, 2024 at 101.563%, February 1, 2025 at 100.781%, or February 1, 2026 until maturity at 100.000%, of the principal amount of the 2021 Senior Notes to be redeemed on the redemption date plus accrued and unpaid interest.
2017 Senior Notes
On February 11, 2021, the Company redeemed the entire $750.0 million balance of the 2017 Senior Notes with proceeds from the 2021 Senior Notes. In addition, the Company paid a $7.5 million call premium and expensed $4.2 million for the write-off of financing fees related to the redemption of the 2017 Senior Notes, which are reflected in loss from extinguishment of debt on the Consolidated Statement of Operations.
11.SHAREHOLDERS’ EQUITY
Common Stock Equivalents
The Company has outstanding stock options, time-based restricted stock units (“RSUs”), and performance-based restricted stock units (“PSUs”) which were considered in the Company’s diluted earnings per share calculation (see Note 15).
Registration of Additional Shares
On February 26, 2021, the Company filed with the Securities and Exchange Commission an automatic shelf registration statement for well-known seasoned issuers on Form S-3, which enables the Company to issue shares of its Class A common stock, preferred stock, debt securities, warrants, or depositary shares as well as units that include any of these securities. The Company will file a prospectus supplement containing the amount and type of securities each time it issues securities using its automatic shelf registration statement on Form S-3. No securities were issued under this automatic shelf registration statement through the date of this filing.
Stock Repurchases
The Company’s Board of Directors authorizes the Company to purchase, from time to time, outstanding Class A common stock through open market repurchases in compliance with Rule 10b-18 under the Exchange Act and/or in privately negotiated transactions at management’s discretion based on market and business conditions, applicable legal requirements and other factors. Once authorized, the repurchase plan has no time deadline and will continue until otherwise modified or terminated by the Company’s Board of Directors at any time in its sole discretion. Shares repurchased are retired. On November 2, 2020, the Company’s Board of Directors authorized a new $1.0 billion stock repurchase plan, replacing the prior plan authorized on July 29, 2019, which had a remaining authorization of $124.3 million. As of the date of this filing, the Company had $475.1 million authorization remaining under the new plan.
The following is a summary of the Company’s share repurchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
For the six months |
||||||||
|
|
|
ended June 30, |
|
ended June 30, |
||||||||
|
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total number of shares purchased (in millions) (1) |
|
|
— |
|
|
— |
|
|
0.7 |
|
|
0.8 |
|
Average price paid per share (1) |
|
$ |
— |
|
$ |
— |
|
$ |
258.33 |
|
$ |
242.86 |
|
Total price paid (in millions) (1) |
|
$ |
— |
|
$ |
— |
|
$ |
168.9 |
|
$ |
200.0 |
(1)Amounts are calculated based on the trade date and differ from the Consolidated Statements of Cash Flows which calculate share repurchases based on the settlement date.
Dividends
For the six months ended June 30, 2021, the Company paid the following cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable to Shareholders |
|
|
|
|
|
|
|
|
|
of Record at the Close |
|
Cash Paid |
|
Aggregate Amount |
|
|
|
Date Declared |
|
of Business on |
|
Per Share |
|
Paid |
|
Date Paid |
|
|
|
|
|
|
|
|
|
|
|
February 19, 2021 |
|
March 10, 2021 |
|
$0.58 |
|
$63.4 million |
|
March 26, 2021 |
|
April 26, 2021 |
|
May 20, 2021 |
|
$0.58 |
|
$63.4 million |
|
June 15, 2021 |
Dividends paid in 2021 and 2020 were ordinary income.
Subsequent to June 30, 2021, the Company declared the following cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable to Shareholders |
|
Cash to |
|
|
|
|
|
of Record at the Close |
|
be Paid |
|
|
|
Date Declared |
|
of Business on |
|
Per Share |
|
Date to be Paid |
|
|
|
|
|
|
|
|
|
August 1, 2021 |
|
August 26, 2021 |
|
$0.58 |
|
September 23, 2021 |
12.STOCK-BASED COMPENSATION
Stock Options
The following table summarizes the Company’s activities with respect to its stock option plans for the six months ended June 30, 2021 as follows (dollars and shares in thousands, except for per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
Weighted-Average |
|
|
|
|
|
|
|
|
|
Average |
|
Remaining |
|
|
|
|
|
|
|
Number |
|
Exercise Price |
|
Contractual |
|
Aggregate |
||
|
|
|
of Shares |
|
Per Share |
|
Life (in years) |
|
Intrinsic Value |
||
|
Outstanding at December 31, 2020 |
|
3,202 |
|
$ |
143.01 |
|
|
|
|
|
|
Exercised |
|
(262) |
|
$ |
124.23 |
|
|
|
|
|
|
Forfeited/canceled |
|
(12) |
|
$ |
179.51 |
|
|
|
|
|
|
Outstanding at June 30, 2021 |
|
2,928 |
|
$ |
144.55 |
|
3.3 |
|
$ |
509,774 |
|
Exercisable at June 30, 2021 |
|
2,191 |
|
$ |
134.00 |
|
3.0 |
|
$ |
404,727 |
|
Unvested at June 30, 2021 |
|
737 |
|
$ |
175.96 |
|
4.4 |
|
$ |
105,047 |
The total intrinsic value for options exercised during the six months ended June 30, 2021 was $44.8 million.
Restricted Stock Units and Performance-Based Restricted Stock Units
The following table summarizes the Company’s RSU and PSU activity for the six months ended June 30, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RSUs |
|
PSUs |
||||||
|
|
|
|
|
Weighted-Average |
|
|
|
Weighted-Average |
||
|
|
|
Number of |
|
Grant Date Fair |
|
Number of |
|
Grant Date Fair |
||
|
|
|
Shares |
|
Value per Share |
|
Shares |
|
Value per Share |
||
|
|
|
(in thousands) |
|
|
|
|
(in thousands) |
|
|
|
|
Outstanding at December 31, 2020 (1) |
|
274 |
|
$ |
206.48 |
|
148 |
|
$ |
376.48 |
|
Granted (1) |
|
106 |
|
$ |
238.09 |
|
154 |
|
$ |
236.64 |
|
Vested |
|
(127) |
|
$ |
187.00 |
|
— |
|
$ |
— |
|
Forfeited/canceled |
|
(6) |
|
$ |
230.33 |
|
(3) |
|
$ |
361.43 |
|
Outstanding at June 30, 2021 |
|
247 |
|
$ |
229.57 |
|
299 |
|
$ |
304.49 |
(1)PSUs represent the target number of shares granted that are issuable at the end of the three year performance period. Fair value for a portion of the PSUs was calculated using a Monte Carlo simulation model.
13.INCOME TAXES
The primary reasons for the difference between the Company’s effective tax rate and the U.S. statutory rate are the Company’s REIT election and the Company’s full valuation allowance on the net deferred tax assets of the U.S. taxable REIT subsidiary (“TRS”). The TRS has concluded that it is not more likely than not that its deferred tax assets will be realized and has recorded a full valuation allowance. A foreign tax provision is recognized because certain foreign subsidiaries of the Company have profitable operations or are in a net deferred tax liability position.
The Company elected to be taxed as a REIT commencing with its taxable year ended December 31, 2016. As a REIT, the Company generally will be entitled to a deduction for dividends that it pays, and therefore, not subject to U.S. federal corporate income tax on that portion of its net income that it distributes to its shareholders. As a REIT, the Company will continue to pay U.S. federal income tax on earnings, if any, from assets and operations held through its TRSs. These assets and operations currently consist primarily of the Company’s site development services and its international operations. The Company’s international operations would continue to be subject, as applicable, to foreign taxes in the jurisdictions in which those operations are located. The Company may also be subject to a variety of taxes, including payroll taxes and state, local, and foreign income, property, and other taxes on its assets and operations. The Company’s determination as to the timing and amount of future dividend distributions will be based on a number of factors, including REIT distribution requirements, its existing federal net operating losses (“NOLs”) of approximately $651.1 million as of December 31, 2020, the Company’s financial condition, earnings, debt covenants, and other possible uses of such funds. The Company may use these NOLs to offset its REIT taxable income, and thus any required distributions to shareholders may be reduced or eliminated until such time as the NOLs have been fully utilized.
14.SEGMENT DATA
The Company operates principally in two business segments: site leasing and site development. The Company’s site leasing business includes two reportable segments, domestic site leasing and international site leasing. The Company’s business segments are strategic business units that offer different services. They are managed separately based on the fundamental differences in their operations. The site leasing segment includes results of the managed and sublease businesses. The site development segment includes the results of both consulting and construction related activities. The Company’s Chief Operating Decision Maker utilizes segment operating profit and operating income as his two measures of segment profit in assessing performance and allocating resources at the reportable segment level. The Company has applied the aggregation criteria to operations within the international site leasing segment on a basis that is consistent with management’s review of information and performance evaluations of the individual markets in this region.
Revenues, cost of revenues (exclusive of depreciation, accretion and amortization), capital expenditures (including assets acquired through the issuance of shares of the Company’s Class A common stock) and identifiable assets pertaining to the segments in which the Company continues to operate are presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic Site |
|
Int'l Site |
|
Site |
|
|
|
|
|||||
|
|
|
Leasing |
|
Leasing |
|
Development |
|
Other |
|
Total |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2021 |
|
(in thousands) |
|||||||||||||
|
Revenues |
|
$ |
418,829 |
|
$ |
105,266 |
|
$ |
51,433 |
|
$ |
— |
|
$ |
575,528 |
|
Cost of revenues (1) |
|
|
63,948 |
|
|
31,402 |
|
|
40,409 |
|
|
— |
|
|
135,759 |
|
Operating profit |
|
|
354,881 |
|
|
73,864 |
|
|
11,024 |
|
|
— |
|
|
439,769 |
|
Selling, general, and administrative expenses |
|
|
29,201 |
|
|
9,521 |
|
|
3,994 |
|
|
11,229 |
|
|
53,945 |
|
Acquisition and new business initiatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
related adjustments and expenses |
|
|
4,596 |
|
|
2,198 |
|
|
— |
|
|
— |
|
|
6,794 |
|
Asset impairment and decommission costs |
|
|
2,690 |
|
|
961 |
|
|
— |
|
|
146 |
|
|
3,797 |
|
Depreciation, amortization and accretion |
|
|
128,034 |
|
|
44,744 |
|
|
1,017 |
|
|
1,674 |
|
|
175,469 |
|
Operating income (loss) |
|
|
190,360 |
|
|
16,440 |
|
|
6,013 |
|
|
(13,049) |
|
|
199,764 |
|
Other income (expense) (principally interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expense and other expense) |
|
|
|
|
|
|
|
|
|
|
|
155 |
|
|
155 |
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
199,919 |
|
Cash capital expenditures (2) |
|
|
88,051 |
|
|
18,728 |
|
|
721 |
|
|
1,246 |
|
|
108,746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
388,018 |
|
$ |
94,385 |
|
$ |
24,823 |
|
$ |
— |
|
$ |
507,226 |
|
Cost of revenues (1) |
|
|
64,093 |
|
|
27,505 |
|
|
19,904 |
|
|
— |
|
|
111,502 |
|
Operating profit |
|
|
323,925 |
|
|
66,880 |
|
|
4,919 |
|
|
— |
|
|
395,724 |
|
Selling, general, and administrative expenses |
|
|
25,233 |
|
|
9,035 |
|
|
4,494 |
|
|
10,326 |
|
|
49,088 |
|
Acquisition and new business initiatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
related adjustments and expenses |
|
|
3,004 |
|
|
1,630 |
|
|
— |
|
|
— |
|
|
4,634 |
|
Asset impairment and decommission costs |
|
|
5,342 |
|
|
900 |
|
|
— |
|
|
— |
|
|
6,242 |
|
Depreciation, amortization and accretion |
|
|
134,569 |
|
|
42,011 |
|
|
597 |
|
|
1,529 |
|
|
178,706 |
|
Operating income (loss) |
|
|
155,777 |
|
|
13,304 |
|
|
(172) |
|
|
(11,855) |
|
|
157,054 |
|
Other income (expense) (principally interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expense and other expense) |
|
|
|
|
|
|
|
|
|
|
|
(134,101) |
|
|
(134,101) |
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,953 |
|
Cash capital expenditures (2) |
|
|
38,507 |
|
|
17,201 |
|
|
282 |
|
|
1,202 |
|
|
57,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic Site |
|
Int'l Site |
|
Site |
|
|
|
|
|||||
|
|
|
Leasing |
|
Leasing |
|
Development |
|
Other |
|
Total |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2021 |
|
(in thousands) |
|||||||||||||
|
Revenues |
|
$ |
822,407 |
|
$ |
206,790 |
|
$ |
95,069 |
|
$ |
— |
|
$ |
1,124,266 |
|
Cost of revenues (1) |
|
|
129,069 |
|
|
61,649 |
|
|
74,815 |
|
|
— |
|
|
265,533 |
|
Operating profit |
|
|
693,338 |
|
|
145,141 |
|
|
20,254 |
|
|
— |
|
|
858,733 |
|
Selling, general, and administrative expenses |
|
|
57,257 |
|
|
17,281 |
|
|
9,783 |
|
|
21,225 |
|
|
105,546 |
|
Acquisition and new business initiatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
related adjustments and expenses |
|
|
7,928 |
|
|
3,867 |
|
|
— |
|
|
— |
|
|
11,795 |
|
Asset impairment and decommission costs |
|
|
6,561 |
|
|
1,993 |
|
|
— |
|
|
146 |
|
|
8,700 |
|
Depreciation, amortization and accretion |
|
|
267,025 |
|
|
87,865 |
|
|
1,162 |
|
|
3,298 |
|
|
359,350 |
|
Operating income (loss) |
|
|
354,567 |
|
|
34,135 |
|
|
9,309 |
|
|
(24,669) |
|
|
373,342 |
|
Other income (expense) (principally interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expense and other expense) |
|
|
|
|
|
|
|
|
|
|
|
(206,092) |
|
|
(206,092) |
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
167,250 |
|
Cash capital expenditures (2) |
|
|
1,147,729 |
|
|
35,675 |
|
|
1,591 |
|
|
1,996 |
|
|
1,186,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
774,361 |
|
$ |
200,397 |
|
$ |
49,534 |
|
$ |
— |
|
$ |
1,024,292 |
|
Cost of revenues (1) |
|
|
127,997 |
|
|
59,400 |
|
|
39,620 |
|
|
— |
|
|
227,017 |
|
Operating profit |
|
|
646,364 |
|
|
140,997 |
|
|
9,914 |
|
|
— |
|
|
797,275 |
|
Selling, general, and administrative expenses |
|
|
52,555 |
|
|
16,966 |
|
|
8,950 |
|
|
20,233 |
|
|
98,704 |
|
Acquisition and new business initiatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
related adjustments and expenses |
|
|
5,601 |
|
|
2,832 |
|
|
— |
|
|
— |
|
|
8,433 |
|
Asset impairment and decommission costs |
|
|
16,168 |
|
|
4,429 |
|
|
— |
|
|
— |
|
|
20,597 |
|
Depreciation, amortization and accretion |
|
|
268,375 |
|
|
88,623 |
|
|
1,213 |
|
|
3,074 |
|
|
361,285 |
|
Operating income (loss) |
|
|
303,665 |
|
|
28,147 |
|
|
(249) |
|
|
(23,307) |
|
|
308,256 |
|
Other income (expense) (principally interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expense and other expense) |
|
|
|
|
|
|
|
|
|
|
|
(479,774) |
|
|
(479,774) |
|
Loss before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(171,518) |
|
Cash capital expenditures (2) |
|
|
139,813 |
|
|
43,634 |
|
|
1,064 |
|
|
2,396 |
|
|
186,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic Site |
|
Int'l Site |
|
Site |
|
|
|
|
|||||
|
|
|
Leasing |
|
Leasing |
|
Development |
|
Other (3) |
|
Total |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
(in thousands) |
|||||||||||||
|
As of June 30, 2021 |
|
$ |
6,716,342 |
|
$ |
2,912,584 |
|
$ |
84,486 |
|
$ |
246,901 |
|
$ |
9,960,313 |
|
As of December 31, 2020 |
|
$ |
5,893,636 |
|
$ |
2,955,563 |
|
$ |
61,729 |
|
$ |
247,090 |
|
$ |
9,158,018 |
(1)Excludes depreciation, amortization, and accretion.
(2)Includes cash paid for capital expenditures, acquisitions, and right-of-use assets.
(3)Assets in Other consist primarily of general corporate assets and short-term investments.
For the six months ended June 30, 2021 and 2020, site leasing revenue in Brazil was $113.8 million and $115.3 million, respectively. Other than Brazil, no foreign country represented a material amount of the Company’s total revenues in any of the periods presented. Total long-lived assets in Brazil were $1.0 billion as of June 30, 2021 and December 31, 2020.
15.EARNINGS PER SHARE
Basic earnings per share was computed by dividing net loss attributable to SBA Communications Corporation by the weighted-average number of shares of Common Stock outstanding for each respective period. Diluted earnings per share was calculated by dividing net loss attributable to SBA Communications Corporation by the weighted-average number of shares of Common Stock outstanding adjusted for any dilutive Common Stock equivalents, including unvested RSUs, PSUs, and shares issuable upon exercise of stock options as determined under the “Treasury Stock” method.
The following table sets forth basic and diluted net income (loss) per common share attributable to common shareholders for the three and six months ended June 30, 2021 and 2020 (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
For the six months |
||||||||
|
|
|
ended June 30, |
|
ended June 30, |
||||||||
|
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to SBA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications Corporation |
|
$ |
152,669 |
|
$ |
22,813 |
|
$ |
140,922 |
|
$ |
(104,247) |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted-average shares outstanding |
|
|
109,412 |
|
|
111,738 |
|
|
109,441 |
|
|
111,823 |
|
Dilutive impact of stock options, RSUs, and PSUs |
|
|
1,889 |
|
|
1,896 |
|
|
1,769 |
|
|
— |
|
Diluted weighted-average shares outstanding |
|
|
111,301 |
|
|
113,634 |
|
|
111,210 |
|
|
111,823 |
|
Net income (loss) per common share attributable to SBA |
|
|
|
|
|
|
|
|
|
|
|
|
|
Communications Corporation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.40 |
|
$ |
0.20 |
|
$ |
1.29 |
|
$ |
(0.93) |
|
Diluted |
|
$ |
1.37 |
|
$ |
0.20 |
|
$ |
1.27 |
|
$ |
(0.93) |
For the three months ended June 30, 2021 and 2020, the diluted weighted average number of common shares outstanding excluded an immaterial number of shares issuable upon exercise of the Company’s stock options because the impact would be anti-dilutive.
For the six months ended June 30, 2021, the diluted weighted average number of common shares outstanding excluded an immaterial number of shares issuable upon exercise of the Company’s stock options because the impact would be anti-dilutive.
For the six months ended June 30, 2020, all potential common stock equivalents, including 3.3 million shares underlying stock options outstanding, 0.3 million shares underlying RSUs outstanding, and 0.1 million shares underlying PSUs outstanding, were excluded as the effect would be anti-dilutive.
16. REDEEMABLE NONCONTROLLING INTERESTS
As a result of its acquisition of additional interests of a previously unconsolidated joint venture in South Africa which operated under the name Atlas Tower South Africa (“Atlas SA”), the Company has consolidated the results of the entity into its financial statements since August 2019. In connection with the acquisition of the additional interest in Atlas SA, the parties agreed to both a put option exercisable by the noncontrolling interest holder and a call option exercisable by the Company for the remaining 6% minority interest based on a formulaic approach. During the third quarter of 2020, the Company noticed its intent to exercise its call option to acquire its remaining 6% interest in the joint venture. On March 25, 2021, the Company remitted $13.7 million to the seller as closing consideration for the remaining 6% interest in the joint venture, subject to an earnout in September 2021 based on the attainment of certain future performance metrics. The parties are currently in litigation regarding various issues arising in connection with the closing of the transaction. Consequently, the Company is retaining the fair value of the acquired 6% noncontrolling interest in Redeemable Noncontrolling Interests until such time as the litigation is resolved.
The fair value assigned to the redeemable noncontrolling interest as of June 30, 2021 is based on the contractually-defined redemption value, which was delivered as closing consideration for the remaining 6% interest. In accordance with the terms of the call option, the amount of closing consideration was fixed upon exercise of the call option. The Company allocates income and losses to the noncontrolling interest holder based on the applicable membership interest percentage. At each reporting period, the redeemable noncontrolling interest is recognized at the higher of (1) the initial carrying amount of the noncontrolling interest as adjusted for accumulated income or loss attributable to the noncontrolling interest holder, or (2) the contractually-defined redemption value as of the balance sheet date. Adjustments to the carrying amount of redeemable noncontrolling interest are charged against retained earnings (or additional paid-in capital if there are no retained earnings). For the six months ended June 30, 2021, the loss attributable to the 6% interest was immaterial.
17.DERIVATIVES AND HEDGING ACTIVITIES
The Company enters into interest rate swaps to hedge the future interest expense from variable rate debt and reduce the Company’s exposure to fluctuations in interest rates. On August 4, 2020, the Company, through its wholly owned subsidiary, SBA Senior Finance II, terminated its existing $1.95 billion cash flow hedge on a portion of its 2018 Term Loan in exchange for a payment of $176.2 million. On the same date, the Company entered into an interest rate swap for $1.95 billion of notional value accruing interest at one month LIBOR plus 175 basis points for a fixed rate of 1.874% per annum through the maturity date of the
2018 Term Loan. The Company designated this interest rate swap as a cash flow hedge as it is expected to be highly effective at offsetting changes in cash flows of the LIBOR based component interest payments of its 2018 Term Loan. As of June 30, 2021, the hedge remains highly effective; therefore, subsequent changes in the fair value are recorded in Accumulated other comprehensive loss, net. As of June 30, 2021 and December 31, 2020, the interest rate swap has a fair value of $38.0 million and $12.1 million, respectively, and is recorded in Other assets on the Consolidated Balance Sheets.
On August 4, 2020, the Company also terminated its existing interest rate swaps, which were previously de-designated as cash flow hedges. There was no cash transferred in connection with the termination of these swaps. The Company reclassifies the fair value of its interest rate swaps recorded in Accumulated other comprehensive loss, net on their de-designation date to non-cash interest expense on the Consolidated Statements of Operations over their respective remaining term end dates, which range from 2023 to 2025.
Accumulated other comprehensive loss, net includes an aggregate of $92.5 million and $140.9 million of accumulated derivative net losses as of June 30, 2021 and December 31, 2020, respectively.
The Company is exposed to counterparty credit risk to the extent that a counterparty fails to meet the terms of a contract. The Company’s exposure is limited to the current value of the contract at the time the counterparty fails to perform.
The cash flows associated with these activities are reported in Net cash provided by operating activities on the Consolidated Statements of Cash Flows with the exception of the termination of interest rate swaps, which are recorded in Net cash used in financing activities.
The table below outlines the effects of the Company’s derivatives on the Consolidated Statements of Operations and Consolidated Statements of Shareholders’ Deficit for the three and six month periods ended June 30, 2021 and 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
For the six months |
||||||||
|
|
|
ended June 30, |
|
ended June 30, |
||||||||
|
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Cash Flow Hedge - Interest Rate Swap Agreement |
|
(in thousands) |
||||||||||
|
Change in fair value recorded in Accumulated other comprehensive loss, net |
|
$ |
(5,657) |
|
$ |
(17,326) |
|
$ |
25,909 |
|
$ |
(125,208) |
|
Amount recognized in Non-cash interest expense |
|
$ |
— |
|
$ |
(2,822) |
|
$ |
— |
|
$ |
(5,646) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives Not Designated as Hedges - Interest Rate Swap Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount reclassified from Accumulated other comprehensive |
|
|
|
|
|
|
|
|
|
|
|
|
|
loss, net into Non-cash interest expense |
|
$ |
11,222 |
|
$ |
4,642 |
|
$ |
22,443 |
|
$ |
9,285 |
|
Change in fair value recorded in Other income (expense), net |
|
$ |
— |
|
$ |
(774) |
|
$ |
— |
|
$ |
3,192 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
We are a leading independent owner and operator of wireless communications infrastructure, including tower structures, rooftops and other structures that support antennas used for wireless communications, which we collectively refer to as “towers” or “sites.” Our principal operations are in the United States and its territories. In addition, we own and operate towers in South America, Central America, Canada, and South Africa. Our primary business line is our site leasing business, which contributed 97.6% of our total segment operating profit for the six months ended June 30, 2021. In our site leasing business, we (1) lease antenna space to wireless service providers on towers that we own or operate and (2) manage rooftop and tower sites for property owners under various contractual arrangements. As of June 30, 2021, we owned 33,854 towers, a substantial portion of which have been built by us or built by other tower owners or operators who, like us, have built such towers to lease space to multiple wireless service providers. Our other business line is our site development business, through which we assist wireless service providers in developing and maintaining their own wireless service networks.
Site Leasing
Our primary focus is the leasing of antenna space on our multi-tenant towers to a variety of wireless service providers under long-term lease contracts in the United States, South America, Central America, Canada, and South Africa. As of June 30, 2021, no U.S. state or territory accounted for more than 10% of our total tower portfolio by tower count, and no U.S. state or territory accounted
for more than 10% of our total revenues for the six months ended June 30, 2021. In addition, as of June 30, 2021, approximately 30% of our total towers are located in Brazil and less than 4% of our total towers are located in any of our other international markets (each country is considered a market). We derive site leasing revenues primarily from wireless service provider tenants, including T-Mobile, AT&T, Verizon Wireless, Oi S.A., Telefonica, Claro, Tigo, and TIM. Wireless service providers enter into tenant leases with us, each of which relates to the lease or use of space at an individual site. In the United States and Canada, our tenant leases are generally for an initial term of five years to 10 years with multiple renewal periods at the option of the tenant. These tenant leases typically contain specific rent escalators, which average 3-4% per year, including the renewal option periods. Tenant leases in South Africa and our Central and South American markets typically have an initial term of 10 years with multiple renewal periods. In Central America, we have similar rent escalators to that of leases in the United States and Canada while our leases in South America and South Africa escalate in accordance with a standard cost of living index. Site leases in South America typically provide for a fixed rental amount and a pass through charge for the underlying rent related to ground leases and other property interests.
Cost of site leasing revenue primarily consists of:
Cash and non-cash rental expense on ground leases and other underlying property interests;
Property taxes;
Site maintenance and monitoring costs (exclusive of employee related costs);
Utilities;
Property insurance; and
Lease initial direct cost amortization.
In the United States and our international markets, ground leases and other property interests are generally for an initial term of five years to 10 years with multiple renewal periods, at our option, and provide for rent escalators which typically average 2-3% annually, or in our South American markets and South Africa, adjust in accordance with a standard cost of living index. As of June 30, 2021, approximately 71% of our tower structures were located on parcels of land that we own, land subject to perpetual easements, or parcels of land in which we have a leasehold interest that extends beyond 20 years. For any given tower, costs are relatively fixed over a monthly or an annual time period. As such, operating costs for owned towers do not generally increase as a result of adding additional customers to the tower. The amount of property taxes varies from site to site depending on the taxing jurisdiction and the height and age of the tower. The ongoing maintenance requirements are typically minimal and include replacing lighting systems, painting a tower, or upgrading or repairing an access road or fencing.
In our Central American markets and Ecuador, significantly all of our revenue, expenses, and capital expenditures arising from our new build activities are denominated in U.S. dollars. Specifically, most of our ground leases and other property interests, tenant leases, and tower-related expenses are paid in U.S. dollars. In our Central American markets, our local currency obligations are principally limited to (1) permitting and other local fees, (2) utilities, and (3) taxes. In Brazil, Canada, Chile, and South Africa significantly all of our revenue, expenses, and capital expenditures, including tenant leases, ground leases and other property interests, and other tower-related expenses are denominated in local currency. In Colombia, Argentina, and Peru, our revenue, expenses, and capital expenditures, including tenant leases, ground leases and other property interests, and other tower-related expenses are denominated in a mix of local currency and U.S. dollars.
As indicated in the table below, our site leasing business generates substantially all of our total segment operating profit. For information regarding our operating segments, see Note 14 of our condensed notes to consolidated financial statements included in this quarterly report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
For the six months ended |
||||||||
|
Segment operating profit as a percentage of |
|
June 30, |
|
June 30, |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
total operating profit |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic site leasing |
|
|
80.7% |
|
|
81.9% |
|
|
80.7% |
|
|
81.1% |
|
International site leasing |
|
|
16.8% |
|
|
16.9% |
|
|
16.9% |
|
|
17.7% |
|
Total site leasing |
|
|
97.5% |
|
|
98.8% |
|
|
97.6% |
|
|
98.8% |
We believe that the site leasing business continues to be attractive due to its long-term contracts, built-in rent escalators, high operating margins, and low customer churn (which refers to when a customer does not renew its lease or cancels its lease prior to the end of its term) other than in connection with customer consolidation or cessation of a particular technology. We believe that over the long-term, site leasing revenues will continue to grow as wireless service providers lease additional antenna space on our towers due to increasing minutes of network use and data transfer, network expansion and network coverage requirements. During the remainder of 2021, we expect organic site leasing revenue in both our domestic and international segments to increase over 2020 levels due in part to wireless carriers deploying unused spectrum. We believe our site leasing business is characterized by stable and long-term recurring revenues, predictable operating costs and minimal non-discretionary capital expenditures. Due to the relatively young age and mix of our tower portfolio, we expect future expenditures required to maintain these towers to be minimal. Consequently, we
expect to grow our cash flows by (1) adding tenants to our towers at minimal incremental costs by using existing tower capacity or requiring wireless service providers to bear all or a portion of the cost of tower modifications and (2) executing monetary amendments as wireless service providers add or upgrade their equipment. Furthermore, because our towers are strategically positioned, we have historically experienced low tenant lease terminations as a percentage of revenue other than in connection with customer consolidation or cessations of a specific technology.
Site Development
Our site development business, which is conducted in the United States only, is complementary to our site leasing business and provides us the ability to keep in close contact with the wireless service providers who generate substantially all of our site leasing revenue and to capture ancillary revenues that are generated by our site leasing activities, such as antenna and equipment installation at our tower locations. Site development revenues are earned primarily from providing a full range of end to end services to wireless service providers or companies providing development or project management services to wireless service providers. Our services include: (1) network pre-design; (2) site audits; (3) identification of potential locations for towers and antennas on existing infrastructure; (4) support in leasing of the location; (5) assistance in obtaining zoning approvals and permits; (6) tower and related site construction; (7) antenna installation; and (8) radio equipment installation, commissioning, and maintenance. We provide site development services at our towers and at towers owned by others on a local basis, through regional, market, and project offices. The market offices are responsible for all site development operations.
For information regarding our operating segments, see Note 14 of our condensed notes to consolidated financial statements in this quarterly report.
Capital Allocation Strategy
Our capital allocation strategy is aimed at increasing shareholder value through investment in quality assets that meet our return criteria, stock repurchases when we believe our stock price is below its intrinsic value, and by returning cash generated by our operations in the form of cash dividends. While the addition of a cash dividend to our capital allocation strategy in 2019 has provided us with a new tool to return value to our shareholders, we will also continue to make investments focused on increasing Adjusted Funds From Operations per share. To achieve this, we expect to continue to deploy capital to portfolio growth and stock repurchases, subject to compliance with REIT distribution requirements, available funds and market conditions, while maintaining our target leverage levels. Key elements of our capital allocation strategy include:
Portfolio Growth. We intend to continue to grow our asset portfolio, domestically and internationally, primarily through tower acquisitions and the construction of new towers that meet our internal return on invested capital criteria.
Stock Repurchase Program. We currently utilize stock repurchases as part of our capital allocation policy when we believe our share price is below its intrinsic value. We believe that share repurchases, when purchased at the right price, will facilitate our goal of increasing our Adjusted Funds From Operations per share.
Dividend. Cash dividends are an additional component of our strategy of returning value to shareholders. We do not expect our dividend to require any changes in our leverage and, we believe, it will allow us to continue to focus on building and buying quality assets and opportunistically buying back our stock. While the timing and amount of future dividends will be subject to approval by our Board of Directors, we believe that our future cash flow generation will permit us to grow our cash dividend in the future.
COVID-19 Update
We have experienced minimal impact to our business or results of operations from the coronavirus (COVID-19) pandemic. The extent to which COVID-19 could adversely affect our future business operations will depend on future developments such as the duration of the outbreak, new information on the severity of COVID-19 or its variants, and methods taken to contain or treat the outbreak of COVID-19 including a vaccine distribution program. While the full impact of COVID-19 is not yet known, we will continue to monitor these developments and the potential effects on our business.
Critical Accounting Policies and Estimates
We have identified the policies and significant estimation processes listed below and in our Annual Report on Form 10-K as critical to our business operations and the understanding of our results of operations. The listing is not intended to be a comprehensive list. In many cases, the accounting treatment of a particular transaction is specifically dictated by accounting principles generally
accepted in the United States, with no need for management’s judgment in their application. In other cases, management is required to exercise judgment in the application of accounting principles with respect to particular transactions. The impact and any associated risks related to these policies on our business operations is discussed throughout “Management’s Discussion and Analysis of Financial Condition and Results of Operations” where such policies affect reported and expected financial results. For a detailed discussion on the application of these and other accounting policies, see Note 2 of our consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2020. Our preparation of our financial statements requires us to make estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of our financial statements, and the reported amounts of revenue and expenses during the reporting periods. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. There can be no assurance that actual results will not differ from those estimates and such differences could be significant.
Reference Rate Reform
ASU 2020-04 and ASU 2021-01, Reference Rate Reform, provide optional expedients and exceptions for applying generally accepted accounting principles to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. The expedients and exceptions provided by the amendments do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022, except for hedging relationships existing as of December 31, 2022, that an entity has elected certain optional expedients for and that are retained through the end of the hedging relationship. An entity may elect to apply the amendments prospectively through December 31, 2022. The ICE Benchmark Administration Limited (“IBA”) intends to cease the publication of USD LIBOR as follows: the 1 week and 2 month tenors on December 31, 2021 and all other tenors on June 30, 2023. On July 7, 2021, we amended our Credit Facility to provide mechanics relating to a transition away from LIBOR as a benchmark interest rate and the replacement of LIBOR by an alternative benchmark rate. Refer to “Debt Instruments and Debt Service Requirements” below for further discussion of the Credit Facility. As of June 30, 2021, other than modifications to the Credit Facility, we have not modified any contracts as a result of reference rate reform and are evaluating the impact this standard may have on our consolidated financial statements.
RESULTS OF OPERATIONS
This report presents our financial results and other financial metrics after eliminating the impact of changes in foreign currency exchange rates. We believe that providing these financial results and metrics on a constant currency basis, which are non-GAAP measures, gives management and investors the ability to evaluate the performance of our business without the impact of foreign currency exchange rate fluctuations. We eliminate the impact of changes in foreign currency exchange rates by dividing the current period’s financial results by the average monthly exchange rates of the prior year period, as well as by eliminating the impact of realized and unrealized gains and losses on our intercompany loans.
Three Months Ended June 30, 2021 Compared to Three Months Ended June 30, 2020
Revenues and Segment Operating Profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
(in thousands) |
|
|
|
||||||||||
|
Domestic site leasing |
|
$ |
418,829 |
|
$ |
388,018 |
|
$ |
— |
|
$ |
30,811 |
|
|
7.9% |
|
International site leasing |
|
|
105,266 |
|
|
94,385 |
|
|
3,461 |
|
|
7,420 |
|
|
7.9% |
|
Site development |
|
|
51,433 |
|
|
24,823 |
|
|
— |
|
|
26,610 |
|
|
107.2% |
|
Total |
|
$ |
575,528 |
|
$ |
507,226 |
|
$ |
3,461 |
|
$ |
64,841 |
|
|
12.8% |
|
Cost of Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic site leasing |
|
$ |
63,948 |
|
$ |
64,093 |
|
$ |
— |
|
$ |
(145) |
|
|
(0.2%) |
|
International site leasing |
|
|
31,402 |
|
|
27,505 |
|
|
1,102 |
|
|
2,795 |
|
|
10.2% |
|
Site development |
|
|
40,409 |
|
|
19,904 |
|
|
— |
|
|
20,505 |
|
|
103.0% |
|
Total |
|
$ |
135,759 |
|
$ |
111,502 |
|
$ |
1,102 |
|
$ |
23,155 |
|
|
20.8% |
|
Operating Profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic site leasing |
|
$ |
354,881 |
|
$ |
323,925 |
|
$ |
— |
|
$ |
30,956 |
|
|
9.6% |
|
International site leasing |
|
|
73,864 |
|
|
66,880 |
|
|
2,359 |
|
|
4,625 |
|
|
6.9% |
|
Site development |
|
|
11,024 |
|
|
4,919 |
|
|
— |
|
|
6,105 |
|
|
124.1% |
Revenues
Domestic site leasing revenues increased $30.8 million for the three months ended June 30, 2021, as compared to the prior year, primarily due to (1) revenues from 843 towers acquired (including wireless tenant licenses on 699 utility transmission structures from the PG&E transaction) and 12 towers built since April 1, 2020 and (2) organic site leasing growth, primarily from monetary lease amendments for additional equipment added to our towers as well as new leases and contractual rent escalators, partially offset by lease non-renewals.
International site leasing revenues increased $10.9 million for the three months ended June 30, 2021, as compared to the prior year. On a constant currency basis, international site leasing revenues increased $7.4 million. These changes were primarily due to (1) revenues from 109 towers acquired and 408 towers built since April 1, 2020 and (2) organic site leasing growth from new leases, amendments, and contractual escalators, partially offset by lease non-renewals. Site leasing revenue in Brazil represented 11.1% of total site leasing revenue for the period. No other individual international market represented more than 4% of our total site leasing revenue.
Site development revenues increased $26.6 million for the three months ended June 30, 2021, as compared to prior year, as a result of increased carrier activity driven primarily by T-Mobile and DISH.
Operating Profit
Domestic site leasing segment operating profit increased $31.0 million for the three months ended June 30, 2021, as compared to the prior year, primarily due to additional profit generated by (1) towers acquired and built since April 1, 2020 and organic site leasing growth as noted above, (2) continued control of our site leasing cost of revenue, and (3) the positive impact of our ground lease purchase program.
International site leasing segment operating profit increased $7.0 million for the three months ended June 30, 2021, as compared to the prior year. On a constant currency basis, international site leasing segment operating profit increased $4.6 million. These changes were primarily due to additional profit generated by (1) towers acquired and built since April 1, 2020 and organic site leasing growth as noted above, (2) continued control of our site leasing cost of revenue, and (3) the positive impact of our ground lease purchase program.
Site development segment operating profit increased $6.1 million for the three months ended June 30, 2021, as compared to the prior year, as a result of increased carrier activity driven primarily by T-Mobile and DISH.
Selling, General, and Administrative Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
||||||||||
|
Domestic site leasing |
|
$ |
29,201 |
|
$ |
25,233 |
|
$ |
— |
|
$ |
3,968 |
|
|
15.7% |
|
International site leasing |
|
|
9,521 |
|
|
9,035 |
|
|
406 |
|
|
80 |
|
|
0.9% |
|
Total site leasing |
|
$ |
38,722 |
|
$ |
34,268 |
|
$ |
406 |
|
$ |
4,048 |
|
|
11.8% |
|
Site development |
|
|
3,994 |
|
|
4,494 |
|
|
— |
|
|
(500) |
|
|
(11.1%) |
|
Other |
|
|
11,229 |
|
|
10,326 |
|
|
— |
|
|
903 |
|
|
8.7% |
|
Total |
|
$ |
53,945 |
|
$ |
49,088 |
|
$ |
406 |
|
$ |
4,451 |
|
|
9.1% |
Selling, general, and administrative expenses increased $4.9 million for the three months ended June 30, 2021, as compared to the prior year. On a constant currency basis, selling, general, and administrative expenses increased $4.5 million. These changes were primarily as a result of an increase in personnel and other support related costs including noncash compensation as well as an increase in travel related expenses.
Acquisition and New Business Initiatives Related Adjustments and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
||||||||||
|
Domestic site leasing |
|
$ |
4,596 |
|
$ |
3,004 |
|
$ |
— |
|
$ |
1,592 |
|
|
53.0% |
|
International site leasing |
|
|
2,198 |
|
|
1,630 |
|
|
731 |
|
|
(163) |
|
|
(10.0%) |
|
Total |
|
$ |
6,794 |
|
$ |
4,634 |
|
$ |
731 |
|
$ |
1,429 |
|
|
30.8% |
Acquisition and new business initiatives related adjustments and expenses increased $2.2 million for the three months ended June 30, 2021, as compared to the prior year. On a constant currency basis, acquisition and new business initiatives related adjustments and expenses increased $1.4 million. These changes were primarily as a result of an increase in third party acquisition and integration costs as well as incremental costs incurred in support of new business initiatives as compared to the prior year.
Asset Impairment and Decommission Costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
||||||||||
|
Domestic site leasing |
|
$ |
2,690 |
|
$ |
5,342 |
|
$ |
— |
|
$ |
(2,652) |
|
|
(49.6%) |
|
International site leasing |
|
|
961 |
|
|
900 |
|
|
58 |
|
|
3 |
|
|
0.3% |
|
Total site leasing |
|
$ |
3,651 |
|
$ |
6,242 |
|
$ |
58 |
|
$ |
(2,649) |
|
|
(42.4%) |
|
Other |
|
|
146 |
|
|
— |
|
|
— |
|
|
146 |
|
|
—% |
|
Total |
|
$ |
3,797 |
|
$ |
6,242 |
|
$ |
58 |
|
$ |
(2,503) |
|
|
(40.1%) |
Asset impairment and decommission costs decreased $2.4 million for the three months ended June 30, 2021, as compared to the prior year. This change was primarily as a result of a $3.2 million decrease in impairment charges resulting from our regular analysis of whether the future cash flows from certain towers are adequate to recover the carrying value of the investment in those towers, partially offset by a $0.8 million increase related to sites decommissioned in the second quarter of 2021 compared to the prior year period.
Depreciation, Accretion, and Amortization Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
||||||||||
|
Domestic site leasing |
|
$ |
128,034 |
|
$ |
134,569 |
|
$ |
— |
|
$ |
(6,535) |
|
|
(4.9%) |
|
International site leasing |
|
|
44,744 |
|
|
42,011 |
|
|
1,316 |
|
|
1,417 |
|
|
3.4% |
|
Total site leasing |
|
$ |
172,778 |
|
$ |
176,580 |
|
$ |
1,316 |
|
$ |
(5,118) |
|
|
(2.9%) |
|
Site development |
|
|
1,017 |
|
|
597 |
|
|
— |
|
|
420 |
|
|
70.4% |
|
Other |
|
|
1,674 |
|
|
1,529 |
|
|
— |
|
|
145 |
|
|
9.5% |
|
Total |
|
$ |
175,469 |
|
$ |
178,706 |
|
$ |
1,316 |
|
$ |
(4,553) |
|
|
(2.5%) |
Depreciation, accretion, and amortization expense decreased $3.2 million for the three months ended June 30, 2021, as compared to the prior year. On a constant currency basis, depreciation, accretion, and amortization expense decreased $4.6 million. These changes were primarily due to the impact of assets that became fully depreciated since the prior year period, partially offset by an increase in the number of towers we acquired and built since April 1, 2020.
Operating Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
||||||||||
|
Domestic site leasing |
|
$ |
190,360 |
|
$ |
155,777 |
|
$ |
— |
|
$ |
34,583 |
|
|
22.2% |
|
International site leasing |
|
|
16,440 |
|
|
13,304 |
|
|
(152) |
|
|
3,288 |
|
|
24.7% |
|
Total site leasing |
|
$ |
206,800 |
|
$ |
169,081 |
|
$ |
(152) |
|
$ |
37,871 |
|
|
22.4% |
|
Site development |
|
|
6,013 |
|
|
(172) |
|
|
— |
|
|
6,185 |
|
|
3,595.9% |
|
Other |
|
|
(13,049) |
|
|
(11,855) |
|
|
— |
|
|
(1,194) |
|
|
10.1% |
|
Total |
|
$ |
199,764 |
|
$ |
157,054 |
|
$ |
(152) |
|
$ |
42,862 |
|
|
27.3% |
Domestic site leasing operating income increased $34.6 million for the three months ended June 30, 2021, as compared to the prior year, primarily due to higher segment operating profit and decreases in depreciation, accretion, amortization expense and asset impairment and decommission costs, partially offset by increases in selling, general, and administrative expenses and acquisition and new business initiatives related adjustments and expenses.
International site leasing operating income increased $3.1 million for the three months ended June 30, 2021, as compared to the prior year. This change was primarily due to higher segment operating profit, partially offset by an increase in depreciation, accretion, and amortization expense.
Site development operating income increased $6.2 million for the three months ended June 30, 2021, as compared to the prior year, primarily due to higher segment operating profit driven by more activity from T-Mobile and DISH and a decrease in selling, general, and administrative expenses.
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
||||||||||
|
Interest income |
|
$ |
547 |
|
$ |
699 |
|
$ |
10 |
|
$ |
(162) |
|
|
(23.2%) |
|
Interest expense |
|
|
(90,544) |
|
|
(95,687) |
|
|
12 |
|
|
5,131 |
|
|
(5.4%) |
|
Non-cash interest expense |
|
|
(11,812) |
|
|
(2,337) |
|
|
— |
|
|
(9,475) |
|
|
405.4% |
|
Amortization of deferred financing fees |
|
|
(4,865) |
|
|
(5,188) |
|
|
— |
|
|
323 |
|
|
(6.2%) |
|
Loss from extinguishment of debt, net |
|
|
(2,020) |
|
|
— |
|
|
— |
|
|
(2,020) |
|
|
—% |
|
Other income (expense), net |
|
|
108,849 |
|
|
(31,588) |
|
|
143,176 |
|
|
(2,739) |
|
|
842.8% |
|
Total |
|
$ |
155 |
|
$ |
(134,101) |
|
$ |
143,198 |
|
$ |
(8,942) |
|
|
8.7% |
Interest expense decreased $5.1 million for the three months ended June 30, 2021, as compared to the prior year primarily due to a lower weighted average interest rate due in part to the interest rate swap entered into during the third quarter of 2020, partially offset by a higher average principal amount of cash interest bearing debt outstanding.
Non-cash interest expense increased $9.5 million for the three months ended June 30, 2021, as compared to the prior year primarily related to amortization of accumulated losses related to our interest rate swaps de-designated as cash flow hedges.
Loss from extinguishment of debt was $2.0 million for the three months ended June 30, 2021 representing the write-off of unamortized financing fees related to the repayment of the 2017-1C Tower Securities in May 2021.
Other income (expense), net includes a $111.3 million gain on the remeasurement of U.S. dollar denominated intercompany loans with foreign subsidiaries for the three months ended June 30, 2021, while the prior year period included a $31.2 million loss.
(Provision) Benefit for Income Taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
||||||||||
|
(Provision) benefit for income taxes |
|
$ |
(47,250) |
|
$ |
165 |
|
$ |
(50,276) |
|
$ |
2,861 |
|
|
(27.0%) |
Provision for income taxes increased $47.4 million for the three months ended June 30, 2021, as compared to the prior year. On a constant currency basis, provision for income taxes decreased $2.9 million. This change was primarily due to a decrease in foreign withholding taxes and deferred state taxes.
Net Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
||||||||||
|
Net income |
|
$ |
152,669 |
|
$ |
23,118 |
|
$ |
92,770 |
|
$ |
36,781 |
|
|
84.8% |
Net income increased $129.6 million for the three months ended June 30, 2021, as compared to the prior year. On a constant currency basis, net income increased $36.8 million. These changes were primarily due to an increase in operating income and decreases in cash interest expense related to the interest rate swaps and provision for income taxes. This was partially offset by increases in non-cash interest expense.
Six Months Ended June 30, 2021 Compared to Six Months Ended June 30, 2020
Revenues and Segment Operating Profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
(in thousands) |
|
|
|
||||||||||
|
Domestic site leasing |
|
$ |
822,407 |
|
$ |
774,361 |
|
$ |
— |
|
$ |
48,046 |
|
|
6.2% |
|
International site leasing |
|
|
206,790 |
|
|
200,397 |
|
|
(9,118) |
|
|
15,511 |
|
|
7.7% |
|
Site development |
|
|
95,069 |
|
|
49,534 |
|
|
— |
|
|
45,535 |
|
|
91.9% |
|
Total |
|
$ |
1,124,266 |
|
$ |
1,024,292 |
|
$ |
(9,118) |
|
$ |
109,092 |
|
|
10.7% |
|
Cost of Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic site leasing |
|
$ |
129,069 |
|
$ |
127,997 |
|
$ |
— |
|
$ |
1,072 |
|
|
0.8% |
|
International site leasing |
|
|
61,649 |
|
|
59,400 |
|
|
(3,149) |
|
|
5,398 |
|
|
9.1% |
|
Site development |
|
|
74,815 |
|
|
39,620 |
|
|
— |
|
|
35,195 |
|
|
88.8% |
|
Total |
|
$ |
265,533 |
|
$ |
227,017 |
|
$ |
(3,149) |
|
$ |
41,665 |
|
|
18.4% |
|
Operating Profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic site leasing |
|
$ |
693,338 |
|
$ |
646,364 |
|
$ |
— |
|
$ |
46,974 |
|
|
7.3% |
|
International site leasing |
|
|
145,141 |
|
|
140,997 |
|
|
(5,969) |
|
|
10,113 |
|
|
7.2% |
|
Site development |
|
|
20,254 |
|
|
9,914 |
|
|
— |
|
|
10,340 |
|
|
104.3% |
Revenues
Domestic site leasing revenues increased $48.0 million for the six months ended June 30, 2021, as compared to the prior year, primarily due to (1) revenues from 906 towers acquired (including wireless tenant licenses on 699 utility transmission structures from the PG&E transaction) and 16 towers built since January 1, 2020 and (2) organic site leasing growth, primarily from monetary lease amendments for additional equipment added to our towers as well as new leases and contractual rent escalators, partially offset by lease non-renewals.
International site leasing revenues increased $6.4 million for the six months ended June 30, 2021, as compared to the prior year. On a constant currency basis, international site leasing revenues increased $15.5 million. These changes were primarily due to (1) revenues from 115 towers acquired and 453 towers built since January 1, 2020 and (2) organic site leasing growth from new leases, amendments, and contractual escalators, partially offset by lease non-renewals. Site leasing revenue in Brazil represented
11.1% of total site leasing revenue for the period. No other individual international market represented more than 4% of our total site leasing revenue.
Site development revenues increased $45.5 million for the six months ended June 30, 2021, as compared to prior year, as a result of increased carrier activity driven primarily by T-Mobile and DISH.
Operating Profit
Domestic site leasing segment operating profit increased $47.0 million for the six months ended June 30, 2021, as compared to the prior year, primarily due to additional profit generated by (1) towers acquired and built since January 1, 2020 and organic site leasing growth as noted above, (2) continued control of our site leasing cost of revenue, and (3) the positive impact of our ground lease purchase program.
International site leasing segment operating profit increased $4.1 million for the six months ended June 30, 2021, as compared to the prior year. On a constant currency basis, international site leasing segment operating profit increased $10.1 million. These changes were primarily due to additional profit generated by (1) towers acquired and built since January 1, 2020 and organic site leasing growth as noted above, (2) continued control of our site leasing cost of revenue, and (3) the positive impact of our ground lease purchase program.
Site development segment operating profit increased $10.3 million for the six months ended June 30, 2021, as compared to the prior year, as a result of increased carrier activity driven primarily by T-Mobile and DISH.
Selling, General, and Administrative Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
||||||||||
|
Domestic site leasing |
|
$ |
57,257 |
|
$ |
52,555 |
|
$ |
— |
|
$ |
4,702 |
|
|
8.9% |
|
International site leasing |
|
|
17,281 |
|
|
16,966 |
|
|
92 |
|
|
223 |
|
|
1.3% |
|
Total site leasing |
|
$ |
74,538 |
|
$ |
69,521 |
|
$ |
92 |
|
$ |
4,925 |
|
|
7.1% |
|
Site development |
|
|
9,783 |
|
|
8,950 |
|
|
— |
|
|
833 |
|
|
9.3% |
|
Other |
|
|
21,225 |
|
|
20,233 |
|
|
— |
|
|
992 |
|
|
4.9% |
|
Total |
|
$ |
105,546 |
|
$ |
98,704 |
|
$ |
92 |
|
$ |
6,750 |
|
|
6.8% |
Selling, general, and administrative expenses increased $6.8 million for the six months ended June 30, 2021, as compared to the prior year. This change was primarily as a result of an increase in personnel and other support related costs including noncash compensation.
Acquisition and New Business Initiatives Related Adjustments and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
||||||||||
|
Domestic site leasing |
|
$ |
7,928 |
|
$ |
5,601 |
|
$ |
— |
|
$ |
2,327 |
|
|
41.5% |
|
International site leasing |
|
|
3,867 |
|
|
2,832 |
|
|
812 |
|
|
223 |
|
|
7.9% |
|
Total |
|
$ |
11,795 |
|
$ |
8,433 |
|
$ |
812 |
|
$ |
2,550 |
|
|
30.2% |
Acquisition and new business initiatives related adjustments and expenses increased $3.4 million for the six months ended June 30, 2021, as compared to the prior year. On a constant currency basis, acquisition and new business initiatives related adjustments and expenses increased $2.6 million. These changes were primarily as a result of an increase in third party acquisition and integration costs as well as incremental costs incurred in support of new business initiatives as compared to the prior year.
Asset Impairment and Decommission Costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
||||||||||
|
Domestic site leasing |
|
$ |
6,561 |
|
$ |
16,168 |
|
$ |
— |
|
$ |
(9,607) |
|
|
(59.4%) |
|
International site leasing |
|
|
1,993 |
|
|
4,429 |
|
|
21 |
|
|
(2,457) |
|
|
(55.5%) |
|
Total site leasing |
|
$ |
8,554 |
|
$ |
20,597 |
|
$ |
21 |
|
$ |
(12,064) |
|
|
(58.6%) |
|
Other |
|
|
146 |
|
|
— |
|
|
— |
|
|
146 |
|
|
—% |
|
Total |
|
$ |
8,700 |
|
$ |
20,597 |
|
$ |
21 |
|
$ |
(11,918) |
|
|
(57.9%) |
Asset impairment and decommission costs decreased $11.9 million for the six months ended June 30, 2021, as compared to the prior year. This change was primarily as a result of a $11.1 million decrease in impairment charges resulting from our regular analysis of whether the future cash flows from certain towers are adequate to recover the carrying value of the investment in those towers and a $0.8 million decrease related to sites decommissioned in the six months ended June 30, 2021 compared to the prior year period.
Depreciation, Accretion, and Amortization Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
||||||||||
|
Domestic site leasing |
|
$ |
267,025 |
|
$ |
268,375 |
|
$ |
— |
|
$ |
(1,350) |
|
|
(0.5%) |
|
International site leasing |
|
|
87,865 |
|
|
88,623 |
|
|
(3,981) |
|
|
3,223 |
|
|
3.6% |
|
Total site leasing |
|
$ |
354,890 |
|
$ |
356,998 |
|
$ |
(3,981) |
|
$ |
1,873 |
|
|
0.5% |
|
Site development |
|
|
1,162 |
|
|
1,213 |
|
|
— |
|
|
(51) |
|
|
(4.2%) |
|
Other |
|
|
3,298 |
|
|
3,074 |
|
|
— |
|
|
224 |
|
|
7.3% |
|
Total |
|
$ |
359,350 |
|
$ |
361,285 |
|
$ |
(3,981) |
|
$ |
2,046 |
|
|
0.6% |
Depreciation, accretion, and amortization expense decreased $1.9 million for the six months ended June 30, 2021, as compared to the prior year. On a constant currency basis, depreciation, accretion, and amortization expense increased $2.0 million. This change was primarily due to an increase in the number of towers we acquired and built since January 1, 2020, partially offset by the impact of assets that became fully depreciated since the prior year period.
Operating Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
||||||||||
|
Domestic site leasing |
|
$ |
354,567 |
|
$ |
303,665 |
|
$ |
— |
|
$ |
50,902 |
|
|
16.8% |
|
International site leasing |
|
|
34,135 |
|
|
28,147 |
|
|
(2,913) |
|
|
8,901 |
|
|
31.6% |
|
Total site leasing |
|
$ |
388,702 |
|
$ |
331,812 |
|
$ |
(2,913) |
|
$ |
59,803 |
|
|
18.0% |
|
Site development |
|
|
9,309 |
|
|
(249) |
|
|
— |
|
|
9,558 |
|
|
(3,838.6%) |
|
Other |
|
|
(24,669) |
|
|
(23,307) |
|
|
— |
|
|
(1,362) |
|
|
5.8% |
|
Total |
|
$ |
373,342 |
|
$ |
308,256 |
|
$ |
(2,913) |
|
$ |
67,999 |
|
|
22.1% |
Domestic site leasing operating income increased $50.9 million for the six months ended June 30, 2021, as compared to the prior year, primarily due to higher segment operating profit and decreases in asset impairment and decommission costs and depreciation, accretion, and amortization expense, partially offset by increases in selling, general, and administrative expenses and acquisition and new business initiatives related adjustments and expenses.
International site leasing operating income increased $6.0 million for the six months ended June 30, 2021, as compared to the prior year. On a constant currency basis, international site leasing operating income increased $8.9 million. These changes were primarily due to higher segment operating profit and a decrease in asset impairment and decommission costs, partially offset by an increase in depreciation, accretion, and amortization expense.
Site development operating income increased $9.6 million for the six months ended June 30, 2021, as compared to the prior year, primarily due to higher segment operating profit driven by more activity from T-Mobile and DISH, partially offset by an increase in selling, general, and administrative expenses.
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
||||||||||
|
Interest income |
|
$ |
1,179 |
|
$ |
1,584 |
|
$ |
(91) |
|
$ |
(314) |
|
|
(19.8%) |
|
Interest expense |
|
|
(180,639) |
|
|
(191,538) |
|
|
9 |
|
|
10,890 |
|
|
(5.7%) |
|
Non-cash interest expense |
|
|
(23,615) |
|
|
(4,743) |
|
|
1 |
|
|
(18,873) |
|
|
397.9% |
|
Amortization of deferred financing fees |
|
|
(9,755) |
|
|
(10,328) |
|
|
— |
|
|
573 |
|
|
(5.5%) |
|
Loss from extinguishment of debt, net |
|
|
(13,672) |
|
|
(16,864) |
|
|
— |
|
|
3,192 |
|
|
(18.9%) |
|
Other income (expense), net |
|
|
20,410 |
|
|
(257,885) |
|
|
286,764 |
|
|
(8,469) |
|
|
(231.2%) |
|
Total |
|
$ |
(206,092) |
|
$ |
(479,774) |
|
$ |
286,683 |
|
$ |
(13,001) |
|
|
6.0% |
Interest expense decreased $10.9 million for the six months ended June 30, 2021, as compared to the prior year primarily due to a lower weighted average interest rate due in part to the interest rate swap entered into during third quarter of 2020, partially offset by a higher average principal amount of cash interest bearing debt outstanding.
Non-cash interest expense increased $18.9 million for the six months ended June 30, 2021, as compared to the prior year primarily related to amortization of accumulated losses related to our interest rate swaps de-designated as cash flow hedges.
Loss from extinguishment of debt was $13.7 million for the six months ended June 30, 2021 representing the payment of a $7.5 million call premium and the write-off of $4.2 million of the unamortized financing fees related to the redemption of the 2017 Senior Notes in February 2021, as well as the write-off of $2.0 million of unamortized financing fees related to the repayment of the 2017-1C in May 2021. Loss from extinguishment of debt was $16.9 million for the six months ended June 30, 2020 representing the payment of a $9.1 million call premium and the write-off of $7.7 million of the original issuance discount and unamortized financing fees related to the redemption of the 2014 Senior Notes.
Other income (expense), net includes a $25.0 million gain on the remeasurement of U.S. dollar denominated intercompany loans with foreign subsidiaries for the six months ended June 30, 2021, while the prior year period included a $261.3 million loss.
(Provision) Benefit for Income Taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
||||||||||
|
(Provision) benefit for income taxes |
|
$ |
(26,328) |
|
$ |
66,702 |
|
$ |
(94,869) |
|
$ |
1,839 |
|
|
(8.6%) |
Net Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
||||||||||
|
Net income (loss) |
|
$ |
140,922 |
|
$ |
(104,816) |
|
$ |
188,901 |
|
$ |
56,837 |
|
|
83.2% |
Net income was $140.9 million for the six months ended June 30, 2021, as compared to net loss of $104.8 million in the prior year period. This change was primarily due to fluctuations in foreign currency exchange rates including changes recorded on the remeasurement of the U.S. dollar denominated intercompany loans with foreign subsidiaries, an increase in operating income, and decreases in cash interest expense related to the interest rate swaps, loss from extinguishment of debt, and provision for income taxes. This was partially offset by increases in non-cash interest expense.
NON-GAAP FINANCIAL MEASURES
This report contains information regarding Adjusted EBITDA, a non-GAAP measure. We have provided below a description of Adjusted EBITDA, a reconciliation of Adjusted EBITDA to its most directly comparable GAAP measure and an explanation as to why management utilizes this measure. This report also presents our financial results and other financial metrics after eliminating the impact of changes in foreign currency exchange rates. We believe that providing these financial results and metrics on a constant currency basis, which are non-GAAP measures, gives management and investors the ability to evaluate the performance of our business without the impact of foreign currency exchange rate fluctuations. We eliminate the impact of changes in foreign currency exchange rates by dividing the current period’s financial results by the average monthly exchange rates of the prior year period, as well as by eliminating the impact of the remeasurement of our intercompany loans.
Adjusted EBITDA
We define Adjusted EBITDA as net income excluding the impact of non-cash straight-line leasing revenue, non-cash straight-line ground lease expense, non-cash compensation, net loss from extinguishment of debt, other income and expenses, acquisition and new business initiatives related adjustments and expenses, asset impairment and decommission costs, interest income, interest expenses, depreciation, accretion, and amortization, and income taxes.
We believe that Adjusted EBITDA is useful to investors or other interested parties in evaluating our financial performance. Adjusted EBITDA is the primary measure used by management (1) to evaluate the economic productivity of our operations and (2) for purposes of making decisions about allocating resources to, and assessing the performance of, our operations. Management believes that Adjusted EBITDA helps investors or other interested parties to meaningfully evaluate and compare the results of our operations (1) from period to period and (2) to our competitors, by excluding the impact of our capital structure (primarily interest charges from our outstanding debt) and asset base (primarily depreciation, amortization and accretion) from our financial results. Management also believes Adjusted EBITDA is frequently used by investors or other interested parties in the evaluation of REITs. In addition, Adjusted EBITDA is similar to the measure of current financial performance generally used by our lenders to determine compliance with certain covenants under our Senior Credit Agreement and the indentures relating to the 2016 Senior Notes, 2020 Senior Notes, and 2021 Senior Notes. Adjusted EBITDA should be considered only as a supplement to net income computed in accordance with GAAP as a measure of our performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
||||||||||
|
Net income |
|
$ |
152,669 |
|
$ |
23,118 |
|
$ |
92,770 |
|
$ |
36,781 |
|
|
84.8% |
|
Non-cash straight-line leasing revenue |
|
|
(9,515) |
|
|
(346) |
|
|
— |
|
|
(9,169) |
|
|
2,650.0% |
|
Non-cash straight-line ground lease expense |
|
|
2,007 |
|
|
3,678 |
|
|
36 |
|
|
(1,707) |
|
|
(46.4%) |
|
Non-cash compensation |
|
|
21,643 |
|
|
18,579 |
|
|
165 |
|
|
2,899 |
|
|
15.6% |
|
Loss from extinguishment of debt, net |
|
|
2,020 |
|
|
— |
|
|
— |
|
|
2,020 |
|
|
—% |
|
Other (income) expense, net |
|
|
(108,849) |
|
|
31,588 |
|
|
(143,176) |
|
|
2,739 |
|
|
842.8% |
|
Acquisition and new business initiatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
related adjustments and expenses |
|
|
6,794 |
|
|
4,634 |
|
|
731 |
|
|
1,429 |
|
|
30.8% |
|
Asset impairment and decommission costs |
|
|
3,797 |
|
|
6,242 |
|
|
58 |
|
|
(2,503) |
|
|
(40.1%) |
|
Interest income |
|
|
(547) |
|
|
(699) |
|
|
(10) |
|
|
162 |
|
|
(23.2%) |
|
Total interest expense (1) |
|
|
107,221 |
|
|
103,212 |
|
|
(12) |
|
|
4,021 |
|
|
3.9% |
|
Depreciation, accretion, and amortization |
|
|
175,469 |
|
|
178,706 |
|
|
1,316 |
|
|
(4,553) |
|
|
(2.5%) |
|
Provision for income taxes (2) |
|
|
47,485 |
|
|
55 |
|
|
50,277 |
|
|
(2,847) |
|
|
(26.3%) |
|
Adjusted EBITDA |
|
$ |
400,194 |
|
$ |
368,767 |
|
$ |
2,155 |
|
$ |
29,272 |
|
|
7.9% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
|
|
|
|
|
|
|
Constant |
|||||
|
|
|
June 30, |
|
Foreign |
|
Constant |
|
Currency |
|||||||
|
|
|
2021 |
|
2020 |
|
Currency Impact |
|
Currency Change |
|
% Change |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
||||||||||
|
Net income (loss) |
|
$ |
140,922 |
|
$ |
(104,816) |
|
$ |
188,901 |
|
$ |
56,837 |
|
|
83.2% |
|
Non-cash straight-line leasing revenue |
|
|
(10,091) |
|
|
(2,687) |
|
|
(98) |
|
|
(7,306) |
|
|
271.9% |
|
Non-cash straight-line ground lease expense |
|
|
4,648 |
|
|
7,527 |
|
|
46 |
|
|
(2,925) |
|
|
(38.9%) |
|
Non-cash compensation |
|
|
42,066 |
|
|
34,857 |
|
|
112 |
|
|
7,097 |
|
|
20.4% |
|
Loss from extinguishment of debt, net |
|
|
13,672 |
|
|
16,864 |
|
|
— |
|
|
(3,192) |
|
|
(18.9%) |
|
Other (income) expense, net |
|
|
(20,410) |
|
|
257,885 |
|
|
(286,764) |
|
|
8,469 |
|
|
231.2% |
|
Acquisition and new business initiatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
related adjustments and expenses |
|
|
11,795 |
|
|
8,433 |
|
|
812 |
|
|
2,550 |
|
|
30.2% |
|
Asset impairment and decommission costs |
|
|
8,700 |
|
|
20,597 |
|
|
21 |
|
|
(11,918) |
|
|
(57.9%) |
|
Interest income |
|
|
(1,179) |
|
|
(1,584) |
|
|
91 |
|
|
314 |
|
|
(19.8%) |
|
Total interest expense (1) |
|
|
214,009 |
|
|
206,609 |
|
|
(10) |
|
|
7,410 |
|
|
3.6% |
|
Depreciation, accretion, and amortization |
|
|
359,350 |
|
|
361,285 |
|
|
(3,981) |
|
|
2,046 |
|
|
0.6% |
|
Provision (benefit) for income taxes (2) |
|
|
26,783 |
|
|
(66,255) |
|
|
94,869 |
|
|
(1,831) |
|
|
(8.4%) |
|
Adjusted EBITDA |
|
$ |
790,265 |
|
$ |
738,715 |
|
$ |
(6,001) |
|
$ |
57,551 |
|
|
7.8% |
(1)Total interest expense includes interest expense, non-cash interest expense, and amortization of deferred financing fees.
(2)Provision (benefit) for taxes includes $235 and $220 of franchise taxes for the three months ended June 30, 2021 and 2020, respectively, and $455 and $447 of franchise taxes for the six months ended June 30, 2021 and 2020, respectively, reflected in selling, general, and administrative expenses on the Consolidated Statements of Operations.
Adjusted EBITDA increased $31.4 million for the three months ended June 30, 2021, as compared to the prior year period. On a constant currency basis, Adjusted EBITDA increased $29.3 million. These changes were primarily due to an increase in segment operating profit, partially offset by an increase in cash selling, general, and administrative expenses.
Adjusted EBITDA increased $51.6 million for the six months ended June 30, 2021, as compared to the prior year period. On a constant currency basis, Adjusted EBITDA increased $57.6 million. These changes were primarily due to an increase in segment operating profit.
LIQUIDITY AND CAPITAL RESOURCES
SBA Communications Corporation (“SBAC”) is a holding company with no business operations of its own. SBAC’s only significant asset is 100% of the outstanding capital stock of SBA Telecommunications, LLC (“Telecommunications”), which is also a holding company that owns equity interests in entities that directly or indirectly own all of our domestic and international towers and assets. We conduct all of our business operations through Telecommunications’ subsidiaries. Accordingly, our only source of cash to pay our obligations, other than financings, is distributions with respect to our ownership interest in our subsidiaries from the net earnings and cash flow generated by these subsidiaries.
A summary of our cash flows is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
||||
|
|
|
June 30, 2021 |
|
June 30, 2020 |
||
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
||||
|
Cash provided by operating activities |
|
$ |
638,282 |
|
$ |
592,418 |
|
Cash used in investing activities |
|
|
(1,184,754) |
|
|
(413,970) |
|
Cash provided by (used in) financing activities |
|
|
545,394 |
|
|
(52,121) |
|
Change in cash, cash equivalents, and restricted cash |
|
|
(1,078) |
|
|
126,327 |
|
Effect of exchange rate changes on cash, cash equiv., and restricted cash |
|
|
(2,920) |
|
|
(15,809) |
|
Cash, cash equivalents, and restricted cash, beginning of period |
|
|
342,808 |
|
|
141,120 |
|
Cash, cash equivalents, and restricted cash, end of period |
|
$ |
338,810 |
|
$ |
251,638 |
Operating Activities
Cash provided by operating activities was $638.3 million for the six months ended June 30, 2021 as compared to $592.4 million for the six months ended June 30, 2020. The increase was primarily due to an increase in segment operating profit, the positive impact on cash from changes in foreign currency exchange rates, and a decrease in net cash interest paid, partially offset by a decrease in cash inflows associated with working capital changes primarily from timing of customer payments.
Investing Activities
A detail of our cash capital expenditures is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, |
||||
|
|
|
2021 |
|
2020 |
||
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
||||
|
Acquisitions of towers and related intangible assets |
|
$ |
(168,885) |
|
$ |
(99,424) |
|
Acquisition of right-of-use assets (1) |
|
|
(947,698) |
|
|
— |
|
Land buyouts and other assets (2) |
|
|
(13,268) |
|
|
(19,611) |
|
Construction and related costs on new builds |
|
|
(22,587) |
|
|
(28,012) |
|
Augmentation and tower upgrades |
|
|
(14,437) |
|
|
(21,423) |
|
Tower maintenance |
|
|
(16,292) |
|
|
(15,180) |
|
General corporate |
|
|
(2,059) |
|
|
(2,364) |
|
Other investing activities |
|
|
472 |
|
|
(227,956) |
|
Net cash used in investing activities |
|
$ |
(1,184,754) |
|
$ |
(413,970) |
(1)During the six months ended June 30, 2021, we acquired the exclusive right to lease and operate 699 utility transmission structures, which included existing wireless tenant licenses from PG&E.
(2)Excludes $6.4 million and $3.6 million spent to extend ground lease terms for the six months ended June 30, 2021 and 2020, respectively.
Subsequent to June 30, 2021, we purchased or agreed to purchase approximately 1,800 communication sites for an aggregate consideration of approximately $270.0 million in cash, including approximately 1,400 sites for approximately $175.0 million in cash relating to the previously announced deal to acquire towers from Airtel Tanzania.
For 2021, we expect to incur non-discretionary cash capital expenditures associated with tower maintenance and general corporate expenditures of $35.0 million to $45.0 million and discretionary cash capital expenditures, based on current or potential acquisition obligations, planned new tower construction, forecasted tower augmentations, and forecasted ground lease purchases, of $1,450.0 million to $1,470.0 million. We expect to fund these cash capital expenditures from cash on hand, cash flow from operations, and borrowings under the Revolving Credit Facility or new financings. The exact amount of our future cash capital expenditures will depend on a number of factors, including amounts necessary to support our tower portfolio, our new tower build and acquisition programs, and our ground lease purchase program.
Financing Activities
A detail of our financing activities is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended |
||||
|
|
|
June 30, 2021 |
|
June 30, 2020 |
||
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
||||
|
Net repayments under Revolving Credit Facility (1) |
|
$ |
(295,000) |
|
$ |
(490,000) |
|
Proceeds from issuance of Senior Notes, net of fees (1) |
|
|
1,485,512 |
|
|
1,480,206 |
|
Repayment of Senior Notes (1) |
|
|
(757,500) |
|
|
(759,143) |
|
Proceeds from issuance of Tower Securities, net of fees (1) |
|
|
1,152,631 |
|
|
— |
|
Repayment of Tower Securities (1) |
|
|
(760,000) |
|
|
— |
|
Repurchase and retirement of common stock |
|
|
(168,922) |
|
|
(203,330) |
|
Payment of dividends on common stock |
|
|
(126,893) |
|
|
(104,171) |
|
Proceeds from employee stock purchase/stock option plans, net of taxes |
|
|
27,140 |
|
|
37,316 |
|
Other financing activities |
|
|
(11,574) |
|
|
(12,999) |
|
Net cash provided by (used in) financing activities |
|
$ |
545,394 |
|
$ |
(52,121) |
(1)For additional information regarding our debt instruments and financings, refer to “Debt Instruments and Debt Service Requirements” below.
Dividends
For the six months ended June 30, 2021, we paid the following cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable to Shareholders |
|
|
|
|
|
|
|
|
|
of Record at the Close |
|
Cash Paid |
|
Aggregate Amount |
|
|
|
Date Declared |
|
of Business on |
|
Per Share |
|
Paid |
|
Date Paid |
|
|
|
|
|
|
|
|
|
|
|
February 19, 2021 |
|
March 10, 2021 |
|
$0.58 |
|
$63.4 million |
|
March 26, 2021 |
|
April 26, 2021 |
|
May 20, 2021 |
|
$0.58 |
|
$63.4 million |
|
June 15, 2021 |
Dividends paid in 2021 and 2020 were ordinary dividends.
Subsequent to June 30, 2021, we declared the following cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable to Shareholders |
|
Cash to |
|
|
|
|
|
of Record at the Close |
|
be Paid |
|
|
|
Date Declared |
|
of Business on |
|
Per Share |
|
Date to be Paid |
|
|
|
|
|
|
|
|
|
August 1, 2021 |
|
August 26, 2021 |
|
$0.58 |
|
September 23, 2021 |
The amount of future distributions will be determined, from time to time, by our Board of Directors to balance our goal of increasing long-term shareholder value and retaining sufficient cash to implement our current capital allocation policy, which prioritizes investment in quality assets that meet our return criteria, and then stock repurchases when we believe our stock price is below its intrinsic value. The actual amount, timing, and frequency of future dividends will be at the sole discretion of our Board of Directors and will be declared based upon various factors, many of which are beyond our control.
Registration Statements
We have on file with the Securities and Exchange Commission (the “Commission”) a shelf registration statement on Form S-4 registering shares of Class A common stock that we may issue in connection with the acquisition of wireless communication towers or antenna sites and related assets or companies who own wireless communication towers, antenna sites, or related assets. During the six months ended June 30, 2021, we did not issue any shares of Class A common stock under this registration statement. As of June 30, 2021, we had approximately 1.2 million shares of Class A common stock remaining under this registration statement.
On February 26, 2021, we filed with the Commission an automatic shelf registration statement for well-known seasoned issuers on Form S-3, which enables us to issue shares of our Class A common stock, preferred stock, debt securities, warrants, or depositary shares as well as units that include any of these securities. We will file a prospectus supplement containing the amount and
type of securities each time we issue securities under our automatic shelf registration statement on Form S-3. No securities were issued under this registration statement through the date of this filing.
Debt Instruments and Debt Service Requirements
Revolving Credit Facility under the Senior Credit Agreement
On July 7, 2021, we, through our wholly owned subsidiary, SBA Senior Finance II LLC, amended our Revolving Credit Facility to (1) increase the total commitments under the Facility from $1.25 billion to $1.5 billion, (2) extend the maturity date of the Facility to July 7, 2026, (3) lower the applicable interest rate margins and commitment fees under the Facility, (4) provide mechanics relating to a transition away from LIBOR as a benchmark interest rate and the replacement of LIBOR by an alternative benchmark rate, (5) incorporate sustainability-linked targets which will adjust the Facility’s applicable interest and commitment fee rates upward or downward based on how we perform against those targets, and (6) amend certain other terms and conditions under the Senior Credit Agreement. As amended, the Revolving Credit Facility consists of a revolving loan under which up to $1.5 billion aggregate principal amount may be borrowed, repaid and redrawn, based upon specific financial ratios and subject to the satisfaction of other customary conditions to borrowing. Amounts borrowed under the Revolving Credit Facility accrue interest, at SBA Senior Finance II’s election, at either (1) the Eurodollar Rate plus a margin that ranges from 112.5 basis points to 150.0 basis points or (2) the Base Rate plus a margin that ranges from 12.5 basis points to 50.0 basis points, in each case based on the ratio of Consolidated Net Debt to Annualized Borrower EBITDA, calculated in accordance with the Senior Credit Agreement. In addition, SBA Senior Finance II is required to pay a commitment fee of between 0.15% and 0.25% per annum on the amount of unused commitment. Borrowings under the Revolving Credit Facility may be used for general corporate purposes. SBA Senior Finance II may, from time to time, borrow from and repay the Revolving Credit Facility. Consequently, the amount outstanding under the Revolving Credit Facility at the end of the period may not be reflective of the total amounts outstanding during such period.
During the three months ended June 30, 2021, we borrowed $100.0 million and repaid $605.0 million of the outstanding balance under the Revolving Credit Facility. During the six months ended June 30, 2021, we borrowed $810.0 million and repaid $1.1 billion of the outstanding balance under the Revolving Credit Facility. As of June 30, 2021, the balance outstanding under the Revolving Credit Facility was $85.0 million accruing interest at 1.600% per annum. In addition, SBA Senior Finance II was required to pay a commitment fee of 0.20% per annum on the amount of the unused commitment. As of June 30, 2021, SBA Senior Finance II was in compliance with the financial covenants contained in the Senior Credit Agreement.
Subsequent to June 30, 2021, we repaid $85.0 million of the outstanding balance under the Revolving Credit Facility. As of the date of this filing, no amount was outstanding under the Revolving Credit Facility.
Term Loan under the Senior Credit Agreement
2018 Term Loan
On April 11, 2018, we, through our wholly owned subsidiary, SBA Senior Finance II LLC, obtained a term loan (the “2018 Term Loan”) under the amended and restated Senior Credit Agreement. The 2018 Term Loan consists of a senior secured term loan with an initial aggregate principal amount of $2.4 billion that matures on April 11, 2025. The 2018 Term Loan accrues interest, at SBA Senior Finance II’s election at either the Base Rate plus 75 basis points (with a zero Base Rate floor) or the Eurodollar Rate plus 175 basis points (with a zero Eurodollar Rate floor). The 2018 Term Loan was issued at 99.75% of par value. As of June 30, 2021, the 2018 Term Loan was accruing interest at 1.860% per annum. Principal payments on the 2018 Term Loan are being made in quarterly installments on the last day of each March, June, September, and December in an amount equal to $6.0 million.
During the three and six months ended June 30, 2021, we repaid an aggregate of $6.0 million and $12.0 million of principal on the 2018 Term Loan, respectively. As of June 30, 2021, the 2018 Term Loan had a principal balance of $2.3 billion.
On August 4, 2020, we, through our wholly owned subsidiary, SBA Senior Finance II, entered into an interest rate swap for $1.95 billion of notional value accruing interest at one month LIBOR plus 175 basis points for a fixed rate of 1.874% per annum through the maturity date of the 2018 Term Loan.
Secured Tower Revenue Securities
On May 14, 2021, we, through the Trust, issued $1.165 billion of Secured Tower Revenue Securities Series 2021-1C, which have an anticipated repayment date of November 9, 2026 and a final maturity date of May 9, 2051 (the “2021-1C Tower Securities”). The fixed interest rate on the 2021-1C Tower Securities is 1.631% per annum, payable monthly. Net proceeds from this offering were
used to repay the entire aggregate principal amount of the 2017-1C Tower Securities ($760.0 million) and the Secured Tower Revenue Securities, Series 2017-1R ($40.0 million) and for general corporate purposes. We have incurred deferred financing fees of $12.4 million in relation to this transaction, which are being amortized through the anticipated repayment date of the 2021-1C Tower Securities.
Tower Revenue Securities Terms
As of June 30, 2021, we, through a New York common law trust (the “Trust”), had issued and outstanding an aggregate of $5.5 billion of Secured Tower Revenue Securities (“Tower Securities”). The sole asset of the Trust consists of a non-recourse mortgage loan made in favor of certain of our subsidiaries that are borrowers on the mortgage loan (the “Borrowers”) under which there is a loan tranche for each Tower Security outstanding with the same interest rate and maturity date as the corresponding Tower Security. The mortgage loan will be paid from the operating cash flows from the aggregate 9,929 tower sites owned by the Borrowers as of June 30, 2021. The mortgage loan is secured by (1) mortgages, deeds of trust, and deeds to secure debt on a substantial portion of the tower sites, (2) a security interest in the tower sites and substantially all of the Borrowers’ personal property and fixtures, (3) the Borrowers’ rights under certain tenant leases, and (4) all of the proceeds of the foregoing. For each calendar month, SBA Network Management, Inc., an indirect subsidiary (“Network Management”), is entitled to receive a management fee equal to 4.5% of the Borrowers’ operating revenues for the immediately preceding calendar month.
The table below sets forth the material terms of our outstanding Tower Securities as of June 30, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Security |
|
Issue Date |
|
|
Amount Outstanding |
|
|
Interest Rate |
|
|
Anticipated Repayment Date |
|
|
Final Maturity Date |
|
2013-2C Tower Securities |
|
Apr. 18, 2013 |
|
|
$575.0 million |
|
|
3.722% |
|
|
Apr. 11, 2023 |
|
|
Apr. 9, 2048 |
|
2014-2C Tower Securities |
|
Oct. 15, 2014 |
|
|
$620.0 million |
|
|
3.869% |
|
|
Oct. 8, 2024 |
|
|
Oct. 8, 2049 |
|
2018-1C Tower Securities |
|
Mar. 9, 2018 |
|
|
$640.0 million |
|
|
3.448% |
|
|
Mar. 9, 2023 |
|
|
Mar. 9, 2048 |
|
2019-1C Tower Securities |
|
Sep. 13, 2019 |
|
|
$1.165 billion |
|
|
2.836% |
|
|
Jan. 12, 2025 |
|
|
Jan. 12, 2050 |
|
2020-1C Tower Securities |
|
Jul. 14, 2020 |
|
|
$750.0 million |
|
|
1.884% |
|
|
Jan. 9, 2026 |
|
|
Jul. 11, 2050 |
|
2020-2C Tower Securities |
|
Jul. 14, 2020 |
|
|
$600.0 million |
|
|
2.328% |
|
|
Jan. 11, 2028 |
|
|
Jul. 9, 2052 |
|
2021-1C Tower Securities |
|
May 14, 2021 |
|
|
$1.165 billion |
|
|
1.631% |
|
|
Nov. 9, 2026 |
|
|
May 9, 2051 |
Risk Retention Tower Securities
In addition, to satisfy certain risk retention requirements of Regulation RR promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), SBA Guarantor, LLC, a wholly owned subsidiary, purchased (1) $33.7 million of Secured Tower Revenue Securities Series 2018-1R (the “2018-1R Tower Securities”) issued by the Trust with a fixed interest rate of 4.949% per annum, payable monthly, and with the same anticipated repayment date and final maturity date as the 2018-1C Tower Securities, (2) $61.4 million of Secured Tower Revenue Securities Series 2019-1R (the “2019-1R Tower Securities”) issued by the Trust with a fixed interest rate of 4.213% per annum, payable monthly, and with the same anticipated repayment date and final maturity date as the 2019-1C Tower Securities, (3) $71.1 million of Secured Tower Revenue Securities Series 2020-2R (the “2020-2R Tower Securities”) issued by the Trust with a fixed interest rate of 4.336% per annum, payable monthly, and with the same anticipated repayment date and final maturity date as the 2020-2C Tower Securities, and (4) $61.4 million of Secured Tower Revenue Securities Series 2021-1R (the “2021-1R Tower Securities”) issued by the Trust with a fixed interest rate of 3.625% per annum, payable monthly, and with the same anticipated repayment date and final maturity date as the 2021-1C Tower Securities. Principal and interest payments made on the 2018-1R Tower Securities, 2019-1R Tower Securities, 2020-2R Tower Securities, and 2021-1R Tower Securities eliminate in consolidation.
As of June 30, 2021, the Borrowers met the debt service coverage ratio required by the mortgage loan agreement and were in compliance with all other covenants as set forth in the agreement.
Senior Notes
On January 29, 2021, we issued $1.5 billion of unsecured senior notes due February 1, 2029 at par value (the “2021 Senior Notes”). The 2021 Senior Notes accrue interest at a rate of 3.125% per annum. Interest on the 2021 Senior Notes is due semi-annually on February 1 and August 1 of each year, beginning on August 1, 2021. We incurred financing fees of $14.5 million to date in relation to this transaction, which are being amortized through the maturity date. Net proceeds from this offering were used to redeem all of the outstanding principal amount of the 2017 Senior Notes, repay the amounts outstanding under the Revolving Credit Facility, and for general corporate purposes.
The 2021 Senior Notes are subject to redemption in whole or in part on or after February 1, 2024 at the redemption prices set forth in the indenture agreement plus accrued and unpaid interest. Prior to February 1, 2024, we may, at our option, redeem up to 35% of the aggregate principal amount of the 2021 Senior Notes originally issued at a redemption price of 103.125% of the principal amount of the 2021 Senior Notes to be redeemed on the redemption date plus accrued and unpaid interest with the net proceeds of certain equity offerings. We may redeem the 2021 Senior Notes during the twelve-month period beginning on the following dates at the following redemption prices: February 1, 2024 at 101.563%, February 1, 2025 at 100.781%, or February 1, 2026 until maturity at 100.000%, of the principal amount of the 2021 Senior Notes to be redeemed on the redemption date plus accrued and unpaid interest.
The table below sets forth the material terms of our outstanding senior notes as of June 30, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Notes |
|
Issue Date |
|
Amount Outstanding |
|
Interest Rate Coupon |
|
Maturity Date |
|
Interest Due Dates |
|
Optional Redemption Date |
|
2016 Senior Notes |
|
Aug. 15, 2016 |
|
$1.1 billion |
|
4.875% |
|
Sep. 1, 2024 |
|
Mar. 1 & Sep. 1 |
|
Sep. 1, 2019 |
|
2020 Senior Notes |
|
Feb. 4, 2020 |
|
$1.5 billion |
|
3.875% |
|
Feb. 15, 2027 |
|
Feb. 15 & Aug. 15 |
|
Feb. 15, 2023 |
|
2021 Senior Notes |
|
Jan. 29, 2021 |
|
$1.5 billion |
|
3.125% |
|
Feb. 1, 2029 |
|
Feb. 1 & Aug. 1 |
|
Feb. 1, 2024 |
The unsecured senior notes are subject to redemption in whole or in part at the redemption prices set forth in the indenture agreement plus accrued and unpaid interest. We may redeem each of the senior notes during the time periods and at the redemption prices set forth in the indentures.
Debt Service
As of June 30, 2021, we believe that our cash on hand, capacity available under our Revolving Credit Facility, and cash flows from operations for the next twelve months will be sufficient to service our outstanding debt during the next twelve months.
The following table illustrates our estimate of our debt service requirement over the next twelve months based on the amounts outstanding as of June 30, 2021 and the interest rates accruing on those amounts on such date (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Revolving Credit Facility (1) |
|
$ |
3,690 |
|
2018 Term Loan (2) |
|
|
67,572 |
|
2013-2C Tower Securities |
|
|
21,585 |
|
2014-2C Tower Securities |
|
|
24,185 |
|
2018-1C Tower Securities |
|
|
22,270 |
|
2019-1C Tower Securities |
|
|
33,409 |
|
2020-1C Tower Securities |
|
|
14,368 |
|
2020-2C Tower Securities |
|
|
14,159 |
|
2021-1C Tower Securities |
|
|
19,371 |
|
2016 Senior Notes |
|
|
53,625 |
|
2020 Senior Notes |
|
|
58,125 |
|
2021 Senior Notes |
|
|
46,875 |
|
Total debt service for the next 12 months (2) |
|
$ |
379,234 |
(1)Subsequent to June 30, 2021, we repaid $85.0 million of the outstanding balance under the Revolving Credit Facility. As of the date of this filing, no amount was outstanding under the Revolving Credit Facility.
(2)Total debt service on the 2018 Term Loan includes the impact of the interest rate swap entered into on August 4, 2020, which swapped $1.95 billion of notional value accruing interest at one month LIBOR plus 175 basis points for a fixed rate of 1.874% per annum through the maturity date of the 2018 Term Loan.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to certain market risks that are inherent in our financial instruments. These instruments arise from transactions entered into in the normal course of business.
The following table presents the future principal payment obligations and fair values associated with our long-term debt instruments assuming our actual level of long-term indebtedness as of June 30, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
|
2022 |
|
2023 |
|
2024 |
|
2025 |
|
Thereafter |
|
Total |
|
Fair Value |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
||||||||||||||||||||||
|
Revolving Credit Facility (1) |
|
$ |
— |
|
$ |
— |
|
$ |
85,000 |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
85,000 |
|
$ |
85,000 |
|
2018 Term Loan |
|
|
12,000 |
|
|
24,000 |
|
|
24,000 |
|
|
24,000 |
|
|
2,244,000 |
|
|
— |
|
|
2,328,000 |
|
|
2,304,720 |
|
2013-2C Tower Securities (2) |
|
|
— |
|
|
— |
|
|
575,000 |
|
|
— |
|
|
— |
|
|
— |
|
|
575,000 |
|
|
589,065 |
|
2014-2C Tower Securities (2) |
|
|
— |
|
|
— |
|
|
— |
|
|
620,000 |
|
|
— |
|
|
— |
|
|
620,000 |
|
|
653,027 |
|
2018-1C Tower Securities (2) |
|
|
— |
|
|
— |
|
|
640,000 |
|
|
— |
|
|
— |
|
|
— |
|
|
640,000 |
|
|
658,419 |
|
2019-1C Tower Securities (2) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,165,000 |
|
|
— |
|
|
1,165,000 |
|
|
1,191,061 |
|
2020-1C Tower Securities (2) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
750,000 |
|
|
750,000 |
|
|
756,480 |
|
2020-2C Tower Securities (2) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
600,000 |
|
|
600,000 |
|
|
611,646 |
|
2021-1C Tower Securities (2) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,165,000 |
|
|
1,165,000 |
|
|
1,164,918 |
|
2016 Senior Notes |
|
|
— |
|
|
— |
|
|
— |
|
|
1,100,000 |
|
|
— |
|
|
— |
|
|
1,100,000 |
|
|
1,119,151 |
|
2020 Senior Notes |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,500,000 |
|
|
1,500,000 |
|
|
1,545,000 |
|
2021 Senior Notes |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,500,000 |
|
|
1,500,000 |
|
|
1,449,375 |
|
Total debt obligation |
|
$ |
12,000 |
|
$ |
24,000 |
|
$ |
1,324,000 |
|
$ |
1,744,000 |
|
$ |
3,409,000 |
|
$ |
5,515,000 |
|
$ |
12,028,000 |
|
$ |
12,127,862 |
(1)On July 7, 2021, we amended our Revolving Credit Facility to extend the maturity date to July 7, 2026 as well as amend certain other terms and conditions under the Senior Credit Agreement. For further discussion of the amendments, refer to “Debt Instruments and Debt Service Requirements” above.
(2)For information on the anticipated repayment date and final maturity date for each tower security, refer to “Debt Instruments and Debt Service Requirements” above.
Our current primary market risk exposure is (1) interest rate risk relating to our ability to refinance our debt at commercially reasonable rates, if at all, and (2) interest rate risk relating to the impact of interest rate movements on the variable portion of our 2018 Term Loan and any borrowings that we may incur under our Revolving Credit Facility, which are at floating rates. We manage the interest rate risk on our outstanding debt through our large percentage of fixed rate debt, including interest rate swaps. On August 4, 2020, we, through our wholly owned subsidiary, SBA Senior Finance II, entered into an interest rate swap for $1.95 billion of notional value accruing interest at one month LIBOR plus 175 basis points for a fixed rate of 1.874% per annum through the maturity date of the 2018 Term Loan. While we cannot predict our ability to refinance existing debt or the impact interest rate movements will have on our existing debt, we continue to evaluate our financial position on an ongoing basis. The IBA intends to cease the publication of USD LIBOR as follows: the 1 week and 2 month tenors on December 31, 2021 and all other tenors on June 30, 2023. The discontinuation of LIBOR and the replacement with an alternative reference rate may adversely impact interest rates and our interest expense could increase. On July 7, 2021, we amended our Revolving Credit Facility to provide mechanics relating to a transition away from LIBOR as a benchmark interest rate and the replacement of LIBOR by an alternative benchmark rate.
We are exposed to market risk from changes in foreign currency exchange rates in connection with our operations in Brazil, Canada, Chile, Peru, Argentina, Colombia, South Africa, and to a lesser extent, our markets in Central America. In each of these countries, we pay most of our selling, general, and administrative expenses and a portion of our operating expenses, such as taxes and utilities incurred in the country in local currency. In addition, in Brazil, Canada, Chile, and South Africa, we receive significantly all of our revenue and pay significantly all of our operating expenses in local currency. In Colombia, Argentina, and Peru, we receive our revenue and pay our operating expenses in a mix of local currency and U.S. dollars. All transactions denominated in currencies other than the U.S. Dollar are reported in U.S. Dollars at the applicable exchange rate. All assets and liabilities are translated into U.S. Dollars at exchange rates in effect at the end of the applicable fiscal reporting period, and all revenues and expenses are translated at average rates for the period. The cumulative translation effect is included in equity as a component of Accumulated other comprehensive income (loss). For the six months ended June 30, 2021, approximately 13.5% of our revenues and approximately 17.1% of our total operating expenses were denominated in foreign currencies.
We have performed a sensitivity analysis assuming a hypothetical 10% adverse movement in the Brazilian Real from the quoted foreign currency exchange rates at June 30, 2021. As of June 30, 2021, the analysis indicated that such an adverse movement would have caused our revenues and operating income to decline by approximately 0.9% and 0.5%, respectively, for the six months ended June 30, 2021.
As of June 30, 2021, we had intercompany debt, which is denominated in a currency other than the functional currency of the subsidiary in which it is recorded. As settlement of this debt is anticipated or planned in the foreseeable future, any changes in the foreign currency exchange rates will result in unrealized gains or losses, which will be included in our determination of net income. A change of 10% in the underlying exchange rates of our unsettled intercompany debt at June 30, 2021 would have resulted in
approximately $62.7 million of unrealized gains or losses that would have been included in Other income (expense), net in our Consolidated Statements of Operations for the six months ended June 30, 2021.
Special Note Regarding Forward-Looking Statements
This quarterly report contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act. These statements concern expectations, beliefs, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. Specifically, this quarterly report contains forward-looking statements regarding:
our expectations on the future growth and financial health of the wireless industry and the industry participants, the drivers of such growth, the demand for our towers, the future capital investments of our customers, future spectrum auctions, the trends developing in our industry, and competitive factors;
our ability to capture and capitalize on industry growth and the impact of such growth on our financial and operational results;
our expectations regarding consolidation of wireless service providers and the impact of such consolidation on our financial and operational results;
our intent to grow our tower portfolio domestically and internationally and expand through acquisitions, new builds, and organic lease up on existing towers;
our belief that over the long-term, site leasing revenues will continue to grow as wireless service providers increase their use of our towers due to increasing minutes of network use and data transfer, network expansion and network coverage requirements;
our expectation regarding site leasing revenue growth, on an organic basis, in our domestic and international segments, and the drivers of such growth;
our focus on our site leasing business and belief that our site leasing business is characterized by stable and long-term recurring revenues, reduced exposure to changes in customer spending, predictable operating costs, and minimal non-discretionary capital expenditures;
our expectation that, due to the relatively young age and mix of our tower portfolio, future expenditures required to maintain these towers will be minimal;
our expectation that we will grow our cash flows by adding tenants to our towers at minimal incremental costs and executing monetary amendments;
our expectations regarding churn rates;
our election to be subject to tax as a REIT and our intent to continue to operate as a REIT;
our belief that our business is currently operated in a manner that complies with the REIT rules and our intent to continue to do so;
our plans regarding our distribution policy, and the amount and timing of, and source of funds for, any such distributions;
our expectations regarding the use of NOLs to reduce REIT taxable income;
our expectations regarding our capital allocation strategy, including future allocation decisions among portfolio growth, stock repurchases and dividends, the impact of our election to be taxed as a REIT on that strategy, and our goal of increasing our Adjusted Funds From Operations per share;
our expectations regarding dividends and our ability to grow our dividend in the future and the drivers of such growth;
our expectations regarding our future cash capital expenditures, both discretionary and non-discretionary, including expenditures required for new builds and to maintain, improve, and modify our towers, ground lease purchases, and general corporate expenditures, and the source of funds for these expenditures;
our expectations regarding the timing for closing of refinancing transactions;
our expectations regarding our business strategies, including our strategy for securing rights to the land underlying our towers, and the impact of such strategies on our financial and operational results;
our intended use of our liquidity;
our intent to maintain our target leverage levels, including in light of our dividend;
our expectations regarding our debt service in 2021 and our belief that our cash on hand, capacity under our Revolving Credit Facility, and our cash flows from operations for the next twelve months will be sufficient to service our outstanding debt during the next twelve months; and
our expectations and estimates regarding certain tax and accounting matters, including the impact on our financial statements.
These forward-looking statements reflect our current views about future events and are subject to risks, uncertainties and assumptions. We wish to caution readers that certain important factors may have affected and could in the future affect our actual results and could cause actual results to differ significantly from those expressed in any forward-looking statement. The most important factors that could prevent us from achieving our goals, and cause the assumptions underlying forward-looking statements
and the actual results to differ materially from those expressed in or implied by those forward-looking statements include, but are not limited to, the following:
the impact of consolidation among wireless service providers, including the impact of T-Mobile and Sprint;
the ability of DISH Network to become and compete as a nationwide carrier;
our ability to continue to comply with covenants and the terms of our credit instruments and our ability to obtain additional financing to fund our capital expenditures;
our ability to successfully manage the risks associated with international operations, including risks relating to political or economic conditions, inflation, tax laws, currency restrictions and exchange rate fluctuations, legal or judicial systems, and land ownership;
our ability to successfully manage the risks associated with our acquisition initiatives, including our ability to satisfactorily complete due diligence on acquired towers, the amount and quality of due diligence that we are able to complete prior to closing of any acquisition, our ability to accurately anticipate the future performance of the acquired towers, our ability to receive required regulatory approval, the ability and willingness of each party to fulfill their respective closing conditions and their contractual obligations, and, once acquired, our ability to effectively integrate acquired towers into our business and to achieve the financial results projected in our valuation models for the acquired towers;
the health of the South Africa economy and wireless communications market, and the willingness of carriers to invest in their networks in that market;
developments in the wireless communications industry in general, and for wireless communications infrastructure providers in particular, that may slow growth or affect the willingness or ability of the wireless service providers to expend capital to fund network expansion or enhancements;
our ability to secure as many site leasing tenants as anticipated, recognize our expected economies of scale with respect to new tenants on our towers, and retain current leases on towers;
our ability to secure and deliver anticipated services business at contemplated margins;
our ability to build new towers, including our ability to identify and acquire land that would be attractive for our customers and to successfully and timely address zoning, permitting, weather, availability of labor and supplies and other issues that arise in connection with the building of new towers;
competition for the acquisition of towers and other factors that may adversely affect our ability to purchase towers that meet our investment criteria and are available at prices which we believe will be accretive to our shareholders and allow us to maintain our long-term target leverage ratios while achieving our expected portfolio growth levels;
our capital allocation decisions and the impact on our ability to achieve our expected tower portfolio growth levels;
our ability to protect our rights to the land under our towers, and our ability to acquire land underneath our towers on terms that are accretive;
our ability to sufficiently increase our revenues and maintain expenses and cash capital expenditures at appropriate levels to permit us to meet our anticipated uses of liquidity for operations, debt service and estimated portfolio growth;
the impact of rising interest rates on our results of operations and our ability to refinance our existing indebtedness at commercially reasonable rates or at all;
the extent and duration of the impact of the COVID-19 crisis on the global economy, on our business and results of operations, and on foreign currency exchange rates;
our ability to successfully estimate the impact of regulatory and litigation matters;
natural disasters and other unforeseen damage for which our insurance may not provide adequate coverage;
a decrease in demand for our towers;
the introduction of new technologies or changes in a tenant’s business model that may make our tower leasing business less desirable to existing or potential tenants;
our ability to qualify for treatment as a REIT for U.S. federal income tax purposes and to comply with and conduct our business in accordance with such rules;
our ability to utilize available NOLs to reduce REIT taxable income; and
our ability to successfully estimate the impact of certain accounting and tax matters, including the effect on our company of adopting certain accounting pronouncements and the availability of sufficient NOLs to offset future REIT taxable income.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
In order to ensure that the information we must disclose in our filings with the Commission is recorded, processed, summarized and reported on a timely basis, we have formalized our disclosure controls and procedures. Our principal executive officer and principal financial officer have reviewed and evaluated the effectiveness of our disclosure controls and procedures, as defined in Exchange Act Rule 13a-15(e) as of June 30, 2021. Based on such evaluation, such officers have concluded that, as of June 30, 2021, our disclosure controls and procedures were effective.
PART II – OTHER INFORMATION
ITEM 6. EXHIBITS
|
|
|
|
Exhibit No. |
Description of Exhibits |
|
31.1 |
|
|
31.2 |
|
|
32.1 |
|
|
32.2 |
|
|
101.INS |
XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
|
101.SCH |
XBRL Taxonomy Extension Schema Document. |
|
101.DEF |
XBRL Taxonomy Extension Definition Linkbase Document. |
|
101.CAL |
XBRL Taxonomy Extension Calculation Linkbase Document. |
|
101.LAB |
XBRL Taxonomy Extension Label Linkbase Document. |
|
101.PRE |
XBRL Taxonomy Extension Presentation Linkbase Document. |
|
104 |
Cover Page Interactive File (formatted in Inline XBRL and contained in Exhibit 101). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
SBA COMMUNICATIONS CORPORATION |
|
|
|
|
August 5, 2021 |
/s/ Jeffrey A. Stoops |
|
|
Jeffrey A. Stoops |
|
|
Chief Executive Officer |
|
|
(Duly Authorized Officer) |
|
|
|
|
August 5, 2021 |
/s/ Brendan T. Cavanagh |
|
|
Brendan T. Cavanagh |
|
|
Chief Financial Officer |
|
|
(Principal Financial Officer) |
43