UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2017
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from to .
Commission file number: 001-14057
KINDRED HEALTHCARE, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
61-1323993 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
680 South Fourth Street Louisville, KY |
|
40202 |
(Address of principal executive offices) |
|
(Zip Code) |
(502) 596-7300
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
Emerging growth company ☐ |
|
|
|
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class of Common Stock |
|
Outstanding at April 30, 2017 |
Common stock, $0.25 par value |
|
85,633,640 shares |
1 of 71
FORM 10-Q
INDEX
|
|
Page |
PART I. FINANCIAL INFORMATION |
|
|
Item 1. |
Financial Statements (Unaudited): |
|
|
Condensed Consolidated Statement of Operations – for the three months ended March 31, 2017 and 2016 |
3 |
|
4 |
|
|
Condensed Consolidated Balance Sheet – March 31, 2017 and December 31, 201 6 |
5 |
|
Condensed Consolidated Statement of Cash Flows – for the three months ended March 31, 2017 and 2016 |
6 |
|
7 |
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
39 |
Item 3. |
67 |
|
Item 4. |
68 |
|
PART II. OTHER INFORMATION |
|
|
Item 1. |
69 |
|
Item 2. |
69 |
|
Item 6. |
70 |
2
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)
(In thousands, except per share amounts)
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Revenues |
$ |
1,768,396 |
|
|
$ |
1,837,971 |
|
Salaries, wages and benefits |
|
931,880 |
|
|
|
926,214 |
|
Supplies |
|
90,186 |
|
|
|
99,416 |
|
Rent |
|
95,612 |
|
|
|
97,517 |
|
Other operating expenses |
|
205,483 |
|
|
|
214,701 |
|
General and administrative expenses (exclusive of depreciation and amortization expense included below) |
|
323,236 |
|
|
|
353,826 |
|
Other income |
|
(228 |
) |
|
|
(952 |
) |
Litigation contingency expense |
|
- |
|
|
|
1,910 |
|
Impairment charges |
|
1,157 |
|
|
|
7,788 |
|
Restructuring charges |
|
16,172 |
|
|
|
1,952 |
|
Depreciation and amortization |
|
34,960 |
|
|
|
40,681 |
|
Interest expense |
|
59,334 |
|
|
|
57,499 |
|
Investment income |
|
(527 |
) |
|
|
(254 |
) |
|
|
1,757,265 |
|
|
|
1,800,298 |
|
Income from continuing operations before income taxes |
|
11,131 |
|
|
|
37,673 |
|
Provision for income taxes |
|
2,302 |
|
|
|
11,836 |
|
Income from continuing operations |
|
8,829 |
|
|
|
25,837 |
|
Discontinued operations, net of income taxes: |
|
|
|
|
|
|
|
Income (loss) from operations |
|
387 |
|
|
|
(582 |
) |
Gain on divestiture of operations |
|
- |
|
|
|
262 |
|
Income (loss) from discontinued operations |
|
387 |
|
|
|
(320 |
) |
Net income |
|
9,216 |
|
|
|
25,517 |
|
(Earnings) loss attributable to noncontrolling interests: |
|
|
|
|
|
|
|
Continuing operations |
|
(14,965 |
) |
|
|
(12,514 |
) |
Discontinued operations |
|
1 |
|
|
|
(2 |
) |
|
|
(14,964 |
) |
|
|
(12,516 |
) |
Income (loss) attributable to Kindred |
$ |
(5,748 |
) |
|
$ |
13,001 |
|
Amounts attributable to Kindred stockholders: |
|
|
|
|
|
|
|
Income (loss) from continuing operations |
$ |
(6,136 |
) |
|
$ |
13,323 |
|
Income (loss) from discontinued operations |
|
388 |
|
|
|
(322 |
) |
Net income (loss) |
$ |
(5,748 |
) |
|
$ |
13,001 |
|
Earnings (loss) per common share: |
|
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
Income (loss) from continuing operations |
$ |
(0.07 |
) |
|
$ |
0.15 |
|
Discontinued operations: |
|
|
|
|
|
|
|
Income (loss) from operations |
|
- |
|
|
|
- |
|
Gain on divestiture of operations |
|
- |
|
|
|
- |
|
Income (loss) from discontinued operations |
|
- |
|
|
|
- |
|
Net income (loss) |
$ |
(0.07 |
) |
|
$ |
0.15 |
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
Income (loss) from continuing operations |
$ |
(0.07 |
) |
|
$ |
0.15 |
|
Discontinued operations: |
|
|
|
|
|
|
|
Income (loss) from operations |
|
- |
|
|
|
- |
|
Gain on divestiture of operations |
|
- |
|
|
|
- |
|
Income (loss) from discontinued operations |
|
- |
|
|
|
- |
|
Net income (loss) |
$ |
(0.07 |
) |
|
$ |
0.15 |
|
Shares used in computing earnings (loss) per common share: |
|
|
|
|
|
|
|
Basic |
|
87,085 |
|
|
|
86,590 |
|
Diluted |
|
87,085 |
|
|
|
87,249 |
|
Cash dividends declared and paid per common share |
$ |
0.12 |
|
|
$ |
0.12 |
|
See accompanying notes.
3
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
(In thousands)
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Net income |
$ |
9,216 |
|
|
$ |
25,517 |
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
Available-for-sale securities (Note 10): |
|
|
|
|
|
|
|
Change in unrealized investment gains |
|
949 |
|
|
|
610 |
|
Reclassification of (gains) losses realized in net income |
|
(1 |
) |
|
|
135 |
|
Net change |
|
948 |
|
|
|
745 |
|
Interest rate swaps (Note 1): |
|
|
|
|
|
|
|
Change in unrealized gains (losses) |
|
1,026 |
|
|
|
(6,096 |
) |
Reclassification of (gains) losses realized in net income, net of payments |
|
(103 |
) |
|
|
391 |
|
Net change |
|
923 |
|
|
|
(5,705 |
) |
Income tax benefit related to items of other comprehensive income (loss) |
|
- |
|
|
|
2,138 |
|
Other comprehensive income (loss) |
|
1,871 |
|
|
|
(2,822 |
) |
Comprehensive income |
|
11,087 |
|
|
|
22,695 |
|
Earnings attributable to noncontrolling interests |
|
(14,964 |
) |
|
|
(12,516 |
) |
Comprehensive income (loss) attributable to Kindred |
$ |
(3,877 |
) |
|
$ |
10,179 |
|
See accompanying notes.
4
CONDENSED CONSOLIDATED BALANCE SHEET
(Unaudited)
(In thousands, except per share amounts)
|
March 31, |
|
|
December 31, |
|
||
|
2017 |
|
|
2016 |
|
||
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
116,913 |
|
|
$ |
137,061 |
|
Insurance subsidiary investments |
|
110,872 |
|
|
|
108,966 |
|
Accounts receivable less allowance for loss of $74,240 ─ March 31, 2017 and $71,070 ─ December 31, 2016 |
|
1,246,855 |
|
|
|
1,172,078 |
|
Inventories |
|
24,701 |
|
|
|
24,673 |
|
Income taxes |
|
7,776 |
|
|
|
10,067 |
|
Other |
|
66,899 |
|
|
|
63,693 |
|
|
|
1,574,016 |
|
|
|
1,516,538 |
|
|
|
|
|
|
|
|
|
Property and equipment |
|
2,014,453 |
|
|
|
2,026,430 |
|
Accumulated depreciation |
|
(1,158,911 |
) |
|
|
(1,147,844 |
) |
|
|
855,542 |
|
|
|
878,586 |
|
|
|
|
|
|
|
|
|
Goodwill |
|
2,427,074 |
|
|
|
2,427,074 |
|
Intangible assets less accumulated amortization of $105,999 ─ March 31, 2017 and $102,580 ─ December 31, 2016 |
|
783,020 |
|
|
|
790,235 |
|
Insurance subsidiary investments |
|
201,115 |
|
|
|
204,929 |
|
Other |
|
303,842 |
|
|
|
295,362 |
|
Total assets (a) |
$ |
6,144,609 |
|
|
$ |
6,112,724 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
$ |
179,151 |
|
|
$ |
203,925 |
|
Salaries, wages and other compensation |
|
378,805 |
|
|
|
397,486 |
|
Due to third party payors |
|
34,481 |
|
|
|
41,320 |
|
Professional liability risks |
|
66,073 |
|
|
|
65,284 |
|
Other accrued liabilities |
|
241,387 |
|
|
|
269,736 |
|
Long-term debt due within one year |
|
24,828 |
|
|
|
27,977 |
|
|
|
924,725 |
|
|
|
1,005,728 |
|
|
|
|
|
|
|
|
|
Long-term debt |
|
3,344,511 |
|
|
|
3,215,062 |
|
Professional liability risks |
|
300,773 |
|
|
|
295,311 |
|
Deferred tax liabilities |
|
202,867 |
|
|
|
201,808 |
|
Deferred credits and other liabilities |
|
354,277 |
|
|
|
353,294 |
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
Stockholder's equity: |
|
|
|
|
|
|
|
Common stock, $0.25 par value; authorized 175,000 shares; issued 85,691 shares ─ March 31, 2017 and 85,166 shares ─ December 31, 2016 |
|
21,423 |
|
|
|
21,291 |
|
Capital in excess of par value |
|
1,700,748 |
|
|
|
1,710,231 |
|
Accumulated other comprehensive income |
|
3,444 |
|
|
|
1,573 |
|
Accumulated deficit |
|
(926,292 |
) |
|
|
(920,544 |
) |
|
|
799,323 |
|
|
|
812,551 |
|
Noncontrolling interests |
|
218,133 |
|
|
|
228,970 |
|
Total equity |
|
1,017,456 |
|
|
|
1,041,521 |
|
Total liabilities (a) and equity |
$ |
6,144,609 |
|
|
$ |
6,112,724 |
|
|
(a) |
The Company’s consolidated assets as of March 31, 2017 and December 31, 2016 include total assets of variable interest entities of $395.7 million and $394.1 million, respectively, which can only be used to settle the obligations of the variable interest entities. The Company’s consolidated liabilities as of March 31, 2017 and December 31, 2016 include total liabilities of variable interest entities of $37.5 million and $38.9 million, respectively. See note 1 of the notes to unaudited condensed consolidated financial statements. |
See accompanying notes.
5
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
(In thousands)
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income |
$ |
9,216 |
|
|
$ |
25,517 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
|
|
|
|
Depreciation expense |
|
30,300 |
|
|
|
33,957 |
|
Amortization of intangible assets |
|
4,660 |
|
|
|
6,826 |
|
Amortization of stock-based compensation costs |
|
3,132 |
|
|
|
4,404 |
|
Amortization of deferred financing costs |
|
4,132 |
|
|
|
3,567 |
|
Payment of capitalized lender fees related to debt amendment |
|
(5,403 |
) |
|
|
- |
|
Provision for doubtful accounts |
|
11,218 |
|
|
|
11,725 |
|
Deferred income taxes |
|
1,227 |
|
|
|
11,496 |
|
Impairment charges |
|
1,157 |
|
|
|
7,788 |
|
Gain on divestiture of discontinued operations |
|
- |
|
|
|
(262 |
) |
Other |
|
6,050 |
|
|
|
303 |
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
(85,833 |
) |
|
|
(87,892 |
) |
Inventories and other assets |
|
(4,457 |
) |
|
|
(5,232 |
) |
Accounts payable |
|
(24,497 |
) |
|
|
(10,621 |
) |
Income taxes |
|
2,291 |
|
|
|
146 |
|
Due to third party payors |
|
(6,839 |
) |
|
|
(4,843 |
) |
Other accrued liabilities |
|
(38,992 |
) |
|
|
(127,219 |
) |
Net cash used in operating activities |
|
(92,638 |
) |
|
|
(130,340 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
Routine capital expenditures |
|
(11,941 |
) |
|
|
(18,106 |
) |
Development capital expenditures |
|
(5,439 |
) |
|
|
(10,019 |
) |
Acquisitions, net of cash acquired |
|
(3,150 |
) |
|
|
(26,339 |
) |
Acquisition deposits |
|
- |
|
|
|
18,489 |
|
Sale of assets |
|
- |
|
|
|
1,081 |
|
Purchase of insurance subsidiary investments |
|
(22,308 |
) |
|
|
(32,841 |
) |
Sale of insurance subsidiary investments |
|
18,699 |
|
|
|
30,890 |
|
Net change in insurance subsidiary cash and cash equivalents |
|
6,412 |
|
|
|
9,958 |
|
Net change in other investments |
|
29 |
|
|
|
(33,981 |
) |
Other |
|
154 |
|
|
|
(1,919 |
) |
Net cash used in investing activities |
|
(17,544 |
) |
|
|
(62,787 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
Proceeds from borrowings under revolving credit |
|
478,600 |
|
|
|
533,700 |
|
Repayment of borrowings under revolving credit |
|
(343,400 |
) |
|
|
(303,100 |
) |
Proceeds from other long-term debt |
|
- |
|
|
|
750 |
|
Repayment of term loan |
|
(3,509 |
) |
|
|
(3,003 |
) |
Repayment of other long-term debt |
|
(284 |
) |
|
|
(280 |
) |
Payment of deferred financing costs |
|
(79 |
) |
|
|
(151 |
) |
Payment of dividend for mandatory redeemable preferred stock |
|
(3,010 |
) |
|
|
(2,801 |
) |
Dividends paid |
|
(10,228 |
) |
|
|
(10,068 |
) |
Payroll tax payments for equity awards issuance |
|
(2,255 |
) |
|
|
(2,649 |
) |
Contributions made by noncontrolling interests |
|
- |
|
|
|
4,368 |
|
Distributions to noncontrolling interests |
|
(25,801 |
) |
|
|
(16,315 |
) |
Purchase of noncontrolling interests |
|
- |
|
|
|
(1,000 |
) |
Net cash provided by financing activities |
|
90,034 |
|
|
|
199,451 |
|
Change in cash and cash equivalents |
|
(20,148 |
) |
|
|
6,324 |
|
Cash and cash equivalents at beginning of period |
|
137,061 |
|
|
|
98,758 |
|
Cash and cash equivalents at end of period |
$ |
116,913 |
|
|
$ |
105,082 |
|
Supplemental information: |
|
|
|
|
|
|
|
Interest payments |
$ |
74,839 |
|
|
$ |
73,676 |
|
Income tax refunds |
|
1,240 |
|
|
|
188 |
|
Non-cash contribution made by noncontrolling interest |
|
- |
|
|
|
2,800 |
|
See accompanying notes.
6
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 – BASIS OF PRESENTATION
Business
Kindred Healthcare, Inc. is a healthcare services company that through its subsidiaries operates a home health, hospice and community care business, transitional care (“TC”) hospitals, inpatient rehabilitation hospitals (“IRFs”), a contract rehabilitation services business, nursing centers, and assisted living facilities across the United States (collectively, the “Company” or “Kindred”). At March 31, 2017, the Company’s Kindred at Home division primarily provided home health, hospice, and community care services from 619 sites of service in 40 states. The Company’s hospital division operated 82 TC hospitals (certified as long-term acute care (“LTAC”) hospitals under the Medicare program) in 18 states. The Company’s Kindred Rehabilitation Services division operated 19 IRFs and 101 hospital-based acute rehabilitation units (“ARUs”) (certified as IRFs), and provided rehabilitation services primarily in hospitals and long-term care settings in 46 states. The Company’s nursing center division operated 91 nursing centers and seven assisted living facilities in 19 states.
Discontinued operations
The Company has completed several transactions related to the divestiture of unprofitable hospitals and nursing centers to improve its future operating results. For accounting purposes, the operating results of these businesses and the gains associated with these transactions were classified as discontinued operations in the accompanying unaudited condensed consolidated statement of operations for all periods presented in accordance with the authoritative guidance in effect through December 31, 2014. Effective January 1, 2015, the authoritative guidance modified the requirements for reporting discontinued operations. A disposal is now required to be reported in discontinued operations only if the disposal represents a strategic shift that has (or will have) a major effect on the Company’s operations and financial results.
Recently issued accounting requirements
In January 2017, the Financial Accounting Standards Board (the “FASB”) issued authoritative guidance that simplifies the measurement of goodwill impairment to a single-step test. The guidance removes step two of the goodwill impairment test, which required a hypothetical purchase price allocation. The measurement of goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. Under the revised guidance, failing step one will always result in goodwill impairment. The new guidance is effective for annual and interim periods beginning after December 15, 2019 and early adoption is permitted. The Company adopted the new guidance on January 1, 2017 on a prospective basis. If the Company fails step one of the goodwill impairment test under the new guidance, the results could materially impact the Company’s financial position and results of operations but not its business or liquidity.
In January 2017, the FASB issued authoritative guidance that revises the definition of a business, which affects accounting for acquisitions, disposals, goodwill impairment, and consolidation. The guidance is intended to help entities evaluate whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The revision provides a more robust framework to use in determining when a set of assets and activities is a business. The new guidance is effective for annual and interim periods beginning after December 15, 2017 and early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s business, financial position, results of operations or liquidity.
In November 2016, the FASB issued authoritative guidance that simplifies the disclosure of restricted cash within the statement of cash flows. The guidance is intended to reduce diversity when reporting restricted cash and requires entities to explain changes in the combined total of restricted and unrestricted balances in the statement of cash flows. The new guidance is effective for annual and interim periods beginning after December 15, 2017 and early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s consolidated statement of cash flows.
In August 2016, the FASB issued authoritative guidance to eliminate diversity in practice related to the cash flow statement classification of eight specific cash flow issues, which include debt prepayment or extinguishment costs, maturity of a zero coupon bond, settlement of contingent consideration liabilities after a business combination, proceeds from insurance settlements and distribution from certain equity method investees. The new guidance is effective for annual and interim periods beginning after December 15, 2017 and early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s consolidated statement of cash flows.
7
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 1 – BASIS OF PRESENTATION (Continued)
Recently issued accounting requirements (Continued)
In June 2016, the FASB issued authoritative guidance for accounting for credit losses on financial instruments. The new guidance introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments and modifies the impairment model for available-for-sale debt securities. The new guidance is effective for annual periods beginning after December 15, 2019 and early adoption is permitted beginning after December 15, 2018. The adoption of this standard is not expected to have a material impact on the Company’s business, financial position, results of operations, and liquidity.
In February 2016, the FASB issued amended authoritative guidance on accounting for leases. The new provisions require that a lessee of operating leases recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. The lease liability will be equal to the present value of lease payments, with the right-of-use asset based upon the lease liability. The classification criteria for distinguishing between finance (or capital) leases and operating leases are substantially similar to the previous lease guidance, but with no explicit bright lines. As such, operating leases will result in straight-line rent expense similar to current practice. For short-term leases (term of 12 months or less), a lessee is permitted to make an accounting election not to recognize lease assets and lease liabilities, which would generally result in lease expense being recognized on a straight-line basis over the lease term. The guidance is effective for annual and interim periods beginning after December 15, 2018, and will require application of the new guidance at the beginning of the earliest comparable period presented. The Company will not elect early adoption and will apply the modified retrospective approach as required. The adoption of this standard is expected to have a material impact on the Company’s financial position. The Company is still evaluating the impact on its results of operations and there is no impact on liquidity.
In January 2016, the FASB issued amended authoritative guidance which makes targeted improvements for financial instruments. The new provisions impact certain aspects of recognition, measurement, presentation and disclosure requirements of financial instruments. Specifically, the guidance will (1) require equity investments to be measured at fair value with changes in fair value recognized in net income, (2) simplify the impairment assessment of equity investments without readily determinable fair values, (3) eliminate the requirement to disclose the method and assumptions used to estimate fair value for financial instruments measured at amortized cost, and (4) require separate presentation of financial assets and financial liabilities by measurement category. The guidance is effective for annual and interim periods beginning after December 15, 2017, and early adoption is not permitted. The adoption of this standard is not expected to have a material impact on the Company’s business, financial position, results of operations, or liquidity.
In May 2014, the FASB issued authoritative guidance which changes the requirements for recognizing revenue when entities enter into contracts with customers. Under the new provisions, an entity will recognize revenue when it transfers promised goods or services to customers in an amount that reflects what it expects in exchange for the goods or services. It also requires more detailed disclosures to enable users of financial statements to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers.
|
• |
In July 2015, the FASB finalized a one year deferral of the new revenue standard with an updated effective date for interim and annual periods beginning on or after December 15, 2017. Entities are not permitted to adopt the standard earlier than the original effective date, which was on or after December 15, 2016. |
|
• |
In March 2016, the FASB finalized its amendments to the guidance in the new revenue standard on assessing whether an entity is a principal or an agent in a revenue transaction. Under the new amendments, the FASB confirmed that a principal in an arrangement controls a good or service before it is transferred to a customer but revised the structure of indicators when an entity is the principal. The amendments have the same effective date and transition requirements as the new revenue standard. |
|
• |
In May 2016, the FASB finalized its amendments to the guidance in the new revenue standard on contracts with customers and specifically, collectability, non-cash consideration, presentation of sales taxes, and completed contracts. The amendments are intended to reduce the risk of diversity in practice and the cost and complexity of applying certain aspects of the revenue standard. The amendments have the same effective date and transition requirements as the new revenue standard, which is effective for interim and annual periods beginning on or after December 15, 2017, with early adoption permitted on or after December 15, 2016. |
The Company will not elect early adoption but will apply the modified retrospective approach upon the required effective date. The Company is still evaluating the impact of the adoption of the new revenue standard on its business, financial position, results of operations, and liquidity.
8
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 1 – BASIS OF PRESENTATION (Continued)
Equity
The following table sets forth the changes in equity attributable to noncontrolling interests and equity attributable to Kindred stockholders for the three months ended March 31, 2017 and 2016 (in thousands):
For the three months ended March 31, 2017 |
Amounts attributable to Kindred stockholders |
|
|
Noncontrolling interests |
|
|
Total equity |
|
|||
Balance at December 31, 2016 |
$ |
812,551 |
|
|
$ |
228,970 |
|
|
$ |
1,041,521 |
|
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
(5,748 |
) |
|
|
14,964 |
|
|
|
9,216 |
|
Other comprehensive income |
|
1,871 |
|
|
|
- |
|
|
|
1,871 |
|
|
|
(3,877 |
) |
|
|
14,964 |
|
|
|
11,087 |
|
Shares tendered by employees for statutory tax withholdings upon issuance of common stock |
|
(2,255 |
) |
|
|
- |
|
|
|
(2,255 |
) |
Stock-based compensation amortization |
|
3,132 |
|
|
|
- |
|
|
|
3,132 |
|
Dividends paid |
|
(10,228 |
) |
|
|
- |
|
|
|
(10,228 |
) |
Distributions to noncontrolling interests |
|
- |
|
|
|
(25,801 |
) |
|
|
(25,801 |
) |
Balance at March 31, 2017 |
$ |
799,323 |
|
|
$ |
218,133 |
|
|
$ |
1,017,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2015 |
$ |
1,499,854 |
|
|
$ |
206,193 |
|
|
$ |
1,706,047 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
13,001 |
|
|
|
12,516 |
|
|
|
25,517 |
|
Other comprehensive loss |
|
(2,822 |
) |
|
|
- |
|
|
|
(2,822 |
) |
|
|
10,179 |
|
|
|
12,516 |
|
|
|
22,695 |
|
Shares tendered by employees for statutory tax withholdings upon issuance of common stock |
|
(2,649 |
) |
|
|
- |
|
|
|
(2,649 |
) |
Income tax provision in connection with the issuance of common stock under employee benefit plans |
|
(142 |
) |
|
|
- |
|
|
|
(142 |
) |
Stock-based compensation amortization |
|
4,404 |
|
|
|
- |
|
|
|
4,404 |
|
Dividends paid |
|
(10,068 |
) |
|
|
- |
|
|
|
(10,068 |
) |
Contributions made by noncontrolling interests |
|
- |
|
|
|
7,168 |
|
|
|
7,168 |
|
Distributions to noncontrolling interests |
|
- |
|
|
|
(16,315 |
) |
|
|
(16,315 |
) |
Purchase of noncontrolling interests |
|
(234 |
) |
|
|
(2,158 |
) |
|
|
(2,392 |
) |
Balance at March 31, 2016 |
$ |
1,501,344 |
|
|
$ |
207,404 |
|
|
$ |
1,708,748 |
|
9
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 1 – BASIS OF PRESENTATION (Continued)
Derivative financial instruments
In January 2016, the Company entered into three interest rate swap agreements to hedge its floating interest rate on an aggregate of $325 million of debt outstanding under its Term Loan Facility (as defined in Note 11). The interest rate swaps have an effective date of January 11, 2016, and expire on January 9, 2021. The Company is required to make payments based upon a fixed interest rate of 1.862% and 1.855% calculated on the notional amount of $175 million and $150 million, respectively. In exchange, the Company will receive interest on $325 million at a variable interest rate that is based upon the three-month London Interbank Offered Rate (“LIBOR”) , subject to a minimum rate of 1.0%.
In March 2014, the Company entered into an interest rate swap agreement to hedge its floating interest rate on an aggregate of $400 million of debt outstanding under its Term Loan Facility. On April 8, 2014, the Company completed a novation of a portion of its $400 million swap agreement to two new counterparties, each in the amount of $125 million. The original swap contract was not amended, terminated, or otherwise modified. The interest rate swap had an effective date of April 9, 2014, will expire on April 9, 2018, and continues to apply to the Term Loan Facility. The Company is required to make payments based upon a fixed interest rate of 1.867% calculated on the notional amount of $400 million. In exchange, the Company will receive interest on $400 million at a variable interest rate that is based upon the three-month LIBOR, subject to a minimum rate of 1.0%.
The interest rate swaps were assessed for hedge effectiveness for accounting purposes and the Company determined the interest rate swaps qualify for cash flow hedge accounting at March 31, 2017. The Company records the effective portion of the gain or loss on these derivative financial instruments in accumulated other comprehensive income (loss) as a component of stockholders’ equity and records the ineffective portion of the gain or loss on these derivative financial instruments as interest expense. For the three months ended March 31, 2017 and 2016, there was no ineffectiveness related to the interest rate swaps.
The aggregate fair value of the interest rate swaps recorded in other accrued liabilities was $1.7 million and $2.7 million at March 31, 2017 and December 31, 2016, respectively.
Variable interest entities
The Company follows the provisions of the authoritative guidance for determining whether an entity is a variable interest entity (“VIE”). In order to determine if the Company is a primary beneficiary of a VIE for financial reporting purposes, it must consider whether it has the power to direct activities of the VIE that most significantly impact the performance of the VIE and whether the Company has the obligation to absorb losses or the right to receive returns that would be significant to the VIE. The Company consolidates a VIE when it is the primary beneficiary.
Of the Company’s 19 operating IRFs, 17 are partnerships subject to an operating and management services agreement. Under United States generally accepted accounting principles (“GAAP”), the Company determined that 14 of these 17 partnerships qualify as VIEs and concluded that the Company is the primary beneficiary in all but one partnership. The Company holds an ownership interest and acts as manager in each of the partnerships. Through the management services agreement, the Company is delegated necessary responsibilities to provide management services, administrative services and direction of the day-to-day operations. Based upon the Company’s assessment of the most significant activities of the IRFs, the manager has the ability to direct the majority of those activities in 13 of the partnerships.
The analysis upon which the consolidation determination rests can be complex, can involve uncertainties, and requires judgment on various matters, some of which could be subject to different interpretations.
10
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 1 – BASIS OF PRESENTATION (Continued)
Variable interest entities (Continued)
The carrying amounts and classifications of the assets and liabilities of the consolidated VIEs are as follows (in thousands):
|
March 31, |
|
|
December 31, |
|
||
|
2017 |
|
|
2016 |
|
||
Assets: |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
42,648 |
|
|
$ |
41,681 |
|
Accounts receivable, net |
|
35,992 |
|
|
|
33,996 |
|
Inventories |
|
1,641 |
|
|
|
1,641 |
|
Other |
|
2,323 |
|
|
|
2,824 |
|
|
|
82,604 |
|
|
|
80,142 |
|
Property and equipment, net |
|
16,090 |
|
|
|
16,736 |
|
Goodwill |
|
275,375 |
|
|
|
275,375 |
|
Intangible assets, net |
|
21,630 |
|
|
|
21,839 |
|
Other |
|
15 |
|
|
|
15 |
|
Total assets |
$ |
395,714 |
|
|
$ |
394,107 |
|
Liabilities: |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
$ |
22,501 |
|
|
$ |
23,345 |
|
Salaries, wages and other compensation |
|
2,162 |
|
|
|
3,160 |
|
Other accrued liabilities |
|
3,245 |
|
|
|
3,046 |
|
Long-term debt due within one year |
|
1,433 |
|
|
|
1,571 |
|
|
|
29,341 |
|
|
|
31,122 |
|
Long-term debt |
|
309 |
|
|
|
455 |
|
Deferred credits and other liabilities |
|
7,870 |
|
|
|
7,357 |
|
Total liabilities |
$ |
37,520 |
|
|
$ |
38,934 |
|
Other information
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions for quarterly reports on Form 10-Q of Regulation S-X and do not include all of the disclosures normally required by GAAP or those normally required in annual reports on Form 10-K. Accordingly, these financial statements should be read in conjunction with the audited consolidated financial statements of the Company for the year ended December 31, 2016 filed with the Securities and Exchange Commission (the “SEC”) on Form 10-K. The accompanying condensed consolidated balance sheet at December 31, 2016 was derived from audited consolidated financial statements, but does not include all disclosures required by GAAP.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the Company’s customary accounting practices. Management believes that financial information included herein reflects all adjustments necessary for a fair statement of interim results and, except as otherwise disclosed, all such adjustments are of a normal and recurring nature.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP and include amounts based upon the estimates and judgments of management. Actual amounts may differ from those estimates.
Reclassifications
Certain prior period amounts have been reclassified to conform with the current period presentation.
11
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The following is a summary of the Company’s acquisition activities. The operating results of the acquired businesses have been included in the accompanying unaudited condensed consolidated financial statements of the Company from the respective acquisition dates. The purchase price of acquired businesses resulted from negotiations with each of the sellers that were based upon both the historical and expected future cash flows of the respective businesses. Each of these acquisitions was financed through operating cash flows and borrowings under the Company’s ABL Facility (as defined in Note 11). Unaudited pro forma financial data related to the acquired businesses have not been presented because the acquisitions are not material individually to the Company’s consolidated financial statements.
During the first quarter of 2017, the Company acquired two home health businesses for $3.2 million in cash.
During the first quarter of 2016, the Company acquired four home health and hospice businesses for $26.3 million in cash. The Company also acquired a hospice business in exchange for $9.0 million of outstanding accounts receivable owed to the Company.
NOTE 3 – DISCONTINUED OPERATIONS
In accordance with the authoritative guidance for the impairment or disposal of long-lived assets, the divestitures of unprofitable businesses discussed in Note 1 have been accounted for as discontinued operations. Accordingly, the results of operations of these businesses for all periods presented and the gains or losses associated with these transactions have been classified as discontinued operations, net of income taxes, in the accompanying unaudited condensed consolidated statement of operations based upon the authoritative guidance which was in effect through December 31, 2014. Effective January 1, 2015, the authoritative guidance modified the requirements for reporting discontinued operations. A disposal is now required to be reported in discontinued operations only if the disposal represents a strategic shift that has (or will have) a major effect on the Company’s operations and financial results.
A summary of discontinued operations follows (in thousands):
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Revenues |
$ |
508 |
|
|
$ |
3,514 |
|
Salaries, wages and benefits |
|
2 |
|
|
|
1,722 |
|
Supplies |
|
- |
|
|
|
134 |
|
Rent |
|
466 |
|
|
|
766 |
|
Other operating expenses |
|
13 |
|
|
|
529 |
|
General and administrative expenses (income) |
|
(360 |
) |
|
|
1,222 |
|
Depreciation |
|
- |
|
|
|
102 |
|
Investment income |
|
- |
|
|
|
(1 |
) |
|
|
121 |
|
|
|
4,474 |
|
Income (loss) from operations before income taxes |
|
387 |
|
|
|
(960 |
) |
Income tax benefit |
|
- |
|
|
|
(378 |
) |
Income (loss) from operations |
|
387 |
|
|
|
(582 |
) |
Gain on divestiture of operations |
|
- |
|
|
|
262 |
|
Income (loss) from discontinued operations |
|
387 |
|
|
|
(320 |
) |
(Earnings) loss attributable to noncontrolling interests |
|
1 |
|
|
|
(2 |
) |
Income (loss) attributable to Kindred |
$ |
388 |
|
|
$ |
(322 |
) |
12
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 3 – DISCONTINUED OPERATIONS (Continued)
The following table sets forth certain discontinued operating data by business segment (in thousands):
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Revenues: |
|
|
|
|
|
|
|
Hospital division |
$ |
502 |
|
|
$ |
460 |
|
Nursing center division |
|
6 |
|
|
|
3,054 |
|
|
$ |
508 |
|
|
$ |
3,514 |
|
Segment EBITDAR: |
|
|
|
|
|
|
|
Hospital division |
$ |
967 |
|
|
$ |
497 |
|
Nursing center division |
|
(114 |
) |
|
|
(590 |
) |
|
$ |
853 |
|
|
$ |
(93 |
) |
Rent: |
|
|
|
|
|
|
|
Hospital division |
$ |
466 |
|
|
$ |
462 |
|
Nursing center division |
|
- |
|
|
|
304 |
|
|
$ |
466 |
|
|
$ |
766 |
|
Depreciation: |
|
|
|
|
|
|
|
Hospital division |
$ |
- |
|
|
$ |
- |
|
Nursing center division |
|
- |
|
|
|
102 |
|
|
$ |
- |
|
|
$ |
102 |
|
NOTE 4 – RESTRUCTURING CHARGES
The Company has initiated various restructuring activities whereby it has incurred costs associated with reorganizing its operations, including the divestiture, swap, closure and consolidation of facilities and branches, reduced headcount and realigned operations in order to improve cost efficiencies in response to changes in the healthcare industry and to partially mitigate reductions in reimbursement rates from third party payors. The costs associated with these activities are reported as restructuring charges in the statement of operations and would have been recorded as general and administrative expense or rent expense if not classified as restructuring charges.
The following table sets forth the restructuring charges incurred by business segment (in thousands):
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Kindred at Home: |
|
|
|
|
|
|
|
Home health |
$ |
5,932 |
|
|
$ |
175 |
|
Hospice |
|
2,386 |
|
|
|
417 |
|
|
|
8,318 |
|
|
|
592 |
|
Hospital division |
|
972 |
|
|
|
924 |
|
Kindred Rehabilitation Services: |
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services |
|
- |
|
|
|
- |
|
RehabCare |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Nursing center division |
|
6,166 |
|
|
|
- |
|
Support center |
|
716 |
|
|
|
436 |
|
|
$ |
16,172 |
|
|
$ |
1,952 |
|
13
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 4 – RESTRUCTURING CHARGES (Continued)
Restructuring Activities:
Skilled Nursing Facility Business Exit
During the fourth quarter of 2016, the Company approved the strategic plan to exit the skilled nursing facility business as an owner and operator. As a result, the Company plans to optimize its overhead structure by eliminating divisional and corporate overhead above the facility level. The activities related to the skilled nursing facility business exit plan include retention, lease terminations costs, facility closure costs, and professional and other costs, which are expected to be substantially complete in 2018.
The composition of the restructuring charges that the Company has incurred for these activities is as follows (in thousands):
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Retention |
$ |
5,807 |
|
|
$ |
- |
|
Professional and other costs |
|
359 |
|
|
|
- |
|
|
$ |
6,166 |
|
|
$ |
- |
|
The following table summarizes the Company’s skilled nursing facility business exit plan restructuring liability activity (included in current liabilities) during the three months ended March 31, 2017 (in thousands):
|
Retention |
|
|
Professional and other costs |
|
|
Total |
|
|||
Liability balance at December 31, 2016 |
$ |
3,920 |
|
|
$ |
420 |
|
|
$ |
4,340 |
|
Expense |
|
5,807 |
|
|
|
359 |
|
|
|
6,166 |
|
Payments |
|
(30 |
) |
|
|
(470 |
) |
|
|
(500 |
) |
Liability balance at March 31, 2017 |
$ |
9,697 |
|
|
$ |
309 |
|
|
$ |
10,006 |
|
LTAC Hospital Portfolio Repositioning
During the first quarter of 2016, the Company approved an LTAC hospital portfolio repositioning plan that incorporated the divestiture, swap or closure of certain LTAC hospitals as part of its mitigation strategies to prepare for new patient criteria for LTAC hospitals under the Pathway for SGR Reform Act of 2013 (the “LTAC Legislation”). The activities related to the LTAC hospital portfolio repositioning plan were substantially completed during 2016.
The composition of the restructuring charges that the Company has incurred for these activities is as follows (in thousands):
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Lease termination costs |
$ |
740 |
|
|
$ |
- |
|
Facility closure costs |
|
232 |
|
|
|
- |
|
Severance |
|
- |
|
|
|
924 |
|
Transaction costs |
|
- |
|
|
|
436 |
|
|
$ |
972 |
|
|
$ |
1,360 |
|
14
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 4 – RESTRUCTURING CHARGES (Continued)
Restructuring Activities (Continued):
LTAC Hospital Portfolio Repositioning (Continued)
The following table (in thousands) summarizes the Company’s LTAC hospital portfolio repositioning liability activity (included in other accrued liabilities) during the three months ended March 31, 2017:
|
|
|
Lease termination costs |
|
|
Liability balance at December 31, 2016 |
|
|
$ |
53,426 |
|
Expense |
|
|
|
740 |
|
Payments |
|
|
|
(3,192 |
) |
Liability balance at March 31, 2017 |
|
|
$ |
50,974 |
|
Kindred at Home 2017 Efficiency Initiative
During the first quarter of 2017, the Kindred at Home division approved and initiated a cost and operations efficiency initiative to address increases in labor costs associated with competitive labor markets and the integration of pay practices from acquisitions across the Kindred at Home portfolio. This initiative includes the consolidation and closure of under-performing branches and a reduction in force associated with the restructuring of divisional and regional support teams. These activities will be substantially completed during 2017.
The composition of the restructuring costs that the Company has incurred for these activities is as follows (in thousands):
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Lease termination costs |
$ |
616 |
|
|
$ |
- |
|
Asset write-offs |
|
2,888 |
|
|
|
- |
|
Severance |
|
1,417 |
|
|
|
- |
|
|
$ |
4,921 |
|
|
$ |
- |
|
The following table (in thousands) summarizes the Company’s Kindred at Home 2017 efficiency initiative restructuring liability activity (included in current liabilities) during the three months ended March 31, 2017, which does not include non-cash charges of $2.9 million related to asset write-offs:
|
Lease termination costs |
|
|
Severance |
|
|
Total |
|
|||
Liability balance at December 31, 2016 |
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Expense |
|
616 |
|
|
|
1,417 |
|
|
|
2,033 |
|
Payments |
|
- |
|
|
|
(990 |
) |
|
|
(990 |
) |
Liability balance at March 31, 2017 |
$ |
616 |
|
|
$ |
427 |
|
|
$ |
1,043 |
|
Kindred at Home Branch Consolidations and Closures
During the first quarter of 2015, the Company approved and initiated branch consolidations and closures in specific markets to improve operations and cost efficiencies in the Kindred at Home division. The branch consolidations and closures included branches that served both the home health and hospice business segment operations. Gentiva Health Services, Inc. (“Gentiva”), a home health and hospice company acquired by the Company on February 2, 2015 (the “Gentiva Merger”), initiated similar branch consolidations and closures prior to the Company’s acquisition of Gentiva and these activities and acquired liabilities are included herein. These activities were substantially completed during 2016.
15
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 4 – RESTRUCTURING CHARGES (Continued)
Restructuring Activities (Continued):
Kindred at Home Branch Consolidations and Closures (Continued)
The composition of the restructuring costs that the Company has incurred for these consolidations and closures is as follows (in thousands):
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Lease termination costs |
$ |
549 |
|
|
$ |
251 |
|
Branch closure and other costs |
|
- |
|
|
|
1 |
|
Asset write-offs |
|
2,240 |
|
|
|
340 |
|
Severance |
|
608 |
|
|
|
- |
|
|
$ |
3,397 |
|
|
$ |
592 |
|
The following table (in thousands) summarizes the Company’s Kindred at Home branch consolidation and closure restructuring liability activity (included in current liabilities) during the three months ended March 31, 2017, which does not include non-cash charges of $2.2 million related to asset write-offs:
|
Lease termination costs |
|
|
Severance |
|
|
Total |
|
|||
Liability balance at December 31, 2016 |
$ |
3,060 |
|
|
$ |
1,343 |
|
|
$ |
4,403 |
|
Expense |
|
549 |
|
|
|
608 |
|
|
|
1,157 |
|
Payments |
|
(1,186 |
) |
|
|
(2,068 |
) |
|
|
(3,254 |
) |
Other |
|
56 |
|
|
|
263 |
|
|
|
319 |
|
Liability balance at March 31, 2017 |
$ |
2,479 |
|
|
$ |
146 |
|
|
$ |
2,625 |
|
NOTE 5 – REVENUES
Revenues are recorded based upon estimated amounts due from patients and third party payors for healthcare services provided, including anticipated settlements under reimbursement agreements with Medicare, Medicaid, Medicare Advantage, Medicaid Managed, and other third party payors. Revenues under third party agreements are subject to examination and retroactive adjustment. Provisions for estimated third party adjustments are provided in the period the related services are rendered. Differences between the amounts accrued and subsequent settlements are recorded in the periods the interim or final settlements are determined.
A summary of revenues by payor type follows (in thousands):
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Medicare |
$ |
889,061 |
|
|
$ |
973,680 |
|
Medicaid |
|
205,904 |
|
|
|
198,596 |
|
Medicare Advantage |
|
136,807 |
|
|
|
136,774 |
|
Medicaid Managed |
|
75,120 |
|
|
|
60,575 |
|
Other |
|
513,285 |
|
|
|
522,384 |
|
|
|
1,820,177 |
|
|
|
1,892,009 |
|
Eliminations |
|
(51,781 |
) |
|
|
(54,038 |
) |
|
$ |
1,768,396 |
|
|
$ |
1,837,971 |
|
16
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 6 – EARNINGS (LOSS) PER SHARE AND DIVIDENDS
Earnings (loss) per common share are based upon the weighted average number of common shares outstanding during the respective periods. Because the Company reported a loss from continuing operations attributable to the Company for the three months ended March 31, 2017, the diluted calculation of earnings per common share excludes the dilutive impact of stock options and the Company’s 172,500 tangible equity units (the “Units”). The Company follows the provisions of the authoritative guidance for determining whether instruments granted in share-based payment transactions are participating securities, which requires that unvested restricted stock that entitles the holder to receive nonforfeitable dividends before vesting be included as a participating security in the basic and diluted earnings per common share calculation pursuant to the two-class method.
A computation of earnings (loss) per common share follows (in thousands, except per share amounts):
|
Three months ended March 31, |
|
|||||||||||||
|
2017 |
|
|
2016 |
|
||||||||||
|
Basic |
|
|
Diluted |
|
|
Basic |
|
|
Diluted |
|
||||
Earnings (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts attributable to Kindred stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported in Statement of Operations |
$ |
(6,136 |
) |
|
$ |
(6,136 |
) |
|
$ |
13,323 |
|
|
$ |
13,323 |
|
Allocation to participating unvested restricted stockholders |
|
- |
|
|
|
- |
|
|
|
(198 |
) |
|
|
(196 |
) |
Available to common stockholders |
$ |
(6,136 |
) |
|
$ |
(6,136 |
) |
|
$ |
13,125 |
|
|
$ |
13,127 |
|
Discontinued operations, net of income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported in Statement of Operations |
$ |
388 |
|
|
$ |
388 |
|
|
$ |
(584 |
) |
|
$ |
(584 |
) |
Allocation to participating unvested restricted stockholders |
|
- |
|
|
|
- |
|
|
|
9 |
|
|
|
9 |
|
Available to common stockholders |
$ |
388 |
|
|
$ |
388 |
|
|
$ |
(575 |
) |
|
$ |
(575 |
) |
Gain on divestiture of operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported in Statement of Operations |
$ |
- |
|
|
$ |
- |
|
|
$ |
262 |
|
|
$ |
262 |
|
Allocation to participating unvested restricted stockholders |
|
- |
|
|
|
- |
|
|
|
(4 |
) |
|
|
(4 |
) |
Available to common stockholders |
$ |
- |
|
|
$ |
- |
|
|
$ |
258 |
|
|
$ |
258 |
|
Income (loss) from discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported in Statement of Operations |
$ |
388 |
|
|
$ |
388 |
|
|
$ |
(322 |
) |
|
$ |
(322 |
) |
Allocation to participating unvested restricted stockholders |
|
- |
|
|
|
- |
|
|
|
5 |
|
|
|
5 |
|
Available to common stockholders |
$ |
388 |
|
|
$ |
388 |
|
|
$ |
(317 |
) |
|
$ |
(317 |
) |
Net income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported in Statement of Operations |
$ |
(5,748 |
) |
|
$ |
(5,748 |
) |
|
$ |
13,001 |
|
|
$ |
13,001 |
|
Allocation to participating unvested restricted stockholders |
|
- |
|
|
|
- |
|
|
|
(193 |
) |
|
|
(191 |
) |
Available to common stockholders |
$ |
(5,748 |
) |
|
$ |
(5,748 |
) |
|
$ |
12,808 |
|
|
$ |
12,810 |
|
Shares used in the computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic computation |
|
87,085 |
|
|
|
87,085 |
|
|
|
86,590 |
|
|
|
86,590 |
|
Dilutive effect of employee stock options |
|
|
|
|
|
- |
|
|
|
|
|
|
|
- |
|
Dilutive effect of tangible equity units |
|
|
|
|
|
- |
|
|
|
|
|
|
|
659 |
|
Adjusted weighted average shares outstanding - diluted computation |
|
|
|
|
|
87,085 |
|
|
|
|
|
|
|
87,249 |
|
Earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
$ |
(0.07 |
) |
|
$ |
(0.07 |
) |
|
$ |
0.15 |
|
|
$ |
0.15 |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Gain on divestiture of operations |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Income (loss) from discontinued operations |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Net income (loss) |
$ |
(0.07 |
) |
|
$ |
(0.07 |
) |
|
$ |
0.15 |
|
|
$ |
0.15 |
|
Number of antidilutive stock options and tangible equity units excluded from shares used in the diluted earnings (loss) per common share computation |
|
|
|
|
|
1,380 |
|
|
|
|
|
|
|
1,126 |
|
17
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 6 – EARNINGS (LOSS) PER SHARE AND DIVIDENDS (Continued)
The Company paid a cash dividend of $0.12 per common share on March 31, 2017 to shareholders of record as of the close of business on March 13, 2017. The Company also paid a cash dividend of $0.12 per common share on April 1, 2016 to shareholders of record as of the close of business on March 10, 2016.
The Company’s Board of Directors elected to discontinue paying dividends on its common stock following the March 31, 2017 payment and will instead redirect funds to repay debt and invest in growth.
The Company made an installment payment on the Units on March 1, 2017 to holders of record on February 15, 2017, which consisted of a quarterly installment payment of $18.75 per Unit. The Company also made an installment payment on the Units on March 1, 2016, which consisted of a quarterly installment payment of $18.75 per Unit. Each Unit is composed of a prepaid stock purchase contract (a “Purchase Contract”) and one share of 7.25% Mandatory Redeemable Preferred Stock, Series A (the “Mandatory Redeemable Preferred Stock”) having a final preferred stock installment payment date of December 1, 2017 and an initial liquidation preference of $201.58 per share of Mandatory Redeemable Preferred Stock. To the extent that any Unit has been separated into its constituent Purchase Contract and its constituent share of Mandatory Redeemable Preferred Stock, the installment payment is payable only on the constituent share of Mandatory Redeemable Preferred Stock.
NOTE 7 – BUSINESS SEGMENT DATA
The Company is organized into four operating divisions: the Kindred at Home division, the hospital division, the Kindred Rehabilitation Services division and the nursing center division. Based upon the authoritative guidance for business segments, the operating divisions represent six reportable operating segments, including (1) home health services, (2) hospice services, (3) hospitals, (4) Kindred Hospital Rehabilitation Services, (5) RehabCare and (6) nursing centers. These reportable operating segments are consistent with information used by the Company’s President and Chief Executive Officer and its Chief Operating Officer to assess performance and allocate resources. The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies.
For segment purposes, the Company defines segment EBITDAR as earnings before interest, income taxes, depreciation, amortization, and rent. Segment EBITDAR reported for each of the Company’s operating segments excludes litigation contingency expense, impairment charges, restructuring charges, transaction costs, and the allocation of support center overhead.
18
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 7 – BUSINESS SEGMENT DATA (Continued)
The following table sets forth certain data by business segment (in thousands):
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Revenues: |
|
|
|
|
|
|
|
Kindred at Home: |
|
|
|
|
|
|
|
Home health |
$ |
450,831 |
|
|
$ |
430,035 |
|
Hospice |
|
179,378 |
|
|
|
176,426 |
|
|
|
630,209 |
|
|
|
606,461 |
|
Hospital division |
|
540,280 |
|
|
|
643,299 |
|
Kindred Rehabilitation Services: |
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services |
|
176,812 |
|
|
|
165,774 |
|
RehabCare |
|
200,031 |
|
|
|
204,248 |
|
|
|
376,843 |
|
|
|
370,022 |
|
Nursing center division |
|
272,845 |
|
|
|
272,227 |
|
|
|
1,820,177 |
|
|
|
1,892,009 |
|
Eliminations: |
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services |
|
(21,148 |
) |
|
|
(23,713 |
) |
RehabCare |
|
(28,875 |
) |
|
|
(28,822 |
) |
Nursing centers |
|
(1,758 |
) |
|
|
(1,503 |
) |
|
|
(51,781 |
) |
|
|
(54,038 |
) |
|
$ |
1,768,396 |
|
|
$ |
1,837,971 |
|
Income from continuing operations: |
|
|
|
|
|
|
|
Segment EBITDAR: |
|
|
|
|
|
|
|
Kindred at Home: |
|
|
|
|
|
|
|
Home health |
$ |
63,750 |
|
|
$ |
66,941 |
|
Hospice |
|
27,581 |
|
|
|
24,866 |
|
|
|
91,331 |
|
|
|
91,807 |
|
Hospital division |
|
91,169 |
|
|
|
135,495 |
|
Kindred Rehabilitation Services: |
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services |
|
51,403 |
|
|
|
47,870 |
|
RehabCare |
|
10,609 |
|
|
|
11,987 |
|
|
|
62,012 |
|
|
|
59,857 |
|
Nursing center division |
|
31,718 |
|
|
|
30,100 |
|
Support center |
|
(58,391 |
) |
|
|
(70,808 |
) |
Litigation contingency expense |
|
- |
|
|
|
(1,910 |
) |
Impairment charges |
|
(1,157 |
) |
|
|
(7,788 |
) |
Restructuring charges |
|
(14,267 |
) |
|
|
(1,701 |
) |
Transaction costs |
|
- |
|
|
|
(1,685 |
) |
EBITDAR |
|
202,415 |
|
|
|
233,367 |
|
Rent |
|
(95,612 |
) |
|
|
(97,517 |
) |
Restructuring charges - rent |
|
(1,905 |
) |
|
|
(251 |
) |
Depreciation and amortization |
|
(34,960 |
) |
|
|
(40,681 |
) |
Interest, net |
|
(58,807 |
) |
|
|
(57,245 |
) |
Income from continuing operations before income taxes |
|
11,131 |
|
|
|
37,673 |
|
Provision for income taxes |
|
2,302 |
|
|
|
11,836 |
|
|
$ |
8,829 |
|
|
$ |
25,837 |
|
19
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 7 – BUSINESS SEGMENT DATA (Continued)
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Rent: |
|
|
|
|
|
|
|
Kindred at Home: |
|
|
|
|
|
|
|
Home health |
$ |
8,453 |
|
|
$ |
8,524 |
|
Hospice |
|
4,340 |
|
|
|
4,359 |
|
|
|
12,793 |
|
|
|
12,883 |
|
Hospital division |
|
49,330 |
|
|
|
51,945 |
|
Kindred Rehabilitation Services: |
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services |
|
8,798 |
|
|
|
8,763 |
|
RehabCare |
|
944 |
|
|
|
879 |
|
|
|
9,742 |
|
|
|
9,642 |
|
Nursing center division |
|
23,484 |
|
|
|
22,472 |
|
Support center |
|
263 |
|
|
|
575 |
|
|
$ |
95,612 |
|
|
$ |
97,517 |
|
Depreciation and amortization: |
|
|
|
|
|
|
|
Kindred at Home: |
|
|
|
|
|
|
|
Home health |
$ |
3,128 |
|
|
$ |
4,236 |
|
Hospice |
|
1,285 |
|
|
|
1,600 |
|
|
|
4,413 |
|
|
|
5,836 |
|
Hospital division |
|
10,710 |
|
|
|
13,199 |
|
Kindred Rehabilitation Services: |
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services |
|
3,841 |
|
|
|
3,521 |
|
RehabCare |
|
1,845 |
|
|
|
1,989 |
|
|
|
5,686 |
|
|
|
5,510 |
|
Nursing center division |
|
5,306 |
|
|
|
7,253 |
|
Support center |
|
8,845 |
|
|
|
8,883 |
|
|
$ |
34,960 |
|
|
$ |
40,681 |
|
20
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 7 – BUSINESS SEGMENT DATA (Continued)
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Capital expenditures, excluding acquisitions (including discontinued operations): |
|
|
|
|
|
|
|
Kindred at Home: |
|
|
|
|
|
|
|
Home health: |
|
|
|
|
|
|
|
Routine |
$ |
1,038 |
|
|
$ |
2,391 |
|
Development |
|
- |
|
|
|
- |
|
|
|
1,038 |
|
|
|
2,391 |
|
Hospice: |
|
|
|
|
|
|
|
Routine |
|
629 |
|
|
|
671 |
|
Development |
|
- |
|
|
|
- |
|
|
|
629 |
|
|
|
671 |
|
Hospital division: |
|
|
|
|
|
|
|
Routine |
|
3,123 |
|
|
|
5,440 |
|
Development |
|
- |
|
|
|
- |
|
|
|
3,123 |
|
|
|
5,440 |
|
Kindred Rehabilitation Services: |
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services: |
|
|
|
|
|
|
|
Routine |
|
418 |
|
|
|
301 |
|
Development |
|
482 |
|
|
|
4,246 |
|
|
|
900 |
|
|
|
4,547 |
|
RehabCare: |
|
|
|
|
|
|
|
Routine |
|
187 |
|
|
|
175 |
|
Development |
|
- |
|
|
|
- |
|
|
|
187 |
|
|
|
175 |
|
Nursing center division: |
|
|
|
|
|
|
|
Routine |
|
1,595 |
|
|
|
3,166 |
|
Development |
|
6 |
|
|
|
4,072 |
|
|
|
1,601 |
|
|
|
7,238 |
|
Support center: |
|
|
|
|
|
|
|
Routine: |
|
|
|
|
|
|
|
Information systems |
|
4,109 |
|
|
|
5,815 |
|
Other |
|
842 |
|
|
|
147 |
|
|
|
4,951 |
|
|
|
5,962 |
|
Development |
|
4,951 |
|
|
|
1,701 |
|
|
|
9,902 |
|
|
|
7,663 |
|
Totals: |
|
|
|
|
|
|
|
Routine |
|
11,941 |
|
|
|
18,106 |
|
Development |
|
5,439 |
|
|
|
10,019 |
|
|
$ |
17,380 |
|
|
$ |
28,125 |
|
21
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 7 – BUSINESS SEGMENT DATA (Continued)
|
March 31, |
|
|
December 31, |
|
||
|
2017 |
|
|
2016 |
|
||
Assets at end of period: |
|
|
|
|
|
|
|
Kindred at Home: |
|
|
|
|
|
|
|
Home health |
$ |
1,547,002 |
|
|
$ |
1,540,370 |
|
Hospice |
|
925,592 |
|
|
|
929,774 |
|
|
|
2,472,594 |
|
|
|
2,470,144 |
|
Hospital division |
|
1,242,525 |
|
|
|
1,211,305 |
|
Kindred Rehabilitation Services: |
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services |
|
815,916 |
|
|
|
814,838 |
|
RehabCare |
|
339,559 |
|
|
|
329,516 |
|
|
|
1,155,475 |
|
|
|
1,144,354 |
|
Nursing center division |
|
467,056 |
|
|
|
491,506 |
|
Support center |
|
806,959 |
|
|
|
795,415 |
|
|
$ |
6,144,609 |
|
|
$ |
6,112,724 |
|
Goodwill: |
|
|
|
|
|
|
|
Kindred at Home: |
|
|
|
|
|
|
|
Home health |
$ |
919,482 |
|
|
$ |
919,482 |
|
Hospice |
|
646,329 |
|
|
|
646,329 |
|
|
|
1,565,811 |
|
|
|
1,565,811 |
|
Hospital division |
|
361,310 |
|
|
|
361,310 |
|
Kindred Rehabilitation Services: |
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services |
|
499,953 |
|
|
|
499,953 |
|
RehabCare |
|
- |
|
|
|
- |
|
|
|
499,953 |
|
|
|
499,953 |
|
|
$ |
2,427,074 |
|
|
$ |
2,427,074 |
|
NOTE 8 – INCOME TAXES
At each balance sheet date, management assesses all available positive and negative evidence to determine whether a valuation allowance is needed against its deferred tax assets. The authoritative guidance requires evidence related to events that have actually happened to be weighted more significantly than evidence that is projected or expected to happen. A significant piece of negative evidence according to this weighting standard is that there are cumulative losses in the two most recent years and the current year, which is the case for the Company at March 31, 2017 and December 31, 2016. The Company’s outlook of taxable income for 2016 changed in the third quarter of 2016 after the Company recorded $286.0 million of goodwill and property and equipment impairment charges and announced the planned disposal of the Company’s skilled nursing facility business. In addition, the divestiture of the skilled nursing facility business may generate additional taxable losses in the future related to the transaction. Accordingly, a full valuation allowance was recorded at both March 31, 2017 and December 31, 2016. The amount of deferred tax asset considered realizable, however, could be adjusted if the weighting of the positive and negative evidence changes.
The Company has deferred tax liabilities related to tax amortization of acquired indefinite lived intangible assets because these assets are not amortized for financial reporting purposes. The tax amortization in current and future years created a deferred tax liability which will reverse at the time of ultimate sale or book impairment. Due to the uncertain timing of this reversal, the temporary difference associated with indefinite lived intangible assets cannot be considered a source of future taxable income for purposes of determining the valuation allowance. As such, this deferred tax liability cannot be used to offset the deferred tax asset related to the net deferred tax assets. The Company has a net deferred tax liability of $202.9 million and $201.8 million as of March 31, 2017 and December 31, 2016, respectively, representing indefinite lived intangible assets.
22
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The Company insures a substantial portion of its professional liability risks and workers compensation risks through its wholly owned limited purpose insurance subsidiaries. Provisions for loss for these risks are based upon management’s best available information including actuarially determined estimates. Effective with the Gentiva Merger, the Company cancelled all policies issued by the Gentiva wholly owned limited purpose insurance subsidiary and insures all post-merger risks through its insurance subsidiary.
The allowance for professional liability risks includes an estimate of the expected cost to settle reported claims and an amount, based upon past experiences, for losses incurred but not reported. These risks are necessarily based upon estimates and, while management believes that the provision for loss is adequate, the ultimate liability may be in excess of, or less than, the amounts recorded. To the extent that expected ultimate claims costs vary from historical provisions for loss, future earnings will be charged or credited.
The provision for loss for insurance risks, including the cost of coverage maintained with unaffiliated commercial insurance carriers, follows (in thousands):
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Professional liability: |
|
|
|
|
|
|
|
Continuing operations |
$ |
19,445 |
|
|
$ |
21,285 |
|
Discontinued operations |
|
90 |
|
|
|
85 |
|
Workers compensation: |
|
|
|
|
|
|
|
Continuing operations |
$ |
17,095 |
|
|
$ |
16,915 |
|
Discontinued operations |
|
- |
|
|
|
195 |
|
A summary of the assets and liabilities related to insurance risks included in the accompanying unaudited condensed consolidated balance sheet follows (in thousands):
|
March 31, 2017 |
|
|
December 31, 2016 |
|
||||||||||||||||||
|
Professional liability |
|
|
Workers compensation |
|
|
Total |
|
|
Professional liability |
|
|
Workers compensation |
|
|
Total |
|
||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance subsidiary investments |
$ |
65,411 |
|
|
$ |
45,461 |
|
|
$ |
110,872 |
|
|
$ |
64,622 |
|
|
$ |
44,344 |
|
|
$ |
108,966 |
|
Reinsurance and other recoverables |
|
6,404 |
|
|
|
1,524 |
|
|
|
7,928 |
|
|
|
7,912 |
|
|
|
1,488 |
|
|
|
9,400 |
|
Other |
|
- |
|
|
|
50 |
|
|
|
50 |
|
|
|
- |
|
|
|
50 |
|
|
|
50 |
|
|
|
71,815 |
|
|
|
47,035 |
|
|
|
118,850 |
|
|
|
72,534 |
|
|
|
45,882 |
|
|
|
118,416 |
|
Non-current: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance subsidiary investments |
|
99,632 |
|
|
|
101,483 |
|
|
|
201,115 |
|
|
|
97,223 |
|
|
|
107,706 |
|
|
|
204,929 |
|
Reinsurance and other recoverables |
|
114,344 |
|
|
|
103,073 |
|
|
|
217,417 |
|
|
|
111,596 |
|
|
|
101,984 |
|
|
|
213,580 |
|
Deposits |
|
4,208 |
|
|
|
21,993 |
|
|
|
26,201 |
|
|
|
4,202 |
|
|
|
22,979 |
|
|
|
27,181 |
|
Other |
|
97 |
|
|
|
- |
|
|
|
97 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
218,281 |
|
|
|
226,549 |
|
|
|
444,830 |
|
|
|
213,021 |
|
|
|
232,669 |
|
` |
|
445,690 |
|
|
$ |
290,096 |
|
|
$ |
273,584 |
|
|
$ |
563,680 |
|
|
$ |
285,555 |
|
|
$ |
278,551 |
|
|
$ |
564,106 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for insurance risks: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
$ |
66,073 |
|
|
$ |
49,361 |
|
|
$ |
115,434 |
|
|
$ |
65,284 |
|
|
$ |
48,237 |
|
|
$ |
113,521 |
|
Non-current |
|
300,773 |
|
|
|
219,761 |
|
|
|
520,534 |
|
|
|
295,311 |
|
|
|
216,971 |
|
|
|
512,282 |
|
|
$ |
366,846 |
|
|
$ |
269,122 |
|
|
$ |
635,968 |
|
|
$ |
360,595 |
|
|
$ |
265,208 |
|
|
$ |
625,803 |
|
Provisions for loss for professional liability risks retained by the Company’s limited purpose insurance subsidiary have been discounted based upon actuarial estimates of claim payment patterns using a discount rate of 1%. The discount rate is based upon the risk-free interest rate for the respective year. Amounts equal to the discounted loss provision are funded annually. The Company does not fund the portion of professional liability risks related to estimated claims that have been incurred but not reported. Accordingly, these liabilities are not discounted. If the Company did not discount any of the allowances for professional liability risks, these balances would have approximated $369.4 million at March 31, 2017 and $363.2 million at December 31, 2016.
Provisions for loss for workers compensation risks retained by the Company’s limited purpose insurance subsidiary are not discounted and amounts equal to the loss provision are funded annually.
23
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 10 – INSURANCE SUBSIDIARY INVESTMENTS
The Company maintains investments, consisting principally of cash and cash equivalents, debt securities, equities, and certificates of deposit for the payment of claims and expenses related to professional liability and workers compensation risks. These investments have been categorized as available-for-sale and are reported at fair value.
The cost for equities, amortized cost for debt securities and estimated fair value of the Company’s insurance subsidiary investments follows (in thousands):
|
March 31, 2017 |
|
|
December 31, 2016 |
|
||||||||||||||||||||||||||
|
Cost |
|
|
Unrealized gains |
|
|
Unrealized losses |
|
|
Fair value |
|
|
Cost |
|
|
Unrealized gains |
|
|
Unrealized losses |
|
|
Fair value |
|
||||||||
Cash and cash equivalents (a) |
$ |
178,740 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
178,740 |
|
|
$ |
185,152 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
185,152 |
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds |
|
59,267 |
|
|
|
42 |
|
|
|
(78 |
) |
|
|
59,231 |
|
|
|
55,239 |
|
|
|
37 |
|
|
|
(100 |
) |
|
|
55,176 |
|
U.S. Treasury notes |
|
22,155 |
|
|
|
1 |
|
|
|
(44 |
) |
|
|
22,112 |
|
|
|
24,763 |
|
|
|
6 |
|
|
|
(42 |
) |
|
|
24,727 |
|
Debt securities issued by U.S. government agencies |
|
17,353 |
|
|
|
3 |
|
|
|
(63 |
) |
|
|
17,293 |
|
|
|
18,344 |
|
|
|
7 |
|
|
|
(63 |
) |
|
|
18,288 |
|
|
|
98,775 |
|
|
|
46 |
|
|
|
(185 |
) |
|
|
98,636 |
|
|
|
98,346 |
|
|
|
50 |
|
|
|
(205 |
) |
|
|
98,191 |
|
Equities by industry: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
2,738 |
|
|
|
134 |
|
|
|
(83 |
) |
|
|
2,789 |
|
|
|
2,596 |
|
|
|
66 |
|
|
|
(150 |
) |
|
|
2,512 |
|
Technology |
|
2,265 |
|
|
|
322 |
|
|
|
- |
|
|
|
2,587 |
|
|
|
2,105 |
|
|
|
120 |
|
|
|
(23 |
) |
|
|
2,202 |
|
Financial services |
|
1,854 |
|
|
|
260 |
|
|
|
(6 |
) |
|
|
2,108 |
|
|
|
1,641 |
|
|
|
213 |
|
|
|
(24 |
) |
|
|
1,830 |
|
Industrials |
|
1,480 |
|
|
|
99 |
|
|
|
- |
|
|
|
1,579 |
|
|
|
1,291 |
|
|
|
57 |
|
|
|
(19 |
) |
|
|
1,329 |
|
Healthcare |
|
1,459 |
|
|
|
56 |
|
|
|
(76 |
) |
|
|
1,439 |
|
|
|
1,332 |
|
|
|
- |
|
|
|
(86 |
) |
|
|
1,246 |
|
Other |
|
9,276 |
|
|
|
475 |
|
|
|
(55 |
) |
|
|
9,696 |
|
|
|
6,530 |
|
|
|
109 |
|
|
|
(70 |
) |
|
|
6,569 |
|
|
|
19,072 |
|
|
|
1,346 |
|
|
|
(220 |
) |
|
|
20,198 |
|
|
|
15,495 |
|
|
|
565 |
|
|
|
(372 |
) |
|
|
15,688 |
|
Certificates of deposit |
|
14,400 |
|
|
|
13 |
|
|
|
- |
|
|
|
14,413 |
|
|
|
14,850 |
|
|
|
14 |
|
|
|
- |
|
|
|
14,864 |
|
|
$ |
310,987 |
|
|
$ |
1,405 |
|
|
$ |
(405 |
) |
|
$ |
311,987 |
|
|
$ |
313,843 |
|
|
$ |
629 |
|
|
$ |
(577 |
) |
|
$ |
313,895 |
|
|
(a) |
Includes $11.6 million and $14.8 million of money market funds at March 31, 2017 and December 31, 2016, respectively. |
Since the Company’s insurance subsidiary investments are restricted for a limited purpose, they are classified in the accompanying unaudited condensed consolidated balance sheet based upon the expected current and long-term cash requirements of the Company’s limited purpose insurance subsidiaries.
The Company’s investment policy governing insurance subsidiary investments precludes the investment portfolio managers from selling any security at a loss without prior authorization from the Company. The investment managers also limit the exposure to any one issue, issuer or type of investment. The Company intends, and has the ability, to hold insurance subsidiary investments for a long duration without the necessity of selling securities to fund the underwriting needs of its insurance subsidiary. This ability to hold securities allows sufficient time for recovery of temporary declines in the market value of equity securities and the par value of debt securities as of their stated maturity date.
The Company considered the severity and duration of its unrealized losses at March 31, 2017 for various investments held in its insurance subsidiary investment portfolio and determined that these unrealized losses were temporary and did not record any impairment losses related to these investments. The Company considered the severity and duration of its unrealized losses at March 31, 2016 and recognized pretax other-than-temporary-impairments of $0.2 million for various investments held in its insurance subsidiary investment portfolio.
24
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Term Loan Facility
As used herein, “Term Loan Facility” means the Company’s $1.37 billion term loan credit facility provided pursuant to the terms and provisions of that certain Sixth Amended and Restated Term Loan Credit Agreement dated as of March 14, 2017 (the “Term Loan Amendment Agreement”), among the Company, the lenders from time to time party thereto, and JPMorgan Chase Bank, N.A., as administrative agent and collateral agent. All obligations under the Term Loan Facility are fully and unconditionally guaranteed, subject to certain customary release provisions, by substantially all of the Company’s wholly owned, domestic material subsidiaries, as well as certain other subsidiaries as the Company may determine from time to time in its sole discretion.
The Term Loan Facility (1) matures on April 9, 2021, (2) contains financial maintenance covenants in the form of a maximum total leverage ratio, a minimum fixed charge coverage ratio and a maximum amount of annual capital expenditures, (3) imposes restrictions on the Company’s ability to incur debt and liens and make acquisitions, investments and payments on equity and junior debt, and (4) provides for interest rate margins of 3.50% for LIBOR borrowings (subject to a floor of 1.00%) and 2.50% for base rate borrowings.
On March 14, 2017, the Company entered into the Term Loan Amendment Agreement that amended and restated the Term Loan Facility to, among other things, (1) make adjustments to certain covenants and definitions to better accommodate the Company’s previously announced plan to sell its skilled nursing division, (2) provide the Company with increased leverage covenant flexibility for an interim period, (3) increase the applicable margin on the outstanding borrowings from 3.25% to 3.50% for LIBOR borrowings and from 2.25% to 2.50% for base rate borrowings, (4) require a maximum leverage ratio of no more than 5.00 to 1.00 for use of the $50 million annual dividend basket, and (5) provide for a prepayment premium of 1.00% in connection with any repricing transaction within six months of the closing date. In accordance with the authoritative guidance on debt, the Company accounted for the amendment as a debt modification.
ABL Facility
As used herein, “ABL Facility” means the Company’s $900 million asset-based loan revolving credit facility provided pursuant to the terms and provisions of that certain Fourth Amended and Restated ABL Credit Agreement dated as of June 14, 2016 among the Company, the lenders party thereto from time to time, and JPMorgan Chase Bank, N.A., as administrative agent and collateral agent. All obligations under the ABL Facility are fully and unconditionally guaranteed, subject to certain customary release provisions, by substantially all of the Company’s wholly owned, domestic material subsidiaries, as well as certain other subsidiaries as the Company may determine from time to time in its sole discretion.
The ABL Facility (1) matures on April 9, 2019, (2) contains financial maintenance covenants in the form of a minimum fixed charge coverage ratio and a maximum amount of annual capital expenditures, (3) imposes restrictions on the Company’s ability to incur debt and liens and make acquisitions, investments and payments on equity and junior debt, (4) provides for interest rate margins of 2.00% to 2.50% for LIBOR borrowings and 1.00% to 1.50% for base rate borrowings (in each case depending on average daily excess availability), and (5) employs a borrowing base calculation to determine total available capacity thereunder.
NOTE 12 – CONTINGENCIES
Management continually evaluates contingencies based upon the best available information. In addition, allowances for losses are provided currently for disputed items that have continuing significance, such as certain third party reimbursements and deductions that continue to be claimed in current cost reports and tax returns.
Management believes that allowances for losses have been provided to the extent necessary and that its assessment of contingencies is reasonable.
Principal contingencies are described below.
Revenues – Certain third party payments are subject to examination by agencies administering the various reimbursement programs. The Company is contesting certain issues raised in audits of prior year cost reports and the denial of payment by third parties to the Company’s customers.
25
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 12 – CONTINGENCIES (Continued)
Professional liability risks – The Company has provided for losses for professional liability risks based upon management’s best available information including actuarially determined estimates. Ultimate claims costs may differ from the provisions for loss. See Note 9.
Legal and regulatory proceedings – The Company is a party to various legal actions and regulatory and other governmental and internal audits and investigations in the ordinary course of business (including investigations resulting from the Company’s obligation to self-report suspected violations of law). The Company cannot predict the ultimate outcome of pending litigation and regulatory and other governmental and internal audits and investigations. The U.S. Department of Justice (the “DOJ”), the Centers for Medicare and Medicaid Services (“CMS”) or other federal and state enforcement and regulatory agencies may conduct additional investigations related to the Company’s businesses in the future. These matters could potentially subject the Company to sanctions, damages, recoupments, fines, and other penalties (some of which may not be covered by insurance), which may, either individually or in the aggregate, have a material adverse effect on the Company’s business, financial position, results of operations, and liquidity. See Note 15.
Other indemnifications – In the ordinary course of business, the Company enters into contracts containing standard indemnification provisions and indemnifications specific to a transaction, such as a disposal of an operating facility. These indemnifications may cover claims related to employment-related matters, governmental regulations, environmental issues, and tax matters, as well as patient, third party payor, supplier, and contractual relationships. The Company also is subject to indemnity claims under contracts with its Kindred Rehabilitation Services division customers related to the provision of its services. Obligations under these indemnities generally are initiated by a breach of the terms of a contract or by a third party claim or event. These indemnifications could potentially subject the Company to damages and other payments which may, either individually or in the aggregate, have a material adverse effect on the Company’s business, financial position, results of operations, or liquidity.
Income taxes – The Company is subject to various federal and state income tax audits in the ordinary course of business. Such audits could result in increased tax payments, interest, and penalties.
NOTE 13 – FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
The Company follows the provisions of the authoritative guidance for fair value measurements, which addresses how companies should measure fair value when they are required to use a fair value measure for recognition or disclosure purposes under GAAP.
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The guidance related to fair value measures establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance describes three levels of inputs that may be used to measure fair value:
Level 1 |
|
Quoted prices in active markets for identical assets or liabilities. Level 1 assets and liabilities include debt and equity securities and derivative contracts that are traded in an active exchange market, as well as certain U.S. Treasury, other U.S. Government and agency asset backed debt securities that are highly liquid and are actively traded in over-the-counter markets.
|
Level 2 |
|
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
Level 3 |
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. |
26
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 13 – FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)
The Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis and any associated losses are summarized below (in thousands):
|
Fair value measurements |
|
|
|
|
|
|
|
|
|
|||||||||
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Assets/liabilities at fair value |
|
|
Total losses |
|
|||||
March 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds |
$ |
- |
|
|
$ |
59,231 |
|
|
$ |
- |
|
|
$ |
59,231 |
|
|
$ |
- |
|
U.S. Treasury notes |
|
22,112 |
|
|
|
- |
|
|
|
- |
|
|
|
22,112 |
|
|
|
- |
|
Debt securities issued by U.S. government agencies |
|
- |
|
|
|
17,293 |
|
|
|
- |
|
|
|
17,293 |
|
|
|
- |
|
|
|
22,112 |
|
|
|
76,524 |
|
|
|
- |
|
|
|
98,636 |
|
|
|
- |
|
Available-for-sale equity securities |
|
20,198 |
|
|
|
- |
|
|
|
- |
|
|
|
20,198 |
|
|
|
- |
|
Money market funds |
|
13,271 |
|
|
|
- |
|
|
|
- |
|
|
|
13,271 |
|
|
|
- |
|
Certificates of deposit |
|
- |
|
|
|
14,413 |
|
|
|
- |
|
|
|
14,413 |
|
|
|
- |
|
Total available-for-sale investments |
|
55,581 |
|
|
|
90,937 |
|
|
|
- |
|
|
|
146,518 |
|
|
|
- |
|
Deposits held in money market funds |
|
100 |
|
|
|
4,208 |
|
|
|
- |
|
|
|
4,308 |
|
|
|
- |
|
|
$ |
55,681 |
|
|
$ |
95,145 |
|
|
$ |
- |
|
|
$ |
150,826 |
|
|
$ |
- |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration liability |
$ |
- |
|
|
$ |
- |
|
|
$ |
(3,254 |
) |
|
$ |
(3,254 |
) |
|
$ |
- |
|
Interest rate swaps |
|
- |
|
|
|
(1,692 |
) |
|
|
- |
|
|
|
(1,692 |
) |
|
|
- |
|
|
$ |
- |
|
|
$ |
(1,692 |
) |
|
$ |
(3,254 |
) |
|
$ |
(4,946 |
) |
|
$ |
- |
|
Non-recurring: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment |
$ |
- |
|
|
$ |
- |
|
|
$ |
1,100 |
|
|
$ |
1,100 |
|
|
$ |
(1,157 |
) |
Liabilities |
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate bonds |
$ |
- |
|
|
$ |
55,176 |
|
|
$ |
- |
|
|
$ |
55,176 |
|
|
$ |
- |
|
U.S. Treasury notes |
|
24,727 |
|
|
|
- |
|
|
|
- |
|
|
|
24,727 |
|
|
|
- |
|
Debt securities issued by U.S. government agencies |
|
- |
|
|
|
18,288 |
|
|
|
- |
|
|
|
18,288 |
|
|
|
- |
|
|
|
24,727 |
|
|
|
73,464 |
|
|
|
- |
|
|
|
98,191 |
|
|
|
- |
|
Available-for-sale equity securities |
|
15,688 |
|
|
|
- |
|
|
|
- |
|
|
|
15,688 |
|
|
|
- |
|
Money market funds |
|
16,472 |
|
|
|
- |
|
|
|
- |
|
|
|
16,472 |
|
|
|
- |
|
Certificates of deposit |
|
- |
|
|
|
14,864 |
|
|
|
- |
|
|
|
14,864 |
|
|
|
- |
|
Total available-for-sale investments |
|
56,887 |
|
|
|
88,328 |
|
|
|
- |
|
|
|
145,215 |
|
|
|
- |
|
Deposits held in money market funds |
|
100 |
|
|
|
4,126 |
|
|
|
- |
|
|
|
4,226 |
|
|
|
- |
|
|
$ |
56,987 |
|
|
$ |
92,454 |
|
|
$ |
- |
|
|
$ |
149,441 |
|
|
$ |
- |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration liability |
$ |
- |
|
|
$ |
- |
|
|
$ |
(4,943 |
) |
|
$ |
(4,943 |
) |
|
$ |
- |
|
Interest rate swaps |
|
- |
|
|
|
(2,718 |
) |
|
|
- |
|
|
|
(2,718 |
) |
|
|
- |
|
|
$ |
- |
|
|
$ |
(2,718 |
) |
|
$ |
(4,943 |
) |
|
$ |
(7,661 |
) |
|
$ |
- |
|
Non-recurring: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment |
$ |
- |
|
|
$ |
- |
|
|
$ |
650,222 |
|
|
|
650,222 |
|
|
$ |
(31,029 |
) |
Goodwill |
|
- |
|
|
|
- |
|
|
|
361,310 |
|
|
|
361,310 |
|
|
|
(261,129 |
) |
Intangible assets - Hospitals |
|
- |
|
|
|
- |
|
|
|
641 |
|
|
|
641 |
|
|
|
(3,559 |
) |
Intangible assets - Kindred at Home |
|
- |
|
|
|
- |
|
|
|
19,010 |
|
|
|
19,010 |
|
|
|
(3,534 |
) |
Hospitals available for sale |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(43,308 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,031,183 |
|
|
$ |
1,031,183 |
|
|
$ |
(342,559 |
) |
Liabilities |
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
27
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 13 – FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)
Recurring measurements
The Company’s available-for-sale investments held by its limited purpose insurance subsidiaries consist of debt securities, equities, money market funds, and certificates of deposit. These available-for-sale investments and the insurance subsidiaries’ cash and cash equivalents of $167.1 million as of March 31, 2017 and $170.3 million as of December 31, 2016, classified as insurance subsidiary investments, are maintained for the payment of claims and expenses related to professional liability and workers compensation risks.
The Company also has available-for-sale investments totaling $1.6 million as of March 31, 2017 and $1.7 million as of December 31, 2016 related to a deferred compensation plan that is maintained for certain of the Company’s current and former employees.
The fair value of actively traded debt and equity securities and money market funds is based upon quoted market prices and is generally classified as Level 1. The fair value of inactively traded debt securities and certificates of deposit is based upon either quoted market prices of similar securities or observable inputs such as interest rates using either a market or income valuation approach and is generally classified as Level 2. The Company’s investment advisors obtain and review pricing for each security. The Company is responsible for the determination of fair value and as such the Company reviews the pricing information from its advisors in determining reasonable estimates of fair value. Based upon the Company’s internal review procedures, there were no adjustments to the prices during the three months ended March 31, 2017 or March 31, 2016.
The Company’s deposits held in money market funds consist primarily of cash and cash equivalents held for the Company’s insurance programs and for general corporate purposes.
The Company acquired a contingent consideration liability in the Gentiva Merger from a prior acquisition by Gentiva with an initial estimated fair value of $7.9 million. The fair value is determined using a discounted cash flow approach utilizing Level 2 and Level 3 inputs which includes observable market discount rates, fixed payment schedules, and assumptions based on achieving certain predefined performance criteria. As of March 31, 2017, the fair value of the contingent consideration liability was $3.3 million. The change in fair value in the first quarter of 2017 consists of $1.7 million in fixed payments and $0.1 million in accrued interest included in interest expense in the accompanying unaudited condensed consolidated statement of operations. A one percent change in the discount rate used to calculate the accretion of the present value of the contingent consideration liability would have an impact on the fair value of approximately $0.1 million.
The fair value of the derivative liability associated with the interest rate swaps is estimated using industry-standard valuation models, which are Level 2 measurements. Such models project future cash flows and discount the future amounts to a present value using market-based observable inputs, including interest rate curves.
The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments. The carrying value is equal to fair value for financial instruments that are based upon quoted market prices or current market rates. The Company’s long-term debt is based upon Level 2 inputs.
|
March 31, 2017 |
|
|
December 31, 2016 |
|
||||||||||
(In thousands) |
Carrying value |
|
|
Fair value |
|
|
Carrying value |
|
|
Fair value |
|
||||
Cash and cash equivalents |
$ |
116,913 |
|
|
$ |
116,913 |
|
|
$ |
137,061 |
|
|
$ |
137,061 |
|
Insurance subsidiary investments |
|
311,987 |
|
|
|
311,987 |
|
|
|
313,895 |
|
|
|
313,895 |
|
Long-term debt, including amounts due within one year (excluding capital lease obligations totaling $0.5 million and $0.6 million at March 31, 2017 and December 31, 2016, respectively) |
|
3,368,827 |
|
|
|
3,423,381 |
|
|
|
3,242,459 |
|
|
|
3,220,291 |
|
Non-recurring measurements
During the first quarter of 2017, the Company recorded asset impairment charges of $0.7 million related to the Company’s plan to exit the skilled nursing facility business as an owner and operator, and $0.4 million related to a valuation adjustment for a building within the Kindred at Home division. These charges reflect the amount by which the carrying value of certain property and equipment exceeded its estimated fair value. The fair value of property and equipment was measured using Level 3 inputs, primarily replacement costs.
28
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 13 – FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Continued)
Non-recurring measurements (Continued)
During the first quarter of 2016, the Company recorded asset impairment charges of $7.8 million related to the then planned sale of 12 LTAC hospitals. These charges reflect the amount by which the carrying value of certain property and equipment exceeded its estimated fair value. The fair value of property and equipment was measured using Level 3 inputs, primarily replacement costs.
NOTE 14 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION
The accompanying condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X, Rule 3-10, “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” The Company’s $750 million aggregate principal amount of 8.00% Senior Notes due 2020 (the “Notes due 2020”), $500 million aggregate principal amount of 6.375% senior notes due 2022 (the “Notes due 2022”) and $600 million aggregate principal amount of 8.75% Senior Notes due 2023 (the “Notes due 2023”) are fully and unconditionally guaranteed by substantially all of the Company’s domestic 100% owned subsidiaries. The equity method has been used with respect to the parent company’s investment in subsidiaries.
The following unaudited condensed consolidating financial data present the financial position of the parent company/issuer, the guarantor subsidiaries and the non-guarantor subsidiaries as of March 31, 2017 and December 31, 2016, and the respective results of operations and cash flows for the three months ended March 31, 2017 and March 31, 2016.
29
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 14 – CONDENSED CONSOLIDATING FINANCIAL INF ORMATION (Continued)
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)
|
Three months ended March 31, 2017 |
|
|||||||||||||||||
(In thousands) |
Parent company/ issuer |
|
|
Guarantor subsidiaries |
|
|
Non-guarantor subsidiaries |
|
|
Consolidating and eliminating adjustments |
|
|
Consolidated |
|
|||||
Revenues |
$ |
- |
|
|
$ |
1,529,322 |
|
|
$ |
264,675 |
|
|
$ |
(25,601 |
) |
|
$ |
1,768,396 |
|
Salaries, wages and benefits |
|
- |
|
|
|
872,916 |
|
|
|
58,964 |
|
|
|
- |
|
|
|
931,880 |
|
Supplies |
|
- |
|
|
|
77,389 |
|
|
|
12,797 |
|
|
|
- |
|
|
|
90,186 |
|
Rent |
|
- |
|
|
|
74,770 |
|
|
|
20,842 |
|
|
|
- |
|
|
|
95,612 |
|
Other operating expenses |
|
- |
|
|
|
178,189 |
|
|
|
27,294 |
|
|
|
- |
|
|
|
205,483 |
|
General and administrative expenses |
|
- |
|
|
|
237,652 |
|
|
|
111,185 |
|
|
|
(25,601 |
) |
|
|
323,236 |
|
Other (income) expense |
|
- |
|
|
|
189 |
|
|
|
(417 |
) |
|
|
- |
|
|
|
(228 |
) |
Impairment charges |
|
- |
|
|
|
1,157 |
|
|
|
- |
|
|
|
- |
|
|
|
1,157 |
|
Restructuring charges |
|
- |
|
|
|
16,172 |
|
|
|
- |
|
|
|
- |
|
|
|
16,172 |
|
Depreciation and amortization |
|
- |
|
|
|
31,979 |
|
|
|
2,981 |
|
|
|
- |
|
|
|
34,960 |
|
Management fees |
|
- |
|
|
|
(2,753 |
) |
|
|
2,753 |
|
|
|
- |
|
|
|
- |
|
Intercompany interest (income) expense from affiliates |
|
(58,665 |
) |
|
|
46,583 |
|
|
|
12,082 |
|
|
|
- |
|
|
|
- |
|
Interest expense (income) |
|
59,448 |
|
|
|
(130 |
) |
|
|
16 |
|
|
|
- |
|
|
|
59,334 |
|
Investment income |
|
- |
|
|
|
(78 |
) |
|
|
(449 |
) |
|
|
- |
|
|
|
(527 |
) |
Equity in net loss of consolidating affiliates |
|
4,965 |
|
|
|
- |
|
|
|
- |
|
|
|
(4,965 |
) |
|
|
- |
|
|
|
5,748 |
|
|
|
1,534,035 |
|
|
|
248,048 |
|
|
|
(30,566 |
) |
|
|
1,757,265 |
|
Income (loss) from continuing operations before income taxes |
|
(5,748 |
) |
|
|
(4,713 |
) |
|
|
16,627 |
|
|
|
4,965 |
|
|
|
11,131 |
|
Provision for income taxes |
|
- |
|
|
|
1,838 |
|
|
|
464 |
|
|
|
- |
|
|
|
2,302 |
|
Income (loss) from continuing operations |
|
(5,748 |
) |
|
|
(6,551 |
) |
|
|
16,163 |
|
|
|
4,965 |
|
|
|
8,829 |
|
Income (loss) from discontinued operations, net of income taxes |
|
- |
|
|
|
416 |
|
|
|
(29 |
) |
|
|
- |
|
|
|
387 |
|
Net income (loss) |
|
(5,748 |
) |
|
|
(6,135 |
) |
|
|
16,134 |
|
|
|
4,965 |
|
|
|
9,216 |
|
(Earnings) loss attributable to noncontrolling interests: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
- |
|
|
|
- |
|
|
|
(14,965 |
) |
|
|
- |
|
|
|
(14,965 |
) |
Discontinued operations |
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
(14,964 |
) |
|
|
- |
|
|
|
(14,964 |
) |
Income (loss) attributable to Kindred |
$ |
(5,748 |
) |
|
$ |
(6,135 |
) |
|
$ |
1,170 |
|
|
$ |
4,965 |
|
|
$ |
(5,748 |
) |
Comprehensive income (loss) |
$ |
(3,877 |
) |
|
$ |
(6,135 |
) |
|
$ |
17,082 |
|
|
$ |
4,017 |
|
|
$ |
11,087 |
|
Comprehensive income (loss) attributable to Kindred |
$ |
(3,877 |
) |
|
$ |
(6,135 |
) |
|
$ |
2,118 |
|
|
$ |
4,017 |
|
|
$ |
(3,877 |
) |
30
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 14 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) (Continued)
|
Three months ended March 31, 2016 |
|
|||||||||||||||||
(In thousands) |
Parent company/ issuer |
|
|
Guarantor subsidiaries |
|
|
Non-guarantor subsidiaries |
|
|
Consolidating and eliminating adjustments |
|
|
Consolidated |
|
|||||
Revenues |
$ |
- |
|
|
$ |
1,606,573 |
|
|
$ |
256,927 |
|
|
$ |
(25,529 |
) |
|
$ |
1,837,971 |
|
Salaries, wages and benefits |
|
- |
|
|
|
865,505 |
|
|
|
60,709 |
|
|
|
- |
|
|
|
926,214 |
|
Supplies |
|
- |
|
|
|
86,342 |
|
|
|
13,074 |
|
|
|
- |
|
|
|
99,416 |
|
Rent |
|
- |
|
|
|
76,890 |
|
|
|
20,627 |
|
|
|
- |
|
|
|
97,517 |
|
Other operating expenses |
|
- |
|
|
|
187,840 |
|
|
|
26,861 |
|
|
|
- |
|
|
|
214,701 |
|
General and administrative expenses |
|
- |
|
|
|
276,560 |
|
|
|
102,795 |
|
|
|
(25,529 |
) |
|
|
353,826 |
|
Other (income) expense |
|
- |
|
|
|
166 |
|
|
|
(1,118 |
) |
|
|
- |
|
|
|
(952 |
) |
Litigation contingency expense |
|
- |
|
|
|
1,910 |
|
|
|
- |
|
|
|
- |
|
|
|
1,910 |
|
Impairment charges |
|
- |
|
|
|
7,788 |
|
|
|
- |
|
|
|
- |
|
|
|
7,788 |
|
Restructuring charges |
|
- |
|
|
|
1,952 |
|
|
|
- |
|
|
|
- |
|
|
|
1,952 |
|
Depreciation and amortization |
|
- |
|
|
|
37,995 |
|
|
|
2,686 |
|
|
|
- |
|
|
|
40,681 |
|
Management fees |
|
- |
|
|
|
(2,367 |
) |
|
|
2,367 |
|
|
|
- |
|
|
|
- |
|
Intercompany interest (income) expense from affiliates |
|
(55,699 |
) |
|
|
43,838 |
|
|
|
11,861 |
|
|
|
- |
|
|
|
- |
|
Interest expense |
|
57,460 |
|
|
|
10 |
|
|
|
29 |
|
|
|
- |
|
|
|
57,499 |
|
Investment income |
|
- |
|
|
|
(104 |
) |
|
|
(150 |
) |
|
|
- |
|
|
|
(254 |
) |
Equity in net income of consolidating affiliates |
|
(14,069 |
) |
|
|
- |
|
|
|
- |
|
|
|
14,069 |
|
|
|
- |
|
|
|
(12,308 |
) |
|
|
1,584,325 |
|
|
|
239,741 |
|
|
|
(11,460 |
) |
|
|
1,800,298 |
|
Income from continuing operations before income taxes |
|
12,308 |
|
|
|
22,248 |
|
|
|
17,186 |
|
|
|
(14,069 |
) |
|
|
37,673 |
|
Provision (benefit) for income taxes |
|
(693 |
) |
|
|
12,091 |
|
|
|
438 |
|
|
|
- |
|
|
|
11,836 |
|
Income from continuing operations |
|
13,001 |
|
|
|
10,157 |
|
|
|
16,748 |
|
|
|
(14,069 |
) |
|
|
25,837 |
|
Discontinued operations, net of income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
- |
|
|
|
(618 |
) |
|
|
36 |
|
|
|
- |
|
|
|
(582 |
) |
Gain on divestiture of operations |
|
- |
|
|
|
262 |
|
|
|
- |
|
|
|
- |
|
|
|
262 |
|
Income (loss) from discontinued operations |
|
- |
|
|
|
(356 |
) |
|
|
36 |
|
|
|
- |
|
|
|
(320 |
) |
Net income |
|
13,001 |
|
|
|
9,801 |
|
|
|
16,784 |
|
|
|
(14,069 |
) |
|
|
25,517 |
|
Earnings attributable to noncontrolling interests: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
- |
|
|
|
- |
|
|
|
(12,514 |
) |
|
|
- |
|
|
|
(12,514 |
) |
Discontinued operations |
|
- |
|
|
|
- |
|
|
|
(2 |
) |
|
|
- |
|
|
|
(2 |
) |
|
|
- |
|
|
|
- |
|
|
|
(12,516 |
) |
|
|
- |
|
|
|
(12,516 |
) |
Income attributable to Kindred |
$ |
13,001 |
|
|
$ |
9,801 |
|
|
$ |
4,268 |
|
|
$ |
(14,069 |
) |
|
$ |
13,001 |
|
Comprehensive income |
$ |
10,179 |
|
|
$ |
9,801 |
|
|
$ |
17,268 |
|
|
$ |
(14,553 |
) |
|
$ |
22,695 |
|
Comprehensive income attributable to Kindred |
$ |
10,179 |
|
|
$ |
9,801 |
|
|
$ |
4,752 |
|
|
$ |
(14,553 |
) |
|
$ |
10,179 |
|
31
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 14 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
Condensed Consolidating Balance Sheet
|
As of March 31, 2017 |
|
|||||||||||||||||
(In thousands) |
Parent company/ issuer |
|
|
Guarantor subsidiaries |
|
|
Non-guarantor subsidiaries |
|
|
Consolidating and eliminating adjustments |
|
|
Consolidated |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
- |
|
|
$ |
32,461 |
|
|
$ |
84,452 |
|
|
$ |
- |
|
|
$ |
116,913 |
|
Insurance subsidiary investments |
|
- |
|
|
|
- |
|
|
|
110,872 |
|
|
|
- |
|
|
|
110,872 |
|
Accounts receivable, net |
|
- |
|
|
|
1,086,621 |
|
|
|
160,234 |
|
|
|
- |
|
|
|
1,246,855 |
|
Inventories |
|
- |
|
|
|
20,031 |
|
|
|
4,670 |
|
|
|
- |
|
|
|
24,701 |
|
Income taxes |
|
- |
|
|
|
6,631 |
|
|
|
1,145 |
|
|
|
- |
|
|
|
7,776 |
|
Other |
|
- |
|
|
|
59,363 |
|
|
|
7,536 |
|
|
|
- |
|
|
|
66,899 |
|
|
|
- |
|
|
|
1,205,107 |
|
|
|
368,909 |
|
|
|
- |
|
|
|
1,574,016 |
|
Property and equipment, net |
|
- |
|
|
|
786,380 |
|
|
|
69,162 |
|
|
|
- |
|
|
|
855,542 |
|
Goodwill |
|
- |
|
|
|
1,977,003 |
|
|
|
450,071 |
|
|
|
- |
|
|
|
2,427,074 |
|
Intangible assets, net |
|
- |
|
|
|
736,881 |
|
|
|
46,139 |
|
|
|
- |
|
|
|
783,020 |
|
Insurance subsidiary investments |
|
- |
|
|
|
- |
|
|
|
201,115 |
|
|
|
- |
|
|
|
201,115 |
|
Intercompany |
|
4,948,017 |
|
|
|
- |
|
|
|
- |
|
|
|
(4,948,017 |
) |
|
|
- |
|
Deferred tax assets |
|
- |
|
|
|
- |
|
|
|
6,893 |
|
|
|
(6,893 |
) |
|
|
- |
|
Other |
|
8,983 |
|
|
|
130,720 |
|
|
|
164,139 |
|
|
|
- |
|
|
|
303,842 |
|
|
$ |
4,957,000 |
|
|
$ |
4,836,091 |
|
|
$ |
1,306,428 |
|
|
$ |
(4,954,910 |
) |
|
$ |
6,144,609 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
$ |
- |
|
|
$ |
105,909 |
|
|
$ |
73,242 |
|
|
$ |
- |
|
|
$ |
179,151 |
|
Salaries, wages and other compensation |
|
- |
|
|
|
321,373 |
|
|
|
57,432 |
|
|
|
- |
|
|
|
378,805 |
|
Due to third party payors |
|
- |
|
|
|
34,481 |
|
|
|
- |
|
|
|
- |
|
|
|
34,481 |
|
Professional liability risks |
|
- |
|
|
|
3,401 |
|
|
|
62,672 |
|
|
|
- |
|
|
|
66,073 |
|
Other accrued liabilities |
|
53,621 |
|
|
|
170,028 |
|
|
|
17,738 |
|
|
|
- |
|
|
|
241,387 |
|
Long-term debt due within one year |
|
23,395 |
|
|
|
- |
|
|
|
1,433 |
|
|
|
- |
|
|
|
24,828 |
|
|
|
77,016 |
|
|
|
635,192 |
|
|
|
212,517 |
|
|
|
- |
|
|
|
924,725 |
|
Long-term debt |
|
3,344,202 |
|
|
|
- |
|
|
|
309 |
|
|
|
- |
|
|
|
3,344,511 |
|
Intercompany/deficiency in earnings of consolidated subsidiaries |
|
736,459 |
|
|
|
4,374,523 |
|
|
|
573,494 |
|
|
|
(5,684,476 |
) |
|
|
- |
|
Professional liability risks |
|
- |
|
|
|
80,995 |
|
|
|
219,778 |
|
|
|
- |
|
|
|
300,773 |
|
Deferred tax liabilities |
|
- |
|
|
|
209,760 |
|
|
|
- |
|
|
|
(6,893 |
) |
|
|
202,867 |
|
Deferred credits and other liabilities |
|
- |
|
|
|
217,103 |
|
|
|
137,174 |
|
|
|
- |
|
|
|
354,277 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity (deficit): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholder's equity (deficit) |
|
799,323 |
|
|
|
(681,482 |
) |
|
|
(54,977 |
) |
|
|
736,459 |
|
|
|
799,323 |
|
Noncontrolling interests |
|
- |
|
|
|
- |
|
|
|
218,133 |
|
|
|
- |
|
|
|
218,133 |
|
|
|
799,323 |
|
|
|
(681,482 |
) |
|
|
163,156 |
|
|
|
736,459 |
|
|
|
1,017,456 |
|
|
$ |
4,957,000 |
|
|
$ |
4,836,091 |
|
|
$ |
1,306,428 |
|
|
$ |
(4,954,910 |
) |
|
$ |
6,144,609 |
|
32
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 14 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
Condensed Consolidating Balance Sheet (Continued)
|
As of December 31, 2016 |
|
|||||||||||||||||
(In thousands) |
Parent company/ issuer |
|
|
Guarantor subsidiaries |
|
|
Non-guarantor subsidiaries |
|
|
Consolidating and eliminating adjustments |
|
|
Consolidated |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
- |
|
|
$ |
25,767 |
|
|
$ |
111,294 |
|
|
$ |
- |
|
|
$ |
137,061 |
|
Insurance subsidiary investments |
|
- |
|
|
|
- |
|
|
|
108,966 |
|
|
|
- |
|
|
|
108,966 |
|
Accounts receivable, net |
|
- |
|
|
|
1,022,850 |
|
|
|
149,228 |
|
|
|
- |
|
|
|
1,172,078 |
|
Inventories |
|
- |
|
|
|
19,990 |
|
|
|
4,683 |
|
|
|
- |
|
|
|
24,673 |
|
Income taxes |
|
- |
|
|
|
9,023 |
|
|
|
1,044 |
|
|
|
- |
|
|
|
10,067 |
|
Other |
|
- |
|
|
|
56,054 |
|
|
|
7,639 |
|
|
|
- |
|
|
|
63,693 |
|
|
|
- |
|
|
|
1,133,684 |
|
|
|
382,854 |
|
|
|
- |
|
|
|
1,516,538 |
|
Property and equipment, net |
|
- |
|
|
|
807,501 |
|
|
|
71,085 |
|
|
|
- |
|
|
|
878,586 |
|
Goodwill |
|
- |
|
|
|
1,977,003 |
|
|
|
450,071 |
|
|
|
- |
|
|
|
2,427,074 |
|
Intangible assets, net |
|
- |
|
|
|
743,887 |
|
|
|
46,348 |
|
|
|
- |
|
|
|
790,235 |
|
Insurance subsidiary investments |
|
- |
|
|
|
- |
|
|
|
204,929 |
|
|
|
- |
|
|
|
204,929 |
|
Intercompany |
|
4,850,517 |
|
|
|
- |
|
|
|
- |
|
|
|
(4,850,517 |
) |
|
|
- |
|
Deferred tax assets |
|
- |
|
|
|
- |
|
|
|
7,224 |
|
|
|
(7,224 |
) |
|
|
- |
|
Other |
|
10,123 |
|
|
|
123,427 |
|
|
|
161,812 |
|
|
|
- |
|
|
|
295,362 |
|
|
$ |
4,860,640 |
|
|
$ |
4,785,502 |
|
|
$ |
1,324,323 |
|
|
$ |
(4,857,741 |
) |
|
$ |
6,112,724 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
$ |
- |
|
|
$ |
112,286 |
|
|
$ |
91,639 |
|
|
$ |
- |
|
|
$ |
203,925 |
|
Salaries, wages and other compensation |
|
- |
|
|
|
339,600 |
|
|
|
57,886 |
|
|
|
- |
|
|
|
397,486 |
|
Due to third party payors |
|
- |
|
|
|
41,320 |
|
|
|
- |
|
|
|
- |
|
|
|
41,320 |
|
Professional liability risks |
|
- |
|
|
|
3,401 |
|
|
|
61,883 |
|
|
|
- |
|
|
|
65,284 |
|
Other accrued liabilities |
|
74,634 |
|
|
|
175,700 |
|
|
|
19,402 |
|
|
|
- |
|
|
|
269,736 |
|
Long-term debt due within one year |
|
26,406 |
|
|
|
- |
|
|
|
1,571 |
|
|
|
- |
|
|
|
27,977 |
|
|
|
101,040 |
|
|
|
672,307 |
|
|
|
232,381 |
|
|
|
- |
|
|
|
1,005,728 |
|
Long-term debt |
|
3,214,607 |
|
|
|
- |
|
|
|
455 |
|
|
|
- |
|
|
|
3,215,062 |
|
Intercompany/deficiency in earnings of consolidated subsidiaries |
|
732,442 |
|
|
|
4,281,685 |
|
|
|
568,832 |
|
|
|
(5,582,959 |
) |
|
|
- |
|
Professional liability risks |
|
- |
|
|
|
78,124 |
|
|
|
217,187 |
|
|
|
- |
|
|
|
295,311 |
|
Deferred tax liabilities |
|
- |
|
|
|
209,032 |
|
|
|
- |
|
|
|
(7,224 |
) |
|
|
201,808 |
|
Deferred credits and other liabilities |
|
- |
|
|
|
219,701 |
|
|
|
133,593 |
|
|
|
- |
|
|
|
353,294 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity (deficit): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholder's equity (deficit) |
|
812,551 |
|
|
|
(675,347 |
) |
|
|
(57,095 |
) |
|
|
732,442 |
|
|
|
812,551 |
|
Noncontrolling interests |
|
- |
|
|
|
- |
|
|
|
228,970 |
|
|
|
- |
|
|
|
228,970 |
|
|
|
812,551 |
|
|
|
(675,347 |
) |
|
|
171,875 |
|
|
|
732,442 |
|
|
|
1,041,521 |
|
|
$ |
4,860,640 |
|
|
$ |
4,785,502 |
|
|
$ |
1,324,323 |
|
|
$ |
(4,857,741 |
) |
|
$ |
6,112,724 |
|
33
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 14 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
Condensed Consolidating Statement of Cash Flows
|
Three months ended March 31, 2017 |
|
|||||||||||||||||
(In thousands) |
Parent company/ issuer |
|
|
Guarantor subsidiaries |
|
|
Non-guarantor subsidiaries |
|
|
Consolidating and eliminating adjustments |
|
|
Consolidated |
|
|||||
Net cash used in operating activities |
$ |
(29,928 |
) |
|
$ |
(55,524 |
) |
|
$ |
(7,186 |
) |
|
$ |
- |
|
|
$ |
(92,638 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Routine capital expenditures |
|
- |
|
|
|
(10,905 |
) |
|
|
(1,036 |
) |
|
|
- |
|
|
|
(11,941 |
) |
Development capital expenditures |
|
- |
|
|
|
(5,439 |
) |
|
|
- |
|
|
|
- |
|
|
|
(5,439 |
) |
Acquisitions, net of cash acquired |
|
- |
|
|
|
(3,150 |
) |
|
|
- |
|
|
|
- |
|
|
|
(3,150 |
) |
Purchase of insurance subsidiary investments |
|
- |
|
|
|
- |
|
|
|
(22,308 |
) |
|
|
- |
|
|
|
(22,308 |
) |
Sale of insurance subsidiary investments |
|
- |
|
|
|
- |
|
|
|
18,699 |
|
|
|
- |
|
|
|
18,699 |
|
Net change in insurance subsidiary cash and cash equivalents |
|
- |
|
|
|
- |
|
|
|
6,412 |
|
|
|
- |
|
|
|
6,412 |
|
Net change in other investments |
|
- |
|
|
|
29 |
|
|
|
- |
|
|
|
- |
|
|
|
29 |
|
Other |
|
- |
|
|
|
154 |
|
|
|
- |
|
|
|
- |
|
|
|
154 |
|
Net cash provided by (used in) investing activities |
|
- |
|
|
|
(19,311 |
) |
|
|
1,767 |
|
|
|
- |
|
|
|
(17,544 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings under revolving credit |
|
478,600 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
478,600 |
|
Repayment of borrowings under revolving credit |
|
(343,400 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(343,400 |
) |
Repayment of term loan |
|
(3,509 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,509 |
) |
Repayment of other long-term debt |
|
- |
|
|
|
- |
|
|
|
(284 |
) |
|
|
- |
|
|
|
(284 |
) |
Payment of deferred financing costs |
|
(79 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(79 |
) |
Payment of dividend for Mandatory Redeemable Preferred Stock |
|
(3,010 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,010 |
) |
Dividends paid |
|
(10,228 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(10,228 |
) |
Payroll tax payments for equity awards issuance |
|
- |
|
|
|
(2,255 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,255 |
) |
Distributions to noncontrolling interests |
|
- |
|
|
|
- |
|
|
|
(25,801 |
) |
|
|
- |
|
|
|
(25,801 |
) |
Net change in intercompany accounts |
|
(88,446 |
) |
|
|
83,784 |
|
|
|
4,662 |
|
|
|
- |
|
|
|
- |
|
Net cash provided by (used in) financing activities |
|
29,928 |
|
|
|
81,529 |
|
|
|
(21,423 |
) |
|
|
- |
|
|
|
90,034 |
|
Change in cash and cash equivalents |
|
- |
|
|
|
6,694 |
|
|
|
(26,842 |
) |
|
|
- |
|
|
|
(20,148 |
) |
Cash and cash equivalents at beginning of period |
|
- |
|
|
|
25,767 |
|
|
|
111,294 |
|
|
|
- |
|
|
|
137,061 |
|
Cash and cash equivalents at end of period |
$ |
- |
|
|
$ |
32,461 |
|
|
$ |
84,452 |
|
|
$ |
- |
|
|
$ |
116,913 |
|
34
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 14 – CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Continued)
Condensed Consolidating Statement of Cash Flows (Continued)
|
Three months ended March 31, 2016 |
|
|||||||||||||||||
(In thousands) |
Parent company/ issuer |
|
|
Guarantor subsidiaries |
|
|
Non-guarantor subsidiaries |
|
|
Consolidating and eliminating adjustments |
|
|
Consolidated |
|
|||||
Net cash used in operating activities |
$ |
(17,717 |
) |
|
$ |
(101,754 |
) |
|
$ |
(10,869 |
) |
|
$ |
- |
|
|
$ |
(130,340 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Routine capital expenditures |
|
- |
|
|
|
(16,766 |
) |
|
|
(1,340 |
) |
|
|
- |
|
|
|
(18,106 |
) |
Development capital expenditures |
|
- |
|
|
|
(5,773 |
) |
|
|
(4,246 |
) |
|
|
- |
|
|
|
(10,019 |
) |
Acquisitions, net of cash acquired |
|
- |
|
|
|
(26,339 |
) |
|
|
- |
|
|
|
- |
|
|
|
(26,339 |
) |
Acquisition deposits |
|
- |
|
|
|
18,489 |
|
|
|
- |
|
|
|
- |
|
|
|
18,489 |
|
Sale of assets |
|
- |
|
|
|
1,081 |
|
|
|
- |
|
|
|
- |
|
|
|
1,081 |
|
Purchase of insurance subsidiary investments |
|
- |
|
|
|
- |
|
|
|
(32,841 |
) |
|
|
- |
|
|
|
(32,841 |
) |
Sale of insurance subsidiary investments |
|
- |
|
|
|
- |
|
|
|
30,890 |
|
|
|
- |
|
|
|
30,890 |
|
Net change in insurance subsidiary cash and cash equivalents |
|
- |
|
|
|
- |
|
|
|
9,958 |
|
|
|
- |
|
|
|
9,958 |
|
Net change in other investments |
|
- |
|
|
|
(34,594 |
) |
|
|
613 |
|
|
|
- |
|
|
|
(33,981 |
) |
Other |
|
- |
|
|
|
(1,919 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,919 |
) |
Net cash provided by (used in) investing activities |
|
- |
|
|
|
(65,821 |
) |
|
|
3,034 |
|
|
|
- |
|
|
|
(62,787 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings under revolving credit |
|
533,700 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
533,700 |
|
Repayment of borrowings under revolving credit |
|
(303,100 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(303,100 |
) |
Proceeds from other long-term debt |
|
- |
|
|
|
- |
|
|
|
750 |
|
|
|
- |
|
|
|
750 |
|
Repayment of term loan |
|
(3,003 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,003 |
) |
Repayment of other long-term debt |
|
- |
|
|
|
- |
|
|
|
(280 |
) |
|
|
- |
|
|
|
(280 |
) |
Payment of deferred financing costs |
|
(151 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(151 |
) |
Payment of dividend for Mandatory Redeemable Preferred Stock |
|
(2,801 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,801 |
) |
Dividends paid |
|
(10,068 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(10,068 |
) |
Contributions made by noncontrolling interests |
|
- |
|
|
|
- |
|
|
|
4,368 |
|
|
|
- |
|
|
|
4,368 |
|
Distributions to noncontrolling interests |
|
- |
|
|
|
- |
|
|
|
(16,315 |
) |
|
|
- |
|
|
|
(16,315 |
) |
Purchase of noncontrolling interests |
|
- |
|
|
|
- |
|
|
|
(1,000 |
) |
|
|
- |
|
|
|
(1,000 |
) |
Payroll tax payments for equity awards issuance |
|
- |
|
|
|
(2,649 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,649 |
) |
Net change in intercompany accounts |
|
(196,860 |
) |
|
|
181,727 |
|
|
|
15,133 |
|
|
|
- |
|
|
|
- |
|
Net cash provided by financing activities |
|
17,717 |
|
|
|
179,078 |
|
|
|
2,656 |
|
|
|
- |
|
|
|
199,451 |
|
Change in cash and cash equivalents |
|
- |
|
|
|
11,503 |
|
|
|
(5,179 |
) |
|
|
- |
|
|
|
6,324 |
|
Cash and cash equivalents at beginning of period |
|
- |
|
|
|
18,232 |
|
|
|
80,526 |
|
|
|
- |
|
|
|
98,758 |
|
Cash and cash equivalent at end of period |
$ |
- |
|
|
$ |
29,735 |
|
|
$ |
75,347 |
|
|
$ |
- |
|
|
$ |
105,082 |
|
35
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 15 – LEGAL AND REGULATORY PROCEEDINGS
The Company provides services in a highly regulated industry and is subject to various legal actions and regulatory and other governmental and internal audits and investigations in the ordinary course of business (including investigations resulting from the Company’s obligation to self-report suspected violations of law). These matters could (1) require the Company to pay substantial damages, fines, penalties or amounts in judgments or settlements, which individually or in the aggregate could exceed amounts, if any, that may be recovered under the Company’s insurance policies where coverage applies and is available; (2) cause the Company to incur substantial expenses; (3) require significant time and attention from the Company’s management; (4) subject the Company to sanctions, including possible exclusions from the Medicare and Medicaid programs; and (5) cause the Company to close or sell one or more facilities or otherwise modify the way the Company conducts business. The ultimate resolution of these matters, whether as a result of litigation or settlement, could have a material adverse effect on the Company’s business, financial position, results of operations, and liquidity.
In accordance with authoritative accounting guidance related to loss contingencies, the Company records an accrued liability for litigation and regulatory matters that are both probable and reasonably estimable. Additional losses in excess of amounts accrued may be reasonably possible. The Company reviews loss contingencies that are reasonably possible and determines whether an estimate of the possible loss or range of loss, individually or in aggregate, can be disclosed in the Company’s consolidated financial statements. These estimates are based upon currently available information for those legal and regulatory proceedings in which the Company is involved, taking into account the Company’s best estimate of losses for those matters for which such estimate can be made. The Company’s estimates involve significant judgment and a variety of assumptions, given that (1) these legal and regulatory proceedings may be in early stages; (2) discovery may not be completed; (3) damages sought in these legal and regulatory proceedings can be unsubstantiated or indeterminate; (4) the matters often involve legal uncertainties or evolving areas of law; (5) there are often significant facts in dispute; and/or (6) there is a wide range of possible outcomes. Accordingly, the Company’s estimated loss or range of loss may change from time to time, and actual losses may be more or less than the current estimate. At this time, except as otherwise specifically noted, no estimate of the possible loss or range of loss, individually or in the aggregate, in excess of the amounts accrued, if any, can be made regarding the matters described below.
Set forth below are descriptions of the Company’s significant legal proceedings.
Medicare and Medicaid payment reviews, audits, and investigations —As a result of the Company’s participation in the Medicare and Medicaid programs, the Company faces and is currently subject to various governmental and internal reviews, audits, and investigations to verify the Company’s compliance with these programs and applicable laws and regulations. The Company is routinely subject to audits under various government programs, such as the CMS Recovery Audit Contractor program, in which third-party firms engaged by CMS conduct extensive reviews of claims data and medical and other records to identify potential improper payments to healthcare providers under the Medicare program. In addition, the Company, like other healthcare providers, is subject to ongoing investigations by the U.S. Department of Health and Human Services Office of Inspector General (the “OIG”), the DOJ and state attorneys general into the billing of services provided to Medicare and Medicaid patients, including whether such services were properly documented and billed, whether services provided were medically necessary, and general compliance with conditions of participation in the Medicare and Medicaid programs. Private pay sources such as third-party insurance and managed care entities also often reserve the right to conduct audits. The Company’s costs to respond to and defend any such reviews, audits, and investigations are significant and are likely to increase in the current enforcement environment. These audits and investigations may require the Company to refund or retroactively adjust amounts that have been paid under the relevant government program or by other payors. Further, an adverse review, audit, or investigation also could result in other adverse consequences, particularly if the underlying conduct is found to be pervasive or systemic. These consequences include (1) state or federal agencies imposing fines, penalties, and other sanctions on the Company; (2) loss of the Company’s right to participate in the Medicare or Medicaid programs or one or more third party payor networks; (3) indemnity claims asserted by customers and others for which the Company provides services; and (4) damage to the Company’s reputation in various markets, which could adversely affect the Company’s ability to attract patients, residents and employees.
36
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 15 – LEGAL AND REGULATORY PROCEEDINGS (Continued)
RehabCare Group, Inc. and its subsidiaries (“Rehabcare”), a therapy services company acquired by the Company on June 1, 2011, has received requests for indemnification from some of its current and former customers related to alleged damages stemming from payments made by these customers to the DOJ and the related legal and other costs. The Company settled indemnification disputes totaling $5.1 million during the first quarter of 2017, leaving a total loss reserve of $0.7 million, at March 31, 2017 for the remaining matters. N o estimate of the possible loss in excess of the amount accrued can be made regarding the remaining matters a t this time . There is no certainty about the timing or likelihood of any definitive resolutions relating to the remaining indemnification claims. The Company disputes the allegations in these indemnification claims and will defend these and any related claims vigorously.
Whistleblower lawsuits —The Company is also subject to qui tam or “whistleblower” lawsuits under the federal False Claims Act and comparable state laws for allegedly submitting fraudulent bills for services to the Medicare and Medicaid programs. These lawsuits can result in monetary damages, fines, attorneys’ fees, and the award of bounties to private qui tam plaintiffs who successfully bring these lawsuits and to the respective government programs. The Company also could be subject to civil penalties (including the loss of the Company’s licenses to operate one or more facilities or healthcare activities), criminal penalties (for violations of certain laws and regulations), and exclusion of one or more facilities or healthcare activities from participation in the Medicare, Medicaid, and other federal and state healthcare programs. The lawsuits are in various stages of adjudication or investigation and involve a wide variety of claims and potential outcomes.
Employment-related lawsuits —The Company’s operations are subject to a variety of federal and state employment-related laws and regulations, including but not limited to the U.S. Fair Labor Standards Act (“FLSA”), Equal Employment Opportunity laws, and enforcement policies of the Equal Employment Opportunity Commission, the Office of Civil Rights and state attorneys general, federal and state wage and hour laws, and a variety of laws enacted by the federal and state governments that govern these and other employment-related matters. Accordingly, the Company is currently subject to employee-related claims, class actions and other lawsuits and proceedings in connection with the Company’s operations, including but not limited to those related to alleged wrongful discharge, illegal discrimination, and violations of equal employment and federal and state wage and hour laws. Because labor represents such a large portion of the Company’s operating costs, noncompliance with these evolving federal and state laws and regulations could subject the Company to significant back pay awards, fines, and additional lawsuits and proceedings. These claims, lawsuits, and proceedings are in various stages of adjudication or investigation and involve a wide variety of claims and potential outcomes.
As a result of the decertification of a wage and hour class action lawsuit ( Rindfleisch v. Gentiva ), single-plaintiff lawsuits with identical claims have been filed against the Company. Including Rindfleisch , which has four plaintiffs, there are 143 lawsuits pending in federal district court for the Northern District of Georgia. These lawsuits pertain to a compensation plan that paid Gentiva’s home health employees on both a per visit and an hourly basis, thereby allegedly voiding their FLSA exempt status and entitling them to overtime pay. The plaintiffs in these lawsuits are seeking attorneys’ fees and costs, back wages and liquidated damages under the FLSA. The Company previously recorded an estimated loss contingency reserve of $5.5 million related to these matters. The Company has tentatively settled these claims for $3.3 million plus an additional $400,000 for training costs, and received preliminary court approval of such tentative settlement. The Company anticipates final court approval during 2017. The Company reduced its loss reserve by $1.8 million in the first quarter of 2017 (for a total loss reserve of $3.7 million) related to these lawsuits. At this time, no estimate of the possible loss or range of loss in excess of the amount accrued can be made regarding these lawsuits. The Company disputes the allegations made in these lawsuits and will defend these and any related claims vigorously.
A purported wage and hour class action lawsuit is currently pending against the Company in federal district court for the Northern District of California. This lawsuit pertains to alleged errors made by the Company with respect to minimum wage and overtime payments resulting from a piece-rate payment system. The Company has recorded a $2.0 million loss provision in the first quarter of 2017 related to this lawsuit. At this time, no estimate of the possible loss or range of loss in excess of the amount accrued can be made regarding this lawsuit. The Company disputes the allegations made in this lawsuit and will defend this action and any related claims vigorously.
37
KINDRED HEALTHCARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
NOTE 15 – LEGAL AND REGULATORY PROCEEDINGS (Continued)
Minimum staffing lawsuits —Various states in which the Company operates have established minimum staffing requirements or may establish minimum staffing requirements in the future. While the Company seeks to comply with all applicable staffing requirements, the regulations in this area are complex and the Company may experience compliance issues from time to time. Failure to comply with such minimum staffing requirements may result in one or more facilities failing to meet the conditions of participation under relevant federal and state healthcare programs and the imposition of significant fines, damages, or other sanctions.
Shareholder actions —The Company is also subject to lawsuits and other shareholder actions brought from time to time. A shareholder derivative action (the “Complaint”) is currently pending against certain of the Company’s current and former officers and directors in circuit court for Jefferson County, Kentucky. The Complaint also names the Company as a nominal defendant. The Complaint alleges that the named current and former officers and directors breached their respective duties of good faith, loyalty, and candor, and other general fiduciary duties owed to the Company and its shareholders by, among other things, failing to exercise reasonable and prudent supervision over the management, polices, and controls of the Company in order to detect practices that existed at RehabCare resulting in the Company having to enter into two separate settlement agreements with the DOJ. The Company disputes the allegations made in the Complaint and will defend this action and any related claims vigorously.
Ordinary course matters —In addition to the matters described above, the Company is subject to investigations, claims, and lawsuits in the ordinary course of business, including investigations resulting from the Company’s obligation to self-report suspected violations of law and professional liability claims, particularly in the Company’s hospital and nursing center operations. In many of these claims, plaintiffs’ attorneys are seeking significant fines and compensatory and punitive damages in addition to attorneys’ fees. The Company maintains professional and general liability insurance in amounts and coverage that management believes are sufficient for the Company’s operations. However, the Company’s insurance may not cover all claims against the Company or the full extent of its liability .
38
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
This Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements include, but are not limited to, all statements regarding the Company’s ability to exit the skilled nursing facility business and the expected timing of such exit, as well as the Company’s ability to realize the anticipated benefits, sale proceeds, cost savings and strategic gains from this initiative, all statements regarding the Company’s expected future financial position, results of operations, cash flows, dividends, financing plans, business strategy, budgets, capital expenditures, competitive positions, growth opportunities, plans and objectives of management, government investigations, regulatory matters, and statements containing words such as “anticipate,” “approximate,” “believe,” “plan,” “estimate,” “expect,” “project,” “could,” “would,” “should,” “will,” “intend,” “hope,” “may,” “potential,” “upside,” and other similar expressions. Statements in this report concerning the Company’s business outlook or future economic performance, anticipated profitability, revenues, expenses, dividends or other financial items, and product or services line growth, and expected outcome of government investigations and other regulatory matters, together with other statements that are not historical facts, are forward-looking statements that are estimates reflecting the best judgment of the Company based upon currently available information .
Such forward-looking statements are inherently uncertain, and stockholders and other potential investors must recognize that actual results may differ materially from the Company’s expectations as a result of a variety of factors, including, without limitation, those discussed below. Such forward-looking statements are based upon management’s current expectations and include known and unknown risks, uncertainties and other factors, many of which the Company is unable to predict or control, that may cause the Company’s actual results, performance, or plans to differ materially from any future results, performance or plans expressed or implied by such forward-looking statements. These statements involve risks, uncertainties, and other factors discussed below and detailed from time to time in the Company’s filings with the SEC .
In addition to the factors set forth above, other factors that may affect the Company’s plans, results, or stock price include, without limitation:
|
• |
the impact of healthcare reform, which will initiate significant changes to the United States healthcare system, including potential material changes to the delivery of healthcare services and the reimbursement paid for such services by the government or other third party payors, including reforms resulting from the Patient Protection and Affordable Care Act and the Healthcare Education and Reconciliation Act (collectively, the “ACA”) or future deficit reduction measures adopted at the federal or state level. Healthcare reform is impacting each of the Company’s businesses in some manner. Potential future efforts in the U.S. Congress to repeal, amend, modify, or retract funding for various aspects of the ACA create additional uncertainty about the ultimate impact of the ACA on the Company and the healthcare industry. Due to the substantial regulatory changes that will need to be implemented by CMS and others, and the numerous processes required to implement these reforms, the Company cannot predict which healthcare initiatives will be implemented at the federal or state level, the timing of any such reforms, or the effect such reforms or any other future legislation or regulation will have on the Company’s business, financial position, results of operations, and liquidity, |
|
• |
the Company’s ability to adjust to the new patient criteria for LTAC hospitals under the LTAC Legislation, which reduces the population of patients eligible for reimbursement under the Medicare prospective payment system for LTAC hospitals (“LTAC PPS”) and changes the basis upon which the Company is paid for other patients, |
|
• |
changes in the reimbursement rates or the methods or timing of payment from third party payors, including commercial payors and the Medicare and Medicaid programs, changes arising from and related to LTAC PPS, including potential changes in the Medicare payment rules, and changes in Medicare and Medicaid reimbursement for the Company’s home health and hospice operations, TC hospitals, nursing centers, and IRFs, and the expiration of the Medicare Part B therapy cap exception process, |
|
• |
the Company’s significant level of indebtedness, including the Company’s ability to meet its substantial debt service requirements, and its impact on the Company’s funding costs, operating flexibility, and ability to fund ongoing operations, development capital expenditures, or other strategic acquisitions with additional borrowings, |
|
• |
the Company’s ability to comply with the terms of its corporate integrity agreements with the OIG, |
|
• |
the Company’s ability to exit the skilled nursing facility business, and realize the anticipated benefits, cost savings and strategic gains from this initiative, |
|
• |
the potential for diversion of management time and use of resources in seeking to exit the skilled nursing facility business, |
39
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
Cautionary Statement (Continued)
|
• |
the effects of additional legislative changes and government regulations, interpretation of regulations, and changes in the nature and enforcement of regulations governing the healthcare industry, |
|
• |
the ability of the Company’s hospitals, nursing centers and other healthcare services to adjust to medical necessity reviews, |
|
• |
the Company’s ability to successfully pursue its development activities, including through acquisitions, and successfully integrate new operations, including the realization of anticipated revenues, economies of scale, cost savings, and productivity gains associated with such operations, as and when planned, including the potential impact of unanticipated issues, expenses, and liabilities associated with those activities, |
|
• |
the Company’s obligations under various laws to self-report suspected violations of law to various government agencies (including any associated obligation to refund overpayments to government payors, fines, and other sanctions), |
|
• |
the failure of the Company’s facilities and other operations to meet applicable licensure and certification requirements, |
|
• |
the consolidation or cost containment efforts of managed care organizations, other third party payors, conveners, and referral sources, |
|
• |
the Company’s ability to control costs, particularly labor and employee benefit costs, |
|
• |
increased operating costs due to shortages in qualified nurses, therapists, and other healthcare personnel, |
|
• |
the Company’s ability to successfully reduce (by divestiture of operations or otherwise) its exposure to professional liability and other claims, |
|
• |
the costs of defending and insuring against alleged professional liability and other claims and investigations (including those related to pending investigations and whistleblower and wage and hour class action lawsuits against the Company) and the Company’s ability to predict the estimated costs and reserves related to such claims and investigations, including the impact of differences in actuarial assumptions and estimates compared to eventual outcomes, |
|
• |
the Company’s ability to comply with its rental and debt agreements, including payment of amounts owed thereunder and compliance with the covenants contained therein, including under the Company’s master lease agreements with Ventas, Inc., |
|
• |
the Company’s inability to maintain the security and functionality of its information systems, or to defend against or otherwise prevent a cybersecurity attack or breach, |
|
• |
the condition of the financial markets, including volatility and weakness in the equity, capital, and credit markets, which could limit the availability and terms of debt and equity financing sources to fund the requirements of the Company’s businesses, or which could negatively impact the Company’s investment portfolio, |
|
• |
national, regional, and industry-specific economic, financial, business, and political conditions, including their effect on the availability and cost of labor, credit, materials, and other services, |
|
• |
the Company’s ability to attract and retain key executives and other healthcare personnel, |
|
• |
the Company’s ability to successfully dispose of unprofitable facilities, |
|
• |
events or circumstances that could result in the impairment of an asset or other charges, |
|
• |
changes in GAAP or practices, and changes in tax accounting or tax laws (or authoritative interpretations relating to any of these matters), including a new lease accounting standard that will significantly increase balance sheet assets and liabilities on and after January 1, 2019, and |
|
• |
the Company’s ability to maintain an effective system of internal control over financial reporting. |
Many of these factors are beyond the Company’s control. The Company cautions investors that any forward-looking statements made by the Company are not guarantees of future performance. The Company disclaims any obligation to update any such factors or to announce publicly the results of any revisions to any of the forward-looking statements to reflect future events or developments.
40
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
The accompanying unaudited condensed consolidated financial statements, including the notes thereto, should be read in conjunction with the following discussion and analysis.
The Company is a healthcare services company that through its subsidiaries operates a home health, hospice and community care business, TC hospitals, IRFs, a contract rehabilitation services business, nursing centers, and assisted living facilities across the United States. At March 31, 2017, the Company’s Kindred at Home division primarily provided home health, hospice, and community care services from 619 sites of service in 40 states. The Company’s hospital division operated 82 TC hospitals (6,107 licensed beds) in 18 states. The Company’s Kindred Rehabilitation Services division operated 19 IRFs (995 licensed beds) and 101 hospital-based ARUs, and provided rehabilitation services primarily in hospitals and long-term care settings in 46 states. The Company’s nursing center division operated 91 nursing centers (11,568 licensed beds) and seven assisted living facilities (380 licensed beds) in 19 states.
Gentiva merger
On October 9, 2014, the Company entered into an agreement and plan of merger with Gentiva, providing for the Gentiva Merger. On February 2, 2015, the Company consummated the Gentiva Merger, with Gentiva continuing as the surviving company and the Company’s wholly owned subsidiary.
Operating results in the first quarter of 2016 included transaction costs totaling $1 million, and retention and severance costs totaling $1 million related to the Gentiva Merger.
Discontinued operations
The Company has completed several strategic divestitures to improve its future operating results. For accounting purposes, the operating results of these businesses and the gains associated with these transactions were classified as discontinued operations in the accompanying unaudited condensed consolidated statement of operations for all periods presented in accordance with the authoritative guidance in effect through December 31, 2014. Effective January 1, 2015, the authoritative guidance modified the requirements for reporting discontinued operations. A disposal is now required to be reported in discontinued operations only if the disposal represents a strategic shift that has (or will have) a major effect on the Company’s operations and financial results.
Critical Accounting Policies
Management’s discussion and analysis of financial condition and results of operations are based upon the Company’s consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires the use of estimates and judgments that affect the reported amounts and related disclosures of commitments and contingencies. The Company relies on historical experience and on various other assumptions that management believes to be reasonable under the circumstances to make judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ materially from these estimates.
Valuation of long-lived assets, goodwill, and intangible assets
Long-lived assets and intangible assets with finite lives
The Company reviews the carrying value of certain long-lived assets and finite lived intangible assets with respect to any events or circumstances that indicate an impairment or an adjustment to the amortization period is necessary. If circumstances suggest that the recorded amounts cannot be recovered based upon estimated future undiscounted cash flows, the carrying values of such assets are reduced to fair value.
In assessing the carrying values of long-lived assets, the Company estimates future cash flows at the lowest level for which there are independent, identifiable cash flows. For this purpose, these cash flows are aggregated based upon the contractual agreements underlying the operation of the facility or group of facilities. Generally, an individual facility for hospitals, IRFs, or nursing centers, skilled nursing rehabilitation services reporting unit, hospital rehabilitation services reporting unit, or sites of service within the Kindred at Home division are considered the lowest level for which there are independent, identifiable cash flows. However, to the extent that groups of facilities are leased under a master lease agreement in which the operations of a facility and compliance with the lease terms are interdependent upon other facilities in the agreement (including the Company’s ability to renew the lease or divest a particular property), the Company defines the group of facilities under a master lease agreement, or a renewal bundle in a master lease, as the lowest level for which there are independent, identifiable cash flows. Accordingly, the estimated cash flows of all facilities within a master lease agreement, or a renewal bundle in a master lease, are aggregated for purposes of evaluating the carrying values of long-lived assets.
41
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
Valuation of long-lived assets, goodwill, and intangible assets (Continued)
Long-lived assets and intangible assets with finite lives (Continued)
The Company’s intangible assets with finite lives, such as customer relationship assets, trade names, leasehold interests, and non-compete agreements, are amortized in accordance with the authoritative guidance for goodwill and other intangible assets, primarily using the straight-line method over their estimated useful lives ranging from two to 20 years.
During the first quarter of 2017, the Company recorded asset impairment charges of $0.7 million related to the Company’s plan to exit the skilled nursing facility business as an owner and operator, and $0.4 million related to a valuation adjustment for a building within the Kindred at Home division. These charges reflect the amount by which the carrying value of certain property and equipment exceeded its estimated fair value. The fair value of property and equipment was measured using Level 3 inputs, primarily replacement costs.
During the first quarter of 2016, the Company recorded asset impairment charges of $8 million related to the then planned sale of 12 LTAC hospitals. These charges reflect the amount by which the carrying value of certain property and equipment exceeded its estimated fair value. The fair value of property and equipment was measured using Level 3 inputs, primarily replacement costs.
Goodwill
In accordance with the authoritative guidance for goodwill and other intangible assets, the Company is required to perform an impairment test for goodwill and indefinite-lived intangible assets at least annually or more frequently if adverse events or changes in circumstances indicate that the asset may be impaired. The Company performs its annual goodwill impairment test on October 1 each fiscal year for each of its reporting units.
A reporting unit is either an operating segment or one level below the operating segment, referred to as a component. When the components within the Company’s operating segments have similar economic characteristics, the Company aggregates the components of its operating segments into one reporting unit. Accordingly, the Company has determined that its reporting units are home health, hospice, community care, hospitals, hospital rehabilitation services, inpatient rehabilitation hospitals, RehabCare, and nursing centers. The community care reporting unit is included in the home health operating segment of the Kindred at Home division. The hospital rehabilitation services and inpatient rehabilitation hospitals reporting units are both included in the Kindred Hospital Rehabilitation Services operating segment of the Kindred Rehabilitation Services division. The carrying value of goodwill for each of the Company’s reporting units at March 31, 2017 and December 31, 2016 follows (in thousands):
|
March 31, |
|
|
December 31, |
|
||
|
2017 |
|
|
2016 |
|
||
Kindred at Home: |
|
|
|
|
|
|
|
Home health |
$ |
746,019 |
|
|
$ |
746,019 |
|
Hospice |
|
646,329 |
|
|
|
646,329 |
|
Community care |
|
173,463 |
|
|
|
173,463 |
|
|
|
1,565,811 |
|
|
|
1,565,811 |
|
Hospitals |
|
361,310 |
|
|
|
361,310 |
|
Kindred Rehabilitation Services: |
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Service contracts |
|
173,618 |
|
|
|
173,618 |
|
Inpatient rehabilitation hospitals |
|
326,335 |
|
|
|
326,335 |
|
RehabCare |
|
- |
|
|
|
- |
|
|
|
499,953 |
|
|
|
499,953 |
|
Nursing centers |
|
- |
|
|
|
- |
|
|
$ |
2,427,074 |
|
|
$ |
2,427,074 |
|
The goodwill impairment test involved a two-step process at October 1, 2016. The first step is a comparison of each reporting unit’s fair value to its carrying value. If the carrying value of the reporting unit is greater than its fair value, there is an indication that impairment may exist and the second step must be performed to measure the amount of impairment loss, if any. Based upon the results of the step one impairment test for goodwill for each of the Company’s reporting units at October 1, 2016, no goodwill impairment charges were recorded in connection with the Company’s annual impairment test.
42
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
Valuation of long-lived assets, goodwill, and intangible assets (Continued)
Goodwill (Continued)
Since quoted market prices for the Company’s reporting units are not available, the Company applies judgment in determining the fair value of these reporting units for purposes of performing the goodwill impairment test. The Company relies on widely accepted valuation techniques, including discounted cash flow and market multiple analyses approaches, which capture both the future income potential of the reporting unit and the market behaviors and actions of market participants in the industry that includes the reporting unit. These types of analyses require the Company to make assumptions and estimates regarding future cash flows, industry-specific economic factors and the profitability of future business strategies. The discounted cash flow approach uses a projection of estimated operating results and cash flows that are discounted using a weighted average cost of capital. Under the discounted cash flow approach, the projection uses management’s best estimates of economic and market conditions over the projected period for each reporting unit including growth rates in the number of admissions, patient days, reimbursement rates, operating costs, rent expense, and capital expenditures. Other significant estimates and assumptions include terminal value growth rates, changes in working capital requirements, and weighted average cost of capital. The market multiple analysis estimates fair value by applying cash flow multiples to the reporting unit’s operating results. The multiples are derived from comparable publicly traded companies with similar operating and investment characteristics to the reporting units.
As part of the October 1, 2016 annual impairment test, it was determined the hospice reporting unit carrying value was within 3% of its fair value. Adverse changes in the operating environment and related key assumptions used to determine the fair value of the Company’s reporting units and indefinite-lived intangible assets or declines in the value of the Company’s common stock may result in future impairment charges for a portion or all of these assets. Specifically, if the rate of growth of government and commercial revenues earned by the Company’s reporting units were to be less than projected, if healthcare reforms were to negatively impact the Company’s business, if weighted average cost of capital increases, or if recent increases in labor costs materially exceed the Company’s projections in its reporting units or business segments, an impairment charge of a portion or all of these assets may be required. An impairment charge could have a material adverse effect on the Company’s business, financial position and results of operations, but would not be expected to have an impact on the Company’s cash flows or liquidity.
In January 2017, the FASB issued authoritative guidance that simplifies the measurement of goodwill impairment to a single-step test. The guidance removes step two of the goodwill impairment test, which required a hypothetical purchase price allocation. The measurement of goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. Under the revised guidance, failing step one will always result in goodwill impairment. The Company adopted the new guidance on January 1, 2017 on a prospective basis.
Indefinite-lived intangible assets
The Company’s indefinite-lived intangible assets consist of trade names, Medicare certifications, and certificates of need. The fair values of the Company’s indefinite-lived intangible assets are derived from current market data, including comparable sales or royalty rates, and projections at a facility, geographical location level or reporting unit which include management’s best estimates of economic and market conditions over the projected period. Significant assumptions include growth rates in the number of admissions, patient days, reimbursement rates, operating costs, rent expense, capital expenditures, terminal value growth rates, changes in working capital requirements, weighted average cost of capital, and opportunity costs.
The annual impairment tests for certain of the Company’s indefinite-lived intangible assets are performed as of May 1 and October 1. As part of the annual indefinite-lived impairment review at October 1, 2016, an impairment charge of $4 million was recorded related to previously acquired home health and hospice Medicare certifications, certificates of need and a trade name. These charges reflect the amount by which the carrying value exceeded its estimated fair value. The fair values of the assets were measured using Level 3 inputs, such as projected revenues and operating cash flows. As part of the impairment review on May 1, 2016, an impairment charge of $3 million was recorded related to certificates of need for two hospitals which had declines in operating cash flows. This charge reflects the amount by which the carrying value of the certificates of need exceeded its estimated fair value. The fair value of the certificates of need was measured using Level 3 inputs, such as operating cash flows.
Medicare certifications in the Company’s home health, hospice and IRFs reporting units aggregating approximately $129 million were within 1% of their fair value at October 1, 2016 after the annual impairment test. The majority of the $129 million Medicare certification value is related to the Gentiva Merger and the Company’s acquisition of 11 IRFs in January 2015 from Centerre Healthcare Corporation, which were each appraised during 2015. The previously acquired RehabCare trade name, totaling $97 million, was within 10% of its fair value at the May 1, 2016 annual impairment test but could be negatively impacted by the loss of affiliated and non-affiliated customer contracts.
43
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
Results of Operations – Continuing Operations
For segment purposes, the Company defines segment EBITDAR as earnings before interest, income taxes, depreciation, amortization, and rent. Segment EBITDAR reported for each of the Company’s operating segments excludes litigation contingency expense, impairment charges, restructuring charges, transaction costs, and the allocation of support center overhead.
A summary of the Company’s operating data follows (unaudited):
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
(In thousands) |
2017 |
|
|
2016 |
|
||
Revenues: |
|
|
|
|
|
|
|
Kindred at Home: |
|
|
|
|
|
|
|
Home health |
$ |
450,831 |
|
|
$ |
430,035 |
|
Hospice |
|
179,378 |
|
|
|
176,426 |
|
|
|
630,209 |
|
|
|
606,461 |
|
Hospital division |
|
540,280 |
|
|
|
643,299 |
|
Kindred Rehabilitation Services: |
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services |
|
176,812 |
|
|
|
165,774 |
|
RehabCare |
|
200,031 |
|
|
|
204,248 |
|
|
|
376,843 |
|
|
|
370,022 |
|
Nursing center division |
|
272,845 |
|
|
|
272,227 |
|
|
|
1,820,177 |
|
|
|
1,892,009 |
|
Eliminations: |
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services |
|
(21,148 |
) |
|
|
(23,713 |
) |
RehabCare |
|
(28,875 |
) |
|
|
(28,822 |
) |
Nursing centers |
|
(1,758 |
) |
|
|
(1,503 |
) |
|
|
(51,781 |
) |
|
|
(54,038 |
) |
|
$ |
1,768,396 |
|
|
$ |
1,837,971 |
|
Income from continuing operations: |
|
|
|
|
|
|
|
Segment EBITDAR: |
|
|
|
|
|
|
|
Kindred at Home: |
|
|
|
|
|
|
|
Home health |
$ |
63,750 |
|
|
$ |
66,941 |
|
Hospice |
|
27,581 |
|
|
|
24,866 |
|
|
|
91,331 |
|
|
|
91,807 |
|
Hospital division |
|
91,169 |
|
|
|
135,495 |
|
Kindred Rehabilitation Services: |
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services |
|
51,403 |
|
|
|
47,870 |
|
RehabCare |
|
10,609 |
|
|
|
11,987 |
|
|
|
62,012 |
|
|
|
59,857 |
|
Nursing center division |
|
31,718 |
|
|
|
30,100 |
|
Support center |
|
(58,391 |
) |
|
|
(70,808 |
) |
Litigation contingency expense |
|
- |
|
|
|
(1,910 |
) |
Impairment charges |
|
(1,157 |
) |
|
|
(7,788 |
) |
Restructuring charges |
|
(14,267 |
) |
|
|
(1,701 |
) |
Transaction costs |
|
- |
|
|
|
(1,685 |
) |
EBITDAR |
|
202,415 |
|
|
|
233,367 |
|
Rent |
|
(95,612 |
) |
|
|
(97,517 |
) |
Restructuring charges - rent |
|
(1,905 |
) |
|
|
(251 |
) |
Depreciation and amortization |
|
(34,960 |
) |
|
|
(40,681 |
) |
Interest, net |
|
(58,807 |
) |
|
|
(57,245 |
) |
Income from continuing operations before income taxes |
|
11,131 |
|
|
|
37,673 |
|
Provision for income taxes |
|
2,302 |
|
|
|
11,836 |
|
|
$ |
8,829 |
|
|
$ |
25,837 |
|
44
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
Results of Operations – Continuing Operations (Continued)
Operating data:
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Kindred at Home: |
|
|
|
|
|
|
|
Home health: |
|
|
|
|
|
|
|
Sites of service (at end of period) |
|
379 |
|
|
|
384 |
|
Revenue mix %: |
|
|
|
|
|
|
|
Medicare |
|
76.7 |
|
|
|
79.8 |
|
Medicaid |
|
1.7 |
|
|
|
2.1 |
|
Commercial and other |
|
11.5 |
|
|
|
8.4 |
|
Commercial paid at episodic rates |
|
10.1 |
|
|
|
9.7 |
|
Episodic revenues ($ 000s) |
$ |
326,881 |
|
|
$ |
325,821 |
|
Total episodic admissions |
|
73,270 |
|
|
|
71,426 |
|
Same-store total episodic admissions |
|
68,278 |
|
|
|
65,485 |
|
Medicare episodic admissions |
|
62,404 |
|
|
|
62,011 |
|
Total episodes |
|
114,964 |
|
|
|
113,887 |
|
Episodes per admission |
|
1.57 |
|
|
|
1.59 |
|
Revenue per episode |
$ |
2,843 |
|
|
$ |
2,861 |
|
Hospice: |
|
|
|
|
|
|
|
Sites of service (at end of period) |
|
180 |
|
|
|
177 |
|
Admissions |
|
13,649 |
|
|
|
13,234 |
|
Same-store admissions |
|
12,870 |
|
|
|
12,387 |
|
Average length of stay |
|
96 |
|
|
|
92 |
|
Patient days |
|
1,193,061 |
|
|
|
1,183,908 |
|
Average daily census |
|
13,256 |
|
|
|
13,010 |
|
Revenue per patient day |
$ |
150 |
|
|
$ |
149 |
|
Community Care and other revenues (included in home health business segment) ($ 000s) |
$ |
74,095 |
|
|
$ |
66,305 |
|
45
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
Results of Operations – Continuing Operations (Continued)
Operating data (Continued):
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Hospital division: |
|
|
|
|
|
|
|
End of period data: |
|
82 |
|
|
|
95 |
|
Number of transitional care hospitals |
|
6,107 |
|
|
|
7,089 |
|
Number of licensed beds |
|
|
|
|
|
|
|
Revenue mix %: |
|
|
|
|
|
|
|
Medicare |
|
52.8 |
|
|
|
57.8 |
|
Medicaid |
|
3.9 |
|
|
|
4.2 |
|
Medicare Advantage |
|
12.2 |
|
|
|
11.5 |
|
Medicaid Managed |
|
9.1 |
|
|
|
5.6 |
|
Commercial insurance and other |
|
22.0 |
|
|
|
20.9 |
|
Admissions: |
|
|
|
|
|
|
|
Medicare |
|
7,529 |
|
|
|
8,919 |
|
Medicaid |
|
354 |
|
|
|
463 |
|
Medicare Advantage |
|
1,354 |
|
|
|
1,453 |
|
Medicaid Managed |
|
851 |
|
|
|
733 |
|
Commercial insurance and other |
|
1,614 |
|
|
|
1,871 |
|
|
|
11,702 |
|
|
|
13,439 |
|
Patient days: |
|
|
|
|
|
|
|
Medicare |
|
187,738 |
|
|
|
229,004 |
|
Medicaid |
|
13,334 |
|
|
|
21,134 |
|
Medicare Advantage |
|
41,020 |
|
|
|
45,760 |
|
Medicaid Managed |
|
32,713 |
|
|
|
25,341 |
|
Commercial insurance and other |
|
53,695 |
|
|
|
62,769 |
|
|
|
328,500 |
|
|
|
384,008 |
|
Average length of stay: |
|
|
|
|
|
|
|
Medicare |
|
24.9 |
|
|
|
25.7 |
|
Medicaid |
|
37.7 |
|
|
|
45.6 |
|
Medicare Advantage |
|
30.3 |
|
|
|
31.5 |
|
Medicaid Managed |
|
38.4 |
|
|
|
34.6 |
|
Commercial insurance and other |
|
33.3 |
|
|
|
33.5 |
|
Weighted average |
|
28.1 |
|
|
|
28.6 |
|
Revenues per admission: |
|
|
|
|
|
|
|
Medicare |
$ |
37,867 |
|
|
$ |
41,717 |
|
Medicaid |
|
60,091 |
|
|
|
57,928 |
|
Medicare Advantage |
|
48,555 |
|
|
|
51,080 |
|
Medicaid Managed |
|
57,736 |
|
|
|
49,287 |
|
Commercial insurance and other |
|
73,750 |
|
|
|
71,651 |
|
Weighted average |
|
46,170 |
|
|
|
47,868 |
|
Revenues per patient day: |
|
|
|
|
|
|
|
Medicare |
$ |
1,519 |
|
|
$ |
1,625 |
|
Medicaid |
|
1,595 |
|
|
|
1,269 |
|
Medicare Advantage |
|
1,603 |
|
|
|
1,622 |
|
Medicaid Managed |
|
1,502 |
|
|
|
1,426 |
|
Commercial insurance and other |
|
2,217 |
|
|
|
2,136 |
|
Weighted average |
|
1,645 |
|
|
|
1,675 |
|
Medicare case mix index (discharged patients only) |
|
1.172 |
|
|
|
1.163 |
|
Average daily census |
|
3,650 |
|
|
|
4,220 |
|
Occupancy % |
|
67.6 |
|
|
|
68.0 |
|
Same-hospital data: |
|
|
|
|
|
|
|
Admissions: |
|
|
|
|
|
|
|
Medicare |
|
7,319 |
|
|
|
7,802 |
|
Medicaid |
|
354 |
|
|
|
395 |
|
Medicare Advantage |
|
1,315 |
|
|
|
1,219 |
|
Medicaid Managed |
|
849 |
|
|
|
632 |
|
Commercial insurance and other |
|
1,566 |
|
|
|
1,567 |
|
|
|
11,403 |
|
|
|
11,615 |
|
Patient days: |
|
|
|
|
|
|
|
Medicare |
|
182,442 |
|
|
|
200,004 |
|
Medicaid |
|
13,587 |
|
|
|
14,670 |
|
Medicare Advantage |
|
39,924 |
|
|
|
38,617 |
|
Medicaid Managed |
|
32,701 |
|
|
|
22,421 |
|
Commercial insurance and other |
|
52,473 |
|
|
|
53,613 |
|
|
|
321,127 |
|
|
|
329,325 |
|
Total average length of stay |
|
28.2 |
|
|
|
28.4 |
|
Total revenues per patient day |
$ |
1,647 |
|
|
$ |
1,710 |
|
46
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
Results of Operations – Continuing Operations (Continued)
Operating data (Continued):
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Kindred Rehabilitation Services: |
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services: |
|
|
|
|
|
|
|
Freestanding IRFs: |
|
|
|
|
|
|
|
End of period data: |
|
|
|
|
|
|
|
Number of IRFs |
|
19 |
|
|
|
19 |
|
Number of licensed beds |
|
995 |
|
|
|
969 |
|
Discharges (a) |
|
4,775 |
|
|
|
4,448 |
|
Same-hospital discharges (a) |
|
4,393 |
|
|
|
4,295 |
|
Occupancy % (a) |
|
71.4 |
|
|
|
70.6 |
|
Average length of stay (a) |
|
12.8 |
|
|
|
13.2 |
|
Revenue per discharge (a) |
$ |
20,097 |
|
|
$ |
19,731 |
|
Contract services: |
|
|
|
|
|
|
|
Sites of service (at end of period): |
|
|
|
|
|
|
|
Inpatient rehabilitation units (ARUs) |
|
101 |
|
|
|
104 |
|
LTAC hospitals |
|
119 |
|
|
|
119 |
|
Sub-acute units |
|
7 |
|
|
|
7 |
|
Outpatient units |
|
129 |
|
|
|
139 |
|
|
|
356 |
|
|
|
369 |
|
Revenue per site |
$ |
227,100 |
|
|
$ |
211,417 |
|
RehabCare: |
|
|
|
|
|
|
|
Sites of service (at end of period) |
|
1,703 |
|
|
|
1,767 |
|
Revenue per site |
$ |
117,458 |
|
|
$ |
115,590 |
|
|
(a)
Excludes non-consolidated IRF.
47
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
Results of Operations – Continuing Operations (Continued)
Operating data (Continued):
|
Three months ended |
|
|||||
|
March 31, |
|
|||||
|
2017 |
|
|
2016 |
|
||
Nursing center division: |
|
|
|
|
|
|
|
End of period data: |
|
|
|
|
|
|
|
Number of facilities: |
|
|
|
|
|
|
|
Nursing centers: |
|
|
|
|
|
|
|
Owned or leased |
|
87 |
|
|
|
88 |
|
Managed |
|
4 |
|
|
|
4 |
|
Assisted living facilities |
|
7 |
|
|
|
7 |
|
|
|
98 |
|
|
|
99 |
|
Number of licensed beds: |
|
|
|
|
|
|
|
Nursing centers: |
|
|
|
|
|
|
|
Owned or leased |
|
11,083 |
|
|
|
11,330 |
|
Managed |
|
485 |
|
|
|
485 |
|
Assisted living facilities |
|
380 |
|
|
|
375 |
|
|
|
11,948 |
|
|
|
12,190 |
|
Revenue mix %: |
|
|
|
|
|
|
|
Medicare |
|
29.8 |
|
|
|
32.2 |
|
Medicaid |
|
38.4 |
|
|
|
36.4 |
|
Medicare Advantage |
|
7.9 |
|
|
|
7.2 |
|
Medicaid Managed |
|
8.9 |
|
|
|
8.6 |
|
Private and other |
|
15.0 |
|
|
|
15.6 |
|
Patient days (a): |
|
|
|
|
|
|
|
Medicare |
|
126,299 |
|
|
|
140,027 |
|
Medicaid |
|
416,055 |
|
|
|
418,336 |
|
Medicare Advantage |
|
45,221 |
|
|
|
43,410 |
|
Medicaid Managed |
|
114,184 |
|
|
|
105,663 |
|
Private and other |
|
128,211 |
|
|
|
139,142 |
|
|
|
829,970 |
|
|
|
846,578 |
|
Patient day mix % (a): |
|
|
|
|
|
|
|
Medicare |
|
15.2 |
|
|
|
16.6 |
|
Medicaid |
|
50.1 |
|
|
|
49.4 |
|
Medicare Advantage |
|
5.5 |
|
|
|
5.1 |
|
Medicaid Managed |
|
13.8 |
|
|
|
12.5 |
|
Private and other |
|
15.4 |
|
|
|
16.4 |
|
Revenues per patient day (a): |
|
|
|
|
|
|
|
Medicare Part A |
$ |
587 |
|
|
$ |
577 |
|
Total Medicare (including Part B) |
|
643 |
|
|
|
627 |
|
Medicaid |
|
252 |
|
|
|
237 |
|
Medicaid (net of provider taxes) (b) |
|
225 |
|
|
|
211 |
|
Medicare Advantage |
|
477 |
|
|
|
452 |
|
Medicaid Managed |
|
214 |
|
|
|
220 |
|
Private and other |
|
319 |
|
|
|
305 |
|
Weighted average |
|
329 |
|
|
|
322 |
|
Average daily census (a) |
|
9,222 |
|
|
|
9,303 |
|
Admissions (a) |
|
9,787 |
|
|
|
9,815 |
|
Occupancy % (a) |
|
78.1 |
|
|
|
77.3 |
|
Medicare average length of stay (a) |
|
26.7 |
|
|
|
28.2 |
|
|
(a) |
Excludes managed facilities. |
(b) |
Provider taxes are recorded in general and administrative expenses for all periods presented. |
48
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
Results of Operations – Continuing Operations (Continued)
Kindred at Home
Home health
Revenues increased 5% to $451 million in the first quarter of 2017 compared to $430 million for the same period in 2016 . The revenue increase in 2017 was primarily the result of a 4% increase in same-store episodic admissions and acquisitions completed in 2016 that were partially offset by a 1% reduction in revenue per episode, all as compared to the first quarter of 2016.
Segment EBITDAR margins declined to 14.1% in the first quarter of 2017 compared to 15.6% for the same period in 2016 . The decrease in segment EBITDAR margins was primarily attributable to an increase in labor costs and an increase in managed care and commercial patient revenue mix that pays lower average rates than Medicare.
Direct labor cost per visit increased 4% in the first quarter of 2017 compared to the same period in 2016, primarily as a result of the integration of pay practices and an increase in average wage rates. Employee benefit costs decreased 1% in the first quarter of 2017 compared to the same period in 2016, primarily as a result of a reduction in health insurance expense.
Hospice
Revenues increased 2% to $179 million in the first quarter of 2017 compared to $177 million for the same period in 2016 , primarily as a result of a 2% increase in average daily census and a 1% increase in revenue per patient day. On a same-store basis, average daily census increased 3% and admissions increased 4%, all as compared to the first quarter 2016.
Segment EBITDAR margins increased to 15.4% in the first quarter of 2017 compared to 14.1% for the same period in 2016 . The increase in segment EBITDAR margins was primarily attributable to an increase in average daily census and operating efficiencies associated with volume growth and the closure of unprofitable branches.
Direct labor cost per patient day increased 2% in the first quarter of 2017 compared to the same period in 2016, primarily as a result of the integration of pay practices and an increase in average wage rates. Employee benefit costs decreased 1% in the first quarter of 2017 compared to the same period in 2016, primarily as a result of a reduction in health insurance expense.
Hospital division
Revenues declined 16% to $540 million in the first quarter of 2017 compared to $643 million for the same period in 2016, primarily as a result of the hospital division entering LTAC patient criteria on September 1, 2016 for the majority of the Company’s LTAC hospitals, and the sale or closure of 15 LTAC hospitals during the second half of 2016 which contributed $63 million of revenues in the first quarter of 2016. Same-hospital admissions declined 2% in the first quarter of 2017 compared to the same period in 2016.
Segment EBITDAR margins declined to 16.9% in the first quarter of 2017 compared to 21.1% for the same period in 2016, primaril y as a result of the previously mentioned LTAC patient criteria.
Average hourly wage rates increased 4% in the first quarter of 2017 compared to the same period in 2016, primarily as a result of an increase in contract labor. Employee benefit costs declined 12% in the first quarter of 2017 compared to the same period in 2016, primarily as a result of the sale or closure of 15 LTAC hospitals during the second half of 2016.
Professional liability costs were $9 million and $11 million in the first quarter of 2017 and 2016, respectively. The decline in 2017 was primarily attributable to a decrease in the frequency and severity of claims.
Kindred Rehabilitation Services
Kindred Hospital Rehabilitation Services
Revenues increased 7% to $177 million in the first quarter of 2017 compared to $166 million for the same period in 2016 , primarily attributable to two freestanding IRFs that opened during 2016 and a 2% increase in same-hospital discharges for freestanding IRFs in the first quarter of 2017 compared to the same period in 2016.
49
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
Result s of Operations – Continuing Operations (Continued)
Kindred Rehabilitation Services (Continued)
Kindred Hospital Rehabilitation Services (Continued)
Segment EBITDAR margins increased to 29.1% in the first quarter of 2017 compared to 28.9% for the same period in 2016, primarily a result of cost efficiencies associated with the maturation of IRF hospital development in 2016 and an increase in same-hospital discharges.
Employee benefit costs increased 7% in the first quarter of 2017 compared to the same period in 2016, primarily as a result of an increase in health insurance expense and the two freestanding IRFs that opened during 2016.
RehabCare
Revenues declined 2% to $200 million in the first quarter of 2017 compared to $204 million for the same period in 2016 , primarily attributable to a net loss of customer contract sites of service. The number of RehabCare sites of service at March 31, 2017 was 1,703 compared to 1,767 at March 31, 2016. The net loss of customer contract sites of service was primarily attributable to the strategic termination of unprofitable customer contract sites, competition, and customers moving therapy services in-house. Revenues derived from non-affiliated customers aggregated $171 million and $175 million in the first quarter of 2017 and 2016, respectively.
Segment EBITDAR margins declined to 5.3% in the first quarter of 2017 compared to 5.9% for the same period in 2016 , primarily attributable to the net loss of customer contract sites of service.
Employee benefit costs decreased 3% in the first quarter of 2017 compared to the same period in 2016, primarily as a result of the net loss of customer contract sites of service.
Nursing center division
Revenues were relatively unchanged at $273 million in the first quarter of 2017 compared to $272 million in the same period in 2016. Nursing center revenues per patient day increased 2% in the first quarter of 2017 compared to the same period in 2016 while Medicare average length of stay declined 5% and average daily census declined 1%.
Segment EBITDAR margins increased to 11.6% in the first quarter of 2017 compared to 11.1% for the same period in 2016, primarily as a result of an increase in revenues per patient day.
Average hourly wage rates increased 4% in the first quarter of 2017 compared to the same period in 2016, primarily as a result of pay rate increases and higher contract labor costs. Employee benefit costs declined 6% in the first quarter of 2017 compared to the same period in 2016, primarily as a result of a reduction in compensated absences expense.
Professional liability costs were $8 million and $7 million in the first quarter of 2017 and 2016, respectively.
Support center
Segment EBITDAR for the Company’s operating divisions excludes allocations of support center overhead. These costs aggregated $58 million and $71 million in the first quarter of 2017 and 2016, respectively. The decrease in support center overhead was primarily attributable to cost reduction initiatives executed in the fourth quarter of 2016, lower incentive compensation costs and lower legal fees. As a percentage of consolidated revenues, support center overhead totaled 3.3% and 3.9% in the first quarter of 2017 and 2016, respectively.
50
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
Results of Operations – Continuing Operations (Continued)
Restructuring Costs
The Company has initiated various restructuring activities whereby it has incurred costs associated with reorganizing its operations, including the divestiture, swap, closure and consolidation of facilities and branches, reduced headcount and realigned operations in order to improve cost efficiencies in response to changes in the healthcare industry and to partially mitigate reductions in reimbursement rates from third party payors. The costs associated with these activities are reported as restructuring charges in the statement of operations and would have been recorded as general and administrative expense or rent expense if not classified as restructuring charges.
Skilled Nursing Facility Business Exit
During the fourth quarter of 2016, the Company approved the strategic plan to exit the skilled nursing facility business as an owner and operator. As a result, the Company plans to optimize its overhead structure by eliminating divisional and corporate overhead above the facility level. The activities related to the skilled nursing facility business exit plan include retention, lease terminations costs, facility closure costs, and professional and other costs, which are expected to be substantially complete in 2018 . The additional costs cannot be reasonably estimated at this time.
The Company incurred restructuring costs for this strategic exit of $6 million for retention and $0.4 million for professional and other costs in the first quarter of 2017.
LTAC Hospital Portfolio Repositioning
During the first quarter of 2016, the Company approved an LTAC hospital portfolio repositioning plan that incorporated the divestiture, swap or closure of certain LTAC hospitals as part of its mitigation strategies to prepare for new patient criteria for LTAC hospitals under the LTAC Legislation. The activities related to the LTAC hospital portfolio repositioning plan were substantially completed during 2016.
Restructuring charges that the Company incurred related to the LTAC hospital portfolio repositioning strategy consisted of $0.7 million for lease termination costs and $0.2 million for facility closure costs in the first quarter of 2017. These charges were $0.9 million for severance and $0.4 million for transaction costs in the first quarter of 2016.
Kindred at Home 2017 Efficiency Initiative
During the first quarter of 2017, the Kindred at Home division approved and initiated a cost and operations efficiency initiative to address increases in labor costs associated with competitive labor markets and the integration of pay practices from acquisitions across the Kindred at Home portfolio. This initiative includes the consolidation and closure of under-performing branches and a reduction in force associated with the restructuring of divisional and regional support teams. These activities will be substantially completed during 2017. The additional costs cannot be reasonably estimated at this time.
Restructuring charges related to these initiatives consisted of $0.6 million for lease termination costs, $3 million for asset write-offs, and $1 million for severance in the first quarter of 2017.
Kindred at Home Branch Consolidations and Closures
During the first quarter of 2015, the Company approved and initiated branch consolidations and closures in specific markets to improve operations and cost efficiencies in the Kindred at Home division. The branch consolidations and closures included branches that served both the home health and hospice business segment operations. Gentiva initiated similar branch consolidations and closures prior to the Gentiva Merger and these activities and acquired liabilities are included herein. These activities were substantially completed during 2016.
Restructuring charges related to these consolidations and closures consisted of $0.6 million for lease termination costs, $2 million for asset write-offs, and $1 million for severance in the first quarter of 2017. These charges were $0.3 million for each of lease termination costs and asset write-offs in the first quarter of 2016.
Transaction costs
Operating results in the first quarter of 2016 included transaction costs totaling $1 million, and retention and severance costs totaling $1 million related to the Gentiva Merger. These transaction, retention, and severance costs were included in general and administrative expenses.
51
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
Results of Operations – Continuing Operations (Continued)
Other expenses
Rent expense decreased 2% to $96 million in the first quarter of 2017 compared to $98 million for the same period in 2016, primarily attributable to the sale or closure of 15 LTAC hospitals during the second half of 2016.
Depreciation and amortization expense decreased 14% to $35 million in the first quarter of 2017 compared to $41 million for the same period in 2016, primarily attributable to an increase in assets becoming fully depreciated as well as the sale or closure of 15 LTAC hospitals during the second half of 2016.
Interest expense increased 3% to $59 million in the first quarter of 2017 compared to $57 million for the same period in 2016, primarily as a result of increased long-term borrowings and, to a lesser extent, an interest rate increase of 25 basis points related to the Term Loan Amendment Agreement in March 2017.
The Company’s effective income tax rate was 20.7% and 31.4% in the first quarter of 2017 and 2016, respectively. The change in the effective income tax rate in the first quarter of 2017 was attributable to the impact of a full valuation allowance in the first quarter of 2017 and resulting tax amortization related to indefinite lived intangible assets.
Consolidated results
Income from continuing operations before income taxes aggregated $11 million in the first quarter of 2017 compared to $38 million for the same period in 2016. Loss from continuing operations attributable to the Company aggregated $6 million in the first quarter of 2017 compared to income from continuing operations attributable to the Company of $13 million for the same period in 2016. The reduction in consolidated pretax income was primarily attributable to the Company’s hospital division entering into LTAC patient criteria on September 1, 2016 for the majority of the Company’s LTAC hospitals. In addition, restructuring charges and impairment charges negatively impacted consolidated pretax operating results by $17 million in the first quarter of 2017. Transaction and integration costs, litigation contingency expense, business interruption settlements, research and development, restructuring charges, and impairment charges negatively impacted consolidated pretax operating results by $12 million in the first quarter of 2016.
Results of Operations – Discontinued Operations
Income from discontinued operations aggregated $0.4 million in the first quarter of 2017 compared to loss from discontinued operations of $0.3 million for the same period in 2016.
Liquidity
Operating cash flows
Cash flows used in operations (including discontinued operations) aggregated $93 million in the first quarter of 2017 compared to $130 million for the same period of 2016. The reduction in cash flows used in operations in the first quarter of 2017 was primarily attributable to a reduction in litigation settlements, partially offset by the impact of LTAC patient criteria. On January 12, 2016, the Company entered into a settlement agreement with the United States of America, acting through the DOJ and on behalf of the OIG, to resolve a then-pending DOJ investigation concerning the operations of RehabCare. Under the settlement agreement, the Company paid $126 million to the United States during the first quarter of 2016.
The Company utilizes its ABL Facility to meet working capital needs and finance its acquisition and development activities. As a result, the Company typically carries minimal amounts of cash on its consolidated balance sheet. Based upon the Company’s expected operating cash flows and the availability of borrowings under the ABL Facility ($479 million at March 31, 2017), management believes that the Company has the necessary financial resources to satisfy its expected short-term and long-term liquidity needs.
Dividends and other payments
The Company paid a cash dividend of $0.12 per common share on March 31, 2017 to shareholders of record as of the close of business on March 13, 2017. The Company also paid a cash dividend of $0.12 per common share on April 1, 2016 to shareholders of record as of the close of business on March 10, 2016.
52
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
Dividends and other payments (Continued)
The Company’s Board of Directors elected to discontinue paying dividends on the Company’s common stock following the March 31, 2017 payment and will instead redirect funds to repay debt and invest in growth.
The Company made an installment payment on the Units on March 1, 2017 to holders of record on February 15, 2017, which consisted of a quarterly installment payment of $18.75 per Unit. The Company also made an installment payment on the Units on March 1, 2016, which consisted of a quarterly installment payment of $18.75 per Unit. Each Unit is composed of a Purchase Contract and one share of Mandatory Redeemable Preferred Stock having a final preferred stock installment payment date of December 1, 2017 and an initial liquidation preference of $201.58 per share of Mandatory Redeemable Preferred Stock. To the extent that any Unit has been separated into its constituent Purchase Contract and its constituent share of Mandatory Redeemable Preferred Stock, the installment payment is payable only on the constituent share of Mandatory Redeemable Preferred Stock. The cash funding of installment payments on the Units will require the use of approximately $13 million in 2017, of which $3 million was paid in the first quarter.
Term Loan Amendment Agreement
On March 14, 2017, the Company entered into the Term Loan Amendment Agreement that amended and restated the Term Loan Facility to, among other things, (1) make adjustments to certain covenants and definitions to better accommodate the Company’s previously announced plan to sell its skilled nursing division, (2) provide the Company with increased leverage covenant flexibility for an interim period, (3) increase the applicable margin on the outstanding borrowings from 3.25% to 3.50% for LIBOR borrowings and from 2.25% to 2.50% for base rate borrowings, (4) require a maximum leverage ratio of no more than 5.00 to 1.00 for use of the $50 million annual dividend basket, and (5) provide for a prepayment premium of 1.00% in connection with any repricing transaction within six months of the closing date. In accordance with the authoritative guidance on debt, the Company accounted for the amendment as a debt modification.
Interest rate swaps
In January 2016, the Company entered into three interest rate swap agreements to hedge its floating interest rate on an aggregate of $325 million of debt outstanding under its Term Loan Facility. The interest rate swaps have an effective date of January 11, 2016, and expire on January 9, 2021. The Company is required to make payments based upon a fixed interest rate of 1.862% and 1.855% calculated on the notional amount of $175 million and $150 million, respectively. In exchange, the Company will receive interest on $325 million at a variable interest rate that is based upon the three-month LIBOR, subject to a minimum rate of 1.0%.
In March 2014, the Company entered into an interest rate swap agreement to hedge its floating interest rate on an aggregate of $400 million of debt outstanding under its Term Loan Facility. On April 8, 2014, the Company completed a novation of a portion of its $400 million swap agreement to two new counterparties, each in the amount of $125 million. The original swap contract was not amended, terminated, or otherwise modified. The interest rate swap had an effective date of April 9, 2014, will expire on April 9, 2018 and continues to apply to the Term Loan Facility. The Company is required to make payments based upon a fixed interest rate of 1.867% calculated on the notional amount of $400 million. In exchange, the Company will receive interest on $400 million at a variable interest rate that is based upon the three-month LIBOR, subject to a minimum rate of 1.0%.
The interest rate swaps were assessed for hedge effectiveness for accounting purposes and the Company determined the interest rate swaps qualify for cash flow hedge accounting at March 31, 2017. The Company records the effective portion of the gain or loss on these derivative financial instruments in accumulated other comprehensive income (loss) as a component of stockholders’ equity and records the ineffective portion of the gain or loss on these derivative financial instruments as interest expense. For the three months ended March 31, 2017 and 2016, there was no ineffectiveness related to the interest rate swaps.
The aggregate fair value of the interest rate swaps recorded in other accrued liabilities was $2 million and $3 million at March 31, 2017 and December 31, 2016, respectively.
Divestitures
On April 3, 2016, the Company entered into a definitive agreement to sell 12 LTAC hospitals for $27.5 million. The Company recognized a non-cash pretax impairment charge related to property and equipment of these 12 LTAC hospitals of $8 million during the first quarter of 2016.
53
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
Capital expenditures and acquisitions
Excluding acquisitions, routine capital expenditures (expenditures necessary to maintain existing facilities that generally do not increase capacity or add services) totaled $12 million and $18 million in the first quarter of 2017 and 2016, respectively. Kindred Hospital Rehabilitation Services development capital expenditures (primarily new IRF development) totaled $0.5 million and $4 million in the first quarter of 2017 and 2016, respectively. Nursing center development capital expenditures (primarily the addition of transitional care services for higher acuity patients) totaled $4 million in the first quarter of 2016. Support center development capital expenditures totaled $5 million and $2 million in the first quarter of 2017 and 2016, respectively. Excluding acquisitions, the Company anticipates that routine capital spending for 2017 should approximate $70 million to $80 million and development capital spending should approximate $35 million to $45 million. Management expects that substantially all of these expenditures will be financed through internal sources or borrowings under the ABL Facility. Management believes that its capital expenditure program is adequate to improve and equip existing facilities. At March 31, 2017, the estimated cost to complete and equip construction in progress approximated $34 million.
Acquisition expenditures totaled $3 million and $26 million in the first quarter of 2017 and 2016, respectively, which were financed with operating cash flows and the ABL Facility. See note 2 of the notes to unaudited condensed consolidated financial statements.
Other Information
Effects of inflation and changing prices
The Company derives a substantial portion of its revenues from patients covered by the Medicare and Medicaid programs. The Company has been, and could be in the future, materially adversely affected by the continuing efforts of governmental and private third party payors to contain healthcare costs.
The Company cannot provide assurance that reimbursement payments under governmental and private third party payor programs, including Medicare supplemental insurance policies, will remain at levels comparable to present levels or will be sufficient to cover the costs allocable to patients eligible for reimbursement pursuant to these programs. Medicare reimbursement in LTAC hospitals, IRFs, nursing centers, home health, and hospice is subject to fixed payments under the Medicare prospective payment systems. In accordance with Medicare laws, CMS makes annual adjustments to Medicare payment rates in many prospective payment systems under what is commonly known as a “market basket update.” Each year, the Medicare Payment Advisory Commission (“MedPAC”), a commission chartered by Congress to advise it on Medicare payment issues, makes payment policy recommendations to Congress for a variety of Medicare payment systems. Congress is not obligated to adopt MedPAC recommendations, and, based upon outcomes in previous years, there can be no assurance that Congress will adopt MedPAC’s recommendations in a given year. Medicaid reimbursement rates in many states in which the Company operates nursing centers also are based upon fixed payment systems. Generally, these rates are adjusted annually for inflation. However, these adjustments do not reflect the actual increase in the costs of providing healthcare services. In addition, Medicaid reimbursement can be impacted negatively by state budgetary pressures, which may lead to reduced reimbursement or delays in receiving payments. There can be no assurance that the facilities operated by the Company, or the provision of goods and services offered by the Company, will meet the requirements for participation in such programs.
The Patient Protection and Affordable Care Act and the Healthcare Education and Reconciliation Act
Various healthcare reform provisions became law upon enactment of the Patient Protection and Affordable Care Act and the Healthcare Education and Reconciliation Act (previously defined as the ACA). The reforms contained in the ACA have affected each of the Company’s businesses in some manner and are directed in large part at increased quality and cost reductions. Several of the reforms are very significant and could ultimately change the nature of the Company’s services, the methods of payment for the Company’s services, and the underlying regulatory environment. These reforms include the possible modifications to the conditions of qualification for payment, bundling of payments to cover both acute and post-acute care, and the imposition of enrollment limitations on new providers.
The ACA also provides for: (1) reductions to the annual market basket payment updates for LTAC hospitals, IRFs, home health agencies, and hospice providers that could result in lower reimbursement than in the preceding year; (2) additional annual “productivity adjustment” reductions to the annual market basket payment update as determined by CMS for LTAC hospitals, IRFs, and nursing centers (beginning in federal fiscal year 2012), home health agencies (beginning in federal fiscal year 2015) and hospice providers (beginning in federal fiscal year 2013); (3) new transparency, reporting, and certification requirements for skilled nursing
54
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
Effects of inflation and changing prices (Continued)
The Patient Protection and Affordable Care Act and the Healthcare Education and Reconciliation Act (Continued)
facilities, including disclosures regarding organizational structure, officers, directors, trustees, managing employees, and financial, clinical, and other related data; (4) a quality reporting system for hospitals (including LTAC hospitals and IRFs) beginning in federal fiscal year 2014; and (5) reductions in Medicare payments to hospitals (including LTAC hospitals and IRFs) beginning in federal fiscal year 2014 for failure to meet certain quality reporting standards or to comply with standards in new value-based purchasing demonstration project programs.
Further, the ACA mandates changes to home health and hospice benefits under Medicare. For home health, the ACA mandates creation of a value-based purchasing program, development of quality measures, a decrease in home health reimbursement beginning with federal fiscal year 2014 that will be phased-in over a four-year period, a reduction in the outlier cap, and reinstates a 3% add-on payment for home health services delivered to residents in rural areas on or after April 1, 2010 and before January 1, 2016.
In addition, the ACA requires the Secretary of the United States Department of Health and Human Services (“HHS”) to test different models for delivery of care, some of which would involve home health services. It also requires the Secretary of HHS to establish a national pilot program for integrated care for patients with certain conditions, bundling payment for acute hospital care, physician services, outpatient hospital services (including emergency department services), and post-acute care services, which would include home health. The ACA further directed the Secretary of HHS to rebase payments for home health, which resulted in a decrease in home health reimbursement that began in 2014 and is being phased-in over a four-year period. The Secretary of HHS is also required to conduct a study to evaluate costs and quality of care among efficient home health agencies regarding access to care and treating Medicare beneficiaries with varying severity levels of illness and provide a report to Congress.
Potential efforts in the U.S. Congress to repeal, amend, modify, or retract funding for various aspects of the ACA create additional uncertainty about the ultimate impact of the ACA on the Company and the healthcare industry.
The healthcare reforms and changes resulting from the ACA (including any repeal, amendment, modification or retraction thereof), as well as other similar healthcare reforms, including any potential change in the nature of services the Company provides, the methods or amount of payment the Company receives for such services, and the underlying regulatory environment, could have a material adverse effect on the Company’s business, financial position, results of operations, and liquidity.
Congress, MedPAC, and CMS will continue to address reimbursement rates for a variety of healthcare settings. The Company cannot predict the adjustments to Medicare payment rates that Congress or CMS may make in the future. Any downward adjustment to rates for the types of services the Company provides could have a material adverse effect on the Company’s business, financial position, results of operations, and liquidity.
Congress continues to discuss additional deficit reduction measures, leading to a high degree of uncertainty regarding potential reforms to governmental healthcare programs, including Medicare and Medicaid. These discussions, along with other continuing efforts to reform governmental healthcare programs, could result in major changes in healthcare delivery and reimbursement systems on a national and state level, including changes directly impacting the government and private reimbursement systems for each of the Company’s businesses. Healthcare reform, future healthcare legislation, or other changes in the administration or interpretation of governmental healthcare programs, whether resulting from deficit reduction measures or otherwise, could have a material adverse effect on the Company’s business, financial position, results of operations, and liquidity.
The Company believes that its operating margins also will continue to be under pressure as the growth in operating expenses, particularly professional liability, labor, and employee benefits costs, exceeds any potential payment increases from third party payors. In addition, as a result of competitive pressures, the Company’s ability to maintain operating margins through price increases to private patients is limited.
LTAC Legislation
The LTAC Legislation creates new Medicare criteria and payment rules for LTAC hospitals. Medicare payments to LTAC hospitals are now based upon one of two methods: (1) LTAC PPS, or (2) a site-neutral formula based upon the lesser of what a short-term acute care hospital would be paid, or estimated cost. CMS classifies LTAC hospitals as a distinct provider type, separate from short-term acute care hospitals. Only providers certified as LTAC hospitals may be paid under the LTAC PPS system. CMS regulations classify LTAC hospital patients into diagnostic categories called Medicare Severity Diagnosis Related Groups (“MS-LTC-DRGs”). LTAC PPS is based upon discharged-based MS-LTC-DRGs similar to the prospective payment system used to pay general short-term acute care hospitals (“IPPS”).
55
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
Effects of inflation and changing prices (Continued)
LTAC Legislation (Continued)
Under the new criteria set forth in the LTAC Legislation, LTAC hospitals treating patients with at least a three-day prior stay in an acute care hospital intensive care unit and patients on prolonged mechanical ventilation admitted from an acute care hospital will continue to receive payment under LTAC PPS. Other patients will continue to have access to LTAC care, whether they are admitted to LTAC hospitals from acute care hospitals or directly from other settings or the community, and in such cases, LTAC hospitals will be paid at a site-neutral rate for these patients, based on the lesser of per diem Medicare rates paid for patients with the same diagnoses under IPPS or an estimate of cost. The Company expects that the majority of these site-neutral payments will be materially less than the payments provided under LTAC PPS.
The effective date of the new patient criteria was October 1, 2015, and tied to each individual LTAC hospital’s cost reporting period, followed by a two-year phase-in period. During the phase-in period, payment for patients receiving the site-neutral rate is based 50% on LTAC PPS and 50% on the site-neutral rate. CMS estimates an overall net reduction in Medicare revenue of 4.6% for hospitals receiving this 50/50 blended reimbursement. The majority of the Company’s TC hospitals (which are certified as LTAC hospitals under the Medicare program) have a cost reporting period starting on September 1 of each year, and thus the phase-in of new patient criteria did not begin for a majority of the Company’s TC hospitals until September 1, 2016, and full implementation of the new criteria will not begin until September 1, 2018.
The new patient criteria imposed by the LTAC Legislation reduces the population of patients eligible for reimbursement under LTAC PPS and changes the basis upon which the Company is paid for other patients. In addition, the LTAC Legislation is subject to additional governmental regulations and the interpretation and enforcement of those regulations. The LTAC Legislation, the implementation of new patient criteria, changes in referral patterns, and other associated elements has had, and will continue to have, an adverse effect on the Company’s business, financial position, results of operations, and liquidity.
Beginning in 2020, the LTAC Legislation requires that at least 50% of a hospital’s patients must be paid under the new LTAC payment system to maintain Medicare certification as a LTAC hospital. The failure of one or more of the Company’s TC hospitals to maintain its Medicare certification as a LTAC hospital could have a material adverse effect on the Company’s business, financial position, results of operations, and liquidity.
The Medicare Access and CHIP Reauthorization Act of 2015
The Medicare Access and CHIP Reauthorization Act of 2015 (“MACRA”) was signed into law on April 16, 2015. Among other items, MACRA: (1) permanently replaces the sustainable growth rate formula previously used to determine updates to Medicare physician reimbursement, replacing these updates with quality and value measurements and participation in alternate payment models; (2) extends the Medicare Part B outpatient therapy cap exception process until December 31, 2017; (3) extends the 3% add-on payment for home health services delivered to residents in rural areas until December 31, 2017; and (4) sets payment updates for post-acute providers at 1% after other adjustments required by the ACA for 2018.
For additional information regarding Medicare and Medicaid reimbursement and other government regulations impacting the Company, see the Company’s Annual Report on Form 10-K for 2016 as filed with the SEC.
Kindred at Home
Home health . On October 31, 2016, CMS issued final regulations regarding Medicare payment rates for home health agencies effective January 1, 2017. These final regulations implement a net 0.7% reduction, consisting of a market basket update of 2.8%, less (1) a 0.3% productivity reduction, (2) a 2.3% rebasing adjustment mandated under the ACA, and (3) an additional 0.9% reduction adjustment to account for industry wide case mix growth.
MACRA extends the 3% add on payment for home health services delivered to residents in rural areas until December 31, 2017.
On October 29, 2015, CMS issued final regulations regarding Medicare payment rates for home health agencies effective January 1, 2016. These final regulations implement a net 1.4% reduction consisting of a 2.3% market basket inflation increase, less (1) a 0.4% productivity reduction, (2) a 2.4% rebasing adjustment mandated under the ACA, and (3) a 0.9% reduction to account for industry wide case mix growth. The regulations also implement a value-based purchasing demonstration model to be tested in nine states (Massachusetts, Maryland, North Carolina, Florida, Washington, Arizona, Iowa, Nebraska and Tennessee) through payment year 2022.
56
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
Effects of inflation and changing prices (Continued)
Kindred at Home (Continued)
On October 30, 2014, CMS issued final regulations regarding Medicare payment rates for home health agencies effective January 1, 2015. These final regulations implement a net 0.3% reduction consisting of a 2.6% market basket inflation increase, less (1) a 0.5% productivity adjustment, and (2) a 2.4% rebasing adjustment mandated under the ACA.
Hospice. On April 27, 2017, CMS issued proposed regulations for Medicare reimbursement for hospice providers effective October 1, 2017. These proposed regulations implement a net market basket increase to the standard federal payment rate of 1.0%, as required by MACRA.
On July 29, 2016, CMS issued final regulations for Medicare reimbursement for hospice providers effective October 1, 2016. Included in these final regulations are: (1) a market basket increase of 2.7%; (2) a multifactor productivity reduction of 0.3%; and (3) an additional 0.3% reduction as mandated in the ACA.
On July 31, 2015, CMS issued final regulations for Medicare reimbursement for hospice providers for the federal fiscal year beginning October 1, 2015. These final regulations implement a net market basket increase of 1.6% consisting of: (1) a market basket inflation increase of 2.4%, less (2) offsets to the standard payment conversion factor mandated by the ACA of: (a) a 0.5% adjustment to account for the effect of a productivity adjustment, and (b) 0.3% as required by statute. In addition, there is a 0.2% increase resulting from the blend of wage index values under the updated core based statistical areas and a 0.7% reduction for the final year of the phase-out of the wage index budget neutrality adjustment. The regulation also implements, effective January 1, 2016: (1) the creation of two different payment rates for routine home care, a higher base payment for the first 60 days and a reduced payment for days 61 and beyond; and (2) a new service intensity add-on which would pay an additional amount during the last seven days of life when a patient has direct care provided by a registered nurse or social worker.
On August 4, 2014, CMS issued final regulations regarding Medicare payment rates for hospice providers effective October 1, 2014. These final regulations implement a net market basket increase of 2.1% consisting of: (1) a 2.9% market basket inflation increase, less (2) offsets to the standard payment conversion factor mandated by the ACA of: (a) a 0.5% adjustment to account for the effect of a productivity adjustment, and (b) 0.3% as required by statute. In addition, CMS continued the phase-out of the wage index budget neutrality adjustment.
Hospital division
On April 14, 2017, CMS issued proposed regulations regarding Medicare reimbursement for LTAC hospitals for the federal fiscal year beginning October 1, 2017. Included in the proposed regulations are: (1) a net market basket increase to the standard federal payment rate of 1.0%, as required by MACRA; (2) a wage level budget neutrality factor of 0.9866449 applied to the standard federal payment rate; (3) an additional budget neutrality adjustment for impact of changes in short stay outliers; (4) adjustments to area wage indexes; and (5) an increase in the high cost outlier threshold per discharge to $30,081. The proposed rule also extends the moratorium on the full implementation of the 25% rule until October 1, 2018.
On August 2, 2016, CMS issued final regulations regarding Medicare reimbursement for LTAC hospitals for the federal fiscal year beginning October 1, 2016. Included in the final regulations are: (1) a market basket increase to the standard federal payment rate of 2.8%; (2) offsets to the standard federal payment rate by the ACA of: (a) 0.3% to account for the effect of a productivity adjustment, and (b) 0.75% as required by the statute; (3) a wage level budget neutrality factor of 0.999593 applied to the adjusted standard federal payment rate; (4) adjustments to area wage indexes; and (5) an increase in the high cost outlier threshold per discharge to $21,943. The final rule also implements a new regulation to consolidate existing 25% rule requirements.
On July 31, 2015, CMS issued final regulations regarding Medicare reimbursement for LTAC hospitals for the federal fiscal year beginning October 1, 2015. Included in the final regulations are: (1) a market basket increase to the standard federal payment rate of 2.4%; (2) offsets to the standard federal payment rate mandated by the ACA of: (a) 0.5% to account for the effect of a productivity adjustment, and (b) 0.2% as required by statute; (3) a wage level budget neutrality factor of 1.000513 applied to the adjusted standard federal payment rate; (4) adjustments to area wage indexes; and (5) an increase in the high cost outlier threshold per discharge to $16,423.
57
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
Effects of inflation and changing prices (Continued)
Hospital division (Continued)
On August 4, 2014, CMS issued final regulations regarding Medicare reimbursement for LTAC hospitals for the federal fiscal year beginning October 1, 2014. Included in the final regulations are: (1) a market basket increase to the standard federal payment rate of 2.9%; (2) offsets to the standard federal payment rate mandated by the ACA of: (a) 0.5% to account for the effect of a productivity adjustment, and (b) 0.2% as required by statute; (3) a wage level budget neutrality factor of 1.0016703 applied to the adjusted standard federal payment rate; (4) adjustments to area wage indexes; and (5) an increase in the high cost outlier threshold per discharge to $14,972. In addition, the final regulations also implemented the third year of a three-year phase-in of a 3.75% budget neutrality adjustment which reduced LTAC hospital rates by 1.3% in 2015.
Kindred Rehabilitation Services
Inpatient rehabilitation hospitals. On April 27, 2017, CMS issued proposed regulations regarding Medicare reimbursement for IRFs for the federal fiscal year beginning October 1, 2017. These proposed regulations implement a net market basket increase to the standard payment conversion factor of 1.0%, as required by MACRA.
On July 29, 2016, CMS issued final regulations regarding Medicare reimbursement for IRFs for the federal fiscal year beginning October 1, 2016. Included in these final regulations are: (1) a market basket increase of 2.7%; (2) a productivity reduction of 0.3%; (3) an additional reduction of 0.75% as required by the ACA; and (4) a decrease in the high cost outlier threshold per discharge to $7,984.
On July 31, 2015, CMS issued final regulations regarding Medicare reimbursement for IRFs for the federal fiscal year beginning October 1, 2015. Included in these final regulations are: (1) a market basket increase of 2.4%; (2) a productivity reduction of 0.5%; (3) an additional reduction of 0.2% as required by the ACA; and (4) a decrease in the high cost outlier threshold per discharge to $8,658.
On July 31, 2014, CMS issued final regulations regarding Medicare reimbursement for IRFs for the federal fiscal year beginning October 1, 2014. Included in these final regulations are: (1) a market basket increase to the standard payment conversion factor of 2.9%; (2) offsets to the standard payment conversion factor mandated by the ACA of: (a) 0.5% to account for the effect of a productivity adjustment, and (b) 0.2% as required by statute; (3) adjustments to area wage indexes; and (4) a decrease in the high cost outlier threshold per discharge to $8,848.
Nursing center division
On April 27, 2017, CMS issued proposed regulations updating Medicare payment rates for nursing centers effective October 1, 2017. These proposed regulations implement a net market basket increase to the standard federal payment rate of 1.0%, as required by MACRA.
On July 29, 2016, CMS issued final regulations updating Medicare payment rates for nursing centers effective October 1, 2016. These final regulations implement a net market basket increase of 2.4% consisting of: (1) a 2.7% market basket increase, less (2) a 0.3% productivity adjustment.
On July 30, 2015, CMS issued final regulations updating Medicare payment rates for nursing centers effective October 1, 2015. These final regulations implement a net market basket increase of 1.2% consisting of: (1) a 2.3% market basket increase, less (2) a 0.6% market basket forecast error adjustment, and (3) a 0.5% productivity adjustment.
On July 31, 2014, CMS issued final regulations updating Medicare payment rates for nursing centers effective October 1, 2014. These final regulations implement a net market basket increase of 2.0% consisting of: (1) a 2.5% market basket inflation increase, less (2) a 0.5% adjustment to account for the effect of a productivity adjustment.
58
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
Condensed Consolidated Statement of Operations
(Unaudited)
(In thousands, except per share amounts)
|
2016 Quarters |
|
|
|
|
|
|
First Quarter |
|
||||||||||||||
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
Year |
|
|
2017 |
|
||||||
Revenues |
$ |
1,837,971 |
|
|
$ |
1,842,070 |
|
|
$ |
1,793,527 |
|
|
$ |
1,745,951 |
|
|
$ |
7,219,519 |
|
|
$ |
1,768,396 |
|
Salaries, wages and benefits |
|
926,214 |
|
|
|
928,954 |
|
|
|
957,644 |
|
|
|
945,611 |
|
|
|
3,758,423 |
|
|
|
931,880 |
|
Supplies |
|
99,416 |
|
|
|
99,410 |
|
|
|
95,500 |
|
|
|
89,772 |
|
|
|
384,098 |
|
|
|
90,186 |
|
Rent |
|
97,517 |
|
|
|
100,093 |
|
|
|
98,415 |
|
|
|
94,509 |
|
|
|
390,534 |
|
|
|
95,612 |
|
Other operating expenses |
|
214,701 |
|
|
|
217,850 |
|
|
|
217,364 |
|
|
|
195,765 |
|
|
|
845,680 |
|
|
|
205,483 |
|
General and administrative expenses |
|
353,826 |
|
|
|
334,326 |
|
|
|
310,407 |
|
|
|
304,869 |
|
|
|
1,303,428 |
|
|
|
323,236 |
|
Other income |
|
(952 |
) |
|
|
(511 |
) |
|
|
(446 |
) |
|
|
(991 |
) |
|
|
(2,900 |
) |
|
|
(228 |
) |
Litigation contingency expense |
|
1,910 |
|
|
|
930 |
|
|
|
- |
|
|
|
- |
|
|
|
2,840 |
|
|
|
- |
|
Impairment charges |
|
7,788 |
|
|
|
6,131 |
|
|
|
324,289 |
|
|
|
4,351 |
|
|
|
342,559 |
|
|
|
1,157 |
|
Restructuring charges |
|
1,952 |
|
|
|
4,808 |
|
|
|
81,463 |
|
|
|
18,952 |
|
|
|
107,175 |
|
|
|
16,172 |
|
Depreciation and amortization |
|
40,681 |
|
|
|
40,257 |
|
|
|
40,382 |
|
|
|
38,082 |
|
|
|
159,402 |
|
|
|
34,960 |
|
Interest expense |
|
57,499 |
|
|
|
58,056 |
|
|
|
59,862 |
|
|
|
59,230 |
|
|
|
234,647 |
|
|
|
59,334 |
|
Investment income |
|
(254 |
) |
|
|
(497 |
) |
|
|
(1,810 |
) |
|
|
(601 |
) |
|
|
(3,162 |
) |
|
|
(527 |
) |
|
|
1,800,298 |
|
|
|
1,789,807 |
|
|
|
2,183,070 |
|
|
|
1,749,549 |
|
|
|
7,522,724 |
|
|
|
1,757,265 |
|
Income (loss) from continuing operations before income taxes |
|
37,673 |
|
|
|
52,263 |
|
|
|
(389,543 |
) |
|
|
(3,598 |
) |
|
|
(303,205 |
) |
|
|
11,131 |
|
Provision for income taxes |
|
11,836 |
|
|
|
17,882 |
|
|
|
281,752 |
|
|
|
2,860 |
|
|
|
314,330 |
|
|
|
2,302 |
|
Income (loss) from continuing operations |
|
25,837 |
|
|
|
34,381 |
|
|
|
(671,295 |
) |
|
|
(6,458 |
) |
|
|
(617,535 |
) |
|
|
8,829 |
|
Discontinued operations, net of income taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
(582 |
) |
|
|
3,016 |
|
|
|
(12 |
) |
|
|
4,194 |
|
|
|
6,616 |
|
|
|
387 |
|
Gain (loss) on divestiture of operations |
|
262 |
|
|
|
(83 |
) |
|
|
- |
|
|
|
116 |
|
|
|
295 |
|
|
|
- |
|
Income (loss) from discontinued operations |
|
(320 |
) |
|
|
2,933 |
|
|
|
(12 |
) |
|
|
4,310 |
|
|
|
6,911 |
|
|
|
387 |
|
Net income (loss) |
|
25,517 |
|
|
|
37,314 |
|
|
|
(671,307 |
) |
|
|
(2,148 |
) |
|
|
(610,624 |
) |
|
|
9,216 |
|
(Earnings) loss attributable to noncontrolling interests: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
(12,514 |
) |
|
|
(13,522 |
) |
|
|
(14,305 |
) |
|
|
(13,261 |
) |
|
|
(53,602 |
) |
|
|
(14,965 |
) |
Discontinued operations |
|
(2 |
) |
|
|
(3 |
) |
|
|
(1 |
) |
|
|
2 |
|
|
|
(4 |
) |
|
|
1 |
|
|
|
(12,516 |
) |
|
|
(13,525 |
) |
|
|
(14,306 |
) |
|
|
(13,259 |
) |
|
|
(53,606 |
) |
|
|
(14,964 |
) |
Income (loss) attributable to Kindred |
$ |
13,001 |
|
|
$ |
23,789 |
|
|
$ |
(685,613 |
) |
|
$ |
(15,407 |
) |
|
$ |
(664,230 |
) |
|
$ |
(5,748 |
) |
Amounts attributable to Kindred stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
$ |
13,323 |
|
|
$ |
20,859 |
|
|
$ |
(685,600 |
) |
|
$ |
(19,719 |
) |
|
$ |
(671,137 |
) |
|
$ |
(6,136 |
) |
Income (loss) from discontinued operations |
|
(322 |
) |
|
|
2,930 |
|
|
|
(13 |
) |
|
|
4,312 |
|
|
|
6,907 |
|
|
|
388 |
|
Net income (loss) |
$ |
13,001 |
|
|
$ |
23,789 |
|
|
$ |
(685,613 |
) |
|
$ |
(15,407 |
) |
|
$ |
(664,230 |
) |
|
$ |
(5,748 |
) |
Earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
$ |
0.15 |
|
|
$ |
0.24 |
|
|
$ |
(7.89 |
) |
|
$ |
(0.23 |
) |
|
|
(7.73 |
) |
|
$ |
(0.07 |
) |
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
- |
|
|
|
0.03 |
|
|
|
- |
|
|
|
0.05 |
|
|
|
0.08 |
|
|
|
- |
|
Gain (loss) on divestiture of operations |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Income (loss) from discontinued operations |
|
- |
|
|
|
0.03 |
|
|
|
- |
|
|
|
0.05 |
|
|
|
0.08 |
|
|
|
- |
|
Net income (loss) |
$ |
0.15 |
|
|
$ |
0.27 |
|
|
$ |
(7.89 |
) |
|
$ |
(0.18 |
) |
|
$ |
(7.65 |
) |
|
$ |
(0.07 |
) |
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
$ |
0.15 |
|
|
$ |
0.23 |
|
|
$ |
(7.89 |
) |
|
$ |
(0.23 |
) |
|
|
(7.73 |
) |
|
$ |
(0.07 |
) |
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
- |
|
|
|
0.03 |
|
|
|
- |
|
|
|
0.05 |
|
|
|
0.08 |
|
|
|
- |
|
Gain (loss) on divestiture of operations |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Income (loss) from discontinued operations |
|
- |
|
|
|
0.03 |
|
|
|
- |
|
|
|
0.05 |
|
|
|
0.08 |
|
|
|
- |
|
Net income (loss) |
$ |
0.15 |
|
|
$ |
0.26 |
|
|
$ |
(7.89 |
) |
|
$ |
(0.18 |
) |
|
$ |
(7.65 |
) |
|
$ |
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
86,590 |
|
|
|
86,836 |
|
|
|
86,869 |
|
|
|
86,904 |
|
|
|
86,800 |
|
|
|
87,085 |
|
Diluted |
|
87,249 |
|
|
|
87,500 |
|
|
|
86,869 |
|
|
|
86,904 |
|
|
|
86,800 |
|
|
|
87,085 |
|
59
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
(Unaudited)
(In thousands)
|
2016 Quarters |
|
|
|
|
|
|
First Quarter |
|
||||||||||||||
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
Year |
|
|
2017 |
|
||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kindred at Home: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home health |
$ |
430,035 |
|
|
$ |
438,556 |
|
|
$ |
449,958 |
|
|
$ |
444,073 |
|
|
$ |
1,762,622 |
|
|
$ |
450,831 |
|
Hospice |
|
176,426 |
|
|
|
185,641 |
|
|
|
188,575 |
|
|
|
186,161 |
|
|
|
736,803 |
|
|
|
179,378 |
|
|
|
606,461 |
|
|
|
624,197 |
|
|
|
638,533 |
|
|
|
630,234 |
|
|
|
2,499,425 |
|
|
|
630,209 |
|
Hospital division |
|
643,299 |
|
|
|
633,695 |
|
|
|
575,323 |
|
|
|
530,746 |
|
|
|
2,383,063 |
|
|
|
540,280 |
|
Kindred Rehabilitation Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services |
|
165,774 |
|
|
|
169,815 |
|
|
|
169,018 |
|
|
|
170,041 |
|
|
|
674,648 |
|
|
|
176,812 |
|
RehabCare |
|
204,248 |
|
|
|
196,075 |
|
|
|
192,480 |
|
|
|
191,489 |
|
|
|
784,292 |
|
|
|
200,031 |
|
|
|
370,022 |
|
|
|
365,890 |
|
|
|
361,498 |
|
|
|
361,530 |
|
|
|
1,458,940 |
|
|
|
376,843 |
|
Nursing center division |
|
272,227 |
|
|
|
272,395 |
|
|
|
270,259 |
|
|
|
273,055 |
|
|
|
1,087,936 |
|
|
|
272,845 |
|
|
|
1,892,009 |
|
|
|
1,896,177 |
|
|
|
1,845,613 |
|
|
|
1,795,565 |
|
|
|
7,429,364 |
|
|
|
1,820,177 |
|
Eliminations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services |
|
(23,713 |
) |
|
|
(23,472 |
) |
|
|
(22,330 |
) |
|
|
(20,209 |
) |
|
|
(89,724 |
) |
|
|
(21,148 |
) |
RehabCare |
|
(28,822 |
) |
|
|
(28,811 |
) |
|
|
(28,075 |
) |
|
|
(27,427 |
) |
|
|
(113,135 |
) |
|
|
(28,875 |
) |
Nursing centers |
|
(1,503 |
) |
|
|
(1,824 |
) |
|
|
(1,681 |
) |
|
|
(1,978 |
) |
|
|
(6,986 |
) |
|
|
(1,758 |
) |
|
|
(54,038 |
) |
|
|
(54,107 |
) |
|
|
(52,086 |
) |
|
|
(49,614 |
) |
|
|
(209,845 |
) |
|
|
(51,781 |
) |
|
$ |
1,837,971 |
|
|
$ |
1,842,070 |
|
|
$ |
1,793,527 |
|
|
$ |
1,745,951 |
|
|
$ |
7,219,519 |
|
|
$ |
1,768,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment EBITDAR: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kindred at Home: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home health |
$ |
66,941 |
|
|
$ |
76,030 |
|
|
$ |
75,073 |
|
|
$ |
61,487 |
|
|
$ |
279,531 |
|
|
$ |
63,750 |
|
Hospice |
|
24,866 |
|
|
|
31,329 |
|
|
|
31,326 |
|
|
|
28,805 |
|
|
|
116,326 |
|
|
|
27,581 |
|
|
|
91,807 |
|
|
|
107,359 |
|
|
|
106,399 |
|
|
|
90,292 |
|
|
|
395,857 |
|
|
|
91,331 |
|
Hospital division |
|
135,495 |
|
|
|
125,932 |
|
|
|
82,752 |
|
|
|
91,892 |
|
|
|
436,071 |
|
|
|
91,169 |
|
Kindred Rehabilitation Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services |
|
47,870 |
|
|
|
50,469 |
|
|
|
49,470 |
|
|
|
49,314 |
|
|
|
197,123 |
|
|
|
51,403 |
|
RehabCare |
|
11,987 |
|
|
|
13,269 |
|
|
|
9,248 |
|
|
|
5,578 |
|
|
|
40,082 |
|
|
|
10,609 |
|
|
|
59,857 |
|
|
|
63,738 |
|
|
|
58,718 |
|
|
|
54,892 |
|
|
|
237,205 |
|
|
|
62,012 |
|
Nursing center division |
|
30,100 |
|
|
|
33,662 |
|
|
|
29,922 |
|
|
|
33,658 |
|
|
|
127,342 |
|
|
|
31,718 |
|
Support center |
|
(70,808 |
) |
|
|
(66,804 |
) |
|
|
(61,751 |
) |
|
|
(57,643 |
) |
|
|
(257,006 |
) |
|
|
(58,391 |
) |
Litigation contingency expense |
|
(1,910 |
) |
|
|
(930 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,840 |
) |
|
|
- |
|
Impairment charges |
|
(7,788 |
) |
|
|
(6,131 |
) |
|
|
(324,289 |
) |
|
|
(4,351 |
) |
|
|
(342,559 |
) |
|
|
(1,157 |
) |
Restructuring charges |
|
(1,701 |
) |
|
|
(4,346 |
) |
|
|
(22,813 |
) |
|
|
(16,923 |
) |
|
|
(45,783 |
) |
|
|
(14,267 |
) |
Transaction costs |
|
(1,685 |
) |
|
|
(1,846 |
) |
|
|
(2,982 |
) |
|
|
(2,166 |
) |
|
|
(8,679 |
) |
|
|
- |
|
EBITDAR |
|
233,367 |
|
|
|
250,634 |
|
|
|
(134,044 |
) |
|
|
189,651 |
|
|
|
539,608 |
|
|
|
202,415 |
|
Rent |
|
(97,517 |
) |
|
|
(100,093 |
) |
|
|
(98,415 |
) |
|
|
(94,509 |
) |
|
|
(390,534 |
) |
|
|
(95,612 |
) |
Restructuring charges - rent |
|
(251 |
) |
|
|
(462 |
) |
|
|
(58,650 |
) |
|
|
(2,029 |
) |
|
|
(61,392 |
) |
|
|
(1,905 |
) |
Depreciation and amortization |
|
(40,681 |
) |
|
|
(40,257 |
) |
|
|
(40,382 |
) |
|
|
(38,082 |
) |
|
|
(159,402 |
) |
|
|
(34,960 |
) |
Interest, net |
|
(57,245 |
) |
|
|
(57,559 |
) |
|
|
(58,052 |
) |
|
|
(58,629 |
) |
|
|
(231,485 |
) |
|
|
(58,807 |
) |
Income (loss) from continuing operations before income taxes |
|
37,673 |
|
|
|
52,263 |
|
|
|
(389,543 |
) |
|
|
(3,598 |
) |
|
|
(303,205 |
) |
|
|
11,131 |
|
Provision for income taxes |
|
11,836 |
|
|
|
17,882 |
|
|
|
281,752 |
|
|
|
2,860 |
|
|
|
314,330 |
|
|
|
2,302 |
|
|
$ |
25,837 |
|
|
$ |
34,381 |
|
|
$ |
(671,295 |
) |
|
$ |
(6,458 |
) |
|
$ |
(617,535 |
) |
|
$ |
8,829 |
|
60
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
(Unaudited)
(In thousands)
|
2016 Quarters |
|
|
|
|
|
|
First Quarter |
|
||||||||||||||
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
Year |
|
|
2017 |
|
||||||
Rent: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kindred at Home: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home health |
$ |
8,524 |
|
|
$ |
8,734 |
|
|
$ |
8,472 |
|
|
$ |
8,598 |
|
|
$ |
34,328 |
|
|
$ |
8,453 |
|
Hospice |
|
4,359 |
|
|
|
4,346 |
|
|
|
4,342 |
|
|
|
4,392 |
|
|
|
17,439 |
|
|
|
4,340 |
|
|
|
12,883 |
|
|
|
13,080 |
|
|
|
12,814 |
|
|
|
12,990 |
|
|
|
51,767 |
|
|
|
12,793 |
|
Hospital division |
|
51,945 |
|
|
|
53,759 |
|
|
|
52,555 |
|
|
|
48,804 |
|
|
|
207,063 |
|
|
|
49,330 |
|
Kindred Rehabilitation Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services |
|
8,763 |
|
|
|
8,896 |
|
|
|
8,852 |
|
|
|
8,766 |
|
|
|
35,277 |
|
|
|
8,798 |
|
RehabCare |
|
879 |
|
|
|
893 |
|
|
|
925 |
|
|
|
940 |
|
|
|
3,637 |
|
|
|
944 |
|
|
|
9,642 |
|
|
|
9,789 |
|
|
|
9,777 |
|
|
|
9,706 |
|
|
|
38,914 |
|
|
|
9,742 |
|
Nursing center division |
|
22,472 |
|
|
|
22,982 |
|
|
|
22,697 |
|
|
|
22,705 |
|
|
|
90,856 |
|
|
|
23,484 |
|
Support center |
|
575 |
|
|
|
483 |
|
|
|
572 |
|
|
|
304 |
|
|
|
1,934 |
|
|
|
263 |
|
|
$ |
97,517 |
|
|
$ |
100,093 |
|
|
$ |
98,415 |
|
|
$ |
94,509 |
|
|
$ |
390,534 |
|
|
$ |
95,612 |
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kindred at Home: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home health |
$ |
4,236 |
|
|
$ |
3,877 |
|
|
$ |
3,803 |
|
|
$ |
3,805 |
|
|
$ |
15,721 |
|
|
$ |
3,128 |
|
Hospice |
|
1,600 |
|
|
|
1,525 |
|
|
|
1,563 |
|
|
|
1,676 |
|
|
|
6,364 |
|
|
|
1,285 |
|
|
|
5,836 |
|
|
|
5,402 |
|
|
|
5,366 |
|
|
|
5,481 |
|
|
|
22,085 |
|
|
|
4,413 |
|
Hospital division |
|
13,199 |
|
|
|
13,070 |
|
|
|
12,627 |
|
|
|
11,118 |
|
|
|
50,014 |
|
|
|
10,710 |
|
Kindred Rehabilitation Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services |
|
3,521 |
|
|
|
3,526 |
|
|
|
3,573 |
|
|
|
3,907 |
|
|
|
14,527 |
|
|
|
3,841 |
|
RehabCare |
|
1,989 |
|
|
|
1,983 |
|
|
|
2,011 |
|
|
|
1,978 |
|
|
|
7,961 |
|
|
|
1,845 |
|
|
|
5,510 |
|
|
|
5,509 |
|
|
|
5,584 |
|
|
|
5,885 |
|
|
|
22,488 |
|
|
|
5,686 |
|
Nursing center division |
|
7,253 |
|
|
|
7,215 |
|
|
|
7,552 |
|
|
|
6,178 |
|
|
|
28,198 |
|
|
|
5,306 |
|
Support center |
|
8,883 |
|
|
|
9,061 |
|
|
|
9,253 |
|
|
|
9,420 |
|
|
|
36,617 |
|
|
|
8,845 |
|
|
$ |
40,681 |
|
|
$ |
40,257 |
|
|
$ |
40,382 |
|
|
$ |
38,082 |
|
|
$ |
159,402 |
|
|
$ |
34,960 |
|
61
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
(Unaudited)
(In thousands)
|
2016 Quarters |
|
|
|
|
|
|
First Quarter |
|
||||||||||||||
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
Year |
|
|
2017 |
|
||||||
Capital expenditures, excluding acquisitions (including discontinued operations): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kindred at Home: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home health: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Routine |
$ |
2,391 |
|
|
$ |
1,318 |
|
|
$ |
1,300 |
|
|
$ |
1,392 |
|
|
$ |
6,401 |
|
|
$ |
1,038 |
|
Development |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,391 |
|
|
|
1,318 |
|
|
|
1,300 |
|
|
|
1,392 |
|
|
|
6,401 |
|
|
|
1,038 |
|
Hospice: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Routine |
|
671 |
|
|
|
620 |
|
|
|
637 |
|
|
|
414 |
|
|
|
2,342 |
|
|
|
629 |
|
Development |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
671 |
|
|
|
620 |
|
|
|
637 |
|
|
|
414 |
|
|
|
2,342 |
|
|
|
629 |
|
Hospital division: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Routine |
|
5,440 |
|
|
|
6,410 |
|
|
|
5,649 |
|
|
|
6,359 |
|
|
|
23,858 |
|
|
|
3,123 |
|
Development |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5,440 |
|
|
|
6,410 |
|
|
|
5,649 |
|
|
|
6,359 |
|
|
|
23,858 |
|
|
|
3,123 |
|
Kindred Rehabilitation Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Routine |
|
301 |
|
|
|
377 |
|
|
|
380 |
|
|
|
331 |
|
|
|
1,389 |
|
|
|
418 |
|
Development |
|
4,246 |
|
|
|
6,125 |
|
|
|
4,973 |
|
|
|
5,429 |
|
|
|
20,773 |
|
|
|
482 |
|
|
|
4,547 |
|
|
|
6,502 |
|
|
|
5,353 |
|
|
|
5,760 |
|
|
|
22,162 |
|
|
|
900 |
|
RehabCare: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Routine |
|
175 |
|
|
|
332 |
|
|
|
698 |
|
|
|
662 |
|
|
|
1,867 |
|
|
|
187 |
|
Development |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
175 |
|
|
|
332 |
|
|
|
698 |
|
|
|
662 |
|
|
|
1,867 |
|
|
|
187 |
|
Nursing center division: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Routine |
|
3,166 |
|
|
|
4,595 |
|
|
|
5,486 |
|
|
|
4,130 |
|
|
|
17,377 |
|
|
|
1,595 |
|
Development |
|
4,072 |
|
|
|
1,266 |
|
|
|
585 |
|
|
|
12 |
|
|
|
5,935 |
|
|
|
6 |
|
|
|
7,238 |
|
|
|
5,861 |
|
|
|
6,071 |
|
|
|
4,142 |
|
|
|
23,312 |
|
|
|
1,601 |
|
Support center: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Routine: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information systems |
|
5,815 |
|
|
|
11,898 |
|
|
|
7,031 |
|
|
|
13,379 |
|
|
|
38,123 |
|
|
|
4,109 |
|
Other |
|
147 |
|
|
|
3,174 |
|
|
|
692 |
|
|
|
682 |
|
|
|
4,695 |
|
|
|
842 |
|
|
|
5,962 |
|
|
|
15,072 |
|
|
|
7,723 |
|
|
|
14,061 |
|
|
|
42,818 |
|
|
|
4,951 |
|
Development |
|
1,701 |
|
|
|
1,316 |
|
|
|
2,828 |
|
|
|
2,272 |
|
|
|
8,117 |
|
|
|
4,951 |
|
|
|
7,663 |
|
|
|
16,388 |
|
|
|
10,551 |
|
|
|
16,333 |
|
|
|
50,935 |
|
|
|
9,902 |
|
Totals: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Routine |
|
18,106 |
|
|
|
28,724 |
|
|
|
21,873 |
|
|
|
27,349 |
|
|
|
96,052 |
|
|
|
11,941 |
|
Development |
|
10,019 |
|
|
|
8,707 |
|
|
|
8,386 |
|
|
|
7,713 |
|
|
|
34,825 |
|
|
|
5,439 |
|
|
$ |
28,125 |
|
|
$ |
37,431 |
|
|
$ |
30,259 |
|
|
$ |
35,062 |
|
|
$ |
130,877 |
|
|
$ |
17,380 |
|
62
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
(Unaudited)
|
2016 Quarters |
|
|
|
|
|
|
First Quarter |
|
||||||||||||||
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
Year |
|
|
2017 |
|
||||||
Kindred at Home: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home health: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sites of service (at end of period) |
|
384 |
|
|
|
384 |
|
|
|
395 |
|
|
|
390 |
|
|
|
|
|
|
|
379 |
|
Revenue mix %: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
79.8 |
|
|
|
79.3 |
|
|
|
78.1 |
|
|
|
77.9 |
|
|
|
78.8 |
|
|
|
76.7 |
|
Medicaid |
|
2.1 |
|
|
|
2.1 |
|
|
|
2.5 |
|
|
|
1.9 |
|
|
|
2.1 |
|
|
|
1.7 |
|
Commercial and other |
|
8.4 |
|
|
|
8.2 |
|
|
|
8.6 |
|
|
|
10.6 |
|
|
|
8.9 |
|
|
|
11.5 |
|
Commercial paid at episodic rates |
|
9.7 |
|
|
|
10.4 |
|
|
|
10.8 |
|
|
|
9.6 |
|
|
|
10.2 |
|
|
|
10.1 |
|
Episodic revenues ($ 000s) |
$ |
325,821 |
|
|
$ |
332,193 |
|
|
$ |
332,562 |
|
|
$ |
323,398 |
|
|
$ |
1,313,974 |
|
|
$ |
326,881 |
|
Total episodic admissions |
|
71,426 |
|
|
|
70,212 |
|
|
|
69,219 |
|
|
|
67,501 |
|
|
|
278,358 |
|
|
|
73,270 |
|
Same-store total episodic admissions |
|
65,485 |
|
|
|
64,326 |
|
|
|
63,529 |
|
|
|
62,132 |
|
|
|
255,472 |
|
|
|
68,278 |
|
Medicare episodic admissions |
|
62,011 |
|
|
|
60,730 |
|
|
|
59,823 |
|
|
|
59,540 |
|
|
|
242,104 |
|
|
|
62,404 |
|
Total episodes |
|
113,887 |
|
|
|
113,278 |
|
|
|
113,256 |
|
|
|
111,164 |
|
|
|
451,585 |
|
|
|
114,964 |
|
Episodes per admission |
|
1.59 |
|
|
|
1.61 |
|
|
|
1.64 |
|
|
|
1.65 |
|
|
|
1.62 |
|
|
|
1.57 |
|
Revenue per episode |
$ |
2,861 |
|
|
$ |
2,933 |
|
|
$ |
2,936 |
|
|
$ |
2,909 |
|
|
$ |
2,910 |
|
|
$ |
2,843 |
|
Hospice: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sites of service (at end of period) |
|
177 |
|
|
|
177 |
|
|
|
185 |
|
|
|
183 |
|
|
|
|
|
|
|
180 |
|
Admissions |
|
13,234 |
|
|
|
13,149 |
|
|
|
12,916 |
|
|
|
12,660 |
|
|
|
51,959 |
|
|
|
13,649 |
|
Same-store admissions |
|
12,387 |
|
|
|
12,365 |
|
|
|
12,104 |
|
|
|
11,946 |
|
|
|
48,802 |
|
|
|
12,870 |
|
Average length of stay |
|
92 |
|
|
|
91 |
|
|
|
98 |
|
|
|
100 |
|
|
|
95 |
|
|
|
96 |
|
Patient days |
|
1,183,908 |
|
|
|
1,238,584 |
|
|
|
1,277,125 |
|
|
|
1,246,152 |
|
|
|
4,945,769 |
|
|
|
1,193,061 |
|
Average daily census |
|
13,010 |
|
|
|
13,611 |
|
|
|
13,882 |
|
|
|
13,545 |
|
|
|
13,513 |
|
|
|
13,256 |
|
Revenue per patient day |
$ |
149 |
|
|
$ |
150 |
|
|
$ |
148 |
|
|
$ |
149 |
|
|
$ |
149 |
|
|
$ |
150 |
|
Community Care and other revenues (included in home health business segment) ($ 000s) |
$ |
66,305 |
|
|
$ |
68,229 |
|
|
$ |
75,978 |
|
|
$ |
74,875 |
|
|
$ |
285,387 |
|
|
$ |
74,095 |
|
63
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
(Unaudited)
|
2016 Quarters |
|
|
|
|
|
|
First Quarter |
|
||||||||||||||
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
Year |
|
|
2017 |
|
||||||
Hospital division: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of transitional care hospitals |
|
95 |
|
|
|
97 |
|
|
|
94 |
|
|
|
82 |
|
|
|
|
|
|
|
82 |
|
Number of licensed beds |
|
7,089 |
|
|
|
7,067 |
|
|
|
6,890 |
|
|
|
6,107 |
|
|
|
|
|
|
|
6,107 |
|
Revenue mix %: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
57.8 |
|
|
|
55.5 |
|
|
|
54.6 |
|
|
|
53.5 |
|
|
|
55.5 |
|
|
|
52.8 |
|
Medicaid |
|
4.2 |
|
|
|
4.2 |
|
|
|
4.0 |
|
|
|
4.5 |
|
|
|
4.2 |
|
|
|
3.9 |
|
Medicare Advantage |
|
11.5 |
|
|
|
12.0 |
|
|
|
12.1 |
|
|
|
11.0 |
|
|
|
11.7 |
|
|
|
12.2 |
|
Medicaid Managed |
|
5.6 |
|
|
|
6.3 |
|
|
|
7.3 |
|
|
|
8.0 |
|
|
|
6.7 |
|
|
|
9.1 |
|
Commercial insurance and other |
|
20.9 |
|
|
|
22.0 |
|
|
|
22.0 |
|
|
|
23.0 |
|
|
|
21.9 |
|
|
|
22.0 |
|
Admissions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
8,919 |
|
|
|
8,253 |
|
|
|
7,861 |
|
|
|
7,351 |
|
|
|
32,384 |
|
|
|
7,529 |
|
Medicaid |
|
463 |
|
|
|
386 |
|
|
|
375 |
|
|
|
336 |
|
|
|
1,560 |
|
|
|
354 |
|
Medicare Advantage |
|
1,453 |
|
|
|
1,382 |
|
|
|
1,327 |
|
|
|
1,210 |
|
|
|
5,372 |
|
|
|
1,354 |
|
Medicaid Managed |
|
733 |
|
|
|
768 |
|
|
|
861 |
|
|
|
787 |
|
|
|
3,149 |
|
|
|
851 |
|
Commercial insurance and other |
|
1,871 |
|
|
|
1,807 |
|
|
|
1,727 |
|
|
|
1,488 |
|
|
|
6,893 |
|
|
|
1,614 |
|
|
|
13,439 |
|
|
|
12,596 |
|
|
|
12,151 |
|
|
|
11,172 |
|
|
|
49,358 |
|
|
|
11,702 |
|
Patient days: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
229,004 |
|
|
|
219,013 |
|
|
|
202,482 |
|
|
|
186,290 |
|
|
|
836,789 |
|
|
|
187,738 |
|
Medicaid |
|
21,134 |
|
|
|
19,409 |
|
|
|
16,781 |
|
|
|
12,181 |
|
|
|
69,505 |
|
|
|
13,334 |
|
Medicare Advantage |
|
45,760 |
|
|
|
47,697 |
|
|
|
43,241 |
|
|
|
37,526 |
|
|
|
174,224 |
|
|
|
41,020 |
|
Medicaid Managed |
|
25,341 |
|
|
|
27,267 |
|
|
|
28,534 |
|
|
|
29,275 |
|
|
|
110,417 |
|
|
|
32,713 |
|
Commercial insurance and other |
|
62,769 |
|
|
|
63,009 |
|
|
|
59,856 |
|
|
|
54,148 |
|
|
|
239,782 |
|
|
|
53,695 |
|
|
|
384,008 |
|
|
|
376,395 |
|
|
|
350,894 |
|
|
|
319,420 |
|
|
|
1,430,717 |
|
|
|
328,500 |
|
Average length of stay: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
25.7 |
|
|
|
26.5 |
|
|
|
25.8 |
|
|
|
25.3 |
|
|
|
25.8 |
|
|
|
24.9 |
|
Medicaid |
|
45.6 |
|
|
|
50.3 |
|
|
|
44.7 |
|
|
|
36.3 |
|
|
|
44.6 |
|
|
|
37.7 |
|
Medicare Advantage |
|
31.5 |
|
|
|
34.5 |
|
|
|
32.6 |
|
|
|
31.0 |
|
|
|
32.4 |
|
|
|
30.3 |
|
Medicaid Managed |
|
34.6 |
|
|
|
35.5 |
|
|
|
33.1 |
|
|
|
37.2 |
|
|
|
35.1 |
|
|
|
38.4 |
|
Commercial insurance and other |
|
33.5 |
|
|
|
34.9 |
|
|
|
34.7 |
|
|
|
36.4 |
|
|
|
34.8 |
|
|
|
33.3 |
|
Weighted average |
|
28.6 |
|
|
|
29.9 |
|
|
|
28.9 |
|
|
|
28.6 |
|
|
|
29.0 |
|
|
|
28.1 |
|
Revenues per admission: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
$ |
41,717 |
|
|
$ |
42,579 |
|
|
$ |
39,945 |
|
|
$ |
38,602 |
|
|
$ |
40,800 |
|
|
$ |
37,867 |
|
Medicaid |
|
57,928 |
|
|
|
69,797 |
|
|
|
61,338 |
|
|
|
70,333 |
|
|
|
64,356 |
|
|
|
60,091 |
|
Medicare Advantage |
|
51,080 |
|
|
|
55,105 |
|
|
|
52,363 |
|
|
|
48,387 |
|
|
|
51,826 |
|
|
|
48,555 |
|
Medicaid Managed |
|
49,287 |
|
|
|
51,696 |
|
|
|
48,631 |
|
|
|
54,238 |
|
|
|
50,932 |
|
|
|
57,736 |
|
Commercial insurance and other |
|
71,651 |
|
|
|
77,193 |
|
|
|
73,515 |
|
|
|
82,066 |
|
|
|
75,819 |
|
|
|
73,750 |
|
Weighted average |
|
47,868 |
|
|
|
50,309 |
|
|
|
47,348 |
|
|
|
47,507 |
|
|
|
48,281 |
|
|
|
46,170 |
|
Revenues per patient day: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
$ |
1,625 |
|
|
$ |
1,605 |
|
|
$ |
1,551 |
|
|
$ |
1,523 |
|
|
$ |
1,579 |
|
|
$ |
1,519 |
|
Medicaid |
|
1,269 |
|
|
|
1,388 |
|
|
|
1,371 |
|
|
|
1,940 |
|
|
|
1,444 |
|
|
|
1,595 |
|
Medicare Advantage |
|
1,622 |
|
|
|
1,597 |
|
|
|
1,607 |
|
|
|
1,560 |
|
|
|
1,598 |
|
|
|
1,603 |
|
Medicaid Managed |
|
1,426 |
|
|
|
1,456 |
|
|
|
1,467 |
|
|
|
1,458 |
|
|
|
1,453 |
|
|
|
1,502 |
|
Commercial insurance and other |
|
2,136 |
|
|
|
2,214 |
|
|
|
2,121 |
|
|
|
2,255 |
|
|
|
2,180 |
|
|
|
2,217 |
|
Weighted average |
|
1,675 |
|
|
|
1,684 |
|
|
|
1,640 |
|
|
|
1,662 |
|
|
|
1,666 |
|
|
|
1,645 |
|
Medicare case mix index (discharged patients only) |
|
1.163 |
|
|
|
1.179 |
|
|
|
1.172 |
|
|
|
1.153 |
|
|
|
1.169 |
|
|
|
1.172 |
|
Average daily census |
|
4,220 |
|
|
|
4,136 |
|
|
|
3,814 |
|
|
|
3,472 |
|
|
|
3,909 |
|
|
|
3,650 |
|
Occupancy % |
|
68.0 |
|
|
|
67.5 |
|
|
|
61.6 |
|
|
|
64.1 |
|
|
|
65.1 |
|
|
|
67.6 |
|
Same-hospital data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Admissions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
7,802 |
|
|
|
7,209 |
|
|
|
6,882 |
|
|
|
7,132 |
|
|
|
29,025 |
|
|
|
7,319 |
|
Medicaid |
|
395 |
|
|
|
342 |
|
|
|
343 |
|
|
|
336 |
|
|
|
1,416 |
|
|
|
354 |
|
Medicare Advantage |
|
1,219 |
|
|
|
1,148 |
|
|
|
1,165 |
|
|
|
1,187 |
|
|
|
4,719 |
|
|
|
1,315 |
|
Medicaid Managed |
|
632 |
|
|
|
702 |
|
|
|
792 |
|
|
|
787 |
|
|
|
2,913 |
|
|
|
849 |
|
Commercial insurance and other |
|
1,567 |
|
|
|
1,528 |
|
|
|
1,462 |
|
|
|
1,456 |
|
|
|
6,013 |
|
|
|
1,566 |
|
|
|
11,615 |
|
|
|
10,929 |
|
|
|
10,644 |
|
|
|
10,898 |
|
|
|
44,086 |
|
|
|
11,403 |
|
Patient days: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
200,004 |
|
|
|
190,955 |
|
|
|
177,079 |
|
|
|
180,794 |
|
|
|
748,832 |
|
|
|
182,442 |
|
Medicaid |
|
14,670 |
|
|
|
13,547 |
|
|
|
12,085 |
|
|
|
12,175 |
|
|
|
52,477 |
|
|
|
13,587 |
|
Medicare Advantage |
|
38,617 |
|
|
|
40,835 |
|
|
|
38,462 |
|
|
|
36,900 |
|
|
|
154,814 |
|
|
|
39,924 |
|
Medicaid Managed |
|
22,421 |
|
|
|
24,893 |
|
|
|
26,698 |
|
|
|
29,284 |
|
|
|
103,296 |
|
|
|
32,701 |
|
Commercial insurance and other |
|
53,613 |
|
|
|
53,821 |
|
|
|
51,772 |
|
|
|
53,391 |
|
|
|
212,597 |
|
|
|
52,473 |
|
|
|
329,325 |
|
|
|
324,051 |
|
|
|
306,096 |
|
|
|
312,544 |
|
|
|
1,272,016 |
|
|
|
321,127 |
|
Total average length of stay |
|
28.4 |
|
|
|
29.7 |
|
|
|
28.8 |
|
|
|
28.7 |
|
|
|
28.9 |
|
|
|
28.2 |
|
Total revenues per patient day |
$ |
1,710 |
|
|
$ |
1,722 |
|
|
$ |
1,662 |
|
|
$ |
1,668 |
|
|
$ |
1,691 |
|
|
$ |
1,647 |
|
64
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
(Unaudited)
|
2016 Quarters |
|
|
|
|
|
|
First Quarter |
|
||||||||||||||
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
Year |
|
|
2017 |
|
||||||
Kindred Rehabilitation Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kindred Hospital Rehabilitation Services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freestanding IRFs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of IRFs |
|
19 |
|
|
|
19 |
|
|
|
19 |
|
|
|
19 |
|
|
|
|
|
|
|
19 |
|
Number of licensed beds |
|
969 |
|
|
|
969 |
|
|
|
969 |
|
|
|
995 |
|
|
|
|
|
|
|
995 |
|
Discharges (a) |
|
4,448 |
|
|
|
4,646 |
|
|
|
4,644 |
|
|
|
4,671 |
|
|
|
18,409 |
|
|
|
4,775 |
|
Same-hospital discharges (a) |
|
4,295 |
|
|
|
4,535 |
|
|
|
4,546 |
|
|
|
4,538 |
|
|
|
17,914 |
|
|
|
4,393 |
|
Occupancy % (a) |
|
70.6 |
|
|
|
70.6 |
|
|
|
68.8 |
|
|
|
66.5 |
|
|
|
69.1 |
|
|
|
71.4 |
|
Average length of stay (a) |
|
13.2 |
|
|
|
12.9 |
|
|
|
12.7 |
|
|
|
12.6 |
|
|
|
12.8 |
|
|
|
12.8 |
|
Revenue per discharge (a) |
$ |
19,731 |
|
|
$ |
19,318 |
|
|
$ |
19,599 |
|
|
$ |
19,486 |
|
|
$ |
19,531 |
|
|
$ |
20,097 |
|
Contract services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sites of service (at end of period): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inpatient rehabilitation units (ARUs) |
|
104 |
|
|
|
105 |
|
|
|
104 |
|
|
|
102 |
|
|
|
|
|
|
|
101 |
|
LTAC hospitals |
|
119 |
|
|
|
121 |
|
|
|
120 |
|
|
|
119 |
|
|
|
|
|
|
|
119 |
|
Sub-acute units |
|
7 |
|
|
|
7 |
|
|
|
7 |
|
|
|
5 |
|
|
|
|
|
|
|
7 |
|
Outpatient units |
|
139 |
|
|
|
138 |
|
|
|
139 |
|
|
|
132 |
|
|
|
|
|
|
|
129 |
|
|
|
369 |
|
|
|
371 |
|
|
|
370 |
|
|
|
358 |
|
|
|
|
|
|
|
356 |
|
Revenue per site |
$ |
211,417 |
|
|
$ |
215,798 |
|
|
$ |
210,810 |
|
|
$ |
220,733 |
|
|
$ |
858,758 |
|
|
$ |
227,100 |
|
Revenue mix %: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated |
|
30 |
|
|
|
29 |
|
|
|
29 |
|
|
|
26 |
|
|
|
28 |
|
|
|
26 |
|
Non-affiliated |
|
70 |
|
|
|
71 |
|
|
|
71 |
|
|
|
74 |
|
|
|
72 |
|
|
|
74 |
|
RehabCare: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sites of service (at end of period) |
|
1,767 |
|
|
|
1,759 |
|
|
|
1,754 |
|
|
|
1,718 |
|
|
|
|
|
|
|
1,703 |
|
Revenue per site |
$ |
115,590 |
|
|
$ |
111,470 |
|
|
$ |
109,738 |
|
|
$ |
111,460 |
|
|
$ |
448,258 |
|
|
$ |
117,458 |
|
Revenue mix %: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company-operated |
|
14 |
|
|
|
15 |
|
|
|
15 |
|
|
|
14 |
|
|
|
14 |
|
|
|
14 |
|
Non-affiliated |
|
86 |
|
|
|
85 |
|
|
|
85 |
|
|
|
86 |
|
|
|
86 |
|
|
|
86 |
|
|
(a) |
Excludes non-consolidating IRF. |
65
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS (Continued)
(Unaudited)
|
2016 Quarters |
|
|
|
|
|
|
First Quarter |
|
||||||||||||||
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth |
|
|
Year |
|
|
2017 |
|
||||||
Nursing center division: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of facilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nursing centers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned or leased |
|
88 |
|
|
|
88 |
|
|
|
87 |
|
|
|
87 |
|
|
|
|
|
|
|
87 |
|
Managed |
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
|
|
|
|
4 |
|
Assisted living facilities |
|
7 |
|
|
|
7 |
|
|
|
7 |
|
|
|
7 |
|
|
|
|
|
|
|
7 |
|
|
|
99 |
|
|
|
99 |
|
|
|
98 |
|
|
|
98 |
|
|
|
|
|
|
|
98 |
|
Number of licensed beds: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nursing centers: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned or leased |
|
11,330 |
|
|
|
11,330 |
|
|
|
11,083 |
|
|
|
11,083 |
|
|
|
|
|
|
|
11,083 |
|
Managed |
|
485 |
|
|
|
485 |
|
|
|
485 |
|
|
|
485 |
|
|
|
|
|
|
|
485 |
|
Assisted living facilities |
|
375 |
|
|
|
380 |
|
|
|
380 |
|
|
|
380 |
|
|
|
|
|
|
|
380 |
|
|
|
12,190 |
|
|
|
12,195 |
|
|
|
11,948 |
|
|
|
11,948 |
|
|
|
|
|
|
|
11,948 |
|
Revenue mix %: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
32.2 |
|
|
|
31.1 |
|
|
|
29.5 |
|
|
|
29.3 |
|
|
|
30.6 |
|
|
|
29.8 |
|
Medicaid |
|
36.4 |
|
|
|
36.9 |
|
|
|
38.1 |
|
|
|
39.1 |
|
|
|
37.6 |
|
|
|
38.4 |
|
Medicare Advantage |
|
7.2 |
|
|
|
7.3 |
|
|
|
7.3 |
|
|
|
7.0 |
|
|
|
7.2 |
|
|
|
7.9 |
|
Medicaid Managed |
|
8.6 |
|
|
|
8.7 |
|
|
|
9.2 |
|
|
|
9.1 |
|
|
|
8.9 |
|
|
|
8.9 |
|
Private and other |
|
15.6 |
|
|
|
16.0 |
|
|
|
15.9 |
|
|
|
15.5 |
|
|
|
15.7 |
|
|
|
15.0 |
|
Patient days (a): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
140,027 |
|
|
|
134,699 |
|
|
|
126,800 |
|
|
|
124,243 |
|
|
|
525,769 |
|
|
|
126,299 |
|
Medicaid |
|
418,336 |
|
|
|
422,968 |
|
|
|
425,490 |
|
|
|
428,808 |
|
|
|
1,695,602 |
|
|
|
416,055 |
|
Medicare Advantage |
|
43,410 |
|
|
|
43,069 |
|
|
|
43,162 |
|
|
|
40,362 |
|
|
|
170,003 |
|
|
|
45,221 |
|
Medicaid Managed |
|
105,663 |
|
|
|
107,288 |
|
|
|
112,458 |
|
|
|
117,425 |
|
|
|
442,834 |
|
|
|
114,184 |
|
Private and other |
|
139,142 |
|
|
|
134,657 |
|
|
|
137,127 |
|
|
|
135,523 |
|
|
|
546,449 |
|
|
|
128,211 |
|
|
|
846,578 |
|
|
|
842,681 |
|
|
|
845,037 |
|
|
|
846,361 |
|
|
|
3,380,657 |
|
|
|
829,970 |
|
Patient day mix % (a): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare |
|
16.6 |
|
|
|
16.0 |
|
|
|
15.0 |
|
|
|
14.7 |
|
|
|
15.5 |
|
|
|
15.2 |
|
Medicaid |
|
49.4 |
|
|
|
50.2 |
|
|
|
50.4 |
|
|
|
50.6 |
|
|
|
50.2 |
|
|
|
50.1 |
|
Medicare Advantage |
|
5.1 |
|
|
|
5.1 |
|
|
|
5.1 |
|
|
|
4.8 |
|
|
|
5.0 |
|
|
|
5.5 |
|
Medicaid Managed |
|
12.5 |
|
|
|
12.7 |
|
|
|
13.3 |
|
|
|
13.9 |
|
|
|
13.1 |
|
|
|
13.8 |
|
Private and other |
|
16.4 |
|
|
|
16.0 |
|
|
|
16.2 |
|
|
|
16.0 |
|
|
|
16.2 |
|
|
|
15.4 |
|
Revenues per patient day (a): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare Part A |
$ |
577 |
|
|
$ |
577 |
|
|
$ |
573 |
|
|
$ |
589 |
|
|
$ |
579 |
|
|
$ |
587 |
|
Total Medicare (including Part B) |
|
627 |
|
|
|
630 |
|
|
|
629 |
|
|
|
644 |
|
|
|
632 |
|
|
|
643 |
|
Medicaid |
|
237 |
|
|
|
238 |
|
|
|
242 |
|
|
|
249 |
|
|
|
241 |
|
|
|
252 |
|
Medicaid (net of provider taxes) (b) |
|
211 |
|
|
|
212 |
|
|
|
217 |
|
|
|
223 |
|
|
|
216 |
|
|
|
225 |
|
Medicare Advantage |
|
452 |
|
|
|
464 |
|
|
|
459 |
|
|
|
474 |
|
|
|
462 |
|
|
|
477 |
|
Medicaid Managed |
|
220 |
|
|
|
220 |
|
|
|
221 |
|
|
|
213 |
|
|
|
218 |
|
|
|
214 |
|
Private and other |
|
305 |
|
|
|
323 |
|
|
|
313 |
|
|
|
312 |
|
|
|
313 |
|
|
|
319 |
|
Weighted average |
|
322 |
|
|
|
323 |
|
|
|
320 |
|
|
|
323 |
|
|
|
322 |
|
|
|
329 |
|
Average daily census (a) |
|
9,303 |
|
|
|
9,260 |
|
|
|
9,185 |
|
|
|
9,200 |
|
|
|
9,237 |
|
|
|
9,222 |
|
Admissions (a) |
|
9,815 |
|
|
|
9,480 |
|
|
|
9,698 |
|
|
|
9,409 |
|
|
|
38,402 |
|
|
|
9,787 |
|
Occupancy % (a) |
|
77.3 |
|
|
|
76.7 |
|
|
|
77.5 |
|
|
|
77.9 |
|
|
|
77.4 |
|
|
|
78.1 |
|
Medicare average length of stay (a) |
|
28.2 |
|
|
|
28.4 |
|
|
|
27.4 |
|
|
|
26.7 |
|
|
|
27.7 |
|
|
|
26.7 |
|
|
(a) |
Excludes managed facilities. |
(b) |
Provider taxes are recorded in general and administrative expenses for all periods presented. |
66
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The following discussion of the Company’s exposure to market risk contains “forward-looking statements” that involve risks and uncertainties. Given the unpredictability of interest rates as wel l as other factors, actual results could differ materially from those projected in such forward-looking information.
The Company’s exposure to market risk relates to changes in the prime rate, federal funds rate and LIBOR, which affect the interest paid on certain borrowings.
The following table provides information as of March 31, 2017 about the Company’s financial instruments that are sensitive to changes in interest rates. The table presents principal cash flows and related weighted average interest rates by expected maturity date.
Interest Rate Sensitivity
Principal (Notional) Amount by Expected Maturity
Average Interest Rate
(Dollars in thousands)
|
Expected maturities |
|
|
|
|
|
|
|||||||||||||||||||||||||
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
|
Thereafter |
|
|
Total |
|
|
Fair value March 31, 2017 |
|
|
||||||||
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, including amounts due within one year: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes due 2020 (a) |
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
750,000 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
750,000 |
|
|
$ |
783,450 |
|
|
Notes due 2022 (a) |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
500,000 |
|
|
|
500,000 |
|
|
|
460,700 |
|
|
Notes due 2023 (a) |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
600,000 |
|
|
|
600,000 |
|
|
|
608,100 |
|
|
Mandatory Redeemable Preferred Stock (a) |
|
9,362 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
9,362 |
|
|
|
4,541 |
|
|
Other |
|
340 |
|
|
|
143 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
483 |
|
|
|
483 |
|
(b) |
|
$ |
9,702 |
|
|
$ |
143 |
|
|
$ |
- |
|
|
$ |
750,000 |
|
|
$ |
- |
|
|
$ |
1,100,000 |
|
|
$ |
1,859,845 |
|
|
$ |
1,857,274 |
|
|
Average interest rate |
|
7.1 |
% |
|
|
2.7 |
% |
|
|
|
|
|
|
8.0 |
% |
|
|
|
|
|
|
7.7 |
% |
|
|
|
|
|
|
|
|
|
Variable rate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABL Facility (c) |
$ |
- |
|
|
$ |
- |
|
|
$ |
197,700 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
197,700 |
|
|
$ |
197,700 |
|
|
Term Loan Facility (a,d,e) |
|
10,525 |
|
|
|
14,034 |
|
|
|
14,034 |
|
|
|
14,034 |
|
|
|
1,313,326 |
|
|
|
- |
|
|
|
1,365,953 |
|
|
|
1,367,661 |
|
|
Other (f) |
|
746 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
746 |
|
|
|
746 |
|
|
|
$ |
11,271 |
|
|
$ |
14,034 |
|
|
$ |
211,734 |
|
|
$ |
14,034 |
|
|
$ |
1,313,326 |
|
|
$ |
- |
|
|
$ |
1,564,399 |
|
|
$ |
1,566,107 |
|
|
|
(a) |
The expected maturities exclude total debt issuance costs, net of accumulated amortization, of approximately $49 million, comprised of $7 million for the Notes due 2020, $6 million for the Notes due 2022, $7 million for the Notes due 2023, $0.3 million for the Mandatory Redeemable Preferred Stock, and $29 million for the Term Loan Facility. |
(b) |
Calculated based upon the net present value of future principal and interest payments using an average interest rate of 2.6%. |
(c) |
Interest on borrowings under the ABL Facility is payable at a rate per annum equal to the applicable margin plus, at the Company’s option, either: (1) LIBOR determined by reference to the costs of funds for Eurodollar deposits for the interest period relevant to such borrowing adjusted for certain additional costs, or (2) a base rate determined by reference to the highest of: (a) the prime rate of JPMorgan Chase Bank, N.A., (b) the federal funds effective rate plus one-half of 1.00% and (c) LIBOR as described in subclause (1) plus 1.00%. At March 31, 2017, the applicable margin for borrowings under the ABL Facility was 2.00% with respect to LIBOR borrowings and 1.00% with respect to base rate borrowings. The applicable margin is subject to adjustment each fiscal quarter, based upon average historical excess availability during the preceding quarter. |
(d) |
Interest on borrowings under the Term Loan Facility is payable at a rate per annum equal to an applicable margin plus, at the Company’s option, either: (1) LIBOR determined by reference to the costs of funds for Eurodollar deposits for the interest period relevant to such borrowing adjusted for certain additional costs, or (2) a base rate determined by reference to the highest of: (a) the prime rate of JPMorgan Chase Bank, N.A., (b) the federal funds effective rate plus one-half of 1.00% and (c) LIBOR described in subclause (1) plus 1.00%. LIBOR is subject to an interest rate floor of 1.00%. The applicable margin for borrowings under the Term Loan Facility is 3.50% with respect to LIBOR borrowings and 2.50% with respect to base rate borrowings. The expected maturities for the Term Loan Facility exclude the original issue discount of approximately $6 million. |
(e) |
In January 2016, the Company entered into three interest rate swap agreements to hedge its floating interest rate on an aggregate of $325 million of debt outstanding under its Term Loan Facility. The interest rate swaps have an effective date of January 11, 2016, and expire on January 9, 2021. The Company is required to make payments based upon a fixed interest rate of 1.862% and 1.855% calculated on the notional amount of $175 million and $150 million, respectively. In exchange, the Company will receive interest on $325 million at a variable interest rate that is based upon the three-month LIBOR, subject to a minimum rate of 1.0%. In March 2014, the Company entered into an interest rate swap agreement to hedge its floating interest rate on an aggregate of $400 million of debt outstanding under its Term Loan Facility. On April 8, 2014, the Company completed a novation of a portion of its $400 million swap agreement to two new counterparties, each in the amount of $125 million. The original swap contract was not amended, terminated, or otherwise modified. The interest rate swap had an effective date of April 9, 2014, will expire on April 9, 2018 and continues to apply to the Term Loan Facility. The Company is required to make payments based upon a fixed interest rate of 1.867% calculated on the notional amount of $400 million. In exchange, the Company will receive interest on $400 million at a variable interest rate that is based upon the three-month LIBOR, subject to a minimum rate of 1.0%. |
(f) |
Interest based upon prime less 0.5%. |
67
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures and Changes in Internal Control Over Financial Reporting
The Company has carried out an evaluation under the supervision and with the participation of management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of March 31, 2017, the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) under the Exchange Act, are effective.
There has been no change in the Company’s internal control over financial reporting during the Company’s quarter ended March 31, 2017, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
68
PART II. OTHER INFORMATION
The Company provides services in a highly regulated industry and is a party to various legal actions and regulatory and other governmental and internal audits and investigations in the ordinary course of business (including investigations resulting from the Company’s obligation to self-report suspected violations of law). The Company cannot predict the ultimate outcome of pending litigation and regulatory and other governmental and internal audits and investigations. The DOJ, CMS, or other federal and state enforcement and regulatory agencies may conduct additional investigations related to the Company’s businesses in the future. These matters could potentially subject the Company to sanctions, damages, recoupments, fines, and other penalties (some of which may not be covered by insurance), which may, either individually or in the aggregate, have a material adverse effect on the Company’s business, financial position, results of operations, and liquidity. See note 15 of the notes to unaudited condensed consolidated financial statements for a description of pending legal proceedings, governmental reviews, audits, and investigations to which the Company is subject.
Shareholder derivative action
On March 16, 2016, a shareholder derivative action (previously defined as the “Complaint”) was filed against certain of the Company’s current and former officers and directors in circuit court for Jefferson County, Kentucky. The Complaint also names the Company as a nominal defendant. The Complaint alleges that the named current and former officers and directors breached their respective duties of good faith, loyalty, and candor, and other general fiduciary duties owed to the Company and its shareholders by, among other things, failing to exercise reasonable and prudent supervision over the management, polices, and controls of the Company in order to detect practices that existed at RehabCare resulting in the Company having to enter into two separate settlement agreements with the DOJ. No estimate of the possible loss or range of loss resulting from this lawsuit can be made at this time. The Company disputes the allegations made in the Complaint and will defend this action and any related claims vigorously.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
ISSUER PURCHASES OF EQUITY SECURITIES
Period |
|
Total number of
|
|
|
Average price
|
|
|
Total number of
|
|
|
Maximum number (or
|
|
||||
Month #1 (January 1 – January 31) |
|
|
4,745 |
|
|
$ |
8.09 |
|
|
|
– |
|
|
$ |
– |
|
Month #2 (February 1 – February 28) |
|
|
54,607 |
|
|
|
7.19 |
|
|
|
– |
|
|
|
– |
|
Month #3 (March 1 – March 31) |
|
|
215,874 |
|
|
|
8.45 |
|
|
|
– |
|
|
|
– |
|
Total |
|
|
275,226 |
|
|
$ |
8.19 |
|
|
|
– |
|
|
$ |
– |
|
|
(a) |
These amounts represent shares of the Company’s common stock, par value $0.25 per share, withheld to offset tax withholding obligations that are triggered upon the vesting and release of service-based and performance-based restricted share awards previously granted under the Company’s stock-based compensation plans for its employees (the “Withheld Shares”). The total tax withholding obligation is calculated by dividing the closing price of the Company’s common stock on the New York Stock Exchange on the applicable vesting date to determine the total number of Withheld Shares required to satisfy such withholding obligation. |
(b) |
The average price per share for each period was calculated by dividing the sum of the aggregate value of the Withheld Shares by the total number of Withheld Shares. |
69
PART II. OTHER INFORMATION (Continued)
Exhibit
|
|
Description of document |
10.1** |
|
Sixth Amendment and Restatement Agreement dated as of March 14, 2017, by and among Kindred Healthcare, Inc., the Consenting Lenders (as defined therein) and JPMorgan Chase Bank, N.A., as Administrative Agent and Collateral Agent (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 14, 2017 (Comm. File No. 001-14057)). |
|
|
|
31* |
|
Rule 13a-14(a)/15d-14(a) Certifications. |
|
|
|
32* |
|
Section 1350 Certifications. |
|
|
|
101.INS* |
|
XBRL Instance Document. |
|
|
|
101.SCH* |
|
XBRL Taxonomy Extension Schema Document. |
|
|
|
101.CAL* |
|
XBRL Taxonomy Extension Calculation Linkbase Document. |
|
|
|
101.DEF* |
|
XBRL Taxonomy Extension Definition Linkbase Document. |
|
|
|
101.LAB* |
|
XBRL Taxonomy Extension Label Linkbase Document. |
|
|
|
101.PRE* |
|
XBRL Taxonomy Extension Presentation Linkbase Document. |
|
* |
Filed herewith. |
** |
Kindred will furnish supplementally to the SEC upon request a copy of any omitted exhibit or schedule. |
70
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
KINDRED HEALTHCARE, INC. |
Date: May 9, 2017 |
|
/ S / Benjamin A. Breier
|
|
|
Benjamin A. Breier |
|
|
President and Chief Executive Officer |
Date: May 9, 2017 |
|
/ S / Stephen D. Farber
|
|
|
Stephen D. Farber |
|
|
Executive Vice President, Chief Financial Officer |
71